Allowance For Loan Losses And Credit Quality Information [Text Block] | (9) Allowance for Loan Losses and Credit Quality Information The allowance for loan losses is summarized as follows: (Dollars in thousands) 1-4 Family Commercial Consumer Commercial Business Total For the three months ended June 30, 2016: Balance, March 31, 2016 $ 1,050 5,437 1,395 1,481 9,363 Provision for losses 220 (37 ) 132 66 381 Charge-offs 0 0 (8 ) (44 ) (52 ) Recoveries 0 427 12 194 633 Balance, June 30, 2016 $ 1,270 5,827 1,531 1,697 10,325 For the six months ended June 30, 2016: Balance, December 31, 2015 $ 990 6,078 1,200 1,441 9,709 Provision for losses 280 (859 ) 315 (87 ) (351 ) Charge-offs 0 0 (15 ) (44 ) (59 ) Recoveries 0 608 31 387 1,026 Balance, June 30, 2016 $ 1,270 5,827 1,531 1,697 10,325 Allocated to: Specific reserves $ 223 296 370 120 1,009 General reserves 767 5,782 830 1,321 8,700 Balance, December 31, 2015 $ 990 6,078 1,200 1,441 9,709 Allocated to: Specific reserves $ 308 197 378 67 950 General reserves 962 5,630 1,153 1,630 9,375 Balance, June 30, 2016 $ 1,270 5,827 1,531 1,697 10,325 Loans receivable at December 31, 2015: Individually reviewed for impairment $ 2,203 2,204 977 415 5,799 Collectively reviewed for impairment 88,742 245,149 63,438 69,691 467,020 Ending balance $ 90,945 247,353 64,415 70,106 472,819 Loans receivable at June 30, 2016: Individually reviewed for impairment $ 1,508 1,815 1,134 335 4,792 Collectively reviewed for impairment 99,212 289,935 73,328 73,198 535,673 Ending balance $ 100,720 291,750 74,462 73,533 540,465 (Dollars in thousands) 1-4 Family Commercial Real Estate Consumer Commercial Business Total For the three months ended June 30, 2015: Balance, March 31, 2015 $ 1,091 5,122 1,022 1,183 8,418 Provision for losses (81 ) 132 143 (377 ) (183 ) Charge-offs 0 (5 ) (9 ) 0 (14 ) Recoveries 1 29 6 145 181 Balance, June 30, 2015 $ 1,011 5,278 1,162 951 8,402 For the six months ended June 30, 2015: Balance, December 31, 2014 $ 1,096 5,024 1,009 1,203 8,332 Provision for losses (87 ) 197 166 (459 ) (183 ) Charge-offs 0 (5 ) (27 ) 0 (32 ) Recoveries 2 62 14 207 285 Balance, June 30, 2015 $ 1,011 5,278 1,162 951 8,402 The following table summarizes the amount of classified and unclassified loans at June 30, 2016 and December 31, 2015: June 30, 2016 Classified Unclassified (Dollars in thousands) Special Mention Substandard Doubtful Loss Total Total Total Loans 1-4 family $ 524 2,367 50 67 3,008 97,712 100,720 Commercial real estate: Real estate rental and leasing 0 7,189 0 0 7,189 151,250 158,439 Other 1,986 8,995 0 0 10,981 122,330 133,311 Consumer 0 816 50 269 1,135 73,327 74,462 Commercial business: Transportation industry 0 3,884 0 0 3,884 6,619 10,503 Other 2,412 1,385 0 0 3,797 59,233 63,030 $ 4,922 24,636 100 336 29,994 510,471 540,465 December 31, 2015 Classified Unclassified (Dollars in thousands) Special Mention Substandard Doubtful Loss Total Total Total Loans 1-4 family $ 189 2,889 55 0 3,133 87,812 90,945 Commercial real estate: Real estate rental and leasing 1,910 4,827 0 0 6,737 118,639 125,376 Other 917 9,473 0 0 10,390 111,587 121,977 Consumer 0 639 52 286 977 63,438 64,415 Commercial business: Transportation industry 4,082 18 0 0 4,100 5,249 9,349 Other 841 1,515 0 0 2,356 58,401 60,757 $ 7,939 19,361 107 286 27,693 445,126 472,819 Classified loans represent special mention, substandard (performing and non-performing), and non-performing loans categorized as doubtful and loss. Loans classified as special mention are loans that have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans classified as substandard are loans that are generally inadequately protected by the current net worth and paying capacity of the obligor, or by the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have the weaknesses of those classified as substandard, with additional characteristics that make collection in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified as loss is essentially uncollateralized and/or considered uncollectible and of such little value that continuance as an asset on the balance sheet may not be warranted. Loans classified as substandard or doubtful require the Bank to perform an analysis of the individual loan and charge off any loans, or portion thereof, that are deemed uncollectible. The aging of past