Income per Common Unit of the Operating Partnership | 6 Months Ended |
Jun. 30, 2014 |
Income Per Common Unit [Line Items] | ' |
Earnings Per Share [Text Block] | ' |
Income per Common Share of the Trust |
|
The following table sets forth the computation of basic and diluted income per common share of the Trust (in thousands except per share amounts): |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Three Months Ended |
| June 30, 2014 | | June 30, 2013 |
| Income | | Weighted | | Per Share | | Income | | Weighted | | Per Share |
(Loss) (Numerator) | Average | (Numerator) | Average |
| Shares | | Shares |
| (Denominator) | | (Denominator) |
Basic income from continuing operations | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | $ | 29,014 | | | 147,012 | | | $ | 0.2 | | | $ | 26,848 | | | 120,081 | | | $ | 0.22 | |
|
Dilutive shares for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income from continuing operations | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | $ | 29,014 | | | 147,774 | | | $ | 0.2 | | | $ | 26,848 | | | 120,911 | | | $ | 0.22 | |
|
Basic income from discontinued operations | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | $ | 235 | | | 147,012 | | | $ | — | | | $ | 13,261 | | | 120,081 | | | $ | 0.11 | |
|
Dilutive shares for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income from discontinued operations | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | $ | 235 | | | 147,774 | | | $ | — | | | $ | 13,261 | | | 120,911 | | | $ | 0.11 | |
|
Basic income per common share | | | | | | | | | | | |
Net income available to common shareholders | $ | 29,249 | | | 147,012 | | | $ | 0.2 | | | $ | 40,109 | | | 120,081 | | | $ | 0.33 | |
|
Dilutive shares for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income per common share | | | | | | | | | | | |
Net income available to common shareholders | $ | 29,249 | | | 147,774 | | | $ | 0.2 | | | $ | 40,109 | | | 120,911 | | | $ | 0.33 | |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended | | For the Six Months Ended |
| June 30, 2014 | | June 30, 2013 |
| Income | | Weighted | | Per Share | | Income | | Weighted | | Per Share |
(Numerator) | Average | (Numerator) | Average |
| Shares | | Shares |
| (Denominator) | | (Denominator) |
Basic income from continuing operations | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | $ | 54,262 | | | 146,749 | | | $ | 0.37 | | | $ | 49,751 | | | 119,416 | | | $ | 0.42 | |
|
Dilutive shares for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income from continuing operations | | | | | | | | | | | |
Income from continuing operations net of noncontrolling interest | 54,262 | | | 147,444 | | | $ | 0.37 | | | 49,751 | | | 120,229 | | | $ | 0.42 | |
|
Basic income from discontinued operations | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | 46,887 | | | 146,749 | | | $ | 0.32 | | | 61,597 | | | 119,416 | | | $ | 0.51 | |
|
Dilutive shares for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income from discontinued operations | | | | | | | | | | | |
Discontinued operations net of noncontrolling interest | 46,887 | | | 147,444 | | | $ | 0.32 | | | 61,597 | | | 120,229 | | | $ | 0.51 | |
|
Basic income per common share | | | | | | | | | | | |
Net income available to common shareholders | 101,149 | | | 146,749 | | | $ | 0.69 | | | 111,348 | | | 119,416 | | | $ | 0.93 | |
|
Dilutive shares for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income per common share | | | | | | | | | | | |
Net income available to common shareholders | $ | 101,149 | | | 147,444 | | | $ | 0.69 | | | $ | 111,348 | | | 120,229 | | | $ | 0.93 | |
|
|
Dilutive shares for long-term compensation plans represent the unvested common shares outstanding during the periods as well as the dilutive effect of outstanding options. The amount of anti-dilutive options excluded from the computation of diluted income per common share was 750,000 for both the three and six months ended June 30, 2014 as compared to 625,000 and 773,000, respectively, for the same periods in 2013. |
During the three and six months ended June 30, 2014, 42,000 and 43,000 common shares, respectively, were issued upon the exercise of options. During the year ended December 31, 2013, 504,000 common shares were issued upon the exercise of options. |
|
Liberty Property Limited Partnership [Member] | ' |
Income Per Common Unit [Line Items] | ' |
Earnings Per Share [Text Block] | ' |
Income per Common Unit of the Operating Partnership |
|
The following table sets forth the computation of basic and diluted income per common unit of the Operating Partnership (in thousands, except per unit amounts): |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Three Months Ended |
