UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file numbers: 1-13130 (Liberty Property Trust)
1-13132 (Liberty Property Limited Partnership)
LIBERTY PROPERTY TRUST
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Exact name of registrants as specified in their governing documents)
| | |
MARYLAND (Liberty Property Trust) | | 23-7768996 |
PENNSYLVANIA (Liberty Property Limited Partnership) | | 23-2766549 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
| |
500 Chesterfield Parkway Malvern, Pennsylvania | | 19355 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrants’ Telephone Number, Including Area Code (610) 648-1700
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past ninety (90) days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):
| | | | | | |
Large Accelerated Filer | | x | | Accelerated Filer | | ¨ |
| | | |
Non-Accelerated Filer | | ¨ (Do not check if a smaller reporting company) | | Smaller Reporting Company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
On August 1, 2011, 115,664,269 Common Shares of Beneficial Interest, par value $0.001 per share, of Liberty Property Trust were outstanding.
Liberty Property Trust/Liberty Property Limited Partnership
Form 10-Q for the period ended June 30, 2011
| | | | | | |
Index | | | | Page | |
| | |
PART I. | | FINANCIAL INFORMATION | | | | |
| | |
Item 1. | | Financial Statements (Unaudited) | | | | |
| | |
| | Consolidated balance sheets of Liberty Property Trust at June 30, 2011 and December 31, 2010 | | | 4 | |
| | |
| | Consolidated statements of operations of Liberty Property Trust for the three months ended June 30, 2011 and June 30, 2010 | | | 5 | |
| | |
| | Consolidated statements of operations of Liberty Property Trust for the six months ended June 30, 2011 and June 30, 2010 | | | 6 | |
| | |
| | Consolidated statement of equity of Liberty Property Trust for the six months ended June 30, 2011 | | | 7 | |
| | |
| | Consolidated statements of cash flows of Liberty Property Trust for the six months ended June 30, 2011 and June 30, 2010 | | | 8 | |
| | |
| | Notes to consolidated financial statements of Liberty Property Trust | | | 9 | |
| | |
| | Consolidated balance sheets of Liberty Property Limited Partnership at June 30, 2011 and December 31, 2010 | | | 19 | |
| | |
| | Consolidated statements of operations of Liberty Property Limited Partnership for the three months ended June 30, 2011 and June 30, 2010 | | | 20 | |
| | |
| | Consolidated statements of operations of Liberty Property Limited Partnership for the six months ended June 30, 2011 and June 30, 2010 | | | 21 | |
| | |
| | Consolidated statement of equity of Liberty Property Limited Partnership for the six months ended June 30, 2011 | | | 22 | |
| | |
| | Consolidated statements of cash flows of Liberty Property Limited Partnership for the six months ended June 30, 2011 and June 30, 2010 | | | 23 | |
| | |
| | Notes to consolidated financial statements of Liberty Property Limited Partnership | | | 24 | |
| | |
Item 2. | | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | | 34 | |
| | |
Item 3. | | Quantitative and Qualitative Disclosures about Market Risk | | | 44 | |
| | |
Item 4. | | Controls and Procedures | | | 44 | |
| | |
PART II. | | OTHER INFORMATION | | | 45 | |
| | |
Item 1. | | Legal Proceedings | | | 45 | |
| | |
Item 1A. | | Risk Factors | | | 45 | |
| | |
Item 2. | | Unregistered Sales of Equity Securities and Use of Proceeds | | | 45 | |
| | |
Item 3. | | Defaults Upon Senior Securities | | | 45 | |
2
| | | | | | |
Index | | | | Page | |
| | |
Item 4. | | Removed and Reserved | | | 45 | |
| | |
Item 5. | | Other Information | | | 45 | |
| | |
Item 6. | | Exhibits | | | 46 | |
| |
Signatures for Liberty Property Trust | | | 48 | |
| |
Signatures for Liberty Property Limited Partnership | | | 49 | |
| |
Exhibit Index | | | | |
| | |
| | STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES | | | 50 | |
| | |
| | CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A) | | | | |
| | |
| | CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A) | | | | |
| | |
| | CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A) | | | | |
| | |
| | CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A) | | | | |
| | |
| | CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B) | | | | |
| | |
| | CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B) | | | | |
| | |
| | CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B) | | | | |
| | |
| | CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B) | | | | |
| | |
| | XBRL Instance Document | | | | |
| | |
| | XBRL Taxonomy Extension Schema Document | | | | |
| | |
| | XBRL Taxonomy Extension Calculation Linkbase Document | | | | |
| | |
| | XBRL Taxonomy Extension Definition Linkbase Document | | | | |
| | |
| | XBRL Extension Labels Linkbase | | | | |
| | |
| | XBRL Taxonomy Extension Presentation Linkbase Document | | | | |
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST
(In thousands, except share and unit amounts)
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Real estate: | | | | | | | | |
Land and land improvements | | $ | 838,730 | | | $ | 833,827 | |
Building and improvements | | | 4,179,856 | | | | 4,136,214 | |
Less accumulated depreciation | | | (1,070,428 | ) | | | (1,001,737 | ) |
| | | | | | | | |
Operating real estate | | | 3,948,158 | | | | 3,968,304 | |
| | |
Development in progress | | | 11,829 | | | | — | |
Land held for development | | | 210,605 | | | | 209,253 | |
| | | | | | | | |
Net real estate | | | 4,170,592 | | | | 4,177,557 | |
| | |
Cash and cash equivalents | | | 49,895 | | | | 108,409 | |
Restricted cash | | | 50,151 | | | | 49,526 | |
Accounts receivable | | | 7,750 | | | | 6,898 | |
Deferred rent receivable | | | 106,851 | | | | 103,336 | |
Deferred financing and leasing costs, net of accumulated amortization (2011, $120,290; 2010, $115,118) | | | 131,047 | | | | 134,419 | |
Investments in and advances to unconsolidated joint ventures | | | 175,472 | | | | 171,916 | |
Assets held for sale | | | 41,533 | | | | 239,113 | |
Prepaid expenses and other assets | | | 113,080 | | | | 73,625 | |
| | | | | | | | |
Total assets | | $ | 4,846,371 | | | $ | 5,064,799 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Mortgage loans | | $ | 293,702 | | | $ | 320,679 | |
Unsecured notes | | | 1,792,643 | | | | 2,039,143 | |
Credit facility | | | 33,000 | | | | — | |
Accounts payable | | | 28,595 | | | | 23,652 | |
Accrued interest | | | 24,375 | | | | 29,821 | |
Dividend and distributions payable | | | 56,632 | | | | 56,149 | |
Other liabilities | | | 141,959 | | | | 156,803 | |
| | | | | | | | |
Total liabilities | | | 2,370,906 | | | | 2,626,247 | |
| | | | | | | | |
EQUITY | | | | | | | | |
Liberty Property Trust shareholders’ equity | | | | | | | | |
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized; 116,575,289 (includes 1,249,909 in treasury) and 115,530,608 (includes 1,249,909 in treasury) shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 117 | | | | 116 | |
Additional paid-in capital | | | 2,591,408 | | | | 2,560,193 | |
Accumulated other comprehensive income (loss) | | | 1,956 | | | | (155 | ) |
Distributions in excess of net income | | | (421,507 | ) | | | (426,017 | ) |
Common shares in treasury, at cost, 1,249,909 shares as of June 30, 2011 and December 31, 2010 | | | (51,951 | ) | | | (51,951 | ) |
| | | | | | | | |
Total Liberty Property Trust shareholders’ equity | | | 2,120,023 | | | | 2,082,186 | |
| | |
Noncontrolling interest – operating partnership | | | | | | | | |
3,902,065 and 3,928,733 common units outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 67,155 | | | | 67,621 | |
9,740,000 preferred units outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 287,959 | | | | 287,959 | |
Noncontrolling interest – consolidated joint ventures | | | 328 | | | | 786 | |
| | | | | | | | |
Total equity | | | 2,475,465 | | | | 2,438,552 | |
| | | | | | | | |
Total liabilities and equity | | $ | 4,846,371 | | | $ | 5,064,799 | |
| | | | | | | | |
See accompanying notes.
4
CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands, except per share amounts)
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING REVENUE | | | | | | | | |
Rental | | $ | 123,064 | | | $ | 122,065 | |
Operating expense reimbursement | | | 51,845 | | | | 50,579 | |
| | | | | | | | |
Total operating revenue | | | 174,909 | | | | 172,644 | |
| | | | | | | | |
| | |
OPERATING EXPENSE | | | | | | | | |
Rental property | | | 31,568 | | | | 31,452 | |
Real estate taxes | | | 20,908 | | | | 21,065 | |
General and administrative | | | 13,261 | | | | 12,548 | |
Depreciation and amortization | | | 41,303 | | | | 39,719 | |
| | | | | | | | |
Total operating expenses | | | 107,040 | | | | 104,784 | |
| | | | | | | | |
| | |
Operating income | | | 67,869 | | | | 67,860 | |
| | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Interest and other income | | | 2,381 | | | | 2,646 | |
Interest expense | | | (31,231 | ) | | | (36,410 | ) |
| | | | | | | | |
| | |
Total other income (expense) | | | (28,850 | ) | | | (33,764 | ) |
| | | | | | | | |
| | |
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | | | 39,019 | | | | 34,096 | |
| | |
Gain on property dispositions | | | 302 | | | | 2,242 | |
Income taxes | | | (63 | ) | | | (503 | ) |
Equity in earnings of unconsolidated joint ventures | | | 1,109 | | | | 783 | |
| | | | | | | | |
| | |
Income from continuing operations | | | 40,367 | | | | 36,618 | |
| | |
Discontinued operations (including net gain on property dispositions of $50,157 and $2,408 for the three months ended June 30, 2011 and 2010, respectively) | | | 52,474 | | | | 3,396 | |
| | | | | | | | |
| | |
Net income | | | 92,841 | | | | 40,014 | |
Noncontrolling interest – operating partnership | | | (8,120 | ) | | | (6,421 | ) |
Noncontrolling interest – consolidated joint ventures | | | 257 | | | | (148 | ) |
| | | | | | | | |
| | |
Net income available to common shareholders | | $ | 84,978 | | | $ | 33,445 | |
| | | | | | | | |
| | |
Earnings per common share | | | | | | | | |
Basic: | | | | | | | | |
Income from continuing operations | | $ | 0.30 | | | $ | 0.27 | |
Income from discontinued operations | | | 0.44 | | | | 0.03 | |
| | | | | | | | |
| | |
Income per common share – basic | | $ | 0.74 | | | $ | 0.30 | |
| | | | | | | | |
| | |
Diluted: | | | | | | | | |
Income from continuing operations | | $ | 0.30 | | | $ | 0.26 | |
Income from discontinued operations | | | 0.44 | | | | 0.03 | |
| | | | | | | | |
| | |
Income per common share – diluted | | $ | 0.74 | | | $ | 0.29 | |
| | | | | | | | |
| | |
Distributions per common share | | $ | 0.475 | | | $ | 0.475 | |
| | | | | | | | |
| | |
Weighted average number of common shares outstanding | | | | | | | | |
Basic | | | 114,623 | | | | 112,644 | |
Diluted | | | 115,406 | | | | 113,380 | |
| | |
Amounts attributable to common shareholders | | | | | | | | |
Income from continuing operations | | $ | 34,221 | | | $ | 30,163 | |
Discontinued operations | | | 50,757 | | | | 3,282 | |
| | | | | | | | |
Net income available to common shareholders | | $ | 84,978 | | | $ | 33,445 | |
| | | | | | | | |
See accompanying notes.
