EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO | |||||||||||||||||||||
OF EARNINGS TO FIXED CHARGES | |||||||||||||||||||||
AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES | |||||||||||||||||||||
LIBERTY PROPERTY TRUST / LIBERTY PROPERTY LIMITED PARTNERSHIP | |||||||||||||||||||||
(Amounts in thousands except ratio amounts) | |||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||
Earnings: | |||||||||||||||||||||
Income from continuing operations before equity in earnings of unconsolidated subsidiaries and after distribution of earnings from unconsolidated subsidiaries | $ | 276,936 | $ | 180,598 | $ | 106,306 | $ | 104,061 | $ | 113,064 | |||||||||||
Add: | Interest expense | 131,384 | 147,094 | 123,485 | 99,283 | 97,809 | |||||||||||||||
Depreciation expense on capitalized interest | 1,929 | 1,849 | 1,800 | 1,639 | 1,622 | ||||||||||||||||
Amortization of deferred financing costs | 4,395 | 4,793 | 3,630 | 4,080 | 4,179 | ||||||||||||||||
Earnings | $ | 414,644 | $ | 334,334 | $ | 235,221 | $ | 209,063 | $ | 216,674 | |||||||||||
Fixed charges: | |||||||||||||||||||||
Interest expense | $ | 131,384 | $ | 147,094 | $ | 123,485 | $ | 99,283 | $ | 97,809 | |||||||||||
Amortization of deferred financing charges | 4,395 | 4,793 | 3,630 | 4,080 | 4,179 | ||||||||||||||||
Capitalized interest | 16,677 | 13,196 | 9,618 | 9,919 | 3,011 | ||||||||||||||||
Fixed charges | 152,456 | 165,083 | 136,733 | 113,282 | 104,999 | ||||||||||||||||
Preferred unit distributions | 472 | 472 | 2,119 | 9,902 | 21,069 | ||||||||||||||||
Combined fixed charges | $ | 152,928 | $ | 165,555 | $ | 138,852 | $ | 123,184 | $ | 126,068 | |||||||||||
Ratio of earnings to fixed charges | 2.72 | 2.03 | 1.72 | 1.85 | 2.06 | ||||||||||||||||
Ratio of earnings to combined fixed charges | 2.71 | 2.02 | 1.69 | 1.70 | 1.72 |
- LPT Dashboard
- Filings
- Insider
- Institutional
-
10-K Filing
Liberty Property Trust (LPT) Inactive 10-K2015 FY Annual report
Filed: 26 Feb 16, 12:00am