Exhibit 99.2
![LOGO](https://capedge.com/proxy/8-K/0001193125-05-207978/g93670image1.jpg)
Supplemental Information
September 30, 2005
Supplemental Information
Table of Contents
September 30, 2005
| | |
Schedule
| | Page
|
Summary and Corporate Information | | i, ii and iii |
| |
Capitalization | | 1 |
Long-Term Debt Summary | | 2 |
Long-Term Debt Detail | | 3 |
Portfolio Summary | | 4, 5 and 6 |
Occupancy Trends | | 7 |
Leasing Statistics | | 8, 9 and 10 |
Leasing Statistics by Market | | 11 |
Rental Rate Comparisons by Market | | 12 |
Lease Expirations | | 13 and 14 |
Office Lease Expirations by Market by Quarter | | 15 |
Industrial Lease Expirations by Market by Quarter | | 16 |
Office Lease Expirations by Market by Year | | 17 |
Industrial Lease Expirations by Market by Year | | 18 |
Customer Diversification | | 19 |
Acquisition Activity | | 20 |
Disposition Activity and Depreciable Assets Contributed to Joint Ventures | | 21 |
Development Activity | | 22 |
Development Land | | 23 |
Joint Ventures Portfolio Summary | | 24 |
Joint Ventures Lease Expirations | | 25 |
Joint Ventures Development | | 26 |
The information within refers to all Highwoods Properties’ wholly-owned entities, except pages 24 to 26 unless noted otherwise.
Certain matters discussed in this supplemental, including estimates of net operating income, pre-leasing commitments and the cost, timing and stabilization of announced development projects, are forward-looking statements within the meaning of the federal securities laws. Although Highwoods believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. Factors that could cause actual results to differ materially from Highwoods’ current expectations include general economic conditions, local real estate conditions, the timely development and lease-up of properties, and the other risks detailed from time to time in the Company’s SEC reports.
| | | | |
Highwoods Properties, Inc. | | | | 9/30/05 |
Corporate Information
Board of Directors
Thomas W. Adler
Gene H. Anderson
Kay N. Callison
Edward J. Fritsch
Ronald P. Gibson
William E. Graham Jr.
Lawrence S. Kaplan
L. Glenn Orr Jr.
O. Temple Sloan Jr., Chairman
Willard H. Smith Jr.
John L. Turner
F. William Vandiver, Jr.
Senior Management Team
Edward J. Fritsch
President, Chief Executive Officer and Director
Michael E. Harris
Executive Vice President and Chief Operating Officer
Terry L. Stevens
Vice President, Chief Financial Officer
Gene H. Anderson
Senior Vice President and Director
Michael F. Beale
Senior Vice President
Robert G. Cutlip
Senior Vice President
S. Hugh Esleeck
Treasurer
W. Brian Reames
Senior Vice President
Thomas S. Hill
Corporate Vice President, Leasing
Carman J. Liuzzo
Vice President, Investments
Kevin E. Penn
Chief Information Officer and Vice President, Strategy
Mack D. Pridgen III
Vice President, General Counsel and Secretary
Research Coverage
Deutsche Banc Securities
Lou Taylor - - 212-469-4912
Green Street Advisors
Jim Sullivan - 949-640-8780
KeyBanc Capital Markets
Richard Moore - 216-443-2815
Legg Mason
David Fick - 410-454-5018
Morgan Stanley Dean Witter
Gregory Whyte - 212-761-6331
Prudential Equity Group
Jim Sullivan - 212-778-2515
Smith Barney Citigroup
Jonathan Litt - - 212-816-0231
Wachovia Securities
Chris Haley - 443-263-6773
| | | | |
Highwoods Properties, Inc. | | ii | | 9/30/05 |
Corporate Information
Divisional Offices
Atlanta/Piedmont Triad
Gene H. Anderson - Regional Manager
Atlanta, GA
Gene H. Anderson, Senior Vice President
Piedmont Triad, NC
Mark W. Shumaker, Vice President
Orlando/Tampa
Michael F. Beale - Regional Manager
Orlando, FL
Michael F. Beale, Senior Vice President
Tampa, FL
Stephen A. Meyers, Vice President
Raleigh/Richmond
Robert G. Cutlip - Regional Manager
Raleigh, NC
Robert G. Cutlip, Senior Vice President
Richmond, VA
Paul W. Kreckman, Vice President
Memphis/Nashville/Columbia/Greenville
W. Brian Reames - Regional Manager
Nashville, TN
W. Brian Reames, Senior Vice President
Columbia, SC and Greenville, SC
W. Brian Reames, Senior Vice President
Memphis, TN
Steven Guinn, Vice President
Kansas City
Kansas City, MO
Barrett Brady, Senior Vice President
Corporate Headquarters
Highwoods Properties, Inc.
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
919-872-4924
Stock Exchange
NYSE Trading Symbol: HIW
Investor Relations Contact
Tabitha Zane
Vice President, Investor Relations
Phone: 919-431-1529
Fax: 919-876-6929
E-mail: tabitha.zane@highwoods.com
Information Request
To request a standard Investor Relations package, Annual Report or to be added to our e-mail or fax list, please contact the Investor Relations Coordinator at:
Phone: 919-431-1521
Email: HIW-IR@highwoods.com
The Company
Highwoods Properties, Inc., a member of the S&P MidCap 400 Index, is a fully integrated, self-administered real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. As of September 30, 2005, the Company owned or had an interest in 454 in-service office, industrial and retail properties encompassing approximately 37.1 million square feet. Highwoods also owns 988 acres of development land. Highwoods is based in Raleigh, North Carolina, and its properties and development land are located in Florida, Georgia, Iowa, Kansas, Maryland, Missouri, North Carolina, South Carolina, Tennessee and Virginia. For more information about Highwoods Properties, please visit our Web site at www.highwoods.com.
![LOGO](https://capedge.com/proxy/8-K/0001193125-05-207978/g93670image2.jpg)
| | | | |
Highwoods Properties, Inc. | | iii | | 9/30/05 |
Capitalization
Dollars, | shares, and units in thousands |
| | | | | | | | | | | | | | | |
| | 09/30/05
| | 06/30/05
| | 03/31/05
| | 12/31/04
| | 09/30/04
|
Long-Term Debt (see page 9 & 10): | | $ | 1,440,784 | | $ | 1,558,999 | | $ | 1,582,010 | | $ | 1,572,169 | | $ | 1,600,627 |
Eastshore Debt 1/ | | | — | | | 19,800 | | | — | | | — | | | — |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total debt per the balance sheet | | | 1,440,784 | | | 1,578,799 | | | 1,582,010 | | | 1,572,169 | | | 1,600,627 |
| | | | | |
Finance Obligations: | | $ | 34,746 | | $ | 43,168 | | $ | 63,096 | | $ | 65,309 | | $ | 64,754 |
| | | | | |
Preferred Stock (at redemtion value): | | | | | | | | | | | | | | | |
Series A 8 5/8% Perpetual Preferred Stock | | $ | 104,945 | | $ | 104,945 | | $ | 104,945 | | $ | 104,945 | | $ | 104,945 |
Series B 8% Perpetual Preferred Stock | | | 142,500 | | | 172,500 | | | 172,500 | | | 172,500 | | | 172,500 |
Series D 8% Perpetual Preferred Stock | | | — | | | 100,000 | | | 100,000 | | | 100,000 | | | 100,000 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total preferred stock | | $ | 247,445 | | $ | 377,445 | | $ | 377,445 | | $ | 377,445 | | $ | 377,445 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Shares and Units Outstanding: | | | | | | | | | | | | | | | |
Common stock outstanding | | | 54,030 | | | 54,037 | | | 54,053 | | | 53,813 | | | 53,713 |
Minority interest partnership units | | | 5,493 | | | 5,668 | | | 5,828 | | | 6,102 | | | 6,128 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total shares and units outstanding | | | 59,523 | | | 59,705 | | | 59,881 | | | 59,915 | | | 59,841 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Stock price at period end | | $ | 29.51 | | $ | 29.76 | | $ | 26.82 | | $ | 27.70 | | $ | 24.61 |
Market value of common equity | | $ | 1,756,524 | | $ | 1,776,821 | | $ | 1,606,008 | | $ | 1,659,646 | | $ | 1,472,687 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total market capitalization with debt and obligations 3/ | | $ | 3,479,499 | | $ | 3,756,433 | | $ | 3,628,559 | | $ | 3,674,569 | | $ | 3,515,513 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
1/ | This debt is the 100% obligation of an entity that Highwoods has no ownership interest in but has been consolidated according to GAAP. |
These properties are no longer consolidated as of 9/30/05.