5
CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands, except per share amounts)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING REVENUE | | | | | | | | |
Rental | | $ | 244,429 | | | $ | 243,626 | |
Operating expense reimbursement | | | 107,019 | | | | 104,816 | |
| | | | | | | | |
Total operating revenue | | | 351,448 | | | | 348,442 | |
| | | | | | | | |
| | |
OPERATING EXPENSE | | | | | | | | |
Rental property | | | 66,689 | | | | 68,077 | |
Real estate taxes | | | 41,687 | | | | 42,174 | |
General and administrative | | | 29,224 | | | | 27,415 | |
Depreciation and amortization | | | 83,102 | | | | 79,769 | |
| | | | | | | | |
Total operating expenses | | | 220,702 | | | | 217,435 | |
| | | | | | | | |
| | |
Operating income | | | 130,746 | | | | 131,007 | |
| | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Interest and other income | | | 5,013 | | | | 5,391 | |
Interest expense | | | (65,830 | ) | | | (72,185 | ) |
| | | | | | | | |
| | |
Total other income (expense) | | | (60,817 | ) | | | (66,794 | ) |
| | | | | | | | |
| | |
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | | | 69,929 | | | | 64,213 | |
| | |
Gain on property dispositions | | | 1,463 | | | | 3,010 | |
Income taxes | | | (613 | ) | | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | | 1,643 | | | | 1,177 | |
| | | | | | | | |
| | |
Income from continuing operations | | | 72,422 | | | | 67,445 | |
| | |
Discontinued operations (including net gain on property dispositions of $50,627 and $5,270 for the six months ended June 30, 2011 and 2010, respectively) | | | 55,362 | | | | 8,391 | |
| | | | | | | | |
| | |
Net income | | | 127,784 | | | | 75,836 | |
Noncontrolling interest – operating partnership | | | (14,355 | ) | | | (12,704 | ) |
Noncontrolling interest – consolidated joint ventures | | | 458 | | | | (136 | ) |
| | | | | | | | |
| | |
Net income available to common shareholders | | $ | 113,887 | | | $ | 62,996 | |
| | | | | | | | |
| | |
Earnings per common share | | | | | | | | |
Basic: | | | | | | | | |
Income from continuing operations | | $ | 0.53 | | | $ | 0.49 | |
Income from discontinued operations | | | 0.47 | | | | 0.07 | |
| | | | | | | | |
| | |
Income per common share – basic | | $ | 1.00 | | | $ | 0.56 | |
| | | | | | | | |
| | |
Diluted: | | | | | | | | |
Income from continuing operations | | $ | 0.52 | | | $ | 0.49 | |
Income from discontinued operations | | | 0.47 | | | | 0.07 | |
| | | | | | | | |
| | |
Income per common share – diluted | | $ | 0.99 | | | $ | 0.56 | |
| | | | | | | | |
| | |
Distributions per common share | | $ | 0.95 | | | $ | 0.95 | |
| | | | | | | | |
| | |
Weighted average number of common shares outstanding | | | | | | | | |
Basic | | | 114,285 | | | | 112,512 | |
Diluted | | | 115,087 | | | | 113,182 | |
| | |
Amounts attributable to common shareholders | | | | | | | | |
Income from continuing operations | | $ | 60,346 | | | $ | 54,888 | |
Discontinued operations | | | 53,541 | | | | 8,108 | |
| | | | | | | | |
Net income available to common shareholders | | $ | 113,887 | | | $ | 62,996 | |
| | | | | | | | |
See accompanying notes.
6
CONSOLIDATED STATEMENT OF EQUITY OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARESOF BENEFICIAL INTEREST | | | ADDITIONAL PAID-IN CAPITAL | | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | | DISTRIBUTIONS IN EXCESSOF NET INCOME | | | COMMON SHARES HELD IN TREASURY | | | TOTAL LIBERTY PROPERTY TRUST SHAREHOLDERS’ EQUITY | | | NONCONTROLL- INGINTEREST- OPERATING PARTNERSHIP- COMMON | | | NONCONTROLL- INGINTEREST- OPERATING PARTNERSHIP – PREFERRED | | | NONCONTROLL- ING INTEREST- CONSOLIDATED JOINT VENTURES | | | TOTAL EQUITY | |
| | | | | | | | | | |
Balance at January 1, 2011 | | $ | 116 | | | $ | 2,560,193 | | | $ | (155 | ) | | $ | (426,017 | ) | | $ | (51,951 | ) | | $ | 2,082,186 | | | $ | 67,621 | | | $ | 287,959 | | | $ | 786 | | | $ | 2,438,552 | |
| | | | | | | | | | |
Net proceeds from the issuance of common shares | | | 1 | | | | 24,590 | | | | — | | | | — | | | | — | | | | 24,591 | | | | — | | | | — | | | | — | | | | 24,591 | |
| | | | | | | | | | |
Net income | | | — | | | | — | | | | — | | | | 113,887 | | | | — | | | | 113,887 | | | | 3,849 | | | | 10,506 | | | | (458 | ) | | | 127,784 | |
| | | | | | | | | | |
Distributions | | | — | | | | — | | | | — | | | | (109,377 | ) | | | — | | | | (109,377 | ) | | | (3,934 | ) | | | (10,506 | ) | | | — | | | | (123,817 | ) |
| | | | | | | | | | |
Noncash compensation | | | — | | | | 6,172 | | | | — | | | | — | | | | — | | | | 6,172 | | | | — | | | | — | | | | — | | | | 6,172 | |
| | | | | | | | | | |
Foreign currency translation adjustment | | | — | | | | — | | | | 2,111 | | | | — | | | | — | | | | 2,111 | | | | 72 | | | | — | | | | — | | | | 2,183 | |
| | | | | | | | | | |
Redemption of noncontrolling interests – common units | | | — | | | | 453 | | | | — | | | | — | | | | — | | | | 453 | | | | (453 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Balance at June 30, 2011 | | $ | 117 | | | $ | 2,591,408 | | | $ | 1,956 | | | $ | (421,507 | ) | | $ | (51,951 | ) | | $ | 2,120,023 | | | $ | 67,155 | | | $ | 287,959 | | | $ | 328 | | | $ | 2,475,465 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
7
CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 127,784 | | | $ | 75,836 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 86,795 | | | | 86,853 | |
Amortization of deferred financing costs | | | 2,735 | | | | 3,354 | |
Equity in earnings of unconsolidated joint ventures | | | (1,643 | ) | | | (1,177 | ) |
Distributions from unconsolidated joint ventures | | | 305 | | | | 517 | |
Gain on property dispositions | | | (52,090 | ) | | | (8,280 | ) |
Noncash compensation | | | 6,172 | | | | 8,201 | |
Changes in operating assets and liabilities: | | | | | | | | |
Restricted cash | | | (462 | ) | | | 5,000 | |
Accounts receivable | | | (879 | ) | | | (609 | ) |
Deferred rent receivable | | | (4,526 | ) | | | (7,155 | ) |
Prepaid expenses and other assets | | | 16,803 | | | | 1,966 | |
Accounts payable | | | 4,921 | | | | 5,718 | |
Accrued interest | | | (5,446 | ) | | | 43 | |
Other liabilities | | | (13,754 | ) | | | (22,232 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 166,715 | | | | 148,035 | |
| | | | | | | | |
| | |
INVESTING ACTIVITIES | | | | | | | | |
Investment in properties – acquisitions | | | (34,151 | ) | | | — | |
Investment in properties – other | | | (33,107 | ) | | | (38,126 | ) |
Investments in and advances to unconsolidated joint ventures | | | (8,382 | ) | | | (280 | ) |
Distributions from unconsolidated joint ventures | | | 6,391 | | | | 3,177 | |
Net proceeds from disposition of properties/land | | | 264,419 | | | | 15,788 | |
Net proceeds from public reimbursement receivable/escrow | | | (56,395 | ) | | | 22,969 | |
Investment in development in progress | | | (10,310 | ) | | | (6,972 | ) |
Investment in land held for development | | | (5,116 | ) | | | (2,683 | ) |
Investment in deferred leasing costs | | | (10,844 | ) | | | (14,467 | ) |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | 112,505 | | | | (20,594 | ) |
| | | | | | | | |
| | |
FINANCING ACTIVITIES | | | | | | | | |
| | |
Net proceeds from issuance of Common Shares | | | 24,580 | | | | 11,691 | |
Repayments of unsecured notes | | | (246,500 | ) | | | — | |
Proceeds from mortgage loans | | | — | | | | 635 | |
Repayments of mortgage loans | | | (26,976 | ) | | | (122,608 | ) |
Proceeds from credit facility | | | 283,000 | | | | 90,000 | |
Repayments on credit facility | | | (250,000 | ) | | | (180,000 | ) |
Increase in deferred financing costs | | | (13 | ) | | | (8 | ) |
Distribution paid on Common Shares | | | (108,881 | ) | | | (107,197 | ) |
Distribution paid on units | | | (14,442 | ) | | | (14,531 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (339,232 | ) | | | (322,018 | ) |
| | | | | | | | |
| | |
Net decrease in cash and cash equivalents | | | (60,012 | ) | | | (194,577 | ) |
Increase (decrease) in cash and cash equivalents related to foreign currency translation | | | 1,498 | | | | (3,328 | ) |
Cash and cash equivalents at beginning of period | | | 108,409 | | | | 237,446 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 49,895 | | | $ | 39,541 | |
| | | | | | | | |
See accompanying notes.
8
Liberty Property Trust
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2011
Note 1: Organization and Basis of Presentation
Organization
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.7% of the common equity of the Operating Partnership at June 30, 2011. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Trust and its subsidiaries, including the Operating Partnership, have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2010. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to the current period presentation.
9
Income per Common Share
The following table sets forth the computation of basic and diluted income per common share (in thousands except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, 2011 | | | For the Three Months Ended June 30, 2010 | |
| | Income (Numerator) | | | Weighted Average Shares (Denominator) | | | Per Share | | | Income (Numerator) | | | Weighted Average Shares (Denominator) | | | Per Share | |
Basic income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | | $ | 34,221 | | | | 114,623 | | | $ | 0.30 | | | $ | 30,163 | | | | 112,644 | | | $ | 0.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | | | 34,221 | | | | 115,406 | | | $ | 0.30 | | | | 30,163 | | | | 113,380 | | | $ | 0.26 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | | | 50,757 | | | | 114,623 | | | $ | 0.44 | | | | 3,282 | | | | 112,644 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | | | 50,757 | | | | 115,406 | | | $ | 0.44 | | | | 3,282 | | | | 113,380 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income per common share | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common shareholders | | | 84,978 | | | | 114,623 | | | $ | 0.74 | | | | 33,445 | | | | 112,644 | | | $ | 0.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income per common share | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common shareholders | | $ | 84,978 | | | | 115,406 | | | $ | 0.74 | | | $ | 33,445 | | | | 113,380 | | | $ | 0.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
10
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, 2011 | | | For the Six Months Ended June 30, 2010 | |
| | Income (Numerator) | | | Weighted Average Shares (Denominator) | | | Per Share | | | Income (Numerator) | | | Weighted Average Shares (Denominator) | | | Per Share | |
Basic income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | | $ | 60,346 | | | | 114,285 | | | $ | 0.53 | | | $ | 54,888 | | | | 112,512 | | | $ | 0.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | | | 60,346 | | | | 115,087 | | | $ | 0.52 | | | | 54,888 | | | | 113,182 | | | $ | 0.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | | | 53,541 | | | | 114,285 | | | $ | 0.47 | | | | 8,108 | | | | 112,512 | | | $ | 0.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | | | 53,541 | | | | 115,087 | | | $ | 0.47 | | | | 8,108 | | | | 113,182 | | | $ | 0.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income per common share | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common shareholders | | | 113,887 | | | | 114,285 | | | $ | 1.00 | | | | 62,996 | | | | 112,512 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive shares for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income per common share | | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to common shareholders | | $ | 113,887 | | | | 115,087 | | | $ | 0.99 | | | $ | 62,996 | | | | 113,182 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
11
Dilutive shares for long-term compensation plans represent the unvested common shares outstanding during the year as well as the dilutive effect of outstanding options. The amounts of anti-dilutive options that were excluded from the computation of diluted income per common share for the three and six months ended June 30, 2011 were 965,000 and 1,119,000, respectively, as compared to 1,513,000 and 1,473,000, respectively, for the same periods in 2010.
During the three and six months ended June 30, 2011, 48,000 and 171,000 common shares, respectively, were issued upon the exercise of options. During the year ended December 31, 2010, 315,000 common shares were issued upon the exercise of options.
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity. A proportionate amount of gain or loss is allocated to noncontrolling interest-common units. Accumulated other comprehensive income (loss) consists solely of the foreign currency translation adjustments described above. Other comprehensive income for the three and six months ended June 30, 2011 was $39,000 and $2.2 million, respectively, as compared to other comprehensive loss of $1.1 million and $5.7 million, respectively, for the three and six months ended June 30, 2010. Upon sale or upon complete or substantially complete liquidation of the Company’s foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in accumulated other comprehensive income (loss) and noncontrolling interest-common units.
Recently Issued Accounting Standards
ASU 2011-04
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS” (“ASU 2011-04”), which amends ASC 820, “Fair Value Measurement” to converge US GAAP and International Financial Reporting Standards (“IFRS”) requirements for measuring accounts at fair value, including the disclosures regarding these measurements. ASU 2011-04 is effective for the Company beginning January 1, 2012. The Company does not anticipate that the adoption of ASU 2011-04 will have a material impact on its financial position or results of operations.
ASU 2011-05
In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220), Presentation of Comprehensive Income” (“ASU 2011-05”), which will lead to converging guidance under US GAAP and IFRS related to presentation of comprehensive income. ASU 2011-05 is effective for the Company beginning January 1, 2012 and the provisions of ASU 2011-05 will be adopted retrospectively. The Company does anticipate that the adoption of ASU 2011-05 will have a material impact on its financial position or results of operations.
Note 2: Segment Information
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. During the six months ended June 30, 2011, the Company realigned the reportable segments due to changes in internal reporting responsibilities. As such, the following are considered the Company’s reportable segments:
| | |
REGIONS | | MARKETS |
| |
Northeast | | Southeastern PA; Lehigh/Central PA; New Jersey; Maryland |
Central | | Minnesota; Milwaukee; Chicago; Texas; Arizona |
South | | Richmond; Virginia Beach; Carolinas; Jacksonville; Orlando; South Florida; Tampa |
Metro | | Philadelphia; Metro Washington, D.C. |
United Kingdom | | County of Kent; West Midlands |
12
The following lists the Company’s reportable segments as characterized in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010:
| | |
REGIONS (BEFORE 2011 CHANGES) | | MARKETS (BEFORE 2011 CHANGES) |
| |
Northeast | | Southeastern PA; Lehigh/Central PA; New Jersey |
Midwest | | Minnesota; Milwaukee; Chicago |
Mid-Atlantic | | Maryland; Carolinas; Richmond; Virginia Beach |
South | | Jacksonville; Orlando; South Florida; Tampa; Texas; Arizona |
Philadelphia/D.C. | | Philadelphia; Metro Washington, D.C. |
United Kingdom | | County of Kent; West Midlands |
As required by FASB ASC 280, “Segment Reporting,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period reportable segment information.
