Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2021 | Jun. 30, 2020 |
Operating activities: | | | |
Net income | | $ 118,699 | $ 230,296 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | | 122,876 | 120,611 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | | (1,439) | (1,278) |
Share-based compensation expense | | 4,855 | 3,738 |
Net credit losses/(reversals) on operating lease receivables | | (489) | 2,333 |
Accrued interest on mortgages and notes receivable | | (54) | (61) |
Amortization of debt issuance costs | | 1,661 | 1,533 |
Amortization of cash flow hedges | | 248 | 3 |
Amortization of mortgages and notes payable fair value adjustments | | 776 | 852 |
Impairments of real estate assets | | 0 | 1,778 |
Losses on debt extinguishment | | 134 | 0 |
Net gains on disposition of property | | (41,799) | (153,385) |
Equity in earnings of unconsolidated affiliates | | (1,068) | (2,142) |
Distributions of earnings from unconsolidated affiliates | | 1,402 | 407 |
Changes in operating assets and liabilities: | | | |
Accounts receivable | | 6,694 | (1,031) |
Prepaid expenses and other assets | | (5,642) | (8,320) |
Accrued straight-line rents receivable | | (7,638) | (21,522) |
Accounts payable, accrued expenses and other liabilities | | (1,801) | 6,403 |
Net cash provided by operating activities | | 197,415 | 180,215 |
Investing activities: | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | | (120) | (2,363) |
Investments in development in-process | | (54,365) | (83,071) |
Investments in tenant improvements and deferred leasing costs | | (44,827) | (85,544) |
Investments in building improvements | | (24,109) | (30,312) |
Investment in acquired controlling interest in unconsolidated affiliate | | (127,339) | 0 |
Net proceeds from disposition of real estate assets | | 71,501 | 334,366 |
Distributions of capital from unconsolidated affiliates | | 0 | 72 |
Investments in mortgages and notes receivable | | (23) | (32) |
Repayments of mortgages and notes receivable | | 154 | 154 |
Payments of earnest money deposits | | (55,000) | 0 |
Changes in other investing activities | | 5,711 | (3,541) |
Net cash provided by/(used in) investing activities | | (228,417) | 129,729 |
Financing activities: | | | |
Dividends on Common Stock | | (99,778) | (99,596) |
Redemptions/repurchases of Preferred Stock | | (5) | (16) |
Dividends on Preferred Stock | | (1,243) | (1,244) |
Distributions to noncontrolling interests in the Operating Partnership | | (2,726) | (2,728) |
Distributions to noncontrolling interests in consolidated affiliates | | (782) | (829) |
Proceeds from the issuance of Common Stock | | 7,763 | 2,753 |
Costs paid for the issuance of Common Stock | | (185) | (228) |
Repurchase of shares related to tax withholdings | | (1,681) | (1,124) |
Borrowings on revolving credit facility | | 230,000 | 129,000 |
Repayments of revolving credit facility | | (75,000) | (336,000) |
Repayments of mortgages and notes payable | | (151,006) | (967) |
Changes in debt issuance costs and other financing activities | | (5,166) | 0 |
Net cash used in financing activities | | (99,809) | (310,979) |
Net decrease in cash and cash equivalents and restricted cash | | (130,811) | (1,035) |
Cash and cash equivalents and restricted cash at beginning of the period | | 189,244 | 14,742 |
Cash and cash equivalents and restricted cash at end of the period | | 58,433 | 13,707 |
Reconciliation of cash and cash equivalents and restricted cash: | | | |
Cash and cash equivalents at end of the period | | 6,535 | 4,752 |
Restricted cash at end of the period | | 51,898 | 8,955 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net of amounts capitalized | | 36,071 | 38,424 |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Unrealized losses on cash flow hedges | | (11) | (1,236) |
Conversions of Common Units to Common Stock | | 44 | 0 |
Changes in accrued capital expenditures (1) | [1] | (23,599) | (18,819) |
Write-off of fully depreciated real estate assets | | 36,798 | 22,630 |
Write-off of fully amortized leasing costs | | 28,575 | 10,564 |
Write-off of fully amortized debt issuance costs | | 4,158 | 0 |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | | 15,334 | (36,525) |
Issuances of Common Units to acquire real estate assets | | 0 | 6,163 |
Contingent consideration in connection with the acquisition of land | | 0 | 1,500 |
Future consideration in connection with the acquisition of land | | 16,000 | 0 |
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities | | 42,300 | 49,100 |
