Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2021 | Mar. 31, 2020 |
Operating activities: | | | |
Net income | | $ 56,855 | $ 191,340 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | | 60,927 | 61,150 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | | (704) | (649) |
Share-based compensation expense | | 2,982 | 2,496 |
Credit losses on operating lease receivables | | 237 | 1,249 |
Accrued interest on mortgages and notes receivable | | (27) | (31) |
Amortization of debt issuance costs | | 792 | 767 |
Amortization of cash flow hedges | | 122 | (72) |
Amortization of mortgages and notes payable fair value adjustments | | 411 | 426 |
Losses on debt extinguishment | | 76 | 0 |
Net gains on disposition of property | | (18,937) | (153,067) |
Equity in earnings of unconsolidated affiliates | | (637) | (963) |
Distributions of earnings from unconsolidated affiliates | | 395 | 341 |
Changes in operating assets and liabilities: | | | |
Accounts receivable | | 6,658 | 824 |
Prepaid expenses and other assets | | (5,544) | (8,745) |
Accrued straight-line rents receivable | | (4,245) | (10,888) |
Accounts payable, accrued expenses and other liabilities | | (16,381) | (20,564) |
Net cash provided by operating activities | | 82,980 | 63,614 |
Investing activities: | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | | 0 | (55) |
Investments in development in-process | | (19,789) | (36,122) |
Investments in tenant improvements and deferred leasing costs | | (22,939) | (49,825) |
Investments in building improvements | | (14,422) | (15,254) |
Investment in acquired controlling interest in unconsolidated affiliate | | (127,339) | 0 |
Net proceeds from disposition of real estate assets | | 30,242 | 331,761 |
Distributions of capital from unconsolidated affiliates | | 0 | 72 |
Investments in mortgages and notes receivable | | 0 | (32) |
Repayments of mortgages and notes receivable | | 76 | 75 |
Changes in other investing activities | | (746) | 477 |
Net cash provided by/(used in) investing activities | | (154,917) | 231,097 |
Financing activities: | | | |
Dividends on Common Stock | | (49,847) | (49,735) |
Redemptions/repurchases of Preferred Stock | | 0 | (3) |
Dividends on Preferred Stock | | (622) | (622) |
Distributions to noncontrolling interests in the Operating Partnership | | (1,363) | (1,364) |
Distributions to noncontrolling interests in consolidated affiliates | | (782) | (198) |
Proceeds from the issuance of Common Stock | | 493 | 2,343 |
Costs paid for the issuance of Common Stock | | (10) | (180) |
Repurchase of shares related to tax withholdings | | (1,681) | (1,124) |
Borrowings on revolving credit facility | | 0 | 110,000 |
Repayments of revolving credit facility | | 0 | (244,000) |
Repayments of mortgages and notes payable | | (501) | (481) |
Changes in debt issuance costs and other financing activities | | (4,616) | 0 |
Net cash used in financing activities | | (58,929) | (185,364) |
Net increase/(decrease) in cash and cash equivalents and restricted cash | | (130,866) | 109,347 |
Cash and cash equivalents and restricted cash at beginning of the period | | 189,244 | 14,742 |
Cash and cash equivalents and restricted cash at end of the period | | 58,378 | 124,089 |
Reconciliation of cash and cash equivalents and restricted cash: | | | |
Cash and cash equivalents at end of the period | | 49,279 | 12,696 |
Restricted cash at end of the period | | 9,099 | 111,393 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net of amounts capitalized | | 27,646 | 25,321 |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Unrealized losses on cash flow hedges | | 0 | (1,133) |
Changes in accrued capital expenditures (1) | [1] | (454) | (4,789) |
Write-off of fully depreciated real estate assets | | 15,468 | 12,033 |
Write-off of fully amortized leasing costs | | 12,848 | 5,842 |
Write-off of fully amortized debt issuance costs | | 2,983 | 0 |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | | 9,266 | (42,301) |
Issuances of Common Units to acquire real estate assets | | 0 | 6,163 |
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities | | 65,500 | 63,200 |