Gross investment in operating real estate decreased by $117.3 million for the Lehigh/Central PA reportable segment and decreased by $120.7 million for the South reportable segment from December 31, 2010 (as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010) as compared to June 30, 2011 due to properties having been sold prior to June 30, 2011 (see note 3 below).
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by reportable segment is as follows (in thousands):
FOR THE THREE MONTHS ENDED JUNE 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | | | | | | | | | | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 42,830 | | | $ | 22,420 | | | $ | 17,274 | | | $ | 29,130 | | | $ | 55,215 | | | $ | 6,958 | | | $ | 1,082 | | | $ | 174,909 | |
Rental property expenses and real estate taxes | | | 13,587 | | | | 4,714 | | | | 6,164 | | | | 9,927 | | | | 16,307 | | | | 1,542 | | | | 235 | | | | 52,476 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 29,243 | | | $ | 17,706 | | | $ | 11,110 | | | $ | 19,203 | | | $ | 38,908 | | | $ | 5,416 | | | $ | 847 | | | | 122,433 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Interest and other income | | | | 2,381 | |
Interest expense | | | | (31,231 | ) |
General and administrative | | | | (13,261 | ) |
Depreciation and amortization | | | | (41,303 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 39,019 | |
Gain on property dispositions | | | | 302 | |
Income taxes | | | | (63 | ) |
Equity in earnings of unconsolidated joint ventures | | | | 1,109 | |
Discontinued operations | | | | 52,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | $ | 92,841 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13
FOR THE THREE MONTHS ENDED JUNE 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | | | | | | | | | | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 43,977 | | | $ | 19,664 | | | $ | 17,682 | | | $ | 28,823 | | | $ | 54,233 | | | $ | 7,255 | | | $ | 1,010 | | | $ | 172,644 | |
Rental property expenses and real estate taxes | | | 13,709 | | | | 4,265 | | | | 5,942 | | | | 9,731 | | | | 17,257 | | | | 1,392 | | | | 221 | | | | 52,517 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 30,268 | | | $ | 15,399 | | | $ | 11,740 | | | $ | 19,092 | | | $ | 36,976 | | | $ | 5,863 | | | $ | 789 | | | | 120,127 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | 2,646 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | (36,410 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | (12,548 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (39,719 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 34,096 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,242 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | (503 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | 783 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | 3,396 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | $ | 40,014 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE SIX MONTHS ENDED JUNE 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 88,095 | | | $ | 45,306 | | | $ | 35,318 | | | $ | 58,131 | | | $ | 108,278 | | | $ | 14,107 | | | $ | 2,213 | | | $ | 351,448 | |
Rental property expenses and real estate taxes | | | 30,169 | | | | 10,357 | | | | 12,847 | | | | 20,114 | | | | 32,014 | | | | 2,387 | | | | 488 | | | | 108,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 57,926 | | | $ | 34,949 | | | $ | 22,471 | | | $ | 38,017 | | | $ | 76,264 | | | $ | 11,720 | | | $ | 1,725 | | | | 243,072 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | 5,013 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | (65,830 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (29,224 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | (83,102 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 69,929 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | 1,463 | |
Income taxes | | | | | | | | | | | | | | | | | | | | (613 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | 1,643 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | 55,362 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | $ | 127,784 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14
FOR THE SIX MONTHS ENDED JUNE 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | | | | | | | | | | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 90,050 | | | $ | 40,122 | | | $ | 36,960 | | | $ | 57,191 | | | $ | 107,846 | | | $ | 14,228 | | | $ | 2,045 | | | $ | 348,442 | |
Rental property expenses and real estate taxes | | | 29,529 | | | | 9,348 | | | | 13,418 | | | | 20,235 | | | | 34,366 | | | | 2,904 | | | | 451 | | | | 110,251 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 60,521 | | | $ | 30,774 | | | $ | 23,542 | | | $ | 36,956 | | | $ | 73,480 | | | $ | 11,324 | | | $ | 1,594 | | | | 238,191 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,391 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (72,185 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (27,415 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (79,769 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 64,213 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,010 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | | | 1,177 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,391 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 75,836 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note 3: Accounting for the Impairment or Disposal of Long-Lived Assets
The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale are reflected in the consolidated statements of operations as discontinued operations. Prior period financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement for the three and six months ended June 30, 2011 were $266.0 million and $269.7 million, respectively, as compared to $10.2 million and $16.5 million, respectively, for the same periods in 2010.
Below is a summary of the results of operations for the properties held for sale and disposed of through the respective disposition dates (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | | | June 30, 2011 | | | June 30, 2010 | |
| | | | |
Revenues | | $ | 6,421 | | | $ | 12,678 | | | $ | 18,029 | | | $ | 26,240 | |
Operating expenses | | | (2,686 | ) | | | (4,707 | ) | | | (7,566 | ) | | | (10,285 | ) |
Interest expense | | | (972 | ) | | | (2,756 | ) | | | (2,542 | ) | | | (5,631 | ) |
Depreciation and amortization | | | (446 | ) | | | (4,227 | ) | | | (3,186 | ) | | | (7,203 | ) |
| | | | | | | | | | | | | | | | |
Income before property dispositions | | $ | 2,317 | | | $ | 988 | | | $ | 4,735 | | | $ | 3,121 | |
| | | | | | | | | | | | | | | | |
Four properties totaling 338,000 square feet in the Company’s Central reportable segment were considered to be held for sale as of June 30, 2011. These properties were sold subsequent to June 30, 2011 for proceeds of $40.8 million.
Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold and held for sale (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment
During the three and six months ended June 30, 2011, the Company recognized impairment charges of $4.2 million and $4.7 million, respectively, related to properties in the Central reportable segment that were classified as held for sale or sold. These impairments were included in discontinued operations in the Company’s consolidated statements of operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices, a Level I input according to the fair value hierarchy established by the FASB in Topic 820, “Fair Value Measurements and Disclosures”) to be generated by the property to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at June 30, 2011. During the three and six months ended June 30, 2010, the Company recognized impairment charges of $400,000 related to a portfolio of properties in the Company’s Metro reportable segment.
15
Note 4: Noncontrolling interests
Noncontrolling interests in the accompanying financial statements represent the interests of the common and preferred units in Liberty Property Limited Partnership not held by the Trust. In addition, noncontrolling interests include third-party ownership interests in consolidated joint venture investments.
Common units
The common units outstanding as of June 30, 2011 have the same economic characteristics as common shares of the Trust. The 3,902,065 outstanding common units share proportionately in the net income or loss and in any distributions of the Operating Partnership. The common units of the Operating Partnership not held by the Trust are redeemable at any time at the option of the holder. The Trust, as the sole general partner of the Operating Partnership, may at its option elect to settle the redemption in cash or through the exchange on a one-for-one basis with unregistered common shares of the Trust. The market value of the 3,902,065 outstanding common units based on the closing price of the common shares of the Company at June 30, 2011 was $127.1 million.
Preferred units
The Company has outstanding the following cumulative redeemable preferred units of the Operating Partnership (the “Preferred Units”):
| | | | | | | | | | | | | | | | | | | | | | |
ISSUE | | AMOUNT | | | UNITS | | | LIQUIDATION PREFERENCE | | | DIVIDEND RATE | | | REDEEMABLE ASOF | | | EXCHANGEABLEAFTER |
| | (in 000’s) | | | | | | | | | | | | |
| | | | | | |
Series B | | $ | 95,000 | | | | 3,800 | | | $ | 25 | | | | 7.45 | % | | | 8/31/09 | | | 8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust |
| | | | | | |
Series E | | $ | 20,000 | | | | 400 | | | $ | 50 | | | | 7.00 | % | | | 6/16/10 | | | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust |
| | | | | | |
Series F | | $ | 50,000 | | | | 1,000 | | | $ | 50 | | | | 6.65 | % | | | 6/30/10 | | | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust |
| | | | | | |
Series G | | $ | 27,000 | | | | 540 | | | $ | 50 | | | | 6.70 | % | | | 12/15/11 | | | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust |
| | | | | | |
Series H | | $ | 100,000 | | | | 4,000 | | | $ | 25 | | | | 7.40 | % | | | 8/21/12 | | | 8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust |
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-for-one basis with unregistered preferred shares of the Trust.
Note 5: Indebtedness
Senior Notes
In March 2011, the Company used proceeds from its unsecured credit facility together with available cash on hand to repay $246.5 million principal value of 7.25% senior notes.
Note 6: Disclosure of Fair Value of Financial Instruments
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the following estimates are not necessarily indicative of the amounts the Company could have realized on disposition of the financial instruments at June 30, 2011 and December 31, 2010. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividend and distributions payable and other liabilities are reasonable estimates of fair value because of the short-term nature of these instruments. The fair value of the Company’s long-term debt was greater than the aggregate carrying value by approximately $165.1 million and $189.0 million at June 30, 2011 and December 31, 2010, respectively. The fair value of the Company’s long-term debt is estimated using actual trading prices (where available) and using discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities where actual trading prices are not available.
16
Disclosure about fair value of financial instruments is based on pertinent information available to management as of June 30, 2011 and December 31, 2010. Although as of the date of this report, management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2011 and current estimates of fair value may differ significantly from the amounts presented herein.
Note 7: Commitments and Contingencies
Environmental Matters
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
Operating Ground Lease Agreements
Future minimum rental payments under the terms of all non-cancelable operating ground leases under which the Company is the lessee, as of June 30, 2011, were as follows (in thousands):
| | | | |
Year | | Amount | |
2011 | | $ | 127 | |
2012 | | | 235 | |
2013 | | | 238 | |
2014 | | | 233 | |
2015 | | | 227 | |
2016 through 2070 | | | 9,565 | |
| | | | |
| |
Total | | $ | 10,625 | |
| | | | |
Operating ground lease expense during the three and six months ended June 30, 2011 was $104,000 and $234,000, respectively, as compared to $203,000 and $388,000, respectively, for the same periods in 2010.
Legal Matters
From time to time, the Company is a party to a variety of legal proceedings, claims and assessments arising in the normal course of business. The Company believes that as of June 30, 2011 there were no legal proceedings, claims or assessments expected to have a material adverse effect on the Company’s business or financial statements.
Other
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has other miscellaneous guarantees related to its unconsolidated joint ventures for up to a maximum of $701,000.
The Company has letter of credit obligations of $934,000 related to development requirements. The Company believes that it is remote that there will be a draw upon these letter of credit obligations.
The Company has started the development, on a speculative basis, of two industrial-flex buildings and has signed leases (one of which is subject to certain approvals) committing it to the development of two 100% leased metro office buildings. The industrial-flex buildings are expected to contain a total of 103,000 square feet of leasable space and represent an anticipated aggregate investment of $15 million. The office buildings are expected to contain a total of 360,000 square feet of leasable space and represent an anticipated aggregate investment of $130 million.
The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $40.8 million.
The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
17
Note 8: Supplemental Disclosure to Statements of Cash Flows
The following are supplemental disclosures to the statements of cash flows for the six months ended June 30, 2011 and 2010 (amounts in thousands):
| | | | | | | | |
| | 2011 | | | 2010 | |
Non-cash activity | | | | | | | | |
| | |
Write-off of fully depreciated property and deferred costs | | $ | 99,682 | | | $ | 16,912 | |
18
CONSOLIDATED BALANCE SHEETS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(In thousands, except unit amounts)
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Real estate: | | | | | | | | |
Land and land improvements | | $ | 838,730 | | | $ | 833,827 | |
Building and improvements | | | 4,179,856 | | | | 4,136,214 | |
Less accumulated depreciation | | | (1,070,428 | ) | | | (1,001,737 | ) |
| | | | | | | | |
| | |
Operating real estate | | | 3,948,158 | | | | 3,968,304 | |
| | |
Development in progress | | | 11,829 | | | | — | |
Land held for development | | | 210,605 | | | | 209,253 | |
| | | | | | | | |
| | |
Net real estate | | | 4,170,592 | | | | 4,177,557 | |
| | |
Cash and cash equivalents | | | 49,895 | | | | 108,409 | |
Restricted cash | | | 50,151 | | | | 49,526 | |
Accounts receivable | | | 7,750 | | | | 6,898 | |
Deferred rent receivable | | | 106,851 | | | | 103,336 | |
Deferred financing and leasing costs, net of accumulated amortization (2011, $120,290; 2010, $115,118) | | | 131,047 | | | | 134,419 | |
Investments in and advances to unconsolidated joint ventures | | | 175,472 | | | | 171,916 | |
Assets held for sale | | | 41,533 | | | | 239,113 | |
Prepaid expenses and other assets | | | 113,080 | | | | 73,625 | |
| | | | | | | | |
| | |
Total assets | | $ | 4,846,371 | | | $ | 5,064,799 | |
| | | | | | | | |
| | |
LIABILITIES | | | | | | | | |
Mortgage loans | | $ | 293,702 | | | $ | 320,679 | |
Unsecured notes | | | 1,792,643 | | | | 2,039,143 | |
Credit facility | | | 33,000 | | | | — | |
Accounts payable | | | 28,595 | | | | 23,652 | |
Accrued interest | | | 24,375 | | | | 29,821 | |
Distributions payable | | | 56,632 | | | | 56,149 | |
Other liabilities | | | 141,959 | | | | 156,803 | |
| | | | | | | | |
| | |
Total liabilities | | | 2,370,906 | | | | 2,626,247 | |
| | | | | | | | |
| | |
OWNERS’ EQUITY | | | | | | | | |
General partner’s equity - common units, 116,575,289 and 115,530,608 units outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 2,120,023 | | | | 2,082,186 | |
| | |
Limited partners’ equity – 3,902,065 and 3,928,733 common units outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 67,155 | | | | 67,621 | |
– 9,740,000 preferred units outstanding as of June 30, 2011 and December 31, 2010, respectively | | | 287,959 | | | | 287,959 | |
| | |
Noncontrolling interest – consolidated joint ventures | | | 328 | | | | 786 | |
| | | | | | | | |
| | |
Total owners’ equity | | | 2,475,465 | | | | 2,438,552 | |
| | | | | | | | |
| | |
Total liabilities and owners’ equity | | $ | 4,846,371 | | | $ | 5,064,799 | |
| | | | | | | | |
See accompanying notes.
