[graphic of open-winged eagle]
HMN Financial, Inc.
1016 Civic Center Drive NW PO Box 6057 Rochester, Minnesota 55903-6057
Phone 507-535-1200 Fax 507-535-1300
NEWS RELEASE CONTACT: Michael McNeil
President
HMN Financial, Inc. (507) 535-1202
FOR IMMEDIATE RELEASE
HMN FINANCIAL, INC. ANNOUNCES FIRST QUARTER RESULTS
First Quarter Highlights
- Diluted earnings per share down $0.14, or 28.0%, from first quarter of 2002
- Net interest income increased $71,000, or 1.3%, over the first quarter of 2002
- Commercial and multi-family loans increased $45 million during the quarter
- Amortization of mortgage servicing rights increased $579,000 from first quarter of 2002
- Earnings from limited partnerships decreased $734,000 from first quarter of 2002
EARNINGS SUMMARY | | Three Months Ended March 31, | |
| | |
| | 2003 | | 2002 | |
| |
| |
| |
Net income | $ | 1,389,540 | | 1,967,972 | |
Diluted earnings per share | | 0.36 | | 0.50 | |
Return on average assets | | 0.76 | % | 1.11 | % |
Return on average equity | | 7.21 | % | 10.92 | % |
Book value per share | $ | 17.24 | | 17.78 | |
| | | | | |
ROCHESTER, MINNESOTA, April 24, 2003. . . HMN Financial, Inc. (HMN) (NASDAQ:HMNF), the $761 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.4 million for the first quarter of 2003, down $578,000, or 29.4%, from net income of $2.0 million for the first quarter of 2002. Diluted earnings per common share for the first quarter of 2003 were $0.36, down $0.14, from $0.50 for the first quarter of 2002.
First Quarter Results
Net Interest Income
Net interest income was $5.5 million for the first quarter of 2003, an increase of $71,000, or 1.3%, compared to $5.5 million for the first quarter of 2002. Interest income was $10.5 million for the first quarter of 2003, a decrease of $670,000, or 6.0%, from $11.1 million for the first quarter of 2002. Interest income decreased by $933,000 because the yield earned on interest
more . . .
earning assets decreased from the first quarter of 2002 to the first quarter of 2003. During the fourth quarter of 2002, the Federal Reserve reduced the Federal Funds interest rate and the Wall Street Journal prime rate decreased by 0.50%. As a result, loans with rates that were indexed to prime, such as commercial loans and consumer lines of credit, earned less interest income. Interest income increased by $263,000 due to a $15.8 million net increase in the average interest-earning assets from the first quarter of 2002 to the first quarter of 2003. The increase in average interest-earning assets was primarily the result of the growth in commercial and multi-family loans. Interest expense was $4.9 million for the first quarter of 2003, a decrease of $740,000, or 13.0%, compared to $5.7 million for the first quarter of 2002. Interest expense on deposits decreased by $820,000 due to decreased interest rates paid on certificates and other deposit products. Interest expense increased by $177,000 due to an increase in the average outstanding balance of deposits. Interest expense on Federal Home Loan Bank advances decreased by $80,000 due to decreased interest rates paid and by $18,000 due to a decrease in the average outstanding balance of advances.
Provision for Loan Losses
The provision for loan losses was $865,000 for the first quarter of 2003, an increase of $145,000, from $720,000 for the first quarter of 2002. The provision for loan losses increased primarily due to the $45 million in growth that was experienced in the commercial and multi-family loan portfolios which generally require a larger provision due to the greater inherent credit risk of these loans. Total non-performing assets were $6.2 million at March 31, 2003, an increase of $1.3 million, from $4.9 million at December 31, 2002.
Non-Interest Income and Expense
Non-interest income was $2.6 million for the first quarter of 2003, an increase of $307,000, or 13.6%, from $2.3 million for the first quarter of 2002. Non-interest income increased by $572,000 due to increased gains on securities, $421,000 due to increased gains on the sale of loans and $57,000 because of increased mortgage servicing fees. The increase in non-interest income was partially offset by a $734,000 decrease in the earnings in limited partnerships. Interest rates on mortgage loans decreased during the first quarter of 2003 which caused the value of HMN's investment in a limited partnership which owns mortgage loan servicing assets to decrease in value. The value of servicing rights generally decreases when mortgage rates decrease because of the anticipated increase in prepayments expected to be received on the mortgage servicing assets.
