Exhibit 99.1
| Inquiries: | Jeanne A. Leonard |
| | Liberty Property Trust |
| | 610/648-1704 |
LIBERTY PROPERTY TRUST ANNOUNCES SECOND QUARTER RESULTS
Malvern, PA, July 26, 2011 -- Liberty Property Trust (NYSE:LRY) reported that funds from operations available to common shareholders (diluted) (“FFO”) for the second quarter of 2011 was $0.65 per share, compared to $0.67 per share for the same period in 2010. FFO for the second quarter of 2011 included a $4.2 million, non-cash impairment charge. Excluding this impairment charge, FFO for the second quarter would be $0.69 per share. Funds from operations for the second quarter of 2011 include lease termination fees of $1.6 million.
FFO per share for the six-month period ended June 30, 2011 was $1.30, compared to $1.31 per share for the same period in 2010.
Net income per common share (diluted) was $0.74 per share for the quarter ended June 30, 2011, compared to $0.29 per share (diluted) for the quarter ended June 30, 2010. Net income for the six-month period ended June 30, 2011 was $0.99 per share, compared with $0.56 per share for the same period in 2010. Net income for the three months ended June 30, 2011 and 2010 includes net gains on property dispositions of $50.5 million ($0.44 per share) and $4.7 million ($0.04 per share). Net income for the six months ended June 30, 2011 and 2010 includes net gains on property dispositions of $52.1 million ($0.45 per share) and $8.3 million ($0.07 per share).
“Liberty had a remarkably productive second quarter, and we’ve continued that momentum in the third quarter,” said Bill Hankowsky, chairman and chief executive officer. “We have made significant progress in our transaction plan for 2011, we are planting seeds of future growth through development and value-add acquisition opportunities, and we are seeing signs of increasing demand in our markets.”
Portfolio Performance
Leasing: At June 30, 2011 Liberty’s in-service portfolio of 77 million square feet was 89.5% occupied, compared to 88.7% at the end of the first quarter. During the second quarter, Liberty completed lease transactions totaling 3.4 million square feet of space.
Same Store Performance: Property level operating income for same store properties increased by 2.8% on a cash basis and increased by 0.9% on a straight line basis for the second quarter of 2011 compared to the same quarter in 2010. Included in rental property operating expense is a $1.5 million credit resulting from a reduction in the allowance for doubtful accounts.
-more-
Liberty Property Trust
Second Quarter 2011 Earnings
Portfolio Activity
During the second quarter and subsequently in the third quarter, Liberty furthered the execution of its portfolio repositioning strategy through property sales and acquisitions.
Dispositions: During the quarter, Liberty sold 51 operating properties, containing 3.1 million square feet, for $266.0 million. The properties sold included: 32 office and high-finish flex properties in Lehigh Valley, Pennsylvania totaling 1.4 million square feet; 14 office and flex properties in Richmond, Virginia totaling 919,000 square feet; a 552,000 square foot distribution building in Sturtevant, Wisconsin; a 29,000 square foot office building in Milwaukee, Wisconsin; a 62,000 square foot office building in Mt. Laurel, New Jersey; a 32,000 square foot flex building in Tampa, Florida; and a 35,000 square foot office building in Horsham, Pennsylvania.
In addition, a joint venture in which Liberty holds a 25% interest sold a 231,000 square foot industrial property in Bridgeport, New Jersey, for $8.4 million; a joint venture in which Liberty holds a 20% interest sold a 22,000 square foot office property in Solihull, United Kingdom for $7.5 million; and a joint venture in which Liberty holds a 50% interest sold five acres of land in Manchester, United Kingdom for $9.6 million.
Acquisitions: Liberty acquired two properties during the quarter for a total investment, including purchase price, transaction costs and projected leasing costs and improvements, of $41.1 million. The projected stabilized yield on these two properties is 8.0%.
The two properties acquired consist of a fully leased, 179,000 square foot multi-tenant industrial building in Charlotte, North Carolina, and a 535,000 square foot distribution building in Lehigh Valley, Pennsylvania. The Lehigh Valley property was empty at purchase, but Liberty has subsequently signed two leases which will bring this property to 100% occupancy. One lease, for 197,500 square feet, will commence on September 1, 2011, the other, for the balance of the building, will commence on January 1, 2012.
Development: Liberty commenced no new development during the second quarter.
Subsequent Events
On July 1, 2011, Liberty purchased two industrial properties containing 1.2 million square feet in Elwood, Illinois for a total investment, including purchase price, transaction costs and projected leasing costs and improvements, of $59.4 million. The properties were 36% leased at purchase, but subsequently, Liberty has leased an additional 211,523 square feet of space.