19
CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands, except per unit amounts)
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING REVENUE | | | | | | | | |
Rental | | $ | 123,064 | | | $ | 122,065 | |
Operating expense reimbursement | | | 51,845 | | | | 50,579 | |
| | | | | | | | |
Total operating revenue | | | 174,909 | | | | 172,644 | |
| | | | | | | | |
| | |
OPERATING EXPENSE | | | | | | | | |
Rental property | | | 31,568 | | | | 31,452 | |
Real estate taxes | | | 20,908 | | | | 21,065 | |
General and administrative | | | 13,261 | | | | 12,548 | |
Depreciation and amortization | | | 41,303 | | | | 39,719 | |
| | | | | | | | |
| | |
Total operating expenses | | | 107,040 | | | | 104,784 | |
| | | | | | | | |
| | |
Operating income | | | 67,869 | | | | 67,860 | |
| | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Interest and other income | | | 2,381 | | | | 2,646 | |
Interest expense | | | (31,231 | ) | | | (36,410 | ) |
| | | | | | | | |
Total other income (expense) | | | (28,850 | ) | | | (33,764 | ) |
| | | | | | | | |
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | | | 39,019 | | | | 34,096 | |
Gain on property dispositions | | | 302 | | | | 2,242 | |
Income taxes | | | (63 | ) | | | (503 | ) |
Equity in earnings of unconsolidated joint ventures | | | 1,109 | | | | 783 | |
| | | | | | | | |
| | |
Income from continuing operations | | | 40,367 | | | | 36,618 | |
| | |
Discontinued operations (including net gain on property dispositions of $50,157 and $2,408 for the three months ended June 30, 2011 and 2010, respectively) | | | 52,474 | | | | 3,396 | |
| | | | | | | | |
| | |
Net income | | | 92,841 | | | | 40,014 | |
| | |
Noncontrolling interest – consolidated joint ventures | | | 257 | | | | (148 | ) |
Preferred unit distributions | | | (5,253 | ) | | | (5,253 | ) |
| | | | | | | | |
| | |
Income available to common unitholders | | $ | 87,845 | | | $ | 34,613 | |
| | | | | | | | |
| | |
Earnings per common unit | | | | | | | | |
Basic: | | | | | | | | |
Income from continuing operations | | $ | 0.30 | | | $ | 0.27 | |
Income from discontinued operations | | | 0.44 | | | | 0.03 | |
| | | | | | | | |
| | |
Income per common unit - basic | | $ | 0.74 | | | $ | 0.30 | |
| | | | | | | | |
| | |
Diluted: | | | | | | | | |
Income from continuing operations | | $ | 0.30 | | | $ | 0.26 | |
Income from discontinued operations | | | 0.44 | | | | 0.03 | |
| | | | | | | | |
| | |
Income per common unit - diluted | | $ | 0.74 | | | $ | 0.29 | |
| | | | | | | | |
| | |
Distributions per common unit | | $ | 0.475 | | | $ | 0.475 | |
| | | | | | | | |
| | |
Weighted average number of common units outstanding | | | | | | | | |
Basic | | | 118,549 | | | | 116,587 | |
Diluted | | | 119,332 | | | | 117,323 | |
| | |
Net income allocated to general partners | | $ | 84,978 | | | $ | 33,445 | |
Net income allocated to limited partners | | | 8,120 | | | | 6,421 | |
See accompanying notes.
20
CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands, except per unit amounts)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING REVENUE | | | | | | | | |
Rental | | $ | 244,429 | | | $ | 243,626 | |
Operating expense reimbursement | | | 107,019 | | | | 104,816 | |
| | | | | | | | |
Total operating revenue | | | 351,448 | | | | 348,442 | |
| | | | | | | | |
| | |
OPERATING EXPENSE | | | | | | | | |
Rental property | | | 66,689 | | | | 68,077 | |
Real estate taxes | | | 41,687 | | | | 42,174 | |
General and administrative | | | 29,224 | | | | 27,415 | |
Depreciation and amortization | | | 83,102 | | | | 79,769 | |
| | | | | | | | |
| | |
Total operating expenses | | | 220,702 | | | | 217,435 | |
| | | | | | | | |
| | |
Operating income | | | 130,746 | | | | 131,007 | |
| | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Interest and other income | | | 5,013 | | | | 5,391 | |
Interest expense | | | (65,830 | ) | | | (72,185 | ) |
| | | | | | | | |
Total other income (expense) | | | (60,817 | ) | | | (66,794 | ) |
| | | | | | | | |
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | | | 69,929 | | | | 64,213 | |
Gain on property dispositions | | | 1,463 | | | | 3,010 | |
Income taxes | | | (613 | ) | | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | | 1,643 | | | | 1,177 | |
| | | | | | | | |
| | |
Income from continuing operations | | | 72,422 | | | | 67,445 | |
| | |
Discontinued operations (including net gain on property dispositions of $50,627 and $5,270 for the six months ended June 30, 2011 and 2010, respectively) | | | 55,362 | | | | 8,391 | |
| | | | | | | | |
| | |
Net income | | | 127,784 | | | | 75,836 | |
| | |
Noncontrolling interest – consolidated joint ventures | | | 458 | | | | (136 | ) |
Preferred unit distributions | | | (10,506 | ) | | | (10,506 | ) |
| | | | | | | | |
| | |
Income available to common unitholders | | $ | 117,736 | | | $ | 65,194 | |
| | | | | | | | |
| | |
Earnings per common unit | | | | | | | | |
Basic: | | | | | | | | |
Income from continuing operations | | $ | 0.53 | | | $ | 0.49 | |
Income from discontinued operations | | | 0.47 | | | | 0.07 | |
| | | | | | | | |
| | |
Income per common unit - basic | | $ | 1.00 | | | $ | 0.56 | |
| | | | | | | | |
| | |
Diluted: | | | | | | | | |
Income from continuing operations | | $ | 0.52 | | | $ | 0.49 | |
Income from discontinued operations | | | 0.47 | | | | 0.07 | |
| | | | | | | | |
| | |
Income per common unit - diluted | | $ | 0.99 | | | $ | 0.56 | |
| | | | | | | | |
| | |
Distributions per common unit | | $ | 0.95 | | | $ | 0.95 | |
| | | | | | | | |
| | |
Weighted average number of common units outstanding | | | | | | | | |
Basic | | | 118,212 | | | | 116,464 | |
Diluted | | | 119,014 | | | | 117,134 | |
| | |
Net income allocated to general partners | | $ | 113,887 | | | $ | 62,996 | |
Net income allocated to limited partners | | | 14,355 | | | | 12,704 | |
See accompanying notes.
21
CONSOLIDATED STATEMENT OF OWNERS’ EQUITY OF LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | GENERAL PARTNER’S EQUITY | | | LIMITED PARTNERS’ EQUITY – COMMON UNITS | | | LIMITED PARTNERS’ EQUITY – PREFERRED UNITS | | | NONCONTROLLING INTEREST – CONSOLIDATED JOINT VENTURES | | | TOTAL OWNERS’ EQUITY | |
| | | | | |
Balance at January 1, 2011 | | $ | 2,082,186 | | | $ | 67,621 | | | $ | 287,959 | | | $ | 786 | | | $ | 2,438,552 | |
| | | | | |
Contributions from partners | | | 30,763 | | | | — | | | | — | | | | — | | | | 30,763 | |
| | | | | |
Distributions to partners | | | (109,377 | ) | | | (3,934 | ) | | | (10,506 | ) | | | — | | | | (123,817 | ) |
| | | | | |
Foreign currency translation adjustment | | | 2,111 | | | | 72 | | | | — | | | | — | | | | 2,183 | |
| | | | | |
Net income | | | 113,887 | | | | 3,849 | | | | 10,506 | | | | (458 | ) | | | 127,784 | |
| | | | | |
Redemption of limited partners common units for common shares | | | 453 | | | | (453 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Balance at June 30, 2011 | | $ | 2,120,023 | | | $ | 67,155 | | | $ | 287,959 | | | $ | 328 | | | $ | 2,475,465 | |
| | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
22
CONSOLIDATED STATEMENTS OF CASH FLOWS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | |
OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 127,784 | | | $ | 75,836 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 86,795 | | | | 86,853 | |
Amortization of deferred financing costs | | | 2,735 | | | | 3,354 | |
Equity in earnings of unconsolidated joint ventures | | | (1,643 | ) | | | (1,177 | ) |
Distributions from unconsolidated joint ventures | | | 305 | | | | 517 | |
Gain on property dispositions | | | (52,090 | ) | | | (8,280 | ) |
Noncash compensation | | | 6,172 | | | | 8,201 | |
Changes in operating assets and liabilities: | | | | | | | | |
Restricted cash | | | (462 | ) | | | 5,000 | |
Accounts receivable | | | (879 | ) | | | (609 | ) |
Deferred rent receivable | | | (4,526 | ) | | | (7,155 | ) |
Prepaid expenses and other assets | | | 16,803 | | | | 1,966 | |
Accounts payable | | | 4,921 | | | | 5,718 | |
Accrued interest | | | (5,446 | ) | | | 43 | |
Other liabilities | | | (13,754 | ) | | | (22,232 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 166,715 | | | | 148,035 | |
| | | | | | | | |
| | |
INVESTING ACTIVITIES | | | | | | | | |
| | |
Investment in properties – acquisitions | | | (34,151 | ) | | | — | |
Investment in properties – other | | | (33,107 | ) | | | (38,126 | ) |
Investments in and advances to unconsolidated joint ventures | | | (8,382 | ) | | | (280 | ) |
Distributions from unconsolidated joint ventures | | | 6,391 | | | | 3,177 | |
Net proceeds from disposition of properties/land | | | 264,419 | | | | 15,788 | |
Net proceeds from public reimbursement receivable/escrow | | | (56,395 | ) | | | 22,969 | |
Investment in development in progress | | | (10,310 | ) | | | (6,972 | ) |
Investment in land held for development | | | (5,116 | ) | | | (2,683 | ) |
Investment in deferred leasing costs | | | (10,844 | ) | | | (14,467 | ) |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | 112,505 | | | | (20,594 | ) |
| | | | | | | | |
| | |
FINANCING ACTIVITIES | | | | | | | | |
Repayments of unsecured notes | | | (246,500 | ) | | | — | |
Proceeds from mortgage loans | | | — | | | | 635 | |
Repayments of mortgage loans | | | (26,976 | ) | | | (122,608 | ) |
Proceeds from credit facility | | | 283,000 | | | | 90,000 | |
Repayments on credit facility | | | (250,000 | ) | | | (180,000 | ) |
Increase in deferred financing costs | | | (13 | ) | | | (8 | ) |
Capital contributions | | | 24,580 | | | | 11,691 | |
Distributions to partners | | | (123,323 | ) | | | (121,728 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (339,232 | ) | | | (322,018 | ) |
| | | | | | | | |
| | |
Net decrease in cash and cash equivalents | | | (60,012 | ) | | | (194,577 | ) |
Increase (decrease) in cash and cash equivalents related to foreign currency translation | | | 1,498 | | | | (3,328 | ) |
Cash and cash equivalents at beginning of period | | | 108,409 | | | | 237,446 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 49,895 | | | $ | 39,541 | |
| | | | | | | | |
See accompanying notes.
23
Liberty Property Limited Partnership
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2011
Note 1: Organization and Basis of Presentation
Organization
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by Liberty Property Limited Partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.7% of the common equity of the Operating Partnership at June 30, 2011. The Company provides leasing, property management, development, acquisition and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Operating Partnership and its subsidiaries have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2010. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to the current period presentation.