Highwoods Realty Limited Partnership [Member] | | | |
Operating activities: | | | |
Net income | | 118,699 | 230,296 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | | 122,876 | 120,611 |
Amortization of lease incentives and acquisition-related intangible assets and liabilities | | (1,439) | (1,278) |
Share-based compensation expense | | 4,855 | 3,738 |
Net credit losses/(reversals) on operating lease receivables | | (489) | 2,333 |
Accrued interest on mortgages and notes receivable | | (54) | (61) |
Amortization of debt issuance costs | | 1,661 | 1,533 |
Amortization of cash flow hedges | | 248 | 3 |
Amortization of mortgages and notes payable fair value adjustments | | 776 | 852 |
Impairments of real estate assets | | 0 | 1,778 |
Losses on debt extinguishment | | 134 | 0 |
Net gains on disposition of property | | (41,799) | (153,385) |
Equity in earnings of unconsolidated affiliates | | (1,068) | (2,142) |
Distributions of earnings from unconsolidated affiliates | | 1,402 | 407 |
Changes in operating assets and liabilities: | | | |
Accounts receivable | | 6,694 | (1,031) |
Prepaid expenses and other assets | | (5,642) | (8,320) |
Accrued straight-line rents receivable | | (7,638) | (21,522) |
Accounts payable, accrued expenses and other liabilities | | (1,801) | 6,403 |
Net cash provided by operating activities | | 197,415 | 180,215 |
Investing activities: | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | | (120) | (2,363) |
Investments in development in-process | | (54,365) | (83,071) |
Investments in tenant improvements and deferred leasing costs | | (44,827) | (85,544) |
Investments in building improvements | | (24,109) | (30,312) |
Investment in acquired controlling interest in unconsolidated affiliate | | (127,339) | 0 |
Net proceeds from disposition of real estate assets | | 71,501 | 334,366 |
Distributions of capital from unconsolidated affiliates | | 0 | 72 |
Investments in mortgages and notes receivable | | (23) | (32) |
Repayments of mortgages and notes receivable | | 154 | 154 |
Payments of earnest money deposits | | (55,000) | 0 |
Changes in other investing activities | | 5,711 | (3,541) |
Net cash provided by/(used in) investing activities | | (228,417) | 129,729 |
Financing activities: | | | |
Distributions on Common Units | | (102,112) | (101,931) |
Redemptions/repurchases of Preferred Units | | (5) | (16) |
Distributions on Preferred Units | | (1,243) | (1,244) |
Distributions to noncontrolling interests in consolidated affiliates | | (782) | (829) |
Proceeds from the issuance of Common Units | | 7,763 | 2,753 |
Costs paid for the issuance of Common Units | | (185) | (228) |
Repurchase of units related to tax withholdings | | (1,681) | (1,124) |
Borrowings on revolving credit facility | | 230,000 | 129,000 |
Repayments of revolving credit facility | | (75,000) | (336,000) |
Repayments of mortgages and notes payable | | (151,006) | (967) |
Changes in debt issuance costs and other financing activities | | (5,558) | (393) |
Net cash used in financing activities | | (99,809) | (310,979) |
Net decrease in cash and cash equivalents and restricted cash | | (130,811) | (1,035) |
Cash and cash equivalents and restricted cash at beginning of the period | | 189,244 | 14,742 |
Cash and cash equivalents and restricted cash at end of the period | | 58,433 | 13,707 |
Reconciliation of cash and cash equivalents and restricted cash: | | | |
Cash and cash equivalents at end of the period | | 6,535 | 4,752 |
Restricted cash at end of the period | | 51,898 | 8,955 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net of amounts capitalized | | 36,071 | 38,424 |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Unrealized losses on cash flow hedges | | (11) | (1,236) |
Changes in accrued capital expenditures (1) | [1] | (23,599) | (18,819) |
Write-off of fully depreciated real estate assets | | 36,798 | 22,630 |
Write-off of fully amortized leasing costs | | 28,575 | 10,564 |
Write-off of fully amortized debt issuance costs | | 4,158 | 0 |
Adjustment of Redeemable Common Units to fair value | | 15,681 | (33,276) |
Issuances of Common Units to acquire real estate assets | | 0 | 6,163 |
Contingent consideration in connection with the acquisition of land | | 0 | 1,500 |
Future consideration in connection with the acquisition of land | | 16,000 | 0 |
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities | | $ 42,300 | $ 49,100 |
| |
[1] | Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities at June 30, 2021 and 2020 were $42.3 million and $49.1 million, respectively. | |