Non-interest expense was $5.2 million for the first quarter of 2003, an increase of $1.1 million, or 25.8%, from $4.1 million for the first quarter of 2002. Occupancy expense increased by $150,000, or 22.3%, due to the costs associated with maintaining three additional facilities, amortization expense on mortgage servicing rights increased by $579,000 because of increased prepayments on the mortgage loans being serviced and because of a decrease in the value of the servicing rights caused by the decrease in interest rates. Compensation expense increased by $328,000 due to costs associated with a separation agreement with a former executive officer and because of annual payroll and health insurance cost increases. Income tax expense decreased by $216,000 primarily because of reduced taxable income.
more . . .
Return on Assets and Equity
Return on average assets for the first quarter of 2003 was 0.76%, compared to 1.11% for the first quarter of 2002. Return on average equity was 7.21% for the first quarter of 2003, compared to 10.92% for the same quarter in 2002. Book value per common share at March 31, 2003 was $17.24, compared to $16.77 at March 31, 2002.
Presidents' Statement
"While mortgage servicing rights and limited partnership investments had a negative effect on our quarterly earnings, I am pleased with the $45 million in growth that was experienced in the commercial and multi-family loan portfolios during the quarter," said HMN President, Michael McNeil. "I am confident that our continued emphasis on changing the mix of both our assets and liabilities will have a positive effect on the long term earnings of HMN."
General Information
HMN Financial, Inc. and Home Federal Savings Bank are headquartered in Rochester, Minnesota. The Bank operates nine offices in southern Minnesota and two in Iowa. Eagle Crest Capital Bank, a division of Home Federal Savings Bank, operates a branch in Edina, Minnesota.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to those relating to HMN's financial expectations for earnings and revenues. A number of factors could cause actual results to differ materially from HMN's assumptions and expectations. These factors include possible legislative changes and adverse economic, business and competitive developments such as shrinking interest margins; deposit outflows; reduced demand for financial services and loan products; changes in accounting policies and guidelines.Additional factors that may cause actual results to differ from HMN's assumptions and expectations include those set forth in HMN's most recent filings with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, s uch cautionary statements.
(Three pages of selected consolidated financial information are included with this release.)
***END***
HMN FINANCIAL, INC. AND SUBSIDIARIES |
Consolidated Balance Sheets |
(unaudited) |
|
| | March 31, | | December 31, | |
| | 2003 | | 2002 | |
|
Assets | | | | | |
Cash and cash equivalents | $ | 32,794,704 | | 27,729,007 | |
Securities available for sale: | | | | | |
Mortgage-backed and related securities | | | | | |
(amortized cost $15,159,424 and $51,677,294) | | 15,049,327 | | 51,895,832 | |
Other marketable securities | | | | | |
(amortized cost $82,766,788 and $67,282,379) | | 83,982,472 | | 69,501,417 | |
| |
| |
| |
| | 99,031,799 | | 121,397,249 | |
| |
| |
| |
Loans held for sale | | 12,999,058 | | 15,126,509 | |
Loans receivable, net | | 577,542,290 | | 533,905,652 | |
Accrued interest receivable | | 3,312,724 | | 3,050,636 | |
Real estate, net | | 605,551 | | 426,691 | |
Federal Home Loan Bank stock, at cost | | 11,880,500 | | 11,880,500 | |