Highwoods Realty Limited Partnership [Member] | | | |
Operating activities: | | | |
Net income | | 56,855 | 191,340 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | | 60,927 | 61,150 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | | (704) | (649) |
Share-based compensation expense | | 2,982 | 2,496 |
Credit losses on operating lease receivables | | 237 | 1,249 |
Accrued interest on mortgages and notes receivable | | (27) | (31) |
Amortization of debt issuance costs | | 792 | 767 |
Amortization of cash flow hedges | | 122 | (72) |
Amortization of mortgages and notes payable fair value adjustments | | 411 | 426 |
Losses on debt extinguishment | | 76 | 0 |
Net gains on disposition of property | | (18,937) | (153,067) |
Equity in earnings of unconsolidated affiliates | | (637) | (963) |
Distributions of earnings from unconsolidated affiliates | | 395 | 341 |
Changes in operating assets and liabilities: | | | |
Accounts receivable | | 6,658 | 824 |
Prepaid expenses and other assets | | (5,544) | (8,745) |
Accrued straight-line rents receivable | | (4,245) | (10,888) |
Accounts payable, accrued expenses and other liabilities | | (16,381) | (20,564) |
Net cash provided by operating activities | | 82,980 | 63,614 |
Investing activities: | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | | 0 | (55) |
Investments in development in-process | | (19,789) | (36,122) |
Investments in tenant improvements and deferred leasing costs | | (22,939) | (49,825) |
Investments in building improvements | | (14,422) | (15,254) |
Investment in acquired controlling interest in unconsolidated affiliate | | (127,339) | 0 |
Net proceeds from disposition of real estate assets | | 30,242 | 331,761 |
Distributions of capital from unconsolidated affiliates | | 0 | 72 |
Investments in mortgages and notes receivable | | 0 | (32) |
Repayments of mortgages and notes receivable | | 76 | 75 |
Changes in other investing activities | | (746) | 477 |
Net cash provided by/(used in) investing activities | | (154,917) | 231,097 |
Financing activities: | | | |
Distributions on Common Units | | (51,014) | (50,903) |
Redemptions/repurchases of Preferred Units | | 0 | (3) |
Distributions on Preferred Units | | (622) | (622) |
Distributions to noncontrolling interests in consolidated affiliates | | (782) | (198) |
Proceeds from the issuance of Common Units | | 493 | 2,343 |
Costs paid for the issuance of Common Units | | (10) | (180) |
Repurchase of units related to tax withholdings | | (1,681) | (1,124) |
Borrowings on revolving credit facility | | 0 | 110,000 |
Repayments of revolving credit facility | | 0 | (244,000) |
Repayments of mortgages and notes payable | | (501) | (481) |
Changes in debt issuance costs and other financing activities | | (4,812) | (196) |
Net cash used in financing activities | | (58,929) | (185,364) |
Net increase/(decrease) in cash and cash equivalents and restricted cash | | (130,866) | 109,347 |
Cash and cash equivalents and restricted cash at beginning of the period | | 189,244 | 14,742 |
Cash and cash equivalents and restricted cash at end of the period | | 58,378 | 124,089 |
Reconciliation of cash and cash equivalents and restricted cash: | | | |
Cash and cash equivalents at end of the period | | 49,279 | 12,696 |
Restricted cash at end of the period | | 9,099 | 111,393 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net of amounts capitalized | | 27,646 | 25,321 |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Unrealized losses on cash flow hedges | | 0 | (1,133) |
Changes in accrued capital expenditures (1) | [1] | (454) | (4,789) |
Write-off of fully depreciated real estate assets | | 15,468 | 12,033 |
Write-off of fully amortized leasing costs | | 12,848 | 5,842 |
Write-off of fully amortized debt issuance costs | | 2,983 | 0 |
Adjustment of Redeemable Common Units to fair value | | 9,396 | (38,705) |
Issuances of Common Units to acquire real estate assets | | 0 | 6,163 |
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities | | $ 65,500 | $ 63,200 |
| |
[1] | Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities at March 31, 2021 and 2020 were $65.5 million and $63.2 million, respectively. | |