See pages 24 to 26 for information regarding Highwoods’ Joint Ventures
| | | | |
Highwoods Properties, Inc. | | Page 1 | | 9/30/05 |
Long-Term Debt Summary
| | | | | | | | | | | | | | | | | | | | |
| | 09/30/05
| | | 06/30/05
| | | 03/31/05
| | | 12/31/04
| | | 09/30/04
| |
Balances Outstanding: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Secured: | | | | | | | | | | | | | | | | | | | | |
Conventional fixed rate 1/ | | $ | 676,558 | | | $ | 709,595 | | | $ | 754,226 | | | $ | 755,596 | | | $ | 768,324 | |
Variable rate debt 2/ | | | 46,226 | | | | 84,404 | | | | 67,784 | | | | 66,573 | | | | 50,803 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Secured total | | $ | 722,784 | | | $ | 793,999 | | | $ | 822,010 | | | $ | 822,169 | | | $ | 819,127 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Unsecured: | | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds and notes | | $ | 460,000 | | | $ | 460,000 | | | $ | 460,000 | | | $ | 460,000 | | | $ | 460,000 | |
Variable rate debt | | | 100,000 | | | | 120,000 | | | | 120,000 | | | | 120,000 | | | | 120,000 | |
Credit facility | | | 158,000 | | | | 185,000 | | | | 180,000 | | | | 170,000 | | | | 201,500 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Unsecured total | | $ | 718,000 | | | $ | 765,000 | | | $ | 760,000 | | | $ | 750,000 | | | $ | 781,500 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total | | $ | 1,440,784 | | | $ | 1,558,999 | | | $ | 1,582,010 | | | $ | 1,572,169 | | | $ | 1,600,627 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average Interest Rates: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Secured: | | | | | | | | | | | | | | | | | | | | |
Conventional fixed rate | | | 7.0 | % | | | 7.1 | % | | | 7.1 | % | | | 7.2 | % | | | 7.2 | % |
Variable rate debt | | | 5.0 | % | | | 4.9 | % | | | 4.7 | % | | | 4.2 | % | | | 3.7 | % |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Secured total | | | 6.9 | % | | | 6.8 | % | | | 6.9 | % | | | 6.9 | % | | | 6.9 | % |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Unsecured: | | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | 7.4 | % | | | 7.4 | % | | | 7.4 | % | | | 7.4 | % | | | 7.4 | % |
Variable rate debt | | | 5.4 | % | | | 4.7 | % | | | 3.5 | % | | | 3.5 | % | | | 3.0 | % |
Credit facility | | | 4.9 | % | | | 4.3 | % | | | 3.4 | % | | | 3.4 | % | | | 2.2 | % |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Unsecured total | | | 6.5 | % | | | 6.2 | % | | | 6.0 | % | | | 5.9 | % | | | 5.4 | % |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average | | | 6.7 | % | | | 6.5 | % | | | 6.5 | % | | | 6.4 | % | | | 6.2 | % |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Maturity Schedule:
| | | | | | | | | | | | |
| | Future Maturities of Debt
| | Total Debt 3/
| | Average Interest Rate
| |
Year
| | Secured Debt 3/
| | Unsecured Debt
| | |
2005 | | $ | — | | $ | 100,000 | | $ | 100,000 | | 5.4 | % |
2006 4/ | | | 2,102 | | | 268,000 | | | 270,102 | | 5.8 | % |
2007 | | | 115,539 | | | — | | | 115,539 | | 6.9 | % |
2008 | | | — | | | 100,000 | | | 100,000 | | 7.1 | % |
2009 | | | 168,273 | | | 50,000 | | | 218,273 | | 7.9 | % |
2010 | | | 135,941 | | | — | | | 135,941 | | 7.8 | % |
2011 | | | — | | | — | | | — | | — | |
2012 | | | 22,800 | | | — | | | 22,800 | | 6.1 | % |
2013 | | | 272,867 | | | — | | | 272,867 | | 5.9 | % |
2014 | | | — | | | — | | | — | | — | |
Thereafter | | | 5,262 | | | 200,000 | | | 205,262 | | 7.5 | % |
| |
|
| |
|
| |
|
| |
|
|
Total maturities | | $ | 722,784 | | $ | 718,000 | | $ | 1,440,784 | | 6.7 | % |
| |
|
| |
|
| |
|
| |
|
|
Weighted average maturity = 5.1 years
1/ | Includes a $22.8 million loan related to a consolidated 20% owned joint venture property (Harborview). |
2/ | Includes the construction loan related to a consolidated 50% owned joint venture property (Vinings). |
3/ | Excludes annual principal amortization |
4/ | The $268.0 million of unsecured debt maturities includes $158.0 million related to the credit facility which matures in 2006. |
| | | | |
Highwoods Properties, Inc. | | Page 2 | | 9/30/05 |
Long-Term Debt Detail
Secured Loans
| | | | | | | | |
Lender
| | Rate
| | | Maturity Date
| | Loan Balance 09/30/05
|
Monumental Life Ins. Co. | | 7.8 | % | | Nov-09 | | $ | 160,442 |
Northwestern Mutual | | 6.0 | % | | Mar-13 | | | 140,405 |
Northwestern Mutual | | 7.8 | % | | Nov-10 | | | 135,941 |
Massachusetts Mutual Life Ins. Co. 1/ | | 5.7 | % | | Dec-13 | | | 125,970 |
Northwestern Mutual | | 8.2 | % | | Feb-07 | | | 63,872 |
PNC/Am South/Southtrust 2/ | | 5.1 | % | | Oct-07 | | | 38,271 |
Metropolitan Life Ins. Co. 3/ | | 6.1 | % | | Oct-12 | | | 22,800 |
PFL Life Ins. Co. 4/ | | 8.1 | % | | Jun-07 | | | 5,441 |
Massachusetts Mutual Life Ins. Co. 1/ | | 6.5 | % | | Dec-13 | | | 5,500 |
Ohio National | | 8.0 | % | | Nov-17 | | | 5,262 |
Lutheran Brotherhood | | 6.8 | % | | Apr-09 | | | 3,945 |
PFL Life Ins. Co. 4/ 5/ | | 6.2 | % | | Jun-07 | | | 3,544 |
USG Annuity | | 7.7 | % | | Feb-06 | | | 2,102 |
Security Life of Denver | | 8.9 | % | | Aug-09 | | | 2,023 |
Southland Life Ins. Co. | | 8.8 | % | | Aug-09 | | | 1,864 |
American United Life | | 9.0 | % | | Jun-13 | | | 991 |
Central Carolina Bank 3/ 6/ | | 3.8 | % | | Jan-08 | | | 4,411 |
| |
|
| | | |
|
|
| | 6.9 | % | | | | $ | 722,784 |
| |
|
| | | |
|
|
Unsecured Bonds | | | | | | | | |
Bonds | | 7.0 | % | | Dec-06 | | $ | 110,000 |
Bonds | | 7.1 | % | | Feb-08 | | | 100,000 |
Bonds | | 8.1 | % | | Jan-09 | | | 50,000 |
Bonds | | 7.5 | % | | Apr-18 | | | 200,000 |
| |
|
| | | |
|
|
| | 7.4 | % | | | | $ | 460,000 |
| |
|
| | | |
|
|
Unsecured Loans | | | | | | | | |
Term Loan 2/ | | 5.4 | % | | Nov-05 | | $ | 100,000 |
Line of Credit 2/ | | 4.9 | % | | Jul-06 | | | 158,000 |
| |
|
| | | |
|
|
| | 5.1 | % | | | | $ | 258,000 |
| |
|
| | | |
|
|
Total Debt | | 6.7 | % | | | | $ | 1,440,784 |
| |
|
| | | |
|
|
1/ | These two loans are secured by the same assets. |
2/ | Floating rate loan based on one month libor. |
3/ | Loan relates to a consolidated 20% owned joint venture property (Harborview). |
4/ | These two loans are secured by the same assets. |
5/ | Floating rate loan based on ninety day libor. |
6/ | Loan relates to a consolidated 50% owned joint venture property (Vinings). |
| | | | |
Highwoods Properties, Inc. | | Page 3 | | 9/30/05 |
Portfolio Summary - Wholly-Owned Properties Only 1/
| | | | | | | | | | | | | | | |
| | 09/30/05
| | | 06/30/05
| | | 03/31/05
| | | 12/31/04
| | | 09/30/04
| |
Office Industrial & Retail In-Service: | | | | | | | | | | | | | | | |
Office 2/ | | 21,432,000 | | | 23,849,000 | | | 24,254,000 | | | 24,628,000 | | | 25,151,000 | |
Industrial | | 6,977,000 | | | 6,623,000 | | | 6,991,000 | | | 7,829,000 | | | 7,992,000 | |
Retail 3/ | | 1,417,000 | | | 1,417,000 | | | 1,409,000 | | | 1,409,000 | | | 1,410,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 29,826,000 | | | 31,889,000 | | | 32,654,000 | | | 33,866,000 | | | 34,553,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Development Completed - Not Stabilized: | | | | | | | | | | | | | | | |
Office 2/ | | — | | | — | | | — | | | — | | | — | |
Industrial | | — | | | 353,000 | | | 353,000 | | | 353,000 | | | 353,000 | |
Retail | | 9,600 | | | 9,600 | | | — | | | — | | | — | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 9,600 | | | 362,600 | | | 353,000 | | | 353,000 | | | 353,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Development - In Process: | | | | | | | | | | | | | | | |
Office 2/ | | 780,000 | | | 710,000 | | | 358,000 | | | 358,000 | | | 333,000 | |
Industrial | | — | | | — | | | — | | | — | | | — | |
Retail | | — | | | — | | | 9,600 | | | 9,600 | | | — | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 780,000 | | | 710,000 | | | 367,600 | | | 367,600 | | | 333,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total: | | | | | | | | | | | | | | | |
Office 2/ | | 22,212,000 | | | 24,559,000 | | | 24,612,000 | | | 24,986,000 | | | 25,484,000 | |
Industrial | | 6,977,000 | | | 6,976,000 | | | 7,344,000 | | | 8,182,000 | | | 8,345,000 | |
Retail 3/ | | 1,426,600 | | | 1,426,600 | | | 1,418,600 | | | 1,418,600 | | | 1,410,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 30,615,600 | | | 32,961,600 | | | 33,374,600 | | | 34,586,600 | | | 35,239,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Same Property | | | | | | | | | | | | | | | |
Office 2/ | | 21,092,000 | | | 21,092,000 | | | 21,092,000 | | | 21,092,000 | | | 21,092,000 | |
Industrial | | 6,623,000 | | | 6,623,000 | | | 6,623,000 | | | 6,623,000 | | | 6,623,000 | |
Retail | | 1,417,000 | | | 1,417,000 | | | 1,417,000 | | | 1,417,000 | | | 1,417,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 29,132,000 | | | 29,132,000 | | | 29,132,000 | | | 29,132,000 | | | 29,132,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Percent Leased/Pre-Leased: | | | | | | | | | | | | | | | |
| | | | | |
In-Service: | | | | | | | | | | | | | | | |
Office | | 85.0 | % | | 83.5 | % | | 82.3 | % | | 82.7 | % | | 80.9 | % |
Industrial | | 86.2 | % | | 83.8 | % | | 86.8 | % | | 90.2 | % | | 88.4 | % |
Retail | | 96.4 | % | | 96.0 | % | | 95.5 | % | | 97.3 | % | | 94.5 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 85.8 | % | | 84.1 | % | | 83.8 | % | | 85.0 | % | | 83.2 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Development Completed - Not Stabilized: | | | | | | | | | | | | | | | |
Office | | — | | | — | | | — | | | — | | | — | |
Industrial | | — | | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Retail | | 87.0 | % | | 87.0 | % | | — | | | — | | | — | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 87.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Development - In Process: | | | | | | | | | | | | | | | |