On July 22, 2011, Liberty sold four office properties in Milwaukee, Wisconsin, containing 338,000 square feet, for $41 million.
-more-
Liberty Property Trust
Second Quarter 2011 Earnings
About the Company
Liberty Property Trust (NYSE:LRY) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty’s 77 million square foot portfolio includes nearly 700 properties which provide office, distribution and light manufacturing facilities to 1,900 tenants.
Additional information about the Company, including Liberty’s Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Company’s web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to jleonard@libertyproperty.com.
Liberty will host a conference call during which management will discuss second quarter results, on Tuesday, July 26, 2011, at 12:00 noon eastern time. To access the conference call in the United States or Canada, please dial 1-888-870-2815. For international access, dial 706-643-7691. The passcode needed to access the call is 84152957. A replay of the call will be available by dialing 1-800-642-1687 for US/Canada participants or 706-645-9291 for international participants, using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty’s web site at www.libertyproperty.com for two weeks following the call.
The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results. These factors include, without limitation, the uncertainties affecting real estate businesses generally (such as entry into new leases, renewals of leases and dependence on tenants’ business operations), risks relating to our ability to maintain and increase property occupancy and rental rates, the financial condition of tenants, the uncertainties of real estate development and construction activity, the costs and availability of financing, the effects of local economic and market conditions, regulatory changes, potential liability relative to environmental matters and other risks and uncertainties detailed in the company’s filings with the Securities and Exchange Commission. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
-more-
Liberty Property Trust
Statement of Operations
June 30, 2011
(Unaudited and in thousands, except per share amounts)
| | Quarter Ended | | Six Months Ended | |
| | June 30, 2011 | | June 30, 2010 | | June 30, 2011 | | June 30, 2010 | |
Operating Revenue | | | | | | | | | |
Rental | | $ | 123,064 | | $ | 122,065 | | $ | 244,429 | | $ | 243,626 | |
Operating expense reimbursement | | 51,845 | | 50,579 | | 107,019 | | 104,816 | |
Total operating revenue | | 174,909 | | 172,644 | | 351,448 | | 348,442 | |
| | | | | | | | | |
Operating Expenses | | | | | | | | | |
Rental property | | 31,568 | | 31,452 | | 66,689 | | 68,077 | |
Real estate taxes | | 20,908 | | 21,065 | | 41,687 | | 42,174 | |
General and administrative | | 13,261 | | 12,548 | | 29,224 | | 27,415 | |
Depreciation and amortization | | 41,303 | | 39,719 | | 83,102 | | 79,769 | |
Total operating expenses | | 107,040 | | 104,784 | | 220,702 | | 217,435 | |
| | | | | | | | | |
Operating Income | | 67,869 | | 67,860 | | 130,746 | | 131,007 | |
| | | | | | | | | |
Other Income/Expense | | | | | | | | | |
Interest and other | | 2,381 | | 2,646 | | 5,013 | | 5,391 | |
Interest | | (31,231) | | (36,410) | | (65,830) | | (72,185 | ) |
Total other income/expense | | (28,850) | | (33,764) | | (60,817) | | (66,794 | ) |
| | | | | | | | | |
Income before property dispositions, income taxes, noncontrolling interest and equity in earnings of unconsolidated joint ventures | | 39,019 | | 34,096 | | 69,929 | | 64,213 | |
Gain on property dispositions | | 302 | | 2,242 | | 1,463 | | 3,010 | |
Income taxes | | (63) | | (503) | | (613) | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | 1,109 | | 783 | | 1,643 | | 1,177 | |
| | | | | | | | | |
Income from continuing operations | | 40,367 | | 36,618 | | 72,422 | | 67,445 | |
| | | | | | | | | |
