Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2018 | Mar. 31, 2017 |
Operating activities: | | |
Net income | $ 34,246 | $ 33,485 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 57,568 | 56,145 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | (509) | (10) |
Share-based compensation expense | 4,295 | 3,783 |
Allowance for losses on accounts and accrued straight-line rents receivable | 227 | 61 |
Accrued interest on mortgages and notes receivable | (112) | (132) |
Amortization of debt issuance costs | 686 | 840 |
Amortization of cash flow hedges | (106) | 484 |
Amortization of mortgages and notes payable fair value adjustments | 317 | (30) |
Net gains on disposition of property | 0 | (5,332) |
Equity in earnings of unconsolidated affiliates | (522) | (955) |
Distributions of earnings from unconsolidated affiliates | 881 | 2,431 |
Settlement of cash flow hedges | 7,216 | 7,322 |
Changes in operating assets and liabilities: | | |
Accounts receivable | 3,288 | 3,922 |
Prepaid expenses and other assets | (7,692) | (5,959) |
Accrued straight-line rents receivable | (6,619) | (6,185) |
Accounts payable, accrued expenses and other liabilities | (14,636) | (20,951) |
Net cash provided by operating activities | 78,528 | 68,919 |
Investing activities: | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | (50,649) | 0 |
Investments in development in-process | (42,438) | (59,408) |
Investments in tenant improvements and deferred leasing costs | (33,071) | (24,649) |
Investments in building improvements | (19,293) | (17,194) |
Net proceeds from disposition of real estate assets | 0 | 11,532 |
Distributions of capital from unconsolidated affiliates | 105 | 6,512 |
Repayments of mortgages and notes receivable | 379 | 1,178 |
Changes in other investing activities | (586) | (1,596) |
Net cash used in investing activities | (145,553) | (83,625) |
Financing activities: | | |
Dividends on Common Stock | (47,747) | (44,917) |
Special dividend on Common Stock | 0 | (81,205) |
Redemptions/repurchases of Preferred Stock | (5) | (15) |
Dividends on Preferred Stock | (623) | (623) |
Distributions to noncontrolling interests in the Operating Partnership | (1,300) | (1,249) |
Special distribution to noncontrolling interests in the Operating Partnership | 0 | (2,271) |
Distributions to noncontrolling interests in consolidated affiliates | (238) | (466) |
Proceeds from the issuance of Common Stock | 561 | 13,191 |
Costs paid for the issuance of Common Stock | (46) | (250) |
Repurchase of shares related to tax withholdings | (1,544) | (3,807) |
Borrowings on revolving credit facility | 32,000 | 200,300 |
Repayments of revolving credit facility | (277,000) | (69,300) |
Borrowings on mortgages and notes payable | 345,863 | 346,001 |
Repayments of mortgages and notes payable | (444) | (380,261) |
Changes in debt issuance costs and other financing activities | (2,903) | (4,894) |
Net cash provided by/(used in) financing activities | 46,574 | (29,766) |
Net decrease in cash and cash equivalents and restricted cash | (20,451) | (44,472) |
Cash and cash equivalents and restricted cash at beginning of the period | 88,333 | 78,631 |
Cash and cash equivalents and restricted cash at end of the period | 67,882 | 34,159 |
Reconciliation of cash and cash equivalents and restricted cash: | | |
Cash and cash equivalents at end of the period | 31,034 | 4,918 |
Restricted cash at end of the period | 36,848 | 29,241 |
Supplemental disclosure of cash flow information: | | |
Cash paid for interest, net of amounts capitalized | 15,986 | 18,909 |
Supplemental disclosure of non-cash investing and financing activities: | | |
Unrealized gains on cash flow hedges | 7,877 | 452 |
Conversions of Common Units to Common Stock | 902 | 102 |
Changes in accrued capital expenditures | (7,333) | (6,741) |
Write-off of fully depreciated real estate assets | 10,511 | 10,649 |
Write-off of fully amortized leasing costs | 7,112 | 10,091 |