Office | | 57.1 | % | | 60.8 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Industrial | | — | | | — | | | — | | | — | | | 0.0 | % |
Retail | | — | | | — | | | 66.0 | % | | 44.0 | % | | — | |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 57.1 | % | | 61.1 | % | | 99.1 | % | | 98.5 | % | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Same Property | | | | | | | | | | | | | | | |
Office | | 85.1 | % | | 84.6 | % | | 84.5 | % | | 84.6 | % | | 82.3 | % |
Industrial | | 86.1 | % | | 83.8 | % | | 86.2 | % | | 88.7 | % | | 87.1 | % |
Retail | | 96.4 | % | | 96.0 | % | | 95.1 | % | | 96.8 | % | | 94.1 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 85.8 | % | | 85.0 | % | | 85.4 | % | | 86.1 | % | | 83.9 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Substantially all of our Office properties are located in suburban markets |
3/ | Excludes 430,000 square feet of basement space in the Country Club Plaza and other Kansas City retail properties |
| | | | |
Highwoods Properties, Inc. | | Page 4 | | 9/30/05 |
Portfolio Summary
(Continued)
As of 9/30/2005
Summary by Location, Wholly-Owned Properties Only 1/:
| | | | | | | | | | | | | | | | | | |
Market
| | Rentable Square Feet
| | | Occupancy
| | | Percentage of Annualized Revenue 2/
| |
| | | Office
| | | Industrial
| | | Retail
| | | Total
| |
Raleigh 3/ | | 4,358,000 | | | 85.5 | % | | 16.1 | % | | 0.2 | % | | — | | | 16.3 | % |
Atlanta | | 6,818,000 | | | 83.3 | % | | 12.3 | % | | 3.8 | % | | — | | | 16.1 | % |
Kansas City | | 2,316,000 | 4/ | | 91.7 | % | | 4.3 | % | | — | | | 9.5 | % | | 13.8 | % |
Nashville | | 2,874,000 | | | 95.6 | % | | 13.0 | % | | — | | | — | | | 13.0 | % |
Tampa | | 2,851,000 | | | 76.7 | % | | 11.5 | % | | — | | | — | | | 11.5 | % |
Piedmont Triad 5/ | | 5,589,000 | | | 89.1 | % | | 7.0 | % | | 3.6 | % | | — | | | 10.6 | % |
Richmond | | 1,955,000 | | | 93.1 | % | | 8.3 | % | | — | | | — | | | 8.3 | % |
Memphis | | 1,216,000 | | | 83.8 | % | | 4.8 | % | | — | | | — | | | 4.8 | % |
Greenville | | 1,105,000 | | | 71.2 | % | | 2.7 | % | | 0.1 | % | | — | | | 2.8 | % |
Columbia | | 426,000 | | | 62.1 | % | | 1.2 | % | | — | | | — | | | 1.2 | % |
Orlando | | 218,000 | | | 100.0 | % | | 1.2 | % | | — | | | — | | | 1.2 | % |
Other | | 100,000 | | | 56.3 | % | | 0.4 | % | | — | | | — | | | 0.4 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 29,826,000 | | | 85.8 | % | | 82.8 | % | | 7.7 | % | | 9.5 | % | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Summary by Location, Including Joint Venture Properties:
| | | | | | | | | | | | | | | | | | | | | |
Market
| | Rentable Square Feet
| | | Occupancy
| | | Percentage of Annualized Revenue 2/ 6/
| |
| | | Office
| | | Industrial
| | | Retail
| | | Multi- Family
| | | Total
| |
Piedmont Triad | | 5,953,000 | | | 89.7 | % | | 6.6 | % | | 3.2 | % | | — | | | — | | | 9.8 | % |
Atlanta | | 7,653,000 | | | 84.3 | % | | 12.3 | % | | 3.3 | % | | — | | | — | | | 15.6 | % |
Raleigh | | 4,813,000 | | | 86.8 | % | | 14.8 | % | | 0.1 | % | | — | | | — | | | 14.9 | % |
Tampa | | 3,056,000 | | | 78.3 | % | | 10.4 | % | | — | | | — | | | — | | | 10.4 | % |
Kansas City | | 3,029,000 | 4/ | | 89.7 | % | | 4.8 | % | | 0.0 | % | | 8.4 | % | | — | | | 13.2 | % |
Richmond | | 2,368,000 | | | 94.3 | % | | 8.0 | % | | — | | | — | | | — | | | 8.0 | % |
Nashville | | 2,874,000 | | | 95.6 | % | | 11.6 | % | | — | | | — | | | — | | | 11.6 | % |
Orlando | | 1,903,000 | | | 92.6 | % | | 4.1 | % | | — | | | — | | | — | | | 4.1 | % |
Des Moines | | 2,324,000 | | | 90.8 | % | | 3.3 | % | | 0.4 | % | | 0.1 | % | | 0.4 | % | | 4.2 | % |
Greenville | | 1,105,000 | | | 71.2 | % | | 2.4 | % | | 0.1 | % | | — | | | — | | | 2.5 | % |
Memphis | | 1,216,000 | | | 83.8 | % | | 4.2 | % | | — | | | — | | | — | | | 4.2 | % |
Columbia | | 426,000 | | | 62.0 | % | | 1.0 | % | | — | | | — | | | — | | | 1.0 | % |
Other | | 210,000 | | | 79.2 | % | | 0.4 | % | | — | | | — | | | — | | | 0.4 | % |
Charlotte | | 148,000 | | | 100.0 | % | | 0.1 | % | | 0.0 | % | | — | | | — | | | 0.1 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 37,078,000 | | | 87.2 | % | | 84.0 | % | | 7.1 | % | | 8.5 | % | | 0.4 | % | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
3/ | Raleigh Market encompasses Raleigh, Durham, Cary, and Research Triangle metropolitan area. |
4/ | Excludes 430,000 square feet of basement space in the Country Club Plaza and other Kansas City retail properties |
5/ | Piedmont Triad Market encompasses Greensboro, Winston-Salem metropolitan area. |
6/ | Includes Highwoods’ share of Joint Venture Annualized Rental Revenue, see page 24 |
| | | | |
Highwoods Properties, Inc. | | Page 5 | | 9/30/05 |
Portfolio Summary - Wholly-Owned Properties Only 1/
(Continued)
As of 9/30/2005
| | | | | | | | | | | | | | | | |
| | Office Properties
| | | Industrial
| |
Market
| | Rentable Square Feet
| | Occupancy
| | | Percentage of Office Annualized Revenue 2/
| | | Rentable Square Feet
| | Occupancy
| | | Percentage of Industrial Annualized Revenue 2/
| |
Raleigh | | 4,257,000 | | 85.9 | % | | 19.6 | % | | 101,000 | | 68.9 | % | | 2.0 | % |
Nashville | | 2,874,000 | | 95.6 | % | | 15.7 | % | | — | | — | | | — | |
Atlanta | | 3,492,000 | | 80.5 | % | | 14.9 | % | | 3,326,000 | | 86.1 | % | | 49.3 | % |
Tampa | | 2,851,000 | | 76.7 | % | | 13.9 | % | | — | | — | | | — | |
Richmond | | 1,955,000 | | 93.1 | % | | 10.1 | % | | — | | — | | | — | |
Piedmont Triad | | 2,146,000 | | 90.1 | % | | 8.4 | % | | 3,443,000 | | 88.4 | % | | 47.5 | % |
Memphis | | 1,216,000 | | 83.8 | % | | 5.8 | % | | — | | — | | | — | |
Kansas City | | 895,000 | | 84.2 | % | | 5.2 | % | | 4,000 | | 100.0 | % | | 0.1 | % |
Greenville | | 1,002,000 | | 75.5 | % | | 3.2 | % | | 103,000 | | 28.9 | % | | 1.1 | % |
Columbia | | 426,000 | | 62.1 | % | | 1.4 | % | | — | | — | | | — | |
Orlando | | 218,000 | | 100.0 | % | | 1.4 | % | | — | | — | | | — | |
Other | | 100,000 | | 56.3 | % | | 0.4 | % | | — | | — | | | — | |
| |
| |
|
| |
|
| |
| |
|
| |
|
|
| | 21,432,000 | | 85.0 | % | | 100.0 | % | | 6,977,000 | | 86.2 | % | | 100.0 | % |
| |
| |
|
| |
|
| |
| |
|
| |
|
|
| | | | | | | | |
| | Retail
| |
Market
| | Rentable Square Feet
| | Occupancy
| | | Percentage of Retail Annualized Revenue 2/
| |
Kansas City 3/ | | 1,417,000 | | 96.4 | % | | 100.0 | % |
| |
| |
|
| |
|
|
| | 1,417,000 | | 96.4 | % | | 100.0 | % |
| |
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
3/ | Excludes 430,000 square feet of basement space in the Country Club Plaza and other Kansas City retail properties |
| | | | |
Highwoods Properties, Inc. | | Page 6 | | 9/30/05 |
Occupancy Trends - Office, Industrial and Retail Properties 1/
| | | | | | | | | | | | | | | | | |
Market
| | Measurement
| | 09/30/05
| | | 06/30/05
| | | 03/31/05
| | | 12/31/04
| | | 09/30/04
| |
Atlanta | | Rentable Square Feet Occupancy Current Properties 2/3/ | | 6,818,000 83.3 83.0 | % % | | 6,465,000 81.9 81.9 | % % | | 6,826,000 83.0 82.3 | % % | | 6,825,000 83.7 83.3 | % % | | 6,825,000 81.3 80.9 | % % |
Charlotte | | Rentable Square Feet Occupancy Current Properties 2/ | | — — — | | | 1,492,000 66.9 — | % | | 1,492,000 67.7 — | % | | 1,492,000 72.9 — | % | | 1,655,000 74.6 — | % |
Columbia | | Rentable Square Feet Occupancy Current Properties 2/ | | 426,000 62.0 62.0 | % % | | 426,000 61.6 61.6 | % % | | 426,000 59.9 59.9 | % % | | 426,000 60.4 60.4 | % % | | 426,000 57.5 57.5 | % % |
Greenville | | Rentable Square Feet Occupancy Current Properties 2/ | | 1,105,000 71.2 71.2 | % % | | 1,105,000 75.5 75.5 | % % | | 1,127,000 81.1 82.7 | % % | | 1,127,000 80.5 82.1 | % % | | 1,319,000 79.4 80.0 | % % |
Kansas City 4/ | | Rentable Square Feet Occupancy Current Properties 2/ | | 2,315,000 91.7 91.7 | % % | | 2,315,000 91.4 91.4 | % % | | 2,308,000 91.6 91.3 | % % | | 2,308,000 94.1 93.8 | % % | | 2,308,000 92.4 92.1 | % % |
Memphis | | Rentable Square Feet Occupancy Current Properties 2/ | | 1,216,000 83.8 83.8 | % % | | 1,216,000 82.3 82.3 | % % | | 1,216,000 80.6 80.6 | % % | | 1,216,000 83.2 83.2 | % % | | 1,216,000 82.1 82.1 | % % |
Nashville | | Rentable Square Feet Occupancy Current Properties 2/ | | 2,874,000 95.6 95.6 | % % | | 2,873,000 95.1 95.0 | % % | | 2,870,000 92.8 92.7 | % % | | 2,870,000 93.3 93.2 | % % | | 2,870,000 93.4 93.3 | % % |
Orlando | | Rentable Square Feet Occupancy Current Properties 2/ | | 218,000 100.0 100.0 | % % | | 218,000 96.8 96.8 | % % | | 222,000 97.7 99.5 | % % | | 222,000 93.2 94.9 | % % | | 387,000 94.4 94.9 | % % |
Piedmont Triad | | Rentable Square Feet Occupancy Current Properties 2/ | | 5,589,000 89.1 89.1 | % % | | 5,593,000 88.3 88.4 | % % | | 5,722,000 90.4 91.0 | % % | | 6,652,000 92.5 91.9 | % % | | 6,652,000 91.9 91.2 | % % |
Raleigh | | Rentable Square Feet Occupancy Current Properties 2/ | | 4,358,000 85.5 85.5 | % % | | 4,432,000 83.8 83.8 | % % | | 4,432,000 83.3 83.2 | % % | | 4,597,000 83.8 83.2 | % % | | 4,739,000 81.1 80.1 | % % |
Richmond | | Rentable Square Feet Occupancy Current Properties 2/3/ | | 1,955,000 93.1 92.7 | % % | | 1,841,000 93.2 93.2 | % % | | 1,836,000 95.1 94.8 | % % | | 1,835,000 94.1 93.7 | % % | | 1,835,000 92.0 91.7 | % % |
Tampa | | Rentable Square Feet Occupancy Current Properties 2/ | | 2,851,000 76.7 76.7 | % % | | 3,813,000 77.2 73.3 | % % | | 4,077,000 70.5 71.1 | % % | | 4,196,000 71.0 72.4 | % % | | 4,221,000 66.1 65.5 | % % |
| | | |
|
| |
|
| |
|
| |
|
| |
|
|
Total 5/ | | Rentable Square Feet Occupancy | | 29,725,000 85.8 | % | | 31,789,000 84.1 | % | | 32,554,000 83.8 | % | | 33,766,000 85.0 | % | | 34,453,000 83.2 | % |
| | | |
|
| |
|
| |
|
| |
|
| |
|
|
| | Current Properties 2/3/ | | 85.8 | % | | 84.8 | % | | 85.2 | % | | 85.9 | % | | 83.7 | % |