24
Income per Common Unit
The following table sets forth the computation of basic and diluted income per common unit (in thousands, except per unit amounts):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, 2011 | | | For the Three Months Ended June 30, 2010 | |
| | Income (Numerator) | | | Weighted Average Units (Denominator) | | | Per Unit | | | Income (Numerator) | | | Weighted Average Units (Denominator) | | | Per Unit | |
Income from continuing operations net of noncontrolling interest | | $ | 40,624 | | | | | | | | | | | $ | 36,470 | | | | | | | | | |
Less: Preferred unit distributions | | | (5,253 | ) | | | | | | | | | | | (5,253 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations available to common unitholders | | | 35,371 | | | | 118,549 | | | $ | 0.30 | | | | 31,217 | | | | 116,587 | | | $ | 0.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive units for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations available to common unitholders | | | 35,371 | | | | 119,332 | | | $ | 0.30 | | | | 31,217 | | | | 117,323 | | | $ | 0.26 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations | | | 52,474 | | | | 118,549 | | | $ | 0.44 | | | | 3,396 | | | | 116,587 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive units for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations | | | 52,474 | | | | 119,332 | | | $ | 0.44 | | | | 3,396 | | | | 117,323 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income per common unit | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Income available to common unitholders | | | 87,845 | | | | 118,549 | | | $ | 0.74 | | | | 34,613 | | | | 116,587 | | | $ | 0.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted units for long-term compensation plans | | | — | | | | 783 | | | | | | | | — | | | | 736 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income per common unit | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Income available to common unitholders | | $ | 87,845 | | | | 119,332 | | | $ | 0.74 | | | $ | 34,613 | | | | 117,323 | | | $ | 0.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
25
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, 2011 | | | For the Six Months Ended June 30, 2010 | |
| | Income (Numerator) | | | Weighted Average Units (Denominator) | | | Per Unit | | | Income (Numerator) | | | Weighted Average Units (Denominator) | | | Per Unit | |
Income from continuing operations net of noncontrolling interest | | $ | 72,880 | | | | | | | | | | | $ | 67,309 | | | | | | | | | |
Less: Preferred unit distributions | | | (10,506 | ) | | | | | | | | | | | (10,506 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Income from continuing operations available to common unitholders | | | 62,374 | | | | 118,212 | | | $ | 0.53 | | | | 56,803 | | | | 116,464 | | | $ | 0.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive units for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations available to common unitholders | | | 62,374 | | | | 119,014 | | | $ | 0.52 | | | | 56,803 | | | | 117,134 | | | $ | 0.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations | | | 55,362 | | | | 118,212 | | | $ | 0.47 | | | | 8,391 | | | | 116,464 | | | $ | 0.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive units for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued operations | | | 55,362 | | | | 119,014 | | | $ | 0.47 | | | | 8,391 | | | | 117,134 | | | $ | 0.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic income per common unit | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Income available to common unitholders | | | 117,736 | | | | 118,212 | | | $ | 1.00 | | | | 65,194 | | | | 116,464 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted units for long-term compensation plans | | | — | | | | 802 | | | | | | | | — | | | | 670 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted income per common unit | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Income available to common unitholders | | $ | 117,736 | | | | 119,014 | | | $ | 0.99 | | | $ | 65,194 | | | | 117,134 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
26
Dilutive units for long-term compensation plans represent the unvested common units outstanding during the year as well as the dilutive effect of outstanding options. The amounts of anti-dilutive options that were excluded from the computation of diluted income per common unit for the three and six months ended June 30, 2011 were 965,000 and 1,119,000, respectively, as compared to 1,513,000 and 1,473,000, respectively, for the same periods in 2010.
During the three and six months ended June 30, 2011, 48,000 and 171,000 common units, respectively, were issued upon the exercise of options. During the year ended December 31, 2010, 315,000 common units were issued upon the exercise of options.
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in general partner’s equity – common units and limited partners’ equity-common units. Other comprehensive income for the three and six months ended June 30, 2011 was $39,000 and $2.2 million, respectively, as compared to other comprehensive loss of $1.1 million and $5.7 million, respectively, for the three and six months ended June 30, 2010. Upon sale or upon complete or substantially complete liquidation of a foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in general partner’s equity-common units and limited partners’ equity – common units.
Recently Issued Accounting Standards
ASU 2011-04
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS” (“ASU 2011-04”), which amends ASC 820, “Fair Value Measurement” to converge US GAAP and International Financial Reporting Standards (“IFRS”) requirements for measuring accounts at fair value, including the disclosures regarding these measurements. ASU 2011-04 is effective for the Company beginning January 1, 2012. The Company does not anticipate that the adoption of ASU 2011-04 will have a material impact on its financial position or results of operations.
ASU 2011-05
In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220), Presentation of Comprehensive Income” (“ASU 2011-05”), which will lead to converging guidance under US GAAP and IFRS related to presentation of comprehensive income. ASU 2011-05 is effective for the Company beginning January 1, 2012 and the provisions of ASU 2011-05 will be adopted retrospectively. The Company does anticipate that the adoption of ASU 2011-05 will have a material impact on its financial position or results of operations.
Note 2: Segment Information
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. During the six months ended June 30, 2011, the Company realigned the reportable segments due to changes in internal reporting responsibilities. As such, the following are considered the Company’s reportable segments:
| | |
REGIONS | | MARKETS |
| |
Northeast | | Southeastern PA; Lehigh/Central PA; New Jersey; Maryland |
Central | | Minnesota; Milwaukee; Chicago; Texas; Arizona |
South | | Richmond; Virginia Beach; Carolinas; Jacksonville; Orlando; South Florida; Tampa |
Metro | | Philadelphia; Metro Washington, D.C. |
United Kingdom | | County of Kent; West Midlands |
27
The following lists the Company’s reportable segments as characterized in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010:
| | |
REGIONS (BEFORE 2011 CHANGES) | | MARKETS (BEFORE 2011 CHANGES) |
| |
Northeast | | Southeastern PA; Lehigh/Central PA; New Jersey |
Midwest | | Minnesota; Milwaukee; Chicago |
Mid-Atlantic | | Maryland; Carolinas; Richmond; Virginia Beach |
South | | Jacksonville; Orlando; South Florida; Tampa; Texas; Arizona |
Philadelphia/D.C. | | Philadelphia; Metro Washington, D.C. |
United Kingdom | | County of Kent; West Midlands |
As required by FASB ASC 280, “Segment Reporting,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period segment information.
Gross investment in operating real estate decreased by $117.3 million for the Lehigh/Central PA reportable segment and decreased by $120.7 million for the South reportable segment from December 31, 2010 (as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010) as compared to June 30, 2011 due to properties having been sold prior to June 30, 2011 (see note 3 below).
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by reportable segment is as follows (in thousands):
FOR THE THREE MONTHS ENDED JUNE 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 42,830 | | | $ | 22,420 | | | $ | 17,274 | | | $ | 29,130 | | | $ | 55,215 | | | $ | 6,958 | | | $ | 1,082 | | | $ | 174,909 | |
Rental property expenses and real estate taxes | | | 13,587 | | | | 4,714 | | | | 6,164 | | | | 9,927 | | | | 16,307 | | | | 1,542 | | | | 235 | | | | 52,476 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 29,243 | | | $ | 17,706 | | | $ | 11,110 | | | $ | 19,203 | | | $ | 38,908 | | | $ | 5,416 | | | $ | 847 | | | | 122,433 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,381 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31,231 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13,261 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (41,303 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 39,019 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (63 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,109 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 92,841 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28
FOR THE THREE MONTHS ENDED JUNE 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 43,977 | | | $ | 19,664 | | | $ | 17,682 | | | $ | 28,823 | | | $ | 54,233 | | | $ | 7,255 | | | $ | 1,010 | | | $ | 172,644 | |
Rental property expenses and real estate taxes | | | 13,709 | | | | 4,265 | | | | 5,942 | | | | 9,731 | | | | 17,257 | | | | 1,392 | | | | 221 | | | | 52,517 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 30,268 | | | $ | 15,399 | | | $ | 11,740 | | | $ | 19,092 | | | $ | 36,976 | | | $ | 5,863 | | | $ | 789 | | | | 120,127 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,646 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (36,410 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (12,548 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (39,719 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 34,096 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,242 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (503 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 783 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,396 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 40,014 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE SIX MONTHS ENDED JUNE 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 88,095 | | | $ | 45,306 | | | $ | 35,318 | | | $ | 58,131 | | | $ | 108,278 | | | $ | 14,107 | | | $ | 2,213 | | | $ | 351,448 | |
Rental property expenses and real estate taxes | | | 30,169 | | | | 10,357 | | | | 12,847 | | | | 20,114 | | | | 32,014 | | | | 2,387 | | | | 488 | | | | 108,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 57,926 | | | $ | 34,949 | | | $ | 22,471 | | | $ | 38,017 | | | $ | 76,264 | | | $ | 11,720 | | | $ | 1,725 | | | | 243,072 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,013 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (65,830 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (29,224 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (83,102 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 69,929 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,463 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (613 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,643 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55,362 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 127,784 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29
FOR THE SIX MONTHS ENDED JUNE 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | NORTHEAST | | | | | | | | | | | | | | | | |
| | SOUTHEASTERN PA | | | LEHIGH/ CENTRAL PA | | | NORTHEAST - OTHER | | | CENTRAL | | | SOUTH | | | METRO | | | UNITED KINGDOM | | | TOTAL | |
Operating revenue | | $ | 90,050 | | | $ | 40,122 | | | $ | 36,960 | | | $ | 57,191 | | | $ | 107,846 | | | $ | 14,228 | | | $ | 2,045 | | | $ | 348,442 | |
Rental property expenses and real estate taxes | | | 29,529 | | | | 9,348 | | | | 13,418 | | | | 20,235 | | | | 34,366 | | | | 2,904 | | | | 451 | | | | 110,251 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Property level operating income | | $ | 60,521 | | | $ | 30,774 | | | $ | 23,542 | | | $ | 36,956 | | | $ | 73,480 | | | $ | 11,324 | | | $ | 1,594 | | | | 238,191 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,391 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (72,185 | ) |
General and administrative | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (27,415 | ) |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (79,769 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations | | | | 64,213 | |
Gain on property dispositions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,010 | |
Income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,391 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 75,836 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note 3: Accounting for the Impairment or Disposal of Long-Lived Assets
The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale are reflected in the consolidated statements of operations as discontinued operations. Prior period financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement for the three and six months ended June 30, 2011 were $266.0 million and $269.7 million, respectively, as compared to $10.2 million and $16.5 million, respectively, for the same periods in 2010.
Below is a summary of the results of operations for the properties held for sale and disposed of through the respective disposition dates (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | | | June 30, 2011 | | | June 30, 2010 | |
| | | | |
Revenues | | $ | 6,421 | | | $ | 12,678 | | | $ | 18,029 | | | $ | 26,240 | |
Operating expenses | | | (2,686 | ) | | | (4,707 | ) | | | (7,566 | ) | | | (10,285 | ) |
Interest expense | | | (972 | ) | | | (2,756 | ) | | | (2,542 | ) | | | (5,631 | ) |
Depreciation and amortization | | | (446 | ) | | | (4,227 | ) | | | (3,186 | ) | | | (7,203 | ) |
| | | | | | | | | | | | | | | | |
Income before property dispositions | | $ | 2,317 | | | $ | 988 | | | $ | 4,735 | | | $ | 3,121 | |
| | | | | | | | | | | | | | | | |
Four properties totaling 338,000 million square feet in the Company’s Central reportable segment were considered to be held for sale as of June 30, 2011. These properties were sold subsequent to June 30, 2011 for proceeds of $40.8 million.
Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold and held for sale (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment
During the three and six months ended June 30, 2011, the Company recognized impairment charges of $4.2 million and $4.7 million, respectively, related to properties in the Central reportable segment that were classified as held for sale or sold. These impairments were included in discontinued operations in the Company’s statement operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices, a Level I input according to the fair value hierarchy established by the FASB in Topic 820, “Fair Value Measurements and Disclosures”) to be generated by the property to the carrying value of the
30
properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at June 30, 2011. During the three and six months ended June 30, 2010, the Company recognized impairment charges of $400,000 related to a portfolio of properties in the Company’s Metro reportable segment.
Note 4: Limited partners’ equity
Common units
General and limited partners’ equity – common units relates to limited partnership interests of the Operating Partnership issued in connection with the formation of the Company and certain subsequent acquisitions. The common units outstanding as of June 30, 2011 have the same economic characteristics as common shares of the Trust. The 3,902,065 outstanding common units are the limited partners’ equity - common units held by persons and entities other than Liberty Property Trust, the general partner of Liberty Property Limited Partnership, which holds a number of common units equal to the number of outstanding common shares of beneficial interest. Both the common units held by Liberty Property Trust and the common units held by persons and entities other than Liberty Property Trust are counted in the weighted average number of common units outstanding during any given period. The 3,902,065 outstanding common units share proportionately in the net income or loss and in any distributions of the Operating Partnership and are exchangeable into the same number of common shares of the Trust. The market value of the 3,902,065 outstanding common units at June 30, 2011 based on the closing price of the common shares of the Company at June 30, 2011 was $127.1 million.