due loans at June 30, 2016 and December 31, 2015 is summarized as follows: (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans Loans 90 Days or More Past Due and Still Accruing June 30, 201 6 1-4 family $ 729 111 217 1,057 99,663 100,720 0 Commercial real estate: Real estate rental and leasing 0 0 0 0 158,439 158,439 0 Other 0 73 272 345 132,966 133,311 0 Consumer 412 0 261 673 73,789 74,462 0 Commercial business: Transportation industry 0 0 0 0 10,503 10,503 0 Other 40 187 157 384 62,646 63,030 0 $ 1,181 371 907 2,459 538,006 540,465 0 December 31, 201 5 1-4 family $ 490 130 799 1,419 89,526 90,945 0 Commercial real estate: Real estate rental and leasing 0 0 0 0 125,376 125,376 0 Other 0 289 0 289 121,688 121,977 0 Consumer Commercial business: 330 262 119 711 63,704 64,415 0 Transportation industry Other 0 0 0 0 9,349 9,349 0 45 0 0 45 60,712 60,757 0 $ 865 681 918 2,464 470,355 472,819 0 Impaired loans include loans that are non-performing (non-accruing) and loans that have been modified in a troubled debt restructuring (TDR). The following table summarizes impaired loans and related allowances as of June 30, 2016 and December 31, 2015: June 30, 2016 December 31, 2015 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance Loans with no related allowance recorded: 1-4 family $ 343 343 0 1,251 1,251 0 Commercial real estate: Real estate rental and leasing 42 160 0 44 184 0 Other 26 1,682 0 25 1,706 0 Consumer 589 590 0 475 476 0 Commercial business: Other 0 45 0 0 79 0 Loans with an allowance recorded: 1-4 family 1,165 1,165 308 952 952 223 Commercial real estate: Real estate rental and leasing 0 0 0 0 0 0 Other 1,747 1,747 197 2,135 2,135 296 Consumer 545 562 378 502 519 370 Commercial business: Other 335 887 67 415 967 120 Total: 1-4 family 1,508 1,508 308 2,203 2,203 223 Commercial real estate: Real estate rental and leasing 42 160 0 44 184 0 Other 1,773 3,429 197 2,160 3,841 296 Consumer 1,134 1,152 378 977 995 370 Commercial business: Other 335 932 67 415 1,046 120 $ 4,792 7,181 950 5,799 8,269 1,009 The following table summarizes the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2016 and 2015: For the three months ended June 30, 2016 For the six months ended June 30, 2016 (Dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Loans with no related allowance recorded: 1-4 family $ 519 4 763 6 Commercial real estate: Real estate rental and leasing 43 2 43 3 Other 26 25 26 48 Consumer 546 2 522 4 Commercial business: Other 0 0 0 0 Loans with an allowance recorded: 1-4 family 1,122 3 1,065 8 Commercial real estate: Real estate rental and leasing 0 0 0 0 Other 2,002 7 2,046 15 Consumer 542 4 529 6 Commercial business: Other 366 4 382 7 Total: 1-4 family 1,641 7 1,828 14 Commercial real estate: Real estate rental and leasing 43 2 43 3 Other 2,028 32 2,072 63 Consumer 1,088 6 1,051 10 Commercial business: Other 366 4 382 7 $ 5,166 51 5,376 97 For the three months ended June 30, 2015 For the six months ended June 30, 2015 (Dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Loans with no related allowance recorded: 1-4 family $ 857 3 823 30 Commercial real estate: Real estate rental and leasing 47 7 47 14 Other 7,099 96 7,205 191 Consumer 291 1 348 2 Commercial business: Other 32 1 47 1 Loans with an allowance recorded: 1-4 family 1,148 4 1,136 8 Commercial real estate: Real estate rental and leasing 0 0 5 0 Other 1,672 10 1,864 18 Consumer 443 9 410 13 Commercial business: Other 433 5 447 9 Total: 1-4 family 2,005 7 1,959 38 Commercial real estate: Real estate rental and leasing 47 7 52 14 Other 8,771 106 9,069 209 Consumer 734 10 758 15 Commercial business: Other 465 6 494 10 $ 12,022 136 12,332 286 At June 30, 2016 and December 31, 2015, non-accruing loans totaled $3.5 million and $4.2 million, respectively, for which the related allowance for loan losses was $0.8 million and $0.7 million, respectively. All of the interest income that was recognized for non-accruing loans was recognized using the cash basis method of income recognition. Non-accruing loans for which no specific allowance has been recorded, because management determined that the value of the collateral was sufficient to repay the loan, totaled $0.8 million and $1.4 million at June 30, 2016 and December 31, 2015, respectively. Non-accrual loans also include certain loans