| | | |
|
| |
|
| |
|
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Only properties that were owned and in-service on September 30, 2005 are included for each quarter shown. |
3/ | Excludes properties placed in service in Q3 05 |
4/ | Excludes 430,000 square feet of basement space in the Country Club Plaza and other Kansas City retail properties |
5/ | Excludes a 100,000 square foot building located in South Florida |
| | | | |
Highwoods Properties, Inc. | | Page 7 | | 9/30/05 |
Leasing Statistics
Office Portfolio 1/
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
| |
| | 9/30/05 2/
| | | 6/30/05 3/
| | | 3/31/05 4/
| | | 12/31/04 5/
| | | 9/30/04 6/
| | | Average
| |
Net Effective Rents Related to Re-Leased Space: | | | | | | | | | | | | | | | | | | | | | | | | |
Number of lease transactions (signed leases) | | | 180 | | | | 223 | | | | 188 | | | | 206 | | | | 219 | | | | 203 | |
Rentable square footage leased | | | 1,069,468 | | | | 1,155,513 | | | | 1,235,718 | | | | 1,101,291 | | | | 1,368,577 | | | | 1,186,113 | |
Square footage of Renewal Deals | | | 826,512 | | | | 785,827 | | | | 677,799 | | | | 726,959 | | | | 703,003 | | | | 744,020 | |
Renewed square footage (% of total) | | | 77.3 | % | | | 68.0 | % | | | 54.9 | % | | | 66.0 | % | | | 51.4 | % | | | 62.7 | % |
New Leases square footage (% of total) | | | 22.7 | % | | | 32.0 | % | | | 45.1 | % | | | 34.0 | % | | | 48.6 | % | | | 37.3 | % |
| | | | | | |
Average per rentable square foot over the lease term: | | | | | | | | | | | | | | | | | | | | | | | | |
Base rent | | $ | 17.71 | | | $ | 17.31 | | | $ | 16.20 | | | $ | 17.40 | | | $ | 16.68 | | | $ | 17.06 | |
Tenant improvements | | | (1.10 | ) | | | (1.45 | ) | | | (0.94 | ) | | | (1.51 | ) | | | (1.27 | ) | | | (1.25 | ) |
Leasing commissions 7/ | | | (0.57 | ) | | | (0.60 | ) | | | (0.66 | ) | | | (0.62 | ) | | | (0.64 | ) | | | (0.62 | ) |
Rent concessions | | | (0.27 | ) | | | (0.31 | ) | | | (0.41 | ) | | | (0.31 | ) | | | (0.37 | ) | | | (0.33 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Effective rent | | | 15.77 | | | | 14.95 | | | | 14.19 | | | | 14.96 | | | | 14.40 | | | | 14.86 | |
Expense stop | | | (4.85 | ) | | | (5.33 | ) | | | (4.46 | ) | | | (5.61 | ) | | | (5.32 | ) | | | (5.11 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Equivalent effective net rent | | $ | 10.92 | | | $ | 9.62 | | | $ | 9.73 | | | $ | 9.35 | | | $ | 9.08 | | | $ | 9.75 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average term in years | | | 3.8 | | | | 4.1 | | | | 5.7 | | | | 5.0 | | | | 3.7 | | | | 4.4 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Capital Expenditures Related to Re-leased Space: | | | | | | | | | | | | | | | | | | | | | | | | |
Tenant Improvements: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 5,996,413 | | | $ | 8,869,553 | | | $ | 5,644,830 | | | $ | 9,208,835 | | | $ | 9,455,102 | | | $ | 7,834,947 | |
Rentable square feet | | | 1,069,468 | | | | 1,155,513 | | | | 1,235,718 | | | | 1,101,291 | | | | 1,368,577 | | | | 1,186,113 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 5.61 | | | $ | 7.68 | | | $ | 4.57 | | | $ | 8.36 | | | $ | 6.91 | | | $ | 6.61 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Leasing Commissions: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases 7/ | | $ | 2,398,139 | | | $ | 2,629,936 | | | $ | 4,109,601 | | | $ | 2,806,566 | | | $ | 2,969,620 | | | $ | 2,982,772 | |
Rentable square feet | | | 1,069,468 | | | | 1,155,513 | | | | 1,235,718 | | | | 1,101,291 | | | | 1,368,577 | | | | 1,186,113 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 2.24 | | | $ | 2.28 | | | $ | 3.33 | | | $ | 2.55 | | | $ | 2.17 | | | $ | 2.51 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 8,394,553 | | | $ | 11,499,489 | | | $ | 9,754,430 | | | $ | 12,015,400 | | | $ | 12,424,721 | | | $ | 10,817,719 | |
Rentable square feet | | | 1,069,468 | | | | 1,155,513 | | | | 1,235,718 | | | | 1,101,291 | | | | 1,368,577 | | | | 1,186,113 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 7.85 | | | $ | 9.95 | | | $ | 7.89 | | | $ | 10.91 | | | $ | 9.08 | | | $ | 9.12 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Includes 115K square feet of leases that start in 2007 or later |
3/ | Includes 68K square feet of leases that start in 2007 or later |
4/ | Includes 89K square feet of leases that start in 2007 or later |
5/ | Includes 111K square feet of leases that start in 2007 or later |
6/ | Includes 128K square feet of leases that start in 2006 or later |
7/ | Excludes a full allocation of internal marketing cost |
| | | | |
Highwoods Properties, Inc. | | Page 8 | | 9/30/05 |
Leasing Statistics
Industrial Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
| |
| | 9/30/05 1/
| | | 6/30/05 2/
| | | 3/31/05
| | | 12/31/04
| | | 9/30/04 3/
| | | Average
| |
Net Effective Rents Related to Re-Leased Space: | | | | | | | | | | | | | | | | | | | | | | | | |
Number of lease transactions (signed leases) | | | 32 | | | | 30 | | | | 15 | | | | 36 | | | | 34 | | | | 29 | |
Rentable square footage leased | | | 498,819 | | | | 359,342 | | | | 599,048 | | | | 1,216,644 | | | | 285,706 | | | | 591,912 | |
Square footage of Renewal Deals | | | 349,405 | | | | 224,203 | | | | 579,069 | | | | 875,445 | | | | 246,797 | | | | 454,984 | |
Renewed square footage (% of total) | | | 70.0 | % | | | 62.4 | % | | | 96.7 | % | | | 72.0 | % | | | 86.4 | % | | | 76.9 | % |
New Leases square footage (% of total) | | | 30.0 | % | | | 37.6 | % | | | 3.3 | % | | | 28.0 | % | | | 13.6 | % | | | 23.1 | % |
| | | | | | |
Average per rentable square foot over the lease term: | | | | | | | | | | | | | | | | | | | | | | | | |
Base rent | | $ | 4.19 | | | $ | 5.16 | | | $ | 3.39 | | | $ | 3.49 | | | $ | 4.73 | | | $ | 4.19 | |
Tenant improvements | | | (0.45 | ) | | | (0.51 | ) | | | (0.16 | ) | | | (0.13 | ) | | | (0.33 | ) | | | (0.32 | ) |
Leasing commissions 4/ | | | (0.06 | ) | | | (0.12 | ) | | | (0.06 | ) | | | (0.06 | ) | | | (0.07 | ) | | | (0.07 | ) |
Rent concessions | | | (0.02 | ) | | | (0.16 | ) | | | (0.01 | ) | | | (0.03 | ) | | | (0.05 | ) | | | (0.05 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Effective rent | | | 3.66 | | | | 4.37 | | | | 3.16 | | | | 3.27 | | | | 4.28 | | | | 3.75 | |
Expense stop | | | (0.38 | ) | | | (0.31 | ) | | | (0.08 | ) | | | (0.09 | ) | | | (0.54 | ) | | | (0.28 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Equivalent effective net rent | | $ | 3.28 | | | $ | 4.06 | | | $ | 3.08 | | | $ | 3.18 | | | $ | 3.74 | | | $ | 3.47 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average term in years | | | 4.1 | | | | 3.7 | | | | 1.3 | | | | 2.0 | | | | 2.6 | | | | 2.7 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Capital Expenditures Related to Re-leased Space: | | | | | | | | | | | | | | | | | | | | | | | | |
Tenant Improvements: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 1,256,241 | | | $ | 917,527 | | | $ | 361,044 | | | $ | 756,077 | | | $ | 307,534 | | | $ | 719,684 | |
Rentable square feet | | | 498,819 | | | | 359,342 | | | | 599,048 | | | | 1,216,644 | | | | 285,706 | | | | 591,912 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 2.52 | | | $ | 2.55 | | | $ | 0.60 | | | $ | 0.62 | | | $ | 1.08 | | | $ | 1.22 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Leasing Commissions: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases 4/ | | $ | 185,669 | | | $ | 172,719 | | | $ | 63,473 | | | $ | 226,000 | | | $ | 64,714 | | | $ | 142,515 | |
Rentable square feet | | | 498,819 | | | | 359,342 | | | | 599,048 | | | | 1,216,644 | | | | 285,706 | | | | 591,912 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 0.37 | | | $ | 0.48 | | | $ | 0.11 | | | $ | 0.19 | | | $ | 0.23 | | | $ | 0.24 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 1,441,910 | | | $ | 1,090,245 | | | $ | 424,517 | | | $ | 982,077 | | | $ | 372,247 | | | $ | 862,199 | |
Rentable square feet | | | 498,819 | | | | 359,342 | | | | 599,048 | | | | 1,216,644 | | | | 285,706 | | | | 591,912 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 2.89 | | | $ | 3.03 | | | $ | 0.71 | | | $ | 0.81 | | | $ | 1.30 | | | $ | 1.46 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
1/ | Includes 113K square feet of leases that start in 2007 or later |
2/ | Includes 4K square feet of leases that start in 2007 or later |
3/ | Includes 74K square feet of leases that start in 2006 or later |
4/ | Excludes a full allocation of internal marketing cost |
| | | | |
Highwoods Properties, Inc. | | Page 9 | | 9/30/05 |
Leasing Statistics
Retail Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
| |
| | 9/30/05
| | | 6/30/05 1/
| | | 3/31/05
| | | 12/31/04
| | | 9/30/04 2/
| | | Average
| |
Net Effective Rents Related to Re-Leased Space: | | | | | | | | | | | | | | | | | | | | | |
Number of lease transactions (signed leases) | | | 7 | | | | 10 | | | | 4 | | | | 23 | | | | 18 | | | | 12 | |
Rentable square footage leased | | | 10,721 | | | | 39,723 | | | | 10,993 | | | | 106,629 | | | | 34,300 | | | | 40,473 | |
Square footage of Renewal Deals | | | 6,502 | | | | 36,118 | | | | 1,750 | | | | 78,579 | | | | 15,530 | | | | 27,696 | |
Renewed square footage (% of total) | | | 60.6 | % | | | 90.9 | % | | | 15.9 | % | | | 73.7 | % | | | 45.3 | % | | | 68.4 | % |
New Leases square footage (% of total) | | | 39.4 | % | | | 9.1 | % | | | 84.1 | % | | | 26.3 | % | | | 54.7 | % | | | 31.6 | % |
| | | | | | |
Average per rentable square foot over the lease term: | | | | | | | | | | | | | | | | | | | | | | | | |
Base rent | | $ | 17.61 | | | $ | 21.49 | | | $ | 26.09 | | | $ | 17.03 | | | $ | 26.45 | | | $ | 21.73 | |