Preferred units
The Company has outstanding the following cumulative redeemable preferred units of the Operating Partnership (the “Preferred Units”):
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | LIQUIDATION | | | DIVIDEND | | | REDEEMABLE | | |
ISSUE | | AMOUNT | | | UNITS | | | PREFERENCE | | | RATE | | | ASOF | | EXCHANGEABLEAFTER |
| | (in 000’s) | | | | | | | | | | | |
Series B | | $ | 95,000 | | | | 3,800 | | | $ | 25 | | | | 7.45 | % | | 8/31/09 | | 8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust |
Series E | | $ | 20,000 | | | | 400 | | | $ | 50 | | | | 7.00 | % | | 6/16/10 | | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust |
Series F | | $ | 50,000 | | | | 1,000 | | | $ | 50 | | | | 6.65 | % | | 6/30/10 | | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust |
Series G | | $ | 27,000 | | | | 540 | | | $ | 50 | | | | 6.70 | % | | 12/15/11 | | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust |
Series H | | $ | 100,000 | | | | 4,000 | | | $ | 25 | | | | 7.40 | % | | 8/21/12 | | 8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust |
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.
Note 5: Indebtedness
Senior Notes
In March 2011, the Company used proceeds from its unsecured credit facility together with available cash on hand to repay $246.5 million principal value of 7.25% senior notes.
Note 6: Disclosure of Fair Value of Financial Instruments
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the following estimates are not necessarily indicative of the amounts the Company could have realized on disposition of the financial instruments at June 30, 2011 and December 31, 2010. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividend and distributions payable and other liabilities are reasonable estimates of fair value because of the short-term nature of these instruments. The fair value of the Company’s long-term debt was greater than the aggregate carrying value by approximately $165.1 million and $189.0 million at June 30, 2011 and December 31,
31
2010, respectively. The fair value of the Company’s long-term debt is estimated using actual trading prices (where available) and using discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities where actual trading prices are not available.
Disclosure about fair value of financial instruments is based on pertinent information available to management as of June 30, 2011 and December 31, 2010. Although as of the date of this report, management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2011 and current estimates of fair value may differ significantly from the amounts presented herein.
Note 7: Commitments and Contingencies
Environmental Matters
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
Operating Ground Lease Agreements
Future minimum rental payments under the terms of all non-cancelable operating ground leases under which the Company is the lessee, as of June 30, 2011, were as follows (in thousands):
| | | | |
Year | | Amount | |
2011 | | $ | 127 | |
2012 | | | 235 | |
2013 | | | 238 | |
2014 | | | 233 | |
2015 | | | 227 | |
2016 through 2070 | | | 9,565 | |
| | | | |
| |
Total | | $ | 10,625 | |
| | | | |
Operating ground lease expense during the three and six months ended June 30, 2011 was $104,000 and $234,000, respectively, as compared to $203,000 and $388,000, respectively, for the same periods in 2010.
Legal Matters
From time to time, the Company is a party to a variety of legal proceedings, claims and assessments arising in the normal course of business. The Company believes that as of June 30, 2011 there were no legal proceedings, claims or assessments expected to have a material adverse effect on the Company’s business or financial statements.
Other
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has other miscellaneous guarantees related to its unconsolidated joint ventures for up to a maximum of $701,000.
The Company has letter of credit obligations of $934,000 related to development requirements. The Company believes that it is remote that there will be a draw upon these letter of credit obligations.
The Company has started the development, on a speculative basis, of two industrial-flex buildings and has signed leases (one of which is subject to certain approvals) committing it to the development of two 100% leased metro office buildings. The industrial-flex buildings are expected to contain a total of 103,000 square feet of leasable space and represent an anticipated aggregate investment of $15 million. The office buildings are expected to contain a total of 360,000 square feet of leasable space and represent an anticipated aggregate investment of $130 million.
The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $40.8 million.
32
The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
Note 8: Supplemental Disclosure to Statements of Cash Flows
The following are supplemental disclosures to the statements of cash flows for the six months ended June 30, 2011 and 2010 (amounts in thousands):
| | | | | | | | |
Non-cash activity | | 2011 | | | 2010 | |
| | |
Write-off of fully depreciated property and deferred costs | | $ | 99,682 | | | $ | 16,912 | |
33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (“REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”).
The Company operates primarily in the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom.
As of June 30, 2011, the Company owned and operated 322 industrial and 266 office properties (the “Wholly Owned Properties in Operation”) totaling 62.9 million square feet. In addition, as of June 30, 2011, the Company owned three properties under development, which when completed are expected to comprise 308,000 square feet (the “Wholly Owned Properties under Development”) and 1,394 acres of developable land, substantially all of which is zoned for commercial use. Additionally, as of June 30, 2011, the Company had an ownership interest, through unconsolidated joint ventures, in 47 industrial and 49 office properties totaling 14.2 million square feet (the “JV Properties in Operation” and, together with the Wholly Owned Properties in Operation, the “Properties in Operation”). The Company also has an ownership interest through unconsolidated joint ventures in 622 acres of developable land, substantially all of which is zoned for commercial use.
The Company focuses on creating value for shareholders and increasing profitability and cash flow. With respect to its Properties in Operation, the Company endeavors to maintain high occupancy levels while increasing rental rates and controlling costs. The Company pursues development opportunities that it believes will create value and yield acceptable returns. The Company also acquires properties that it believes will create long-term value, and disposes of properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds. The Company’s strategy with respect to product and market selection is expected generally to favor metro-office, multi-tenant industrial and industrial-flex properties and markets with strong demographic and economic fundamentals. Consistant with the Company’s strategy the Company intends to reduce its ownership of suburban office properties.
The Company’s operating results depend primarily upon income from rental operations and are substantially influenced by rental demand for the Properties in Operation. The recent economic disruption continues to adversely impact the Company’s business. Although we have seen some improvement in the general economy, the economy as it impacts our business has not returned to pre-recession levels. Rental demand for the Properties in Operation remained relatively flat for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010. During the three months ended June 30, 2011, the Company successfully leased 3.4 million square feet and attained occupancy of 90.6% for the Wholly Owned Properties in Operation and 84.8% for the JV Properties in Operation for a combined occupancy of 89.5% for the Properties in Operation as of that date. The current level of rental demand for properties was reflected in a decline during the three months ended June 30, 2011 of straight line rents on renewal and replacement leases of 6.0%. At December 31, 2010, occupancy for the Wholly Owned Properties in Operation was 89.9% and for the JV Properties in Operation was 83.0% for a combined occupancy for the Properties in Operation of 88.7%.
Net cash provided by operating activities less customary tenant improvement and leasing transaction costs was in excess of dividend distributions for the six months ended June 30, 2011. The Company anticipates that there will be a shortfall for the third and fourth quarters of 2011 and that this shortfall situation will persist through the first half of 2012. The Company believes that net cash supplied by future acquisitions and development opportunities and increases in occupancy and rental rates will offset this shortfall in the second half of 2012. The Company will continue to evaluate these circumstances opposite its distribution policies.
WHOLLY OWNED CAPITAL ACTIVITY
Acquisitions
During the three and six months ended June 30, 2011, the Company acquired two industrial properties for a Total Investment of $41.1 million. These properties, which contain 714,000 square feet of leasable space, were 24.9% leased as of June 30, 2011. For 2011, the Company anticipates that wholly owned property acquisitions will range from $100 million to $200 million and believes that certain of its acquired properties will be either vacant or underleased.
34
Dispositions
Disposition activity allows the Company to, among other things, (1) reduce its holdings in certain markets and product types within a market; (2) lower the average age of the portfolio; (3) optimize the cash proceeds from the sale of certain assets; and (4) obtain funds for investment activities. During the three months ended June 30, 2011, the Company realized proceeds of $266.0 million from the sale of 51 operating properties representing 3.1 million square feet. During the six months ended June 30, 2011, the Company realized proceeds of $269.7 million from the sale of 52 operating properties representing 3.1 million square feet. For 2011, the Company anticipates that wholly owned property dispositions will range from $300 million to $400 million.
Development
During the three months ended June 30, 2011, the Company did not bring any Wholly Owned Properties under Development into service and did not initiate any real estate development. During the six months ended June 30, 2011 the Company did not bring any Wholly Owned Properties under Development into service and initiated $95.8 million in real estate development. As of June 30, 2011, the Company had three Wholly Owned Properties under Development with a projected Total Investment of $95.8 million. The Company does not anticipate any development deliveries in 2011. The Company continues to pursue development opportunities.
“Total Investment” for a property is defined as the property’s purchase price plus closing costs (in the case of acquisitions if vacant) and management’s estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and, where appropriate, other development costs and carrying costs.
JOINT VENTURE CAPITAL ACTIVITY
The Company periodically enters into joint venture relationships in connection with the execution of its real estate operating strategy.
Acquisitions
During the six months June 30, 2011, none of the unconsolidated joint ventures in which the Company held an interest acquired any properties. The Company does not anticipate that any joint ventures in which the Company holds an interest will acquire any properties in 2011.
Dispositions
During the three and six months ended June 30, 2011, a joint venture in which the Company holds a 25% interest realized proceeds of $8.4 million from the sale of one property, which contained 231,000 square feet of leaseable space. In addition, a joint venture in which the Company holds a 20% interest realized proceeds of $7.5 million from the sale of one property which contained 22,000 square feet of leaseable space. Also, a joint venture in which the Company holds a 50% interest realized proceeds of $9.6 million from the sale of five acres of land. The Company does not anticipate that any joint ventures in which the Company holds an interest will dispose of any additional properties in 2011.
Development
During the six months ended June 30, 2011, none of the unconsolidated joint ventures in which the Company held an interest brought any properties into service or began any development activities. The Company does not anticipate that any joint ventures in which the Company holds an interest will bring any development properties into service or begin any development activities in 2011.
35
PROPERTIES IN OPERATION
The composition of the Company’s Properties in Operation as of June 30, 2011 and 2010 was as follows (square feet in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Rent | | | | | | | |
| | Per Square Foot | | | Total Square Feet | | | Percent Occupied | |
| | June 30, | | | June 30, | | | June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Wholly Owned Properties in Operation: | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial-Distribution | | $ | 4.54 | | | $ | 4.37 | | | | 32,440 | | | | 31,572 | | | | 90.8 | % | | | 90.8 | % |
Industrial-Flex | | $ | 9.13 | | | $ | 9.00 | | | | 10,053 | | | | 11,233 | | | | 88.5 | % | | | 88.5 | % |
Office | | $ | 14.24 | | | $ | 14.35 | | | | 20,378 | | | | 21,734 | | | | 91.3 | % | | | 90.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 8.43 | | | $ | 8.52 | | | | 62,871 | | | | 64,539 | | | | 90.6 | % | | | 90.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
JV Properties in Operation: | | | | | | | | | | | | | | | | | | | | |
Industrial-Distribution | | $ | 3.91 | | | $ | 3.86 | | | | 9,269 | | | | 9,505 | | | | 82.5 | % | | | 77.3 | % |
Industrial-Flex | | $ | 27.81 | | | $ | 22.03 | | | | 171 | | | | 171 | | | | 81.9 | % | | | 81.9 | % |
Office | | $ | 23.85 | | | $ | 23.54 | | | | 4,724 | | | | 4,574 | | | | 89.4 | % | | | 90.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 11.20 | | | $ | 11.06 | | | | 14,164 | | | | 14,250 | | | | 84.8 | % | | | 81.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Properties in Operation: | | | | | | | | | | | | | | | | | | | | |
Industrial-Distribution | | $ | 4.41 | | | $ | 4.27 | | | | 41,709 | | | | 41,077 | | | | 89.0 | % | | | 87.7 | % |
Industrial-Flex | | $ | 9.42 | | | $ | 9.18 | | | | 10,224 | | | | 11,404 | | | | 88.4 | % | | | 88.4 | % |
Office | | $ | 16.02 | | | $ | 15.94 | | | | 25,102 | | | | 26,308 | | | | 91.0 | % | | | 90.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 8.91 | | | $ | 8.94 | | | | 77,035 | | | | 78,789 | | | | 89.5 | % | | | 88.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Geographic segment data for the three and six months ended June 30, 2011 and 2010 are included in Note 2 to the Company’s financial statements.
Forward-Looking Statements
When used throughout this report, the words “believes,” “anticipates,” “estimates” and “expects” and similar expressions are intended to identify forward-looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties that could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of global, national and regional economic conditions; rental demand; the Company’s ability to identify, and enter into agreements with suitable joint venture partners in situations where it believes such arrangements are advantageous; the Company’s ability to identify and secure additional properties and sites, both for itself and the joint ventures to which it is a party, that meet its criteria for acquisition or development; the effect of prevailing market interest rates; risks related to the integration of the operations of entities that we have acquired or may acquire; risks related to litigation; and other risks described from time to time in the Company’s filings with the SEC. Given these uncertainties, readers are cautioned not to place undue reliance on such statements.
Critical Accounting Policies and Estimates
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of critical accounting policies which include capitalized costs, revenue recognition, allowance for doubtful accounts, impairment of real estate, intangibles and investments in unconsolidated joint ventures. During the six months ended June 30, 2011, there were no material changes to these policies.
Results of Operations
The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the three and six months ended June 30, 2011 with the results of operations of the Company for the three and six months ended June 30, 2010. As a result of the varying levels of development, acquisition and disposition activities by the Company in 2011 and 2010, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the Same Store comparison, do lend themselves to direct comparison.