Mortgage servicing rights, net | | 2,837,584 | | 2,691,031 | |
Premises and equipment, net | | 12,735,369 | | 12,875,816 | |
Investment in limited partnerships | | 507,349 | | 862,666 | |
Goodwill | | 3,800,938 | | 3,800,938 | |
Core deposit intangible | | 534,858 | | 561,331 | |
Prepaid expenses and other assets | | 2,815,822 | | 3,214,792 | |
| |
| |
| |
Total assets | $ | 761,398,546 | | 737,522,818 | |
| |
| |
| |
| | | | | |
Liabilities and Stockholders' Equity | | | | | |
Deposits | $ | 448,082,656 | | 432,951,462 | |
Federal Home Loan Bank advances | | 219,300,000 | | 218,300,000 | |
Accrued interest payable | | 670,343 | | 849,427 | |
Advance payments by borrowers for taxes and insurance | | 975,846 | | 707,213 | |
Accrued expenses and other liabilities | | 6,901,806 | | 7,614,406 | |
Deferred tax liabilities | | 985,800 | | 1,456,600 | |
Due to broker/trustee | | 10,000,000 | | 0 | |
| |
| |
| |
Total liabilities | | 686,916,451 | | 661,879,108 | |
| |
| |
| |
Commitments and contingencies | | | | | |
Minority interest | | (412,279) | | (420,846) | |
Stockholders' equity: | | | | | |
Serial preferred stock: ($.01 par value) | | | | | |
Authorized 500,000 shares; issued and outstanding none | | 0 | | 0 | |
Common stock ($.01 par value): | | | | | |
Authorized 11,000,000; issued shares 9,128,662 | | 91,287 | | 91,287 | |
Additional paid-in capital | | 58,792,387 | | 58,885,279 | |
Retained earnings, subject to certain restrictions | | 80,380,184 | | 79,660,481 | |
Accumulated other comprehensive income | | 714,387 | | 1,575,577 | |
Unearned employee stock ownership plan shares | | (4,883,028) | | (4,931,385) | |
Treasury stock, at cost 4,785,456 and 4,722,856 shares | | (60,200,843) | | (59,216,683) | |
| |
| |
| |
Total stockholders' equity | | 74,894,374 | | 76,064,556 | |
| |
| |
| |
Total liabilities and stockholders' equity | $ | 761,398,546 | | 737,522,818 | |
| |
| |
| |
|
HMN FINANCIAL, INC. AND SUBSIDIARIES |
Consolidated Statements of Income |
(unaudited) |
|
| | Three Months Ended March 31, |
| | 2003 2002 |
|
Interest income: | | | |
Loans receivable | $ | 9,639,924 | | 9,749,506 |
Securities available for sale: | | | | |
Mortgage-backed and related | | 142,213 | | 458,061 |
Other marketable | | 561,219 | | 732,793 |
Cash equivalents | | 28,917 | | 90,579 |
Other | | 98,651 | | 109,662 |
| |
| |
|
Total interest income | | 10,470,924 | | 11,140,601 |
| |
| |
|
Interest expense: | | | | |
Deposits | | 2,471,263 | | 3,113,547 |
Federal Home Loan Bank advances | | 2,478,672 | | 2,576,863 |
| |
| |
|
Total interest expense | | 4,949,935 | | 5,690,410 |
| |
| |
|
Net interest income | | 5,520,989 | | 5,450,191 |
Provision for loan losses | | 865,000 | | 720,000 |
| |
| |
|
Net interest income after provision for loan losses | | 4,655,989 | | 4,730,191 |
| |
| |
|
Non-interest income: | | | | |
Fees and service charges | | 432,140 | | 403,809 |
Mortgage servicing fees | | 216,576 | | 159,933 |
Securities gains, net | | 591,035 | | 18,925 |
Gain on sales of loans | | 1,465,232 | | 1,044,560 |
Earnings (losses) in limited partnerships | | (354,842) | | 378,921 |
Other | | 221,100 | | 258,066 |
| |
| |
|
Total non-interest income | | 2,571,241 | | 2,264,214 |
| |
| |
|
Non-interest expense: | | | | |
Compensation and benefits #9; | | 2,279,502 | | 1,951,484 |
Occupancy | | 823,799 | | 673,436 |
Federal deposit insurance premiums | | 18,936 | | 19,436 |
Advertising | | 84,864 | | 142,545 |
Data processing | | 271,108 | | 264,459 |
Amortization of mortgage servicing rights, net of valuation | | | | |
adjustments and servicing costs | | 790,530 | | 211,202 |