Tenant improvements | | | (1.21 | ) | | | (1.64 | ) | | | (2.65 | ) | | | (1.73 | ) | | | (1.84 | ) | | | (1.81 | ) |
Leasing commissions 3/ | | | (1.11 | ) | | | (0.40 | ) | | | (0.88 | ) | | | (0.26 | ) | | | (0.56 | ) | | | (0.64 | ) |
Rent concessions | | | (0.08 | ) | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | (0.04 | ) | | | (0.02 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Effective rent | | | 15.21 | | | | 19.45 | | | | 22.56 | | | | 15.04 | | | | 24.01 | | | | 19.26 | |
Expense stop | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Equivalent effective net rent | | $ | 15.21 | | | $ | 19.45 | | | $ | 22.56 | | | $ | 15.04 | | | $ | 24.01 | | | $ | 19.26 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average term in years | | | 4.3 | | | | 8.7 | | | | 9.3 | | | | 8.3 | | | | 5.7 | | | | 7.3 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Capital Expenditures Related to Re-leased Space: | | | | | | | | | | | | | | | | | | | | | | | | |
Tenant Improvements: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 62,187 | | | $ | 695,152 | | | $ | 308,098 | | | $ | 2,137,327 | | | $ | 403,309 | | | $ | 721,215 | |
Rentable square feet | | | 10,721 | | | | 39,723 | | | | 10,993 | | | | 106,629 | | | | 34,300 | | | | 40,473 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 5.80 | | | $ | 17.50 | | | $ | 28.03 | | | $ | 20.04 | | | $ | 11.76 | | | $ | 17.82 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Leasing Commissions: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases 3/ | | $ | 12,026 | | | $ | 43,041 | | | $ | 3,778 | | | $ | 220,528 | | | $ | 86,458 | | | $ | 73,166 | |
Rentable square feet | | | 10,721 | | | | 39,723 | | | | 10,993 | | | | 106,629 | | | | 34,300 | | | | 40,473 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 1.12 | | | $ | 1.08 | | | $ | 0.34 | | | $ | 2.07 | | | $ | 2.52 | | | $ | 1.81 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total: | | | | | | | | | | | | | | | | | | | | | | | | |
Total dollars committed under signed leases | | $ | 74,213 | | | $ | 738,193 | | | $ | 311,876 | | | $ | 2,357,855 | | | $ | 489,767 | | | $ | 794,381 | |
Rentable square feet | | | 10,721 | | | | 39,723 | | | | 10,993 | | | | 106,629 | | | | 34,300 | | | | 40,473 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Per rentable square foot | | $ | 6.92 | | | $ | 18.58 | | | $ | 28.37 | | | $ | 22.11 | | | $ | 14.28 | | | $ | 19.63 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
1/ | Includes 16K square feet of leases that start in 2007 or later |
2/ | Includes 6K square feet of leases that start in 2006 or later |
3/ | Excludes a full allocation of internal marketing cost |
| | | | |
Highwoods Properties, Inc. | | Page 10 | | 9/30/05 |
Leasing Statistics by Market
For the Three Months ended September 30, 2005
Office Portfolio 1/
| | | | | | | | | | | | | |
Market
| | Rentable Square Feet Leased
| | Average Term
| | GAAP Rental Rate
| | TI’s Per SF
| | Lease Commissions Per SF 2/
|
Atlanta | | 302,736 | | 2.3 | | $ | 16.50 | | $ | 2.55 | | $ | 0.48 |
Raleigh | | 202,649 | | 4.4 | | | 17.72 | | | 5.68 | | | 2.31 |
Piedmont Triad | | 168,941 | | 3.7 | | | 15.58 | | | 2.43 | | | 2.50 |
Tampa | | 118,982 | | 5.1 | | | 16.83 | | | 13.33 | | | 4.41 |
Memphis | | 93,278 | | 3.0 | | | 19.15 | | | 6.45 | | | 0.73 |
Richmond | | 62,313 | | 4.8 | | | 20.12 | | | 8.91 | | | 2.46 |
Nashville | | 45,811 | | 3.9 | | | 19.77 | | | 3.56 | | | 1.83 |
Kansas City | | 38,763 | | 5.9 | | | 24.86 | | | 7.44 | | | 4.97 |
Greenville | | 28,606 | | 6.0 | | | 14.35 | | | 15.40 | | | 6.57 |
Columbia | | 7,389 | | 4.6 | | | 15.00 | | | 3.88 | | | 2.36 |
| |
| |
| |
|
| |
|
| |
|
|
| | 1,069,468 | | 3.8 | | $ | 17.44 | | $ | 5.61 | | $ | 2.24 |
| |
| |
| |
|
| |
|
| |
|
|
| | | | | |
Industrial Portfolio | | | | | | | | | | | | | |
Market
| | Rentable Square Feet Leased
| | Average Term
| | GAAP Rental Rate
| | TI’s Per SF
| | Lease Commissions Per SF 2/
|
Atlanta | | 293,881 | | 5.6 | | $ | 3.85 | | $ | 3.29 | | | 0.49 |
Piedmont Triad | | 193,233 | | 1.9 | | | 4.54 | | | 1.40 | | $ | 0.14 |
Raleigh | | 11,705 | | 2.5 | | | 5.96 | | | 1.74 | | | 0.38 |
| |
| |
| |
|
| |
|
| |
|
|
| | 498,819 | | 4.1 | | $ | 4.17 | �� | $ | 2.52 | | $ | 0.37 |
| |
| |
| |
|
| |
|
| |
|
|
| | | | | |
Retail Portfolio | | | | | | | | | | | | | |
Market
| | Rentable Square Feet Leased
| | Average Term
| | GAAP Rental Rate
| | TI’s Per SF
| | Lease Commissions Per SF
|
Kansas City | | 10,721 | | 4.3 | | $ | 17.53 | | $ | 5.80 | | $ | 1.12 |
| |
| |
| |
|
| |
|
| |
|
|
| | 10,721 | | 4.3 | | $ | 17.53 | | $ | 5.80 | | $ | 1.12 |
| |
| |
| |
|
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Total lease commissions per square foot excludes all internal charges from Leasing Departments, which are not allocated to individual leases. |
| | | | |
Highwoods Properties, Inc. | | Page 11 | | 9/30/05 |
Rental Rate Comparisons by Market
For the Three Months ended September 30, 2005
Office Portfolio 1/
| | | | | | | | | | | |
Market
| | Rentable Square Feet Leased
| | Current Rent
| | Previous Rent
| | Percentage Change Rent
| |
Atlanta | | 302,736 | | $ | 16.50 | | $ | 17.67 | | -6.6 | % |
Raleigh | | 202,649 | | | 17.72 | | | 19.73 | | -10.2 | % |
Piedmont Triad | | 168,941 | | | 15.58 | | | 14.99 | | 3.9 | % |
Tampa | | 118,982 | | | 16.83 | | | 16.80 | | 0.2 | % |
Memphis | | 93,278 | | | 19.15 | | | 19.44 | | -1.5 | % |
Richmond | | 62,313 | | | 20.12 | | | 20.07 | | 0.2 | % |
Nashville | | 45,811 | | | 19.77 | | | 18.94 | | 4.4 | % |
Kansas City | | 38,763 | | | 24.86 | | | 21.91 | | 13.5 | % |
Greenville | | 28,606 | | | 14.35 | | | 12.43 | | 15.5 | % |
Columbia | | 7,389 | | | 15.00 | | | 16.79 | | -10.7 | % |
| |
| |
|
| |
|
| |
|
|
GAAP Rent Growth | | 1,069,468 | | $ | 17.44 | | $ | 17.90 | | -2.6 | % |
| |
| |
|
| |
|
| |
|
|
Cash Rent Growth | | 1,069,468 | | $ | 17.25 | | $ | 18.50 | | -6.8 | % |
| |
| |
|
| |
|
| |
|
|
| | | | |
Industrial Portfolio | | | | | | | | | | | |
| | | | |
Market
| | Rentable Square Feet Leased
| | Current Rent
| | Previous Rent
| | Percentage Change Rent
| |
Atlanta | | 293,881 | | $ | 3.85 | | $ | 3.57 | | 7.8 | % |
Piedmont Triad | | 193,233 | | | 4.54 | | | 5.15 | | -11.8 | % |
Raleigh | | 11,705 | | | 5.96 | | | 8.74 | | -31.8 | % |
| |
| |
|
| |
|
| |
|
|
GAAP Rent Growth | | 498,819 | | $ | 4.17 | | $ | 4.29 | | -2.7 | % |
| |
| |
|
| |
|
| |
|
|
Cash Rent Growth | | 498,819 | | $ | 4.12 | | $ | 4.58 | | -10.0 | % |
| |
| |
|
| |
|
| |
|
|
| | | | |
Retail Portfolio | | | | | | | | | | | |
| | | | |
Market
| | Rentable Square Feet Leased
| | Current Rent
| | Previous Rent
| | Percentage Change Rent
| |
Kansas City | | 10,721 | | $ | 17.53 | | $ | 16.06 | | 9.2 | % |
| |
| |
|
| |
|
| |
|
|
GAAP Rent Growth | | 10,721 | | $ | 17.53 | | $ | 16.06 | | 9.2 | % |
| |
| |
|
| |
|
| |
|
|
Cash Rent Growth | | 10,721 | | $ | 21.18 | | $ | 21.05 | | 0.6 | % |
| |
| |
|
| |
|
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
| | | | |
Highwoods Properties, Inc. | | Page 12 | | 9/30/05 |
Lease Expirations
September 30, 2005
Dollars in thousands
| | | | | | | | | | | | | | |
Year
| | Rentable Square Feet Expiring
| | Percent of Rentable Square Feet
| | | Annualized Revenue 1/
| | Average Rental Rate
| | Percent of Annualized Revenue 1/
| |
Office: 2/ | | | | | | | | | | | | | | |
2005 3/ | | 794,863 | | 4.4 | % | | $ | 15,763 | | $ | 19.83 | | 4.9 | % |
2006 | | 2,752,158 | | 15.1 | % | | | 50,805 | | | 18.46 | | 15.7 | % |
2007 | | 1,852,512 | | 10.2 | % | | | 32,470 | | | 17.53 | | 10.0 | % |
2008 | | 2,970,923 | | 16.3 | % | | | 49,464 | | | 16.65 | | 15.3 | % |
2009 | | 2,539,491 | | 13.9 | % | | | 46,212 | | | 18.20 | | 14.3 | % |
2010 | | 2,257,033 | | 12.4 | % | | | 40,847 | | | 18.10 | | 12.6 | % |
2011 | | 1,693,399 | | 9.3 | % | | | 31,968 | | | 18.88 | | 9.9 | % |
2012 | | 963,090 | | 5.3 | % | | | 18,779 | | | 19.50 | | 5.8 | % |
2013 | | 513,992 | | 2.8 | % | | | 9,288 | | | 18.07 | | 2.9 | % |
2014 | | 419,428 | | 2.3 | % | | | 8,249 | | | 19.67 | | 2.5 | % |
2015 and thereafter | | 1,466,224 | | 8.0 | % | | | 19,776 | | | 13.49 | | 6.1 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
| | 18,223,113 | | 100.0 | % | | $ | 323,621 | | $ | 17.76 | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
Industrial: | | | | | | | | | | | | | | |
2005 4/ | | 728,643 | | 12.1 | % | | $ | 3,609 | | $ | 4.95 | | 12.1 | % |
2006 | | 1,430,255 | | 23.8 | % | | | 6,248 | | | 4.37 | | 20.8 | % |
2007 | | 1,059,493 | | 17.6 | % | | | 6,245 | | | 5.89 | | 20.9 | % |
2008 | | 774,959 | | 12.9 | % | | | 3,578 | | | 4.62 | | 12.0 | % |
2009 | | 682,606 | | 11.4 | % | | | 4,072 | | | 5.97 | | 13.6 | % |
2010 | | 418,362 | | 7.0 | % | | | 2,037 | | | 4.87 | | 6.8 | % |
2011 | | 174,401 | | 2.9 | % | | | 788 | | | 4.52 | | 2.6 | % |
2012 | | 198,536 | | 3.3 | % | | | 975 | | | 4.91 | | 3.3 | % |
2013 | | 102,384 | | 1.7 | % | | | 637 | | | 6.22 | | 2.1 | % |
2014 | | 206,731 | | 3.4 | % | | | 835 | | | 4.04 | | 2.8 | % |
2015 and thereafter | | 235,432 | | 3.9 | % | | | 894 | | | 3.80 | | 3.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
| | 6,011,802 | | 100.0 | % | | $ | 29,918 | | $ | 4.98 | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
1/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
2/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
3/ | Includes 208,000 square feet of leases that are on a month to month basis or 0.9% of total annualized revenue |
4/ | Includes 143,000 square feet of leases that are on a month to month basis or 0.1% of total annualized revenue |
Note: 2005 and beyond expirations that have been renewed are reflected above based on the renewal expiration date.