36
This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report.
Comparison of Three and Six Months Ended June 30, 2011 to Three and Six Months Ended June 30, 2010
Overview
The Company’s average gross investment in operating real estate owned for the three months ended June 30, 2011 increased to $5,043.9 million from $4,898.1 million for the three months ended June 30, 2010. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, rental property expense and depreciation and amortization expense. Despite the increase in operating real estate, real estate taxes decreased due to favorable tax reassessments on certain of the Company’s properties. For the six months ended June 30, 2011, the Company’s average gross investment in operating real estate owned increased to $5,032.3 million from $4,863.7 million for the six months ended June 30, 2010. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, and depreciation and amortization expense. Despite the increase in operating real estate, rental property expenses decreased due to the reduction of certain rental property expense items. Real estate taxes also decreased due to the favorable tax reassessments noted above.
Total operating revenue increased to $174.9 million for the three months ended June 30, 2011 from $172.6 million for the three months ended June 30, 2010. The $2.3 million increase was primarily due to increased reimbursements for operating expenses, the increase in average gross investment in operating real estate and an increase in termination fees, which totaled $1.6 million for the three months ended June 30, 2011 as compared to $1.3 million for the same period in 2010. Total operating revenue increased to $351.4 million for the six months ended June 30, 2011 from $348.4 million for the six months ended June 30, 2010. The $3.0 million increase was primarily due to increased reimbursements for operating expenses and the increase in average gross investment in operating real estate. This increase was partially offset by a decrease in termination fees, which totaled $1.9 million for the six months ended June 30, 2011 as compared to $3.1 million for the same period in 2010. Termination Fees are fees that the Company agrees to accept in consideration for permitting certain tenants to terminate their leases prior to the contractual expiration date. Termination Fees are included in rental revenue and if a property is sold, related termination fees are included in discontinued operations. See “Other,” below.
Segments
The Company evaluates the performance of the Wholly Owned Properties in Operation in terms of property level operating income by reportable segment (see Note 2 to the Company’s financial statements for a reconciliation of this measure to net income). The following table identifies changes in reportable segments (dollars in thousands):
Property Level Operating Income:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | THREE MONTHS ENDED JUNE 30, | | | PERCENTAGE INCREASE (DECREASE) | | | SIX MONTHS ENDED JUNE 30, | | | PERCENTAGE INCREASE (DECREASE) | |
| | 2011 | | | 2010 | | | | 2011 | | | 2010 | | |
Northeast | | | | | | | | | | | | | | | | | | | | | | | | |
– Southeastern PA | | $ | 29,243 | | | $ | 30,268 | | | | (3.4 | %) | | $ | 57,926 | | | $ | 60,521 | | | | (4.3 | %) |
– Lehigh/Central PA | | | 17,706 | | | | 15,399 | | | | 15.0 | %(1) | | | 34,949 | | | | 30,774 | | | | 13.6 | %(1) |
– Other | | | 11,110 | | | | 11,740 | | | | (5.4 | %) | | | 22,471 | | | | 23,542 | | | | (4.5 | %) |
Central | | | 19,203 | | | | 19,092 | | | | 0.6 | % | | | 38,017 | | | | 36,956 | | | | 2.9 | % |
South | | | 38,908 | | | | 36,976 | | | | 5.2 | % | | | 76,264 | | | | 73,480 | | | | 3.8 | % |
| | | | | | |
Metro | | | 5,416 | | | | 5,863 | | | | (7.6 | %) | | | 11,720 | | | | 11,324 | | | | 3.5 | % |
United Kingdom | | | 847 | | | | 789 | | | | 7.4 | % | | | 1,725 | | | | 1,594 | | | | 8.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total property level operating income | | $ | 122,433 | | | $ | 120,127 | | | | 1.9 | % | | $ | 243,072 | | | $ | 238,191 | | | | 2.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The change was primarily due to increases in occupancy, rental rates, and average gross investment in operating real estate. |
37
Same Store
Property level operating income, exclusive of Termination Fees, for the Same Store properties increased to $119.0 million for the three months ended June 30, 2011 from $117.9 million for the three months ended June 30, 2010, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $117.4 million for the three months ended June 30, 2011 from $114.2 million for the three months ended June 30, 2010 on a cash basis. These increases of 0.9% and 2.8%, respectively, were primarily due to reductions in certain operating expense items and due to increases in occupancy.
Property level operating income, exclusive of Termination Fees, for the Same Store properties increased to $237.6 million for the six months ended June 30, 2011 from $233.8 million for the six months ended June 30, 2010, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $234.6 million for the six months ended June 30, 2011 from $226.5 million for the six months ended June 30, 2010 on a cash basis. These increases of 1.6% and 3.6%, respectively, were primarily due to reductions in certain operating expense items and due to increases in occupancy.
Management generally considers the performance of the Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event-specific and are not representative of ordinary performance results. In addition, Same Store property level operating income and Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Same Store properties consist of the 578 properties totaling approximately 60.6 million square feet owned on January 1, 2010, excluding properties sold through June 30, 2011.
38
Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the three and six months ended June 30, 2011 and 2010. Same Store property level operating income and cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also set forth below is a reconciliation of Same Store property level operating income and cash basis property level operating income to net income (in thousands).
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | | | June 30, 2011 | | | June 30, 2010 | |
Same Store: | | | | | | | | | | | | | | | | |
Rental revenue | | $ | 119,697 | | | $ | 120,404 | | | $ | 239,194 | | | $ | 240,031 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Rental property expense | | | 31,993 | | | | 32,657 | | | | 67,755 | | | | 70,359 | |
Real estate taxes | | | 20,389 | | | | 20,682 | | | | 40,681 | | | | 41,400 | |
Operating expense recovery | | | (51,688 | ) | | | (50,819 | ) | | | (106,820 | ) | | | (105,574 | ) |
| | | | | | | | | | | | | | | | |
Unrecovered operating expenses | | | 694 | | | | 2,520 | | | | 1,616 | | | | 6,185 | |
| | | | | | | | | | | | | | | | |
| | | | |
Property level operating income | | | 119,003 | | | | 117,884 | | | | 237,578 | | | | 233,846 | |
Less straight line rent | | | 1,580 | | | | 3,666 | | | | 2,984 | | | | 7,346 | |
| | | | | | | | | | | | | | | | |
| | | | |
Cash basis property level operating income | | $ | 117,423 | | | $ | 114,218 | | | $ | 234,594 | | | $ | 226,500 | |
| | | | | | | | | | | | | | | | |
| | | | |
Reconciliation of non-GAAP financial measure – Same Store: | | | | | | | | | | | | | | | | |
Cash basis property level operating income | | $ | 117,423 | | | $ | 114,218 | | | $ | 234,594 | | | $ | 226,500 | |
Straight line rent | | | 1,580 | | | | 3,666 | | | | 2,984 | | | | 7,346 | |
| | | | | | | | | | | | | | | | |
Property level operating income | | | 119,003 | | | | 117,884 | | | | 237,578 | | | | 233,846 | |
Property level operating income - properties purchased or developed subsequent to January 1, 2010 | | | 2,912 | | | | 2,046 | | | | 5,825 | | | | 3,496 | |
Less: Property level operating income – properties held for sale at June 30, 2011 | | | (1,123 | ) | | | (1,129 | ) | | | (2,209 | ) | | | (2,235 | ) |
Termination fees | | | 1,641 | | | | 1,326 | | | | 1,878 | | | | 3,084 | |
General and administrative expense | | | (13,261 | ) | | | (12,548 | ) | | | (29,224 | ) | | | (27,415 | ) |
Depreciation and amortization expense | | | (41,303 | ) | | | (39,719 | ) | | | (83,102 | ) | | | (79,769 | ) |
Other income (expense) | | | (28,850 | ) | | | (33,764 | ) | | | (60,817 | ) | | | (66,794 | ) |
Gain on property dispositions | | | 302 | | | | 2,242 | | | | 1,463 | | | | 3,010 | |
Income taxes | | | (63 | ) | | | (503 | ) | | | (613 | ) | | | (955 | ) |
Equity in earnings of unconsolidated joint ventures | | | 1,109 | | | | 783 | | | | 1,643 | | | | 1,177 | |
Discontinued operations (1) | | | 52,474 | | | | 3,396 | | | | 55,362 | | | | 8,391 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net income | | $ | 92,841 | | | $ | 40,014 | | | $ | 127,784 | | | $ | 75,836 | |
| | | | | | | | | | | | | | | | |
(1) | Includes Termination Fees of $4,000 for the three months ended June 30, 2011, $29,000 for the six months ended June 30, 2011, and $180,000 for the three and six months ended June 30, 2010. |
General and Administrative
General and administrative expenses increased to $13.3 million for the three months ended June 30, 2011 compared to $12.5 million for the three months ended June 30, 2010 and increased to $29.2 million for the six months ended June 30, 2011 compared to $27.4 million for the six months ended June 30, 2010. These increases for the three-month and six-month periods were primarily due to increases in personnel costs and increases in acquisition-related expenses.
Depreciation and Amortization
Depreciation and amortization increased to $41.3 million for the three months ended June 30, 2011 from $39.7 million for the three months ended June 30, 2010 and $83.1 million for the six months ended June 30, 2011 from $79.8 million for the six months ended June 30, 2010. These increases were primarily due to the increased investment in operating real estate.
39
Interest Expense
Interest expense decreased to $31.2 million for the three months ended June 30, 2011 from $36.4 million for the three months ended June 30, 2010. The decrease was primarily due to the decrease in the average debt outstanding to $2,203.6 million for the three months ended June 30, 2011 from $2,297.7 million for the three months ended June 30, 2010 as well as a decrease in the weighted average interest rate to 5.7% for the three months ended June 30, 2011 from 6.3% for the three months ended June 30, 2010. The decrease was also partially due to an increase in interest capitalized during the three months ended June 30, 2011 due to an increase in development activity. Interest expense decreased to $65.8 million for the six months ended June 30, 2011 from $72.2 million for the six months ended June 30, 2010. This decrease was primarily related to decrease in the average debt outstanding to $2,255.6 million for the six months ended June 30, 2010 from $2,350.8 million for the six months ended June 30, 2010 as well as a decrease in the weighted average interest rate to 5.8% for the six months ended June 30, 2011 from 6.3% for the six months ended June 30, 2010. The decrease was also partially due to an increase in interest capitalized during the six months ended June 30, 2011 due to an increase in development activity.
Interest expense allocated to discontinued operations for the three months ended June 30, 2011 and 2010 was $972,000 and $2.8 million, respectively, and for the six months ended June 30, 2011 and 2010 was $2.5 million and $5.6 million, respectively. These decreases were due to the level of dispositions in 2011 and 2010.
Other
Gain on property dispositions decreased to $302,000 for the three months ended June 30, 2011 from $2.2 million for the three months ended June 30, 2010 and decreased to $1.5 million for the six months ended June 30, 2011 from $3.0 million for the six months ended June 30, 2010.
Income from discontinued operations increased to $52.5 million for the three months ended June 30, 2011 from $3.4 million for the three months ended June 30, 2010 and increased to $55.4 million for the six months ended June 30, 2011 from $8.4 million for the six months ended June 30, 2010. The increase for the three month periods was due to an increase in gains recognized on sales which were $50.2 million for the three months ended June 30, 2011 and $2.4 million for the three months ended June 30, 2010. This increase for the six month periods was due to an increase in gains recognized on sales which were $50.6 million for the six months ended June 30, 2011 compared to $5.3 million for the six months ended June 30, 2010.
As a result of the foregoing, the Company’s net income increased to $92.8 million for the three months ended June 30, 2011 from $40.0 million for the three months ended June 30, 2010 and increased to $127.8 million for the six months ended June 30, 2011 from $75.8 million for the six months ended June 30, 2010.
Liquidity and Capital Resources
Overview
The Company has increased its expected investment in development properties for 2011 and anticipates that it will need approximately $100 million to $150 million to fund this activity. The Company’s remaining 2011 debt maturities total approximately $3 million. The Company anticipates that it will invest $100 million to $200 million in acquisitions in 2011. The Company expects to realize approximately $300 million to $400 million in proceeds from asset sales in 2011. The Company believes that proceeds from asset sales, its available cash, borrowing capacity from its Credit Facility (as defined below) and its other sources of capital including the public debt and equity markets will provide it with sufficient funds to satisfy these obligations. Additionally, the Company expects to incur variable rate debt, including borrowing under the Credit Facility, from time to time.
Activity
As of June 30, 2011, the Company had cash and cash equivalents of $100.0 million, including $50.2 million in restricted cash.
Net cash flow provided by operating activities increased to $166.7 million for the six months ended June 30, 2011 from $148.0 million for the six months ended June 30, 2010. This $18.7 million increase was primarily due to the fluctuation in operating assets and liabilities. Net cash flow provided by operating activities is the primary source of liquidity to fund distributions to shareholders and for recurring capital expenditures and leasing transaction costs for the Company’s Wholly Owned Properties in Operation.
40
Net cash provided by investing activities was $112.5 million for the six months ended June 30, 2011 compared to net cash used in investing activities of $20.6 million for the six months ended June 30, 2010. This $133.1 million change primarily resulted from an increase in proceeds from dispositions partially offset by an increase in cash used for acquisitions. In addition, 2011 reflects cash placed in escrow for the purchase of two properties.