Discontinued operations (including net gain on property dispositions of $50,157 and $2,408 for the quarters ended June 30, 2011 and 2010 and $50,627 and $5,270 for the six month periods ended June 30, 2011 and 2010) | | 52,474 | | 3,396 | | 55,362 | | 8,391 | |
Net Income | | 92,841 | | 40,014 | | 127,784 | | 75,836 | |
Noncontrolling interest - operating partnerships | | (8,120) | | (6,421) | | (14,355) | | (12,704 | ) |
Noncontrolling interest - consolidated joint ventures | | 257 | | (148) | | 458 | | (136 | ) |
Net Income available to common shareholders | | $ | 84,978 | | $ | 33,445 | | $ | 113,887 | | $ | 62,996 | |
| | | | | | | | | |
Basic income per common share | | | | | | | | | |
Continuing operations | | $ | 0.30 | | $ | 0.27 | | $ | 0.53 | | $ | 0.49 | |
Discontinued operations | | $ | 0.44 | | $ | 0.03 | | $ | 0.47 | | $ | 0.07 | |
Total basic income per common share | | $ | 0.74 | | $ | 0.30 | | $ | 1.00 | | $ | 0.56 | |
| | | | | | | | | |
Diluted income per common share | | | | | | | | | |
Continuing operations | | $ | 0.30 | | $ | 0.26 | | $ | 0.52 | | $ | 0.49 | |
Discontinued operations | | $ | 0.44 | | $ | 0.03 | | $ | 0.47 | | $ | 0.07 | |
Total diluted income per common share | | $ | 0.74 | | $ | 0.29 | | $ | 0.99 | | $ | 0.56 | |
| | | | | | | | | |
Weighted average shares | | | | | | | | | |
Basic | | 114,623 | | 112,644 | | 114,285 | | 112,512 | |
Diluted | | 115,406 | | 113,380 | | 115,087 | | 113,182 | |
| | | | | | | | | |
Amounts attributable to common shareholders | | | | | | | | | |
Income from continuing operations | | $ | 34,221 | | $ | 30,163 | | $ | 60,346 | | $ | 54,888 | |
Discontinued operations | | 50,757 | | 3,282 | | 53,541 | | 8,108 | |
Net income | | $ | 84,978 | | $ | 33,445 | | $ | 113,887 | | $ | 62,996 | |
Liberty Property Trust
Statement of Funds From Operations
June 30, 2011
(Unaudited and in thousands, except per share amounts)
| | Quarter Ended | | Six Months Ended | |
| | June 30, 2011 | | June 30, 2010 | | June 30, 2011 | | June 30, 2010 | |
| | | | Per | | | | Per | | | | Per | | | | Per | |
| | | | Weighted | | | | Weighted | | | | Weighted | | | | Weighted | |
| | | | Average | | | | Average | | | | Average | | | | Average | |
| | Dollars | | Share | | Dollars | | Share | | Dollars | | Share | | Dollars | | Share | |
| | | | | | | | | | | | | | | | | | | | | |
Reconciliation of net income to FFO - basic: | | | | | | | | | | | | | | | | | | | | | |
Basic - income available to common shareholders | | $ | 84,978 | | | $ | 0.74 | | $ | 33,445 | | | $ | 0.30 | | $ | 113,887 | | | $ | 1.00 | | $ | 62,996 | | | $ | 0.56 | |
| | | | | | | | | | | | | | �� | | | | | | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization of unconsolidated joint ventures | | 3,669 | | | | | 3,395 | | | | | 7,318 | | | | | 7,454 | | | | |
Depreciation and amortization | | 41,194 | | | | | 43,271 | | | | | 85,165 | | | | | 85,720 | | | | |
Gain on property dispositions | | (54,695 | ) | | | | (2,746 | ) | | | | (55,714 | ) | | | | (5,410 | ) | | | |
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions | | 322 | | | | | (1,476 | ) | | | | (1,219 | ) | | | | (2,954 | ) | | | |
Funds from operations available to common shareholders - basic | | $ | 75,468 | | | $ | 0.66 | | $ | 75,889 | | | $ | 0.67 | | $ | 149,437 | | | $ | 1.31 | | $ | 147,806 | | | $ | 1.31 | |
| | | | | | | | | | | | | | | | | | | | | |
Reconciliation of net income to FFO - diluted: | | | | | | | | | | | | | | | | | | | | | |
Diluted - income available to common shareholders | | $ | 84,978 | | | $ | 0.74 | | $ | 33,445 | | | $ | 0.29 | | $ | 113,887 | | | $ | 0.99 | | $ | 62,996 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization of unconsolidated joint ventures | | 3,669 | | | | | 3,395 | | | | | 7,318 | | | | | 7,454 | | | | |
Depreciation and amortization | | 41,194 | | | | | 43,271 | | | | | 85,165 | | | | | 85,720 | | | | |
Gain on property dispositions | | (54,695 | ) | | | | (2,746 | ) | | | | (55,714 | ) | | | | (5,410 | ) | | | |
Noncontrolling interest excluding preferred unit distributions | | 2,867 | | | | | 1,168 | | | | | 3,849 | | | | | 2,198 | | | | |