| | | | |
Highwoods Properties, Inc. | | Page 13 | | 9/30/05 |
Lease Expirations
September 30, 2005
(Continued)
Dollars in thousands
| | | | | | | | | | | | | | |
Year
| | Rentable Square Feet Expiring
| | Percent of Rentable Square Feet
| | | Annualized Revenue 1/
| | Average Rental Rate
| | Percent of Annualized Revenue 1/
| |
Retail: | | | | | | | | | | | | | | |
2005 2/ | | 4,243 | | 0.3 | % | | $ | 20 | | $ | 4.71 | | 0.1 | % |
2006 | | 103,699 | | 7.5 | % | | | 2,539 | | | 24.48 | | 6.8 | % |
2007 | | 85,689 | | 6.2 | % | | | 2,530 | | | 29.53 | | 6.7 | % |
2008 | | 129,441 | | 9.4 | % | | | 3,650 | | | 28.20 | | 9.7 | % |
2009 | | 178,477 | | 13.0 | % | | | 4,495 | | | 25.19 | | 11.9 | % |
2010 | | 100,472 | | 7.3 | % | | | 3,433 | | | 34.17 | | 9.1 | % |
2011 | | 57,974 | | 4.2 | % | | | 1,807 | | | 31.17 | | 4.8 | % |
2012 | | 132,034 | | 9.6 | % | | | 3,893 | | | 29.48 | | 10.4 | % |
2013 | | 109,674 | | 8.0 | % | | | 2,843 | | | 25.92 | | 7.6 | % |
2014 | | 80,159 | | 5.8 | % | | | 1,453 | | | 18.13 | | 3.9 | % |
2015 and thereafter | | 392,705 | | 28.7 | % | | | 10,941 | | | 27.86 | | 29.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
| | 1,374,567 | | 100.0 | % | | $ | 37,604 | | $ | 27.36 | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
Total: | | | | | | | | | | | | | | |
2005 3/4/ | | 1,527,749 | | 6.0 | % | | $ | 19,392 | | $ | 12.69 | | 5.0 | % |
2006 | | 4,286,112 | | 16.7 | % | | | 59,592 | | | 13.90 | | 15.3 | % |
2007 | | 2,997,694 | | 11.7 | % | | | 41,245 | | | 13.76 | | 10.5 | % |
2008 | | 3,875,323 | | 15.1 | % | | | 56,692 | | | 14.63 | | 14.5 | % |
2009 | | 3,400,574 | | 13.3 | % | | | 54,779 | | | 16.11 | | 14.0 | % |
2010 | | 2,775,867 | | 10.8 | % | | | 46,317 | | | 16.69 | | 11.8 | % |
2011 | | 1,925,774 | | 7.5 | % | | | 34,563 | | | 17.95 | | 8.8 | % |
2012 | | 1,293,660 | | 5.1 | % | | | 23,647 | | | 18.28 | | 6.0 | % |
2013 | | 726,050 | | 2.8 | % | | | 12,768 | | | 17.59 | | 3.3 | % |
2014 | | 706,318 | | 2.8 | % | | | 10,537 | | | 14.92 | | 2.7 | % |
2015 and thereafter | | 2,094,361 | | 8.2 | % | | | 31,611 | | | 15.09 | | 8.1 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
| | 25,609,482 | | 100.0 | % | | $ | 391,143 | | $ | 15.27 | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
1/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
2/ | Includes 4,000 square feet of leases that are on a month to month basis or 0.0% of total annualized revenue |
3/ | Includes 355,000 square feet of leases that are on a month to month basis or 1.0% of total annualized revenue |
4/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
Note: 2005 and beyond expirations that have been renewed are reflected above based on the renewal expiration date.
| | | | |
Highwoods Properties, Inc. | | Page 14 | | 9/30/05 |
Office Lease Expirations by Market by Quarter 1/
Dollars in thousands
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended
| | | | |
| | | | 9/30/05 /2
| | | 12/31/05
| | | 03/31/06
| | | 06/30/06
| | | Total
| |
Atlanta | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 163,640 0.9 3,554 1.1 | % % | | $ | 145,050 0.8 1,911 0.6 | % % | | $ | 57,301 0.3 887 0.3 | % % | | $ | 171,081 0.9 2,752 0.9 | % % | | $ | 537,072 2.9 9,104 2.8 | % % |
| | | | | | |
Columbia | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 21,397 0.1 503 0.2 | % % | | $ | 1,077 0.0 18 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 17,391 0.1 369 0.1 | % % | | $ | 39,865 0.2 890 0.3 | % % |
| | | | | | |
Greenville | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 1,160 0.0 21 0.0 | % % | | $ | 29,998 0.2 589 0.2 | % % | | $ | 119,623 0.7 2,248 0.7 | % % | | $ | 10,699 0.1 221 0.1 | % % | | $ | 161,480 0.9 3,079 1.0 | % % |
| | | | | | |
Kansas City | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 59,074 0.3 1,182 0.4 | % % | | $ | 52,871 0.3 1,134 0.4 | % % | | $ | 18,549 0.1 373 0.1 | % % | | $ | 22,735 0.1 497 0.2 | % % | | $ | 153,229 0.8 3,186 1.0 | % % |
| | | | | | |
Memphis | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 10,404 0.1 185 0.1 | % % | | $ | 41,602 0.2 826 0.3 | % % | | $ | 25,086 0.1 430 0.1 | % % | | $ | 16,128 0.1 312 0.1 | % % | | $ | 93,220 0.5 1,753 0.5 | % % |
| | | | | | |
Nashville | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 128,259 0.7 2,558 0.8 | % % | | $ | 155,870 0.9 3,063 0.9 | % % | | $ | 50,911 0.3 1,061 0.3 | % % | | $ | 65,882 0.4 1,400 0.4 | % % | | $ | 400,922 2.2 8,082 2.5 | % % |
| | | | | | |
Orlando | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % |
| | | | | | |
Piedmont Triad | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 95,109 0.5 1,380 0.4 | % % | | $ | 80,856 0.4 1,412 0.4 | % % | | $ | 58,389 0.3 1,043 0.3 | % % | | $ | 57,095 0.3 1,002 0.3 | % % | | $ | 291,449 1.6 4,837 1.5 | % % |
| | | | | | |
Raleigh | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 167,299 0.9 3,448 1.1 | % % | | $ | 220,681 1.2 4,360 1.3 | % % | | $ | 81,902 0.4 1,726 0.5 | % % | | $ | 259,236 1.4 3,261 1.0 | % % | | $ | 729,118 4.0 12,795 4.0 | % % |
| | | | | | |
Richmond | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 80,848 0.4 1,205 0.4 | % % | | $ | 85,774 0.5 1,450 0.4 | % % | | $ | 22,510 0.1 410 0.1 | % % | | $ | 39,673 0.2 1,002 0.3 | % % | | $ | 228,805 1.3 4,067 1.3 | % % |
| | | | | | |
Tampa | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 68,567 0.4 1,740 0.5 | % % | | $ | 53,068 0.3 1,093 0.3 | % % | | $ | 76,033 0.4 1,516 0.5 | % % | | $ | 8,978 0.0 179 0.1 | % % | | $ | 206,646 1.1 4,528 1.4 | % % |
| | | | | | |
Other | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 1,095 0.0 5 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 1,095 0.0 5 0.0 | % % |
| | | | | | |
Total | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 796,852 4.3 15,781 4.9 | % % | | $ | 866,847 4.8 15,856 4.9 | % % | | $ | 510,304 2.8 9,694 3.0 | % % | | $ | 668,898 3.7 10,995 3.4 | % % | | $ | 2,842,901 15.6 52,326 16.2 | % % |
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Includes 208,000 square feet of leases that are on a month to month basis or 0.9% of total annualized revenue |
3/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 15 | | 9/30/05 |
Industrial Lease Expirations by Market by Quarter
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended
| | | Total
| |
| | | | 9/30/05 /1
| | | 12/31/05
| | | 03/31/06
| | | 06/30/06
| | |
Atlanta | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 594,875 9.9 3,027 10.2 | % % | | $ | 122,812 2.0 656 2.2 | % % | | $ | 34,091 0.6 236 0.8 | % % | | $ | 93,720 1.6 444 1.5 | % % | | $ | 845,498 14.1 4,363 14.6 | % % |
| | | | | | |
Greenville | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 16,081 0.3 206 0.7 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 16,081 0.3 206 0.7 | % % |
| | | | | | |
Kansas City | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 2,018 0.0 17 0.1 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 2,018 0.0 17 0.1 | % % |
| | | | | | |
Piedmont Triad | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 120,608 2.0 468 1.6 | % % | | $ | 529,737 8.8 1,840 6.2 | % % | | $ | 225,924 3.8 686 2.3 | % % | | $ | 262,102 4.4 1,171 3.9 | % % | | $ | 1,138,371 18.9 4,165 13.9 | % % |
| | | | | | |
Raleigh | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 13,160 0.2 114 0.4 | % % | | $ | 9,548 0.2 93 0.3 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 22,708 0.4 207 0.7 | % % |
| | | | | | |
Total | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 728,643 12.1 3,609 12.1 | % % | | $ | 680,196 11.3 2,812 9.4 | % % | | $ | 260,015 4.3 922 3.1 | % % | | $ | 355,822 5.9 1,615 5.4 | % % | | $ | 2,024,676 33.7 8,958 30.0 | % % |
1/ | Includes 143,000 square feet of leases that are on a month to month basis or 0.1% of total annualized revenue |
2/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 16 | | 9/30/05 |
Office Lease Expirations by Market by Year 1/
Dollars in thousands
| | | | | | | | | | | | | | | | | | | | | | |
| | | | 2005 2/
| | | 2006
| | | 2007
| | | 2008
| | | Thereafter
| |
Atlanta | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 161,651 0.9 3,536 1.1 | % % | | $ | 414,024 2.3 6,252 1.9 | % % | | $ | 264,823 1.5 3,681 1.1 | % % | | $ | 573,366 3.1 8,850 2.7 | % % | | $ | 1,397,436 7.7 25,892 8.0 | % % |
| | | | | | |
Columbia | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 21,397 0.1 503 0.2 | % % | | $ | 61,836 0.3 1,173 0.4 | % % | | $ | 61,766 0.3 1,048 0.3 | % % | | $ | 63,170 0.3 1,102 0.3 | % % | | $ | 56,114 0.3 700 0.2 | % % |
| | | | | | |
Greenville | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 1,160 0.0 21 0.0 | % % | | $ | 188,865 1.0 3,593 1.1 | % % | | $ | 16,115 0.1 302 0.1 | % % | | $ | 99,410 0.5 1,824 0.6 | % % | | $ | 451,237 2.5 4,696 1.5 | % % |
| | | | | | |
Kansas City | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 59,074 0.3 1,182 0.4 | % % | | $ | 132,238 0.7 2,806 0.9 | % % | | $ | 94,911 0.5 1,976 0.6 | % % | | $ | 78,678 0.4 1,598 0.5 | % % | | $ | 388,577 2.1 9,386 2.9 | % % |
| | | | | | |
Memphis | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 10,404 0.1 185 0.1 | % % | | $ | 89,993 0.5 1,706 0.5 | % % | | $ | 109,136 0.6 2,103 0.6 | % % | | $ | 179,883 1.0 3,571 1.1 | % % | | $ | 629,076 3.5 11,216 3.5 | % % |
| | | | | | |
Nashville | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 128,259 0.7 2,558 0.8 | % % | | $ | 446,187 2.4 9,009 2.8 | % % | | $ | 203,191 1.1 3,909 1.2 | % % | | $ | 238,629 1.3 4,710 1.5 | % % | | $ | 1,732,146 9.5 30,718 9.5 | % % |
| | | | | | |