Net cash used in financing activities was $339.2 million for the six months ended June 30, 2011 compared to $322.0 million for the six months ended June 30, 2010. This $17.2 million increase was primarily due to the net changes in the Company’s debt during the respective periods which is reflective of the disposition and acquisition activity described above and the repayment of unsecured notes and mortgage loans. Net cash used in financing activities includes proceeds from the issuance of equity and debt, net of debt repayments, equity repurchases and shareholder distributions.
The Company funds its development activities and acquisitions with long-term capital sources and proceeds from the disposition of properties. For the six months ended June 30, 2011, a portion of these activities were funded through a $500 million Credit Facility (the “Credit Facility”). The interest rate on borrowings under the Credit Facility fluctuates based upon ratings from Moody’s Investors Service, Inc., Standard and Poor’s Ratings Group and Fitch, Inc. Based on the Company’s present ratings, the interest rate for borrowings under the Credit Facility is LIBOR plus 230 basis points.
Additionally, the Company has entered into an agreement to fund its planned improvements for the Kings Hill Phase 2 land development project. At June 30, 2011, the Company had not drawn any of a £7 million revolving credit facility. The facility expires on November 22, 2011.
The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures including the debt to gross assets ratio and the fixed charge coverage ratio. As of June 30, 2011, the Company’s debt to gross assets ratio was 35.8% and for the six months ended June 30, 2011, the fixed charge coverage ratio was 3.1x. Debt to gross assets equals total long-term debt and borrowings under the Credit Facility divided by total assets plus accumulated depreciation. The fixed charge coverage ratio equals income from continuing operations before property dispositions, including operating activity from discontinued operations, plus interest expense and depreciation and amortization, divided by interest expense, including capitalized interest, plus distributions on preferred units.
As of June 30, 2011, $293.7 million in mortgage loans and $1,792.6 million in unsecured notes were outstanding with a weighted average interest rate of 5.85%. The interest rates on $2,070.3 million of mortgage loans and unsecured notes are fixed and range from 4.5% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 5.3 years.
41
The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes and the Credit Facility and the related weighted average interest rates as of June 30, 2011 are as follows (in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | MORTGAGES | | | | | | | | | | | | WEIGHTED AVERAGE INTEREST RATE | |
| | PRINCIPAL AMORTIZATION | | | PRINCIPAL MATURITIES | | | UNSECURED NOTES | | | CREDIT FACILITY | | | TOTAL | | |
2011 | | $ | 2,878 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,878 | | | | 6.28 | % |
2012 | | | 4,934 | | | | 30,116 | | | | 230,100 | | | | — | | | | 265,150 | | | | 6.47 | % |
2013 | | | 4,582 | | | | 4,510 | | | | — | | | | 33,000 | | | | 42,092 | | | | 2.30 | % |
2014 | | | 4,965 | | | | 2,684 | | | | 200,000 | | | | — | | | | 207,649 | | | | 5.66 | % |
2015 | | | 4,511 | | | | 44,469 | | | | 316,000 | | | | — | | | | 364,980 | | | | 5.17 | % |
2016 | | | 3,068 | | | | 182,318 | | | | 300,000 | | | | — | | | | 485,386 | | | | 6.10 | % |
2017 | | | 2,318 | | | | 2,349 | | | | 296,543 | | | | — | | | | 301,210 | | | | 6.61 | % |
2018 | | | — | | | | — | | | | 100,000 | | | | — | | | | 100,000 | | | | 7.50 | % |
2019 | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
2020 | | | — | | | | — | | | | 350,000 | | | | — | | | | 350,000 | | | | 4.75 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 27,256 | | | $ | 266,446 | | | $ | 1,792,643 | | | $ | 33,000 | | | $ | 2,119,345 | | | | 5.78 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
General
The Company has an effective S-3 shelf registration statement on file with the SEC pursuant to which the Trust and the Operating Partnership may issue an unlimited amount of equity securities and debt securities.
Calculation of Funds from Operations
The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.
42
Funds from operations (“FFO”) available to common shareholders for the three and six months ended June 30, 2011 and 2010 are as follows (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2011 | | | June 30, 2010 | | | June 30, 2011 | | | June 30, 2010 | |
Reconciliation of net income to FFO - basic | | | | | | | | | | | | | | | | |
| | | | |
Net Income available to common shareholders | | $ | 84,978 | | | $ | 33,445 | | | $ | 113,887 | | | $ | 62,996 | |
| | | | | | | | | | | | | | | | |
| | | | |
Basic - Income available to common shareholders | | | 84,978 | | | | 33,445 | | | | 113,887 | | | | 62,996 | |
| | | | |
Basic - income available to common shareholders per weighted average share | | $ | 0.74 | | | $ | 0.30 | | | $ | 1.00 | | | $ | 0.56 | |
| | | | |
Adjustments: | | | | | | | | | | | | | | | | |
Depreciation and amortization of unconsolidated joint ventures | | | 3,669 | | | | 3,395 | | | | 7,318 | | | | 7,454 | |
Depreciation and amortization | | | 41,194 | | | | 43,271 | | | | 85,165 | | | | 85,720 | |
Gain on property dispositions | | | (54,691 | ) | | | (2,746 | ) | | | (55,710 | ) | | | (5,410 | ) |
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions | | | 322 | | | | (1,476 | ) | | | (1,219 | ) | | | (2,954 | ) |
| | | | | | | | | | | | | | | | |
Funds from operations available to common shareholders – basic | | $ | 75,472 | | | $ | 75,889 | | | $ | 149,441 | | | $ | 147,806 | |
| | | | | | | | | | | | | | | | |
| | | | |
Basic Funds from operations available to common shareholders per weighted average share | | $ | 0.66 | | | $ | 0.67 | | | $ | 1.31 | | | $ | 1.31 | |
| | | | |
Reconciliation of net income to FFO - diluted: | | | | | | | | | | | | | | | | |
| | | | |
Net Income available to common shareholders | | $ | 84,978 | | | $ | 33,445 | | | $ | 113,887 | | | $ | 62,996 | |
| | | | | | | | | | | | | | | | |
Diluted - income available to common shareholders | | | 84,978 | | | | 33,445 | | | | 113,887 | | | | 62,996 | |
Diluted - income available to common shareholders per weighted average share | | $ | 0.74 | | | $ | 0.29 | | | $ | 0.99 | | | $ | 0.56 | |
| | | | |
Adjustments: | | | | | | | | | | | | | | | | |
Depreciation and amortization of unconsolidated joint ventures | | | 3,669 | | | | 3,395 | | | | 7,318 | | | | 7,454 | |
Depreciation and amortization | | | 41,194 | | | | 43,271 | | | | 85,165 | | | | 85,720 | |
Gain on property dispositions | | | (54,691 | ) | | | (2,746 | ) | | | (55,710 | ) | | | (5,410 | ) |
Noncontrolling interest less preferred share distributions | | | 2,867 | | | | 1,168 | | | | 3,849 | | | | 2,198 | |
| | | | | | | | | | | | | | | | |
| | | | |
Funds from operations available to common shareholders - diluted | | $ | 78,017 | | | $ | 78,533 | | | $ | 154,509 | | | $ | 152,958 | |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted Funds from operations available to common shareholders per weighted average share | | $ | 0.65 | | | $ | 0.67 | | | $ | 1.30 | | | $ | 1.31 | |
| | | | |
Reconciliation of weighted average shares: | | | | | | | | | | | | | | | | |
Weighted average common shares - all basic calculations | | | 114,623 | | | | 112,644 | | | | 114,285 | | | | 112,512 | |
Dilutive shares for long term compensation plans | | | 783 | | | | 736 | | | | 802 | | | | 670 | |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted shares for net income calculations | | | 115,406 | | | | 113,380 | | | | 115,087 | | | | 113,182 | |
Weighted average common units | | | 3,926 | | | | 3,943 | | | | 3,927 | | | | 3,952 | |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted shares for Funds from operations calculations | | | 119,332 | | | | 117,323 | | | | 119,014 | | | | 117,134 | |
| | | | | | | | | | | | | | | | |
43
Inflation
Inflation has remained relatively low in recent years, and as a result, it has not had a significant impact on the Company during this period. However, some believe that the risk of inflation has increased as a result of actions taken by the Federal Reserve System to address the economic disruption of the past period. To the extent an increase in inflation would result in increased operating costs, such as insurance, real estate taxes and utilities, substantially all of the tenants’ leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to the Company’s exposure to market risk since its Annual Report on Form 10-K for the year ended December 31, 2010.
Item 4. Controls and Procedures
Controls and Procedures with respect to the Trust
(a) Evaluation of Disclosure Controls and Procedures
The Trust’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer have concluded that the Trust’s disclosure controls and procedures, as of the end of the period covered by this report, were effective to provide reasonable assurance that information required to be disclosed by the Trust in its reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC’s rules and forms and (ii) accumulated and communicated to the Trust’s management, including its principal executive and principal financial officers, or persons performing similar function, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in the Trust’s internal control over financial reporting during the quarter ended June 30, 2011 that have materially affected or are reasonable likely to materially affect the Company’s internal control over financial reporting.
Controls and Procedures with respect to the Operating Partnership
(a) Evaluation of Disclosure Controls and Procedures
The Trust’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, on behalf of the Trust in its capacity as the general partner of the Operating Partnership, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer have concluded that the Operating Partnership’s disclosure controls and procedures, as of the end of the period covered by this report, were effective to provide reasonable assurance that information required to be disclosed by the Operating Partnership in its reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC’s rules and forms and (ii) accumulated and communicated to the Trust’s management, including its principal executive and principal financial officers, or persons performing similar function, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in the Operating Partnership’s internal control over financial reporting during the quarter ended June 30, 2011 that have materially affected or are reasonable likely to materially affect the Operating Partnership’s internal control over financial reporting.
44
PART II. OTHER INFORMATION
The Company is not a party to any material litigation as of June 30, 2011.
There have been no material changes to the risk factors disclosed in Item 1A of Part 1 “Risk Factors,” in our Form 10-K for the year ended December 31, 2010.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
In June, 2011, individuals acquired a total of 26,668 common shares of beneficial interest of Liberty Property Trust in exchange for the same number of units of limited partnership interests in Liberty Property Limited Partnership. These individuals acquired these units of limited partnership interests in connection with their contribution to the Operating Partnership of certain assets in 1994. The exchange of common shares of beneficial interest for the units of limited partnership is exempt from the registration requirement of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereunder.
Item 3. | Defaults upon Senior Securities |
None.
Item 4. | Removed and Reserved |
At the Company’s 2011 Annual Meeting of Shareholders held on May 11, 2011, a substantial majority of the Company’s outstanding common shares of beneficial interest were voted in favor of conducting non-binding, advisory votes on the compensation of the Trust’s named executive officers on an annual basis. The Company has considered this shareholder vote, and intends to conduct non-binding, advisory votes on the compensation of the Trust’s named executive officers on an annual basis until the next vote by the Company’s shareholders on the frequency of such votes, which will be no later than the Company’s 2017 Annual Meeting of Shareholders.
45
| | |
4.1 | | Liberty Property Trust Amended and Restated Employee Stock Purchase Plan (Incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-8 of Liberty Property Trust (Commission File No. 333-175263) filed with the Commission on June 30, 2011). |
| |
12.1* | | Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges. |
| |
31.1* | | Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.2* | | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.3* | | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.4* | | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
32.1* | | Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
32.2* | | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
32.3* | | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
46
| | |
| |
32.4* | | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
101.INS | | XBRL Instance Document (furnished herewith). |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document (furnished herewith). |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith). |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith). |
| |
101.LAB | | XBRL Extension Labels Linkbase (furnished herewith). |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith). |
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LIBERTY PROPERTY TRUST
| | | | |
/s/ WILLIAM P. HANKOWSKY | | | | August 5, 2011 |
William P. Hankowsky | | | | Date |
President and Chief Executive Officer | | | | |
| | |
/s/ GEORGE J. ALBURGER, JR. | | | | August 5, 2011 |
George J. Alburger, Jr. | | | | Date |
Executive Vice President and Chief Financial Officer | | | | |
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LIBERTY PROPERTY LIMITED PARTNERSHIP
| | | | | | |
BY: | | Liberty Property Trust | | | | |
| | General Partner | | | | |
| | |
/s/ WILLIAM P. HANKOWSKY | | | | August 5, 2011 |
William P. Hankowsky | | | | Date |
President and Chief Executive Officer | | | | |
| | |
/s/ GEORGE J. ALBURGER, JR. | | | | August 5, 2011 |
George J. Alburger, Jr. | | | | Date |
Executive Vice President and Chief Financial Officer | | | | |
49
EXHIBIT INDEX
| | |
EXHIBIT NO. | | |
| |
12.1 | | Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges. |
| |
31.1 | | Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.2 | | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.3 | | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
31.4 | | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
| |
32.1 | | Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
32.2 | | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
32.3 | | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
32.4 | | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
| |
101.INS | | XBRL Instance Document (furnished herewith). |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document (furnished herewith). |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith). |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith). |
| |
101.LAB | | XBRL Extension Labels Linkbase (furnished herewith). |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith). |
50