Other | | 944,551 | | 883,097 |
| |
| |
|
Total non-interest expense | | 5,213,290 | | 4,145,659 |
| |
| |
|
Income before income tax expense | | 2,013,940 | | 2,848,746 |
Income tax expense | | 624,400 | | 840,100 |
| |
| |
|
Income before minority interest | | 1,389,540 | | 2,008,646 |
Minority interest | | 0 | | 40,674 |
| |
| |
|
Net income | $ | 1,389,540 | | 1,967,972 |
| |
| |
|
Basic earnings per share | $ | 0.37 | | 0.53 |
| |
| |
|
Diluted earnings per share | $ | 0.36 | | 0.50 |
| |
| |
|
|
HMN FINANCIAL, INC. AND SUBSIDIARIES |
Selected Consolidated Financial Information |
(unaudited) |
|
Selected Financial Data: | | Three Months Ended March 31, 2003 2002 | | |
(dollars in thousands, except per share data) | | |
|
I. OPERATING DATA: | | | | | | | |
Interest income | $ | 10,471 | | 11,141 | | | | |
Interest expense | | 4,950 | | 5,691 | | | | |
Net interest income | | 5,521 | | 5,450 | | | | |
| | | | | | | | |
II. AVERAGE BALANCES: | | | | | | | | |
Assets(1) | | 737,705 | | 716,361 | | | | |
Loans receivable, net | | 538,909 | | 456,452 | | | | |
Mortgage-backed and related securities(1) | | 39,897 | | 62,708 | | | | |
Interest-earning assets(1) | | 700,076 | | 683,633 | | | | |
Interest-bearing liabilities | | 651,481 | | 634,209 | | | | |
Equity(1) | | 78,123 | | 73,115 | | | | |
| | | | | | | | |
III. PERFORMANCE RATIOS:(1) | | | | | | | | |
Return on average assets (annualized) | | 0.76 | % | 1.11 | % | | | |
Interest rate spread information: | | | | | | | | |
Average during period | | 2.98 | | 2.96 | | | | |
End of period | | 3.09 | | 2.93 | | | | |
Net interest margin | | 3.20 | | 3.23 | | | | |
Ratio of non-interest expense to average | | | | | | | | |
total assets (annualized) | | 2.87 | | 2.35 | | | | |
Return on average equity (annualized) | | 7.21 | | 10.92 | | | | |
| |
| | |
| | March 31, | | December 31, | | March 31, | | |
| | 2003 | | 2002 | | 2002 | | |
| |
| | |
IV. ASSET QUALITY : | | | | | | | | |
Total non-performing assets | $ | 6,169 | | 4,907 | | 4,966 | | |
Non-performing assets to total assets | | 0.81% | | 0.67 | % | 0.69 | % | |
Non-performing loans to total loans | | | | | | | | |
receivable, net | | 0.82 | | 0.66 | | 0.76 | | |
Allowance for loan losses | $ | 5,658 | | 4,824 | | 4,444 | | |
Allowance for loan losses to total assets | | 0.74 | % | 0.65 | % | 0.62 | % | |
Allowance for loan losses to total loans | | | | | | | | |
receivable, net | | 0.98 | | 0.90 | | 0.99 | | |
Allowance for loan losses to | | | | | | | | |
non-performing loans | | 120.08 | | 137.54 | | 130.56 | | |
| | | | | | | | |
V. BOOK VALUE PER SHARE: | | | | | | | | |
Book value per share | $ | 17.24 | | 17.28 | | 16.77 | | |
| | | | | | | | |
| |
| | |
| | Three Months Ended Mar 31, 2003 | | Year Ended Dec 31, 2002 | | Three Months Ended Mar 31,2002 | | |
| |
| | |
VI. CAPITAL RATIOS : | | | | | | | | |
Stockholders' equity to total assets, | | | | | | | | |
at end of period | | 9.84% | | 10.31% | | 10.20 % | | |
Average stockholders' equity to | | | | | | | | |
average assets(1) | | 10.59 | | 10.66 | | 10.21 | | |
Ratio of average interest-earning assets to | | | | | | | | |
average interest-bearing liabilities(1) | | 107.46 | | 107.53 | | 107.79 | | |
| |
| | |
| | March 31, | | December 31, | | March 31, | | |
| | 2003 | | 2002 | | 2002 | | |
| |
| | |
VII. EMPLOYEE DATA: | | | | | | | | |
Number of employees(2) | | 189 | | 195 | | 187 | | |
|
- Average balances were calculated based upon amortized cost without the market value impact of SFAS 115.
- Number of employees is calculated on a full time equivalent basis.