Orlando | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 6,465 0.0 175 0.1 | % % | | $ | 21,694 0.1 447 0.1 | % % | | $ | 9,240 0.1 199 0.1 | % % | | $ | 180,533 1.0 3,794 1.2 | % % |
| | | | | | |
Piedmont Triad | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 95,109 0.5 1,380 0.4 | % % | | $ | 230,240 1.3 3,994 1.2 | % % | | $ | 196,089 1.1 2,969 0.9 | % % | | $ | 634,579 3.5 7,974 2.5 | % % | | $ | 778,257 4.3 10,907 3.4 | % % |
| | | | | | |
Raleigh | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 167,299 0.9 3,447 1.1 | % % | | $ | 620,317 3.4 10,317 3.2 | % % | | $ | 414,833 2.3 7,333 2.3 | % % | | $ | 581,236 3.2 9,740 3.0 | % % | | $ | 1,871,880 10.3 32,127 9.9 | % % |
| | | | | | |
Richmond | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 80,848 0.4 1,205 0.4 | % % | | $ | 267,491 1.5 5,094 1.6 | % % | | $ | 282,864 1.6 4,663 1.4 | % % | | $ | 282,651 1.6 5,320 1.6 | % % | | $ | 905,885 5.0 16,319 5.0 | % % |
| | | | | | |
Tampa | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 68,567 0.4 1,740 0.5 | % % | | $ | 294,502 1.6 6,686 2.1 | % % | | $ | 173,253 1.0 3,686 1.1 | % % | | $ | 210,632 1.2 4,021 1.2 | % % | | $ | 1,439,746 7.9 28,877 8.9 | % % |
| | | | | | |
Other | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 1,095 0.0 5 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 13,837 0.1 355 0.1 | % % | | $ | 19,449 0.1 555 0.2 | % % | | $ | 21,770 0.1 483 0.1 | % % |
| | | | | | |
Total | | RSF % of Total Office RSF Annualized Revenue 3/ % of Total Office Annl Rev | | $ | 794,863 4.4 15,762 4.9 | % % | | $ | 2,752,158 15.1 50,805 15.7 | % % | | $ | 1,852,512 10.2 32,472 10.0 | % % | | $ | 2,970,923 16.3 49,464 15.3 | % % | | $ | 9,852,657 54.1 175,115 54.1 | % % |
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Includes 208,000 square feet of leases that are on a month to month basis or 0.9% of total annualized revenue |
3/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 17 | | 9/30/05 |
Industrial Lease Expirations by Market by Year
Dollars in thousands
| | | | | | | | | | | | | | | | | | | | | | |
| | | | 2005 1/
| | | 2006
| | | 2007
| | | 2008
| | | Thereafter
| |
Atlanta | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 594,875 9.9 3,026 10.1 | % % | | $ | 330,863 5.5 1,911 6.4 | % % | | $ | 593,583 9.9 3,214 10.7 | % % | | $ | 347,988 5.8 1,609 5.4 | % % | | $ | 997,676 16.6 4,994 16.7 | % % |
| | | | | | |
Greenville | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 16,081 0.3 206 0.7 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 5,350 0.1 59 0.2 | % % | | $ | 8,470 0.1 61 0.2 | % % |
| | | | | | |
Kansas City | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 0 0.0 — 0.0 | % % | | $ | 2,018 0.0 17 0.1 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 0 0.0 — 0.0 | % % | | $ | 1,756 0.0 19 0.1 | % % |
| | | | | | |
Piedmont Triad | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 120,608 2.0 468 1.6 | % % | | $ | 1,071,745 17.8 4,021 13.4 | % % | | $ | 462,360 7.7 2,994 10.0 | % % | | $ | 406,433 6.8 1,746 5.8 | % % | | $ | 982,321 16.3 4,969 16.6 | % % |
| | | | | | |
Raleigh | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 13,160 0.2 114 0.4 | % % | | $ | 9,548 0.2 93 0.3 | % % | | $ | 3,550 0.1 37 0.1 | % % | | $ | 15,188 0.3 163 0.5 | % % | | $ | 28,229 0.5 194 0.6 | % % |
| | | | | | |
Total | | RSF % of Total Industrial RSF Annualized Revenue 2/ % of Total Industrial Annl Rev | | $ | 728,643 12.1 3,608 12.1 | % % | | $ | 1,430,255 23.8 6,248 20.9 | % % | | $ | 1,059,493 17.6 6,245 20.9 | % % | | $ | 774,959 12.9 3,577 12.0 | % % | | $ | 2,018,452 33.6 10,237 34.2 | % % |
1/ | Includes 143,000 square feet of leases that are on a month to month basis or 0.1% of total annualized revenue |
2/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 18 | | 9/30/05 |
Customer Diversification 1/
September 30, 2005
Dollars in thousands
Top 20 Customers
| | | | | | | | | | |
Customer
| | RSF
| | Annualized Revenue 2/
| | Percent of Annualized Revenue 2/
| | | Average Remaining Lease Term in Years
|
Federal Government | | 1,175,072 | | $ | 17,824 | | 4.56 | % | | 5.9 |
AT&T 3/ | | 537,529 | | | 10,260 | | 2.62 | % | | 3.4 |
Price Waterhouse Coopers | | 297,795 | | | 7,528 | | 1.92 | % | | 4.6 |
State Of Georgia | | 356,175 | | | 6,846 | | 1.75 | % | | 4.1 |
T-Mobile USA | | 205,394 | | | 5,031 | | 1.29 | % | | 3.6 |
US Airways | | 295,046 | | | 4,010 | | 1.03 | % | | 2.2 |
IBM | | 188,763 | | | 3,768 | | 0.96 | % | | 0.6 |
Volvo | �� | 278,940 | | | 3,742 | | 0.96 | % | | 3.8 |
Hartford Insurance | | 118,807 | | | 3,681 | | 0.94 | % | | 1.0 |
Northern Telecom | | 246,000 | | | 3,651 | | 0.93 | % | | 2.4 |
SCI Services, Inc. | | 160,996 | | | 3,417 | | 0.87 | % | | 11.8 |
BB&T | | 243,951 | | | 3,343 | | 0.85 | % | | 6.3 |
Lockton Companies | | 132,718 | | | 3,339 | | 0.85 | % | | 9.4 |
CHS Professional Services | | 170,524 | | | 3,046 | | 0.78 | % | | 1.4 |
MCI | | 127,268 | | | 2,579 | | 0.66 | % | | 0.6 |
Metropolitan Life Insurance | | 118,017 | | | 2,250 | | 0.58 | % | | 5.8 |
Lifepoint Corporate Services | | 120,112 | | | 2,223 | | 0.57 | % | | 5.8 |
Icon Clinical Research | | 99,163 | | | 2,148 | | 0.55 | % | | 6.7 |
The Martin Agency | | 118,518 | | | 2,018 | | 0.52 | % | | 11.5 |
CIGNA Healthcare of NC | | 180,000 | | | 1,999 | | 0.51 | % | | 0.8 |
| |
| |
|
| |
|
| |
|
| | 5,170,788 | | $ | 92,703 | | 23.70 | % | | 4.5 |
| |
| |
|
| |
|
| |
|
By Industry
| | | |
Category
| | Percent of Annualized Revenue 2/
| |
Professional, Scientific, and Technical Services | | 21.0 | % |
Insurance | | 10.1 | % |
Manufacturing | | 8.7 | % |
Finance/Banking | | 8.3 | % |
Retail Trade | | 8.1 | % |
Telecommunication | | 7.7 | % |
Government/Public Administration | | 7.1 | % |
Health Care and Social Assistance | | 6.6 | % |
Wholesale Trade | | 5.5 | % |
Transportation and Warehousing | | 3.5 | % |
Real Estate Rental and Leasing | | 3.3 | % |
Accommodation and Food Services | | 2.8 | % |
Administrative and Support Services | | 2.4 | % |
Other Services (except Public Administration) | | 2.3 | % |
Information | | 1.8 | % |
Educational Services | | 0.8 | % |
| |
|
|
| | 100.0 | % |
| |
|
|
1/ | Excludes properties recorded on our Balance Sheet that were sold but accounted for as Financings or Profit Sharing arrangements under FAS 66 |
2/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
3/ | AT&T and SBC have received final approval on their plans to merge. SBC currently leases 5K square feet with $114K in associated annualized revenue. |
| | | | |
Highwoods Properties, Inc. | | Page 19 | | 9/30/05 |
Acquisition Activity
Dollars in thousands
| | | | | | | | | | |
Name
| | Market
| | Type
| | Date Acquired
| | Square Footage
| | Total Cost
|
First quarter 2005: | | | | | | | | | | |
None | | | | | | | | | | |
| | | | | |
Second quarter 2005: | | | | | | | | | | |
None | | | | | | | | | | |
| | | | | |
Third quarter 2005: | | | | | | | | | | |
None | | | | | | | | | | |
| | | | |
Highwoods Properties, Inc. | | Page 20 | | 9/30/05 |
Disposition Activity
Dollars in thousands
| | | | | | | | | | | | | | |
Name
| | Market
| | Type 1/
| | Date Sold
| | Square Footage
| | Occupancy
| | | Gross Sales Price
|
First quarter 2005: | | | | | | | | | | | | | | |
Northside | | Tampa | | O | | 02/24/05 | | 85,700 | | 93.5 | % | | $ | 9,000 |
| | | | | | |
531 Northridge Warehouse | | Piedmont Triad | | I | | 02/28/05 | | 598,100 | | 100.0 | % | | | |
531 Northridge Office | | Piedmont Triad | | O | | 02/28/05 | | 91,800 | | 100.0 | % | | | |
| | | | | | | |
| |
|
| |
|
|
| | | | | | | | 689,900 | | 100.0 | % | | | 18,656 |
| | | | | | |
3928 Westpoint Boulevard | | Piedmont Triad | | I | | 02/28/05 | | 240,000 | | 100.0 | % | | | 6,225 |
4300 Six Forks Road | | Raleigh | | O | | 03/31/05 | | 163,300 | | 98.0 | % | | | 27,318 |
| | | | | | | |
| |
|
| |
|
|
First quarter totals | | | | | | | | 1,178,900 | | 99.3 | % | | | 61,199 |
| | | | | | | |
| |
|
| |
|
|
Second quarter 2005: | | | | | | | | | | | | | | |
2599 Empire Drive | | Piedmont Triad | | I | | 04/15/05 | | 89,600 | | 100.0 | % | | | 2,150 |
| | | | | | |
Highwoods Preserve II | | Tampa | | O | | 06/30/05 | | 32,600 | | 0.0 | % | | | |
Highwoods Preserve IV | | Tampa | | O | | 06/30/05 | | 207,100 | | 0.0 | % | | | |
| | | | | | | |
| |
|
| |
|
|
| | | | | | | | 239,700 | | 0.0 | % | | | 24,500 |
| | | | | | |
Kennestone Corporate Center | | Atlanta | | O | | 06/30/05 | | 82,600 | | 73.3 | % | | | |
Chattahoochee Avenue | | Atlanta | | I | | 06/30/05 | | 62,100 | | 90.1 | % | | | |
LaVista Business Park | | Atlanta | | I | | 06/30/05 | | 216,300 | | 94.5 | % | | | |
| | | | | | | |
| |
|
| |
|
|
| | | | | | | | 361,000 | | 88.8 | % | | | 13,250 |
| | | | | | | |
| |
|
| |
|
|
Second quarter totals | | | | | | | | 690,300 | | 59.4 | % | | | 39,900 |
| | | | | | | |
| |
|
| |
|
|
Third quarter 2005: | | | | | | | | | | | | | | |
Charlotte/Sabal | | Charlotte/Tampa | | O | | 07/22/05 | | 2,432,900 | | 75.3 | % | | | 228,000 |
Ironwood/Leatherwood | | Raleigh | | O | | 08/29/05 | | 75,200 | | 86.4 | % | | | 6,500 |
| | | | | | | |
| |
|
| |
|
|
Third quarter totals | | | | | | | | 2,508,100 | | 75.6 | % | | | 234,500 |
| | | | | | | |
| |
|
| |
|
|
Nine month totals | | | | | | | | 4,377,300 | | 79.4 | % | | $ | 335,599 |
| | | | | | | |
| |
|
| |
|
|
Depreciable Assets Contributed to Joint Ventures
| | | | | | | | | | | | |
| | Market
| | Type 1/
| | Date Contributed
| | Square Footage
| | Occupancy
| | Gross Sales Price
|
First quarter 2005: | | | | | | | | | | | | |
None | | | | | | | | | | | | |
| | | | | | |