Write-off of fully amortized debt issuance costs | 0 | 3,161 |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | (19,582) | (4,972) |
Highwoods Realty Limited Partnership [Member] | | |
Operating activities: | | |
Net income | 34,246 | 33,485 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 57,568 | 56,145 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | (509) | (10) |
Share-based compensation expense | 4,295 | 3,783 |
Allowance for losses on accounts and accrued straight-line rents receivable | 227 | 61 |
Accrued interest on mortgages and notes receivable | (112) | (132) |
Amortization of debt issuance costs | 686 | 840 |
Amortization of cash flow hedges | (106) | 484 |
Amortization of mortgages and notes payable fair value adjustments | 317 | (30) |
Net gains on disposition of property | 0 | (5,332) |
Equity in earnings of unconsolidated affiliates | (522) | (955) |
Distributions of earnings from unconsolidated affiliates | 881 | 2,431 |
Settlement of cash flow hedges | 7,216 | 7,322 |
Changes in operating assets and liabilities: | | |
Accounts receivable | 3,288 | 3,922 |
Prepaid expenses and other assets | (7,692) | (5,959) |
Accrued straight-line rents receivable | (6,619) | (6,185) |
Accounts payable, accrued expenses and other liabilities | (14,636) | (20,951) |
Net cash provided by operating activities | 78,528 | 68,919 |
Investing activities: | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | (50,649) | 0 |
Investments in development in-process | (42,438) | (59,408) |
Investments in tenant improvements and deferred leasing costs | (33,071) | (24,649) |
Investments in building improvements | (19,293) | (17,194) |
Net proceeds from disposition of real estate assets | 0 | 11,532 |
Distributions of capital from unconsolidated affiliates | 105 | 6,512 |
Repayments of mortgages and notes receivable | 379 | 1,178 |
Changes in other investing activities | (586) | (1,596) |
Net cash used in investing activities | (145,553) | (83,625) |
Financing activities: | | |
Distributions on Common Units | (48,858) | (45,986) |
Special distribution on Common Units | 0 | (83,149) |
Redemptions/repurchases of Preferred Units | (5) | (15) |
Distributions on Preferred Units | (623) | (623) |
Distributions to noncontrolling interests in consolidated affiliates | (238) | (466) |
Proceeds from the issuance of Common Units | 561 | 13,191 |
Costs paid for the issuance of Common Units | (46) | (250) |
Repurchase of units related to tax withholdings | (1,544) | (3,807) |
Borrowings on revolving credit facility | 32,000 | 200,300 |
Repayments of revolving credit facility | (277,000) | (69,300) |
Borrowings on mortgages and notes payable | 345,863 | 346,001 |
Repayments of mortgages and notes payable | (444) | (380,261) |
Changes in debt issuance costs and other financing activities | (3,092) | (5,401) |
Net cash provided by/(used in) financing activities | 46,574 | (29,766) |
Net decrease in cash and cash equivalents and restricted cash | (20,451) | (44,472) |
Cash and cash equivalents and restricted cash at beginning of the period | 88,333 | 78,631 |
Cash and cash equivalents and restricted cash at end of the period | 67,882 | 34,159 |
Reconciliation of cash and cash equivalents and restricted cash: | | |
Cash and cash equivalents at end of the period | 31,034 | 4,918 |
Restricted cash at end of the period | 36,848 | 29,241 |
Supplemental disclosure of cash flow information: | | |
Cash paid for interest, net of amounts capitalized | 15,986 | 18,909 |
Supplemental disclosure of non-cash investing and financing activities: | | |
Unrealized gains on cash flow hedges | 7,877 | 452 |
Changes in accrued capital expenditures | (7,333) | (6,741) |
Write-off of fully depreciated real estate assets | 10,511 | 10,649 |
Write-off of fully amortized leasing costs | 7,112 | 10,091 |
Write-off of fully amortized debt issuance costs | 0 | 3,161 |
Adjustment of Redeemable Common Units to fair value | $ (20,896) | $ (5,435) |