| June 30, 2014 | | June 30, 2013 |
| Income | | Weighted | | Per Unit | | Income | | Weighted | | Per Unit |
(Loss) (Numerator) | Average Units | (Numerator) | Average Units |
| (Denominator) | | (Denominator) |
Income from continuing operations - net of noncontrolling interest - consolidated joint ventures | $ | 29,829 | | | | | | | $ | 29,577 | | | | | |
|
Less: Preferred unit distributions | (118 | ) | | | | | | (672 | ) | | | | |
Excess of preferred unit redemption over carrying amount | — | | | | | | | (1,236 | ) | | | | |
|
Basic income from continuing operations | | | | | | | | | | | |
Income from continuing operations available to common unitholders | $ | 29,711 | | | 150,563 | | | $ | 0.2 | | | $ | 27,669 | | | 123,795 | | | $ | 0.22 | |
|
Dilutive units for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income from continuing operations | | | | | | | | | | | |
Income from continuing operations available to common unitholders | $ | 29,711 | | | 151,325 | | | $ | 0.2 | | | $ | 27,669 | | | 124,625 | | | $ | 0.22 | |
|
Basic income from discontinued operations | | | | | | | | | | | |
Discontinued operations | $ | 241 | | | 150,563 | | | $ | — | | | $ | 13,666 | | | 123,795 | | | $ | 0.11 | |
|
Dilutive units for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income from discontinued operations | | | | | | | | | | | |
Discontinued operations | $ | 241 | | | 151,325 | | | $ | — | | | $ | 13,666 | | | 124,625 | | | $ | 0.11 | |
|
Basic income per common unit | | | | | | | | | | | |
Income available to common unitholders | $ | 29,952 | | | 150,563 | | | $ | 0.2 | | | $ | 41,335 | | | 123,795 | | | $ | 0.33 | |
|
Dilutive units for long-term compensation plans | — | | | 762 | | | | | — | | | 830 | | | |
|
Diluted income per common unit | | | | | | | | | | | |
Income available to common unitholders | $ | 29,952 | | | 151,325 | | | $ | 0.2 | | | $ | 41,335 | | | 124,625 | | | $ | 0.33 | |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended | | For the Six Months Ended |
| June 30, 2014 | | June 30, 2013 |
| Income | | Weighted | | Per Unit | | Income | | Weighted | | Per Unit |
(Numerator) | Average Units | (Numerator) | Average Units |
| (Denominator) | | (Denominator) |
Income from continuing operations net of noncontrolling interest - consolidated joint ventures | $ | 55,808 | | | | | | | $ | 54,410 | | | | | |
|
Less: Preferred unit distributions | (236 | ) | | | | | | (1,883 | ) | | | | |
Excess of preferred unit redemption over carrying amount | — | | | | | | | (1,236 | ) | | | | |
|
Basic income from continuing operations | | | | | | | | | | | |
Income from continuing operations available to common unitholders | 55,572 | | | 150,304 | | | $ | 0.37 | | | 51,291 | | | 123,130 | | | $ | 0.42 | |
|
Dilutive units for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income from continuing operations | | | | | | | | | | | |
Income from continuing operations available to common unitholders | 55,572 | | | 150,999 | | | $ | 0.37 | | | 51,291 | | | 123,943 | | | $ | 0.42 | |
|
Basic income from discontinued operations | | | | | | | | | | | |
Discontinued operations | 48,015 | | | 150,304 | | | $ | 0.32 | | | 63,489 | | | 123,130 | | | $ | 0.51 | |
|
Dilutive units for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income from discontinued operations | | | | | | | | | | | |
Discontinued operations | 48,015 | | | 150,999 | | | $ | 0.32 | | | 63,489 | | | 123,943 | | | $ | 0.51 | |
|
Basic income per common unit | | | | | | | | | | | |
Income available to common unitholders | 103,587 | | | 150,304 | | | $ | 0.69 | | | 114,780 | | | 123,130 | | | $ | 0.93 | |
|
Dilutive units for long-term compensation plans | — | | | 695 | | | | | — | | | 813 | | | |
|
Diluted income per common unit | | | | | | | | | | | |
Income available to common unitholders | $ | 103,587 | | | 150,999 | | | $ | 0.69 | | | $ | 114,780 | | | 123,943 | | | $ | 0.93 | |
|
|
Dilutive units for long-term compensation plans represent the unvested common units outstanding during the periods as well as the dilutive effect of outstanding options. The amount of anti-dilutive options excluded from the computation of diluted income per common unit was 750,000 for both the three and six months ended June 30, 2014 as compared to 625,000 and 773,000, respectively, for the same periods in 2013. |
During the three and six months ended June 30, 2014, 42,000 and 43,000 common units, respectively, were issued upon the exercise of options. During the year ended December 31, 2013, 504,000 common units were issued upon the exercise of options. |