Second quarter 2005: | | | | | | | | | | | | |
None | | | | | | | | | | | | |
| | | | | | |
Third quarter 2005: | | | | | | | | | | | | |
None | | | | | | | | | | | | |
1/ | The letters “O” and “I” represent Office and Industrial, respectively. |
| | | | |
Highwoods Properties, Inc. | | Page 21 | | 9/30/05 |
Development Activity
Dollars in thousands
| | | | | | | | | | | | | | | | | | | |
Property
| | Market
| | Type 1/
| | Rentable Square Feet
| | Anticipated Total Investment
| | Investment @ 09/30/05
| | Pre- Leasing
| | | Estimated Completion Date
| | Estimated Stabilization Date
|
In - Process | | | | | | | | | | | | | | | | | | | |
Office: | | | | | | | | | | | | | | | | | | | |
Center for Disease Control | | Atlanta | | O | | 109,000 | | $ | 21,375 | | $ | 16,568 | | 100 | % | | 4Q 05 | | 4Q 05 |
ThyssenKrupp | | Memphis | | O | | 78,000 | | | 8,800 | | | 1,053 | | 100 | % | | 1Q 07 | | 1Q 07 |
Cool Springs III | | Nashville | | O | | 153,000 | | | 20,050 | | | 3,589 | | 0 | % | | 2Q 06 | | 4Q 07 |
Glenlake Four | | Raleigh | | O | | 158,000 | | | 26,889 | | | 3,302 | | 46 | % | | 3Q 06 | | 1Q 08 |
Stony Point IV | | Richmond | | O | | 104,000 | | | 13,125 | | | 1,050 | | 46 | % | | 4Q 06 | | 4Q 07 |
3330 Healy Rd 2/ | | Piedmont Triad | | O | | 40,000 | | | 3,600 | | | 2,998 | | 0 | % | | 4Q 06 | | 2Q 07 |
FBI 3/ | | Tampa | | O | | 138,000 | | | 31,090 | | | 23,775 | | 100 | % | | 4Q 05 | | 4Q 05 |
| | | | | |
| |
|
| |
|
| |
|
| | | | |
Total or Weighted Average | | | | | | 780,000 | | $ | 124,929 | | $ | 52,335 | | 57 | % | | | | |
| | | | | |
| |
|
| |
|
| |
|
| | | | |
Completed Not Stabilized 4/ | | | | | | | | | | | | | | | | | | | |
Retail 5/: | | | | | | | | | | | | | | | | | | | |
Griffith Road/Boutique Shops | | Piedmont Triad | | R | | 9,600 | | $ | 2,634 | | $ | 2,410 | | 87 | % | | 2Q 05 | | 2Q 06 |
| | | | | |
| |
|
| |
|
| |
|
| | | | |
Total or Weighted Average | | | | | | 9,600 | | $ | 2,634 | | $ | 2,410 | | 87 | % | | | | |
| | | | | |
| |
|
| |
|
| |
|
| | | | |
Grand Total or Weighted Average | | | | 789,600 | | $ | 127,563 | | $ | 54,745 | | 57 | % | | | | |
| | | | | |
| |
|
| |
|
| |
|
| | | | |
Placed In Service
| | | | | | | | | | | | | | | | | | | | |
Property
| | Market
| | Type 1/
| | In-Service Date
| | Rentable Square Feet
| | Investment @ 09/30/05
| | Quarter 3 2005 NOI 6/
| | Occ %
| | | Leasing %
| |
National Archives Record Administration | | Atlanta | | I | | 9/1/2005 | | 354,000 | | $ | 18,295 | | $ | 132 | | 88 | % | | 100 | % |
Saxon | | Richmond | | O | | 7/1/2005 | | 112,000 | | | 15,798 | | | 309 | | 100 | % | | 100 | % |
| | | | | | | |
| |
|
| |
|
| |
|
| |
|
|
Total or Weighted Average | | | | | | | | 466,000 | | $ | 34,093 | | $ | 441 | | 91 | % | | 100 | % |
| | | | | | | |
| |
|
| |
|
| |
|
| |
|
|
1/ | The letters “O”, “I”, and “R” represent Office, Industrial, and Retail, respectively. |
3/ | An approved 25,000 square feet expansion at an additional anticipated cost of $4.5 million is included. |
4/ | Completed Not Stabilized properties are recorded in the Consolidated Balance Sheet in the Land and Building accounts, not Development-in-process. |
5/ | Excludes a vacant building in Kansas City acquired in the first quarter for $4.1 million for potential future retail development or sale to a retail user. |
6/ | NOI = Net Operating Income (Property Revenue excluding Straight Line Rent - Property Expense) |
| | | | |
Highwoods Properties, Inc. | | Page 22 | | 9/30/05 |
Development Land
September 30, 2005
| | | | | |
Market
| | Usable Acres
| | Total Estimated Market Value
|
On Balance Sheet: | | | | | |
| | |
Research Triangle | | 318 | | $ | 60,792 |
Atlanta | | 226 | | | 42,062 |
Piedmont Triad | | 117 | | | 23,150 |
Richmond | | 57 | | | 14,296 |
Kansas City 1/ | | 44 | | | 16,594 |
Baltimore | | 44 | | | 13,166 |
Charlotte | | 41 | | | 7,623 |
Nashville | | 39 | | | 12,486 |
Tampa | | 33 | | | 14,026 |
Orlando | | 25 | | | 12,470 |
Memphis | | 21 | | | 5,100 |
Greenville | | 12 | | | 1,800 |
Jacksonville | | 9 | | | 1,885 |
Columbia | | 2 | | | 276 |
| |
| |
|
|
Total 2/ | | 988 | | $ | 225,726 |
| |
| |
|
|
1/ | Includes 27 acres of residential land |
2/ | Developable square footage on core land holdings is approximately 6.3 million of office space and 1.8 million of industrial space |
| | | | |
Highwoods Properties, Inc. | | Page 23 | | 9/30/05 |
Joint Ventures Portfolio Summary
As of September 30, 2005
Summary by Location:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | Percentage of Annualized Revenue - Highwoods’ Share Only 3/
| |
Market
| | Rentable Square Feet 1/
| | Occupancy 2/
| | | Office
| | | Industrial
| | | Retail
| | | Multi-Family
| | | Total
| |
Des Moines | | 2,324,000 | | 90.8 | % | | 28.3 | % | | 3.8 | % | | 1.0 | % | | 3.3 | % | | 36.4 | % |
Orlando | | 1,685,000 | | 91.6 | % | | 26.2 | % | | — | | | — | | | — | | | 26.2 | % |
Atlanta | | 835,000 | | 93.0 | % | | 12.4 | % | | — | | | — | | | — | | | 12.4 | % |
Kansas City | | 713,000 | | 83.3 | % | | 8.8 | % | | — | | | — | | | — | | | 8.8 | % |
Richmond | | 413,000 | | 100.0 | % | | 5.2 | % | | — | | | — | | | — | | | 5.2 | % |
Piedmont Triad | | 364,000 | | 100.0 | % | | 3.9 | % | | — | | | — | | | — | | | 3.9 | % |
Raleigh | | 455,000 | | 99.6 | % | | 3.7 | % | | — | | | — | | | — | | | 3.7 | % |
Tampa | | 205,000 | | 100.0 | % | | 2.1 | % | | — | | | — | | | — | | | 2.1 | % |
Charlotte | | 148,000 | | 100.0 | % | | 0.8 | % | | — | | | — | | | — | | | 0.8 | % |
Other | | 110,000 | | 100.0 | % | | 0.5 | % | | — | | | — | | | — | | | 0.5 | % |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | 7,252,000 | | 92.6 | % | | 91.9 | % | | 3.8 | % | | 1.0 | % | | 3.3 | % | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
1/ | Excludes Des Moines’ apartment units |
2/ | Excludes Des Moines’ apartment occupancy percentage of 92.8% |
3/ | Annualized Rental Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 24 | | 9/30/05 |
Joint Ventures Lease Expirations
September 30, 2005
Dollars in thousands
| | | | | | | | | | | | | | |
Year
| | Rentable Square Feet Expiring
| | Percent of Rentable Square Feet
| | | Annualized Revenue 1/
| | Average Rental Rate
| | Percent of Annualized Revenue 1/
| |
Total | | | | | | | | | | | | | | |
2005 | | 152,538 | | 2.2 | % | | $ | 2,705 | | $ | 17.73 | | 2.1 | % |
2006 | | 657,677 | | 9.7 | % | | | 12,563 | | | 19.10 | | 10.0 | % |
2007 | | 439,731 | | 6.5 | % | | | 8,101 | | | 18.42 | | 6.4 | % |
2008 | | 1,371,574 | | 20.1 | % | | | 23,346 | | | 17.02 | | 18.4 | % |
2009 | | 853,693 | | 12.6 | % | | | 15,975 | | | 18.71 | | 12.7 | % |
2010 | | 591,159 | | 8.7 | % | | | 10,437 | | | 17.66 | | 8.3 | % |
2011 | | 573,773 | | 8.4 | % | | | 10,606 | | | 18.48 | | 8.4 | % |
2012 | | 422,183 | | 6.2 | % | | | 8,956 | | | 21.21 | | 7.1 | % |
2013 | | 710,834 | | 10.5 | % | | | 13,749 | | | 19.34 | | 10.9 | % |
2014 | | 386,249 | | 5.7 | % | | | 8,418 | | | 21.79 | | 6.7 | % |
2015 and thereafter | | 640,195 | | 9.4 | % | | | 11,360 | | | 17.74 | | 9.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
| | 6,799,606 | | 100.0 | % | | $ | 126,216 | | $ | 18.56 | | 100.0 | % |
| |
| |
|
| |
|
| |
|
| |
|
|
1/ | Annualized Revenue is September, 2005 rental revenue (base rent plus operating expense pass throughs) multiplied by 12. |
| | | | |
Highwoods Properties, Inc. | | Page 25 | | 9/30/05 |
Joint Ventures Development
Dollars in thousands
| | | | | | | | | | | | | | | | | | | | | | |
Property
| | % Ownership
| | Market
| | Rentable Square Feet
| | Anticipated Total Investment
| | Investment @ 09/30/05
| | Pre- Leasing
| | | Estimated Completion Date
| | | Estimated Stabilization Date
| |
Sonoma | | 50% | | Des Moines | | 75,000 | | $ | 9,364 | | | 4,746 | | | 60 | % | | 2Q05 | | | 2Q 06 | |
The Vinings at University Center 2/ 3/ | | 50% | | Charlotte | | 156 units | | | 11,300 | | | 7,230 | | | 0 | % | | 1Q06 | | | 3Q 06 | |
Weston Lakeside 3/ | | 50% | | Raleigh | | 332 units | | | 33,200 | | | 3,106 | | | 0 | % | | 1Q07 | | | 1Q08 | |
| | | | | |
| |
|
| |
|
| |
|
|
| | | | | | |
Total or Weighted Average 4/ | | | | | | 75,000 | | $ | 20,664 | | $ | 10,626 | | | 60 | % | | | | | | |
| | | | | |
| |
|
| |
|
| |
|
|
| | | | | | |
Highwoods’ Share of the above | | | | | | | | $ | 10,082 | | $ | 5,313 | | | | | | | | | | |
| | | | | | | |
|
| |
|
| | | | | | | | | | |
|
Placed In Service | |
| | | | | | | | |
Property
| | Market
| | Type 1/
| | In-Service Date
| | Rentable Square Feet
| | Investment @ 09/30/05
| | Quarter 3 2005 NOI 5/
| | | Occ %
| | | Leasing %
| |
Plaza Colonade, LLC 1/ | | Kansas City | | O | | 9/1/2005 | | | 285,000 | | $ | 69,140 | | $ | 1,344 | | | 77 | % | | 77 | % |
Summit | | Des Moines | | O | | 9/1/2005 | | | 35,000 | | | 3,442 | | | 72 | | | 75 | % | | 75 | % |
Pinehurst | | Des Moines | | O | | 9/1/2005 | | | 35,000 | | | 3,740 | | | 105 | | | 89 | % | | 90 | % |
| | | | | | | |
|
| |
|
| |
|
|
| |
|
| |
|
|
| | | | | | | | | 355,000 | | $ | 76,322 | | $ | 1,521 | | | 78 | % | | 78 | % |
| | | | | | | |
|
| |
|
| |
|
|
| |
|
| |
|
|
1/ | Includes $16.2 million in investment cost that has been funded by tax increment financing |
2/ | The Vinings at University Center is currently a fifty percent owned joint venture consolidated under the provisions of FIN 46. |
3/ | Estimated Completion Date is the date the last unit is expected to be delivered |
4/ | Pre-leasing percentage does not include multi-family |
5/ | NOI = Net Operating Income (Property Revenue excluding Straight Line Rent - Property Expense) |
| | | | |
Highwoods Properties, Inc. | | Page 26 | | 9/30/05 |