Funds from operations available to common shareholders - diluted | | $ | 78,013 | | | $ | 0.65 | | $ | 78,533 | | | $ | 0.67 | | $ | 154,505 | | | $ | 1.30 | | $ | 152,958 | | | $ | 1.31 | |
| | | | | | | | | | | | | | | | | | | | | |
Reconciliation of weighted average shares: | | | | | | | | | | | | | | | | | | | | | |
Weighted average common shares - all basic calculations | | 114,623 | | | | | 112,644 | | | | | 114,285 | | | | | 112,512 | | | | |
Dilutive shares for long term compensation plans | | 783 | | | | | 736 | | | | | 802 | | | | | 670 | | | | |
Diluted shares for net income calculations | | 115,406 | | | | | 113,380 | | | | | 115,087 | | | | | 113,182 | | | | |
Weighted average common units | | 3,926 | | | | | 3,943 | | | | | 3,927 | | | | | 3,952 | | | | |
Diluted shares for funds from operations calculations | | 119,332 | | | | | 117,323 | | | | | 119,014 | | | | | 117,134 | | | | |
The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. |
Liberty Property Trust
Balance Sheet
June 30, 2011
(In thousands, except share amounts)
| | June 30, 2011 | | December 31, 2010 | |
Assets | | (unaudited) | | | | |
Real estate: | | | | | | | |
Land and land improvements | | $ | 838,730 | | | $ | 833,827 | | |
Building and improvements | | 4,179,856 | | | 4,136,214 | | |
Less: accumulated depreciation | | (1,070,428 | ) | | (1,001,737 | ) | |
| | | | | | | |
Operating real estate | | 3,948,158 | | | 3,968,304 | | |
| | | | | | | |
Development in progress | | 11,829 | | | - | | |
Land held for development | | 210,605 | | | 209,253 | | |
| | | | | | | |
Net real estate | | 4,170,592 | | | 4,177,557 | | |
| | | | | | | |
Cash and cash equivalents | | 49,895 | | | 108,409 | | |
Restricted cash | | 50,151 | | | 49,526 | | |
Accounts receivable | | 7,750 | | | 6,898 | | |
Deferred rent receivable | | 106,851 | | | 103,336 | | |
Deferred financing and leasing costs, net of accumulated amortization (2011, $120,290; 2010, $115,118) | | 131,047 | | | 134,419 | | |
Investments in and advances to unconsolidated joint ventures | | 175,472 | | | 171,916 | | |
Assets held for sale | | 41,533 | | | 239,113 | | |
Prepaid expenses and other assets | | 113,080 | | | 73,625 | | |
| | | | | | | |
Total assets | | $ | 4,846,371 | | | $ | 5,064,799 | | |
| | | | | | | |
Liabilities | | | | | | | |
Mortgage loans | | $ | 293,702 | | | $ | 320,679 | | |
Unsecured notes | | 1,792,643 | | | 2,039,143 | | |
Credit facility | | 33,000 | | | - | | |
Accounts payable | | 28,595 | | | 23,652 | | |
Accrued interest | | 24,375 | | | 29,821 | | |
Dividend and distributions payable | | 56,632 | | | 56,149 | | |
Other liabilities | | 141,959 | | | 156,803 | | |
| | | | | | | |
Total liabilities | | 2,370,906 | | | 2,626,247 | | |
| | | | | | | |
Equity | | | | | | | |
Shareholders’ equity: | | | | | | | |
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized, 116,575,289 (includes 1,249,909 in treasury) and 115,530,608 (includes 1,249,909 in treasury) shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively | | 117 | | | 116 | | |
Additional paid-in capital | | 2,591,408 | | | 2,560,193 | | |
Accumulated other comprehensive income (loss) | | 1,956 | | | (155 | ) | |
Distributions in excess of net income | | (421,507 | ) | | (426,017 | ) | |
Common shares in treasury, at cost, 1,249,909 shares as of June 30, 2011 and December 31, 2010 | | (51,951 | ) | | (51,951 | ) | |
Total shareholders’ equity | | 2,120,023 | | | 2,082,186 | | |
| | | | | | | |
Noncontrolling interest - operating partnership
3,902,065 and 3,928,733 common units outstanding as of June 30, 2011 and December 31, 2010, respectively
9,740,000 preferred units outstanding as of June 30, 2011 and December 31, 2010 | | 67,155
287,959 | | | 67,621
287,959 | | |
Noncontrolling interest - consolidated joint ventures | | 328 | | | 786 | | |
| | | | | | | |
Total equity | | 2,475,465 | | | 2,438,552 | | |
| | | | | | | |
Total liabilities & equity | | $ | 4,846,371 | | | $ | 5,064,799 | | |