that have had terms modified in a TDR. The non-accrual loans at June 30, 2016 and December 31, 2015 are summarized as follows: (Dollars in thousands) June 30, 2016 December 31, 2015 1-4 family $ 1,173 $ 1,655 Commercial real estate: Real estate rental and leasing 42 44 Other 1,268 1,650 Consumer 967 786 Commercial business: Other 0 46 $ 3,450 $ 4,181 At June 30, 2016 and December 31, 2015 there were loans included in loans receivable, net, with terms that had been modified in a TDR totaling $2.3 million and $2.5 million, respectively. For the loans that were restructured in the second quarter of 2016, $0.1 million were non-performing at June 30, 2016. For the loans that were restructured in the second quarter of 2015, $0.5 million were classified but performing and $0.1 million were non-performing at June 30, 2015. The following table summarizes TDRs at June 30, 2016 and December 31, 2015: June 30, 2016 December 31, 2015 (Dollars in thousands) Accrual Non- Accrual Total Accrual Non- Accrual Total 1-4 family $ 336 65 401 547 100 647 Commercial real estate 504 208 712 511 214 725 Consumer 167 642 809 191 541 732 Commercial business 335 0 335 369 46 415 $ 1,342 915 2,257 1,618 901 2,519 As of June 30, 2016, the Bank had commitments to lend an additional $0.9 million to a borrower who has TDR and non-accrual loans. These additional funds are for the construction of 1-4 family homes with a maximum loan-to-value ratio of 75%. These loans are secured by the home under construction. At December 31, 2015, there were commitments to lend additional funds of $1.5 million to this same borrower. TDR concessions can include reduction of interest rates, extension of maturity dates, forgiveness of principal and/or interest due, or acceptance of real estate or other assets in full or partial satisfaction of the debt. Loan modifications are not reported as TDRs after 12 months if the loan was modified at a market rate of interest for comparable risk loans, and the loan is performing in accordance with the terms of the restructured agreement for the entire 12 month period. All loans classified as TDRs are considered to be impaired. When a loan is modified as a TDR, there may be a direct, material impact on the loans within the balance sheet, as principal balances may be partially forgiven. The financial effects of TDRs are presented in the following table and represent the difference between the outstanding recorded balance pre-modification and post-modification, for the three month and six month periods ending June 30, 2016 and June 30, 2015. Three Months Ended June 30, 2016 Six Months Ended June 30, 2016 (Dollars in thousands) Number of Contracts Pre- modification Outstanding Recorded Investment Post- modification Outstanding Recorded Investment Number of Contracts Pre- modification Outstanding Recorded Investment Post- modification Outstanding Recorded Investment Troubled debt restructurings: 1-4 family 1 $ 65 65 1 $ 65 65 Consumer 5 35 35 11 142 143 Total 6 $ 100 100 12 $ 207 208 Three Months Ended June 30, 2015 Six Months Ended June 30, 2015 (Dollars in thousands) Number of Contracts Pre- modification Outstanding Recorded Investment Post- modification Outstanding Recorded Investment Number of Contracts Pre-modification Outstanding Recorded Investment Post- modification Outstanding Recorded Investment Troubled debt restructurings: 1-4 family 1 $ 313 313 1 $ 313 313 Consumer 6 302 304 7 311 312 Total 7 $ 615 617 8 $ 624 625 The following table summarizes the loans that were restructured in the 12 months preceding June 30, 2016 and subsequently defaulted during the three and six months ended June 30, 2016. Three Months Ended June 30, 2016 Six Months Ended June 30, 2016 (Dollars in thousands) Number of Contracts Outstanding Recorded Investment Number of Contracts Pre modification Outstanding Recorded Investment Troubled debt restructurings that subsequently defaulted: Commercial real estate: Other 1 $ 183 1 $ 183 Commercial business: Other 1 44 1 44 Total 2 $ 227 2 $ 227 There were no loans restructured in the 12 months preceding June 30, 2015 that defaulted in the three and six months ended June 30, 2015. The Company considers a loan to have defaulted when it becomes 90 or more days past due under the modified terms, when it is placed in non-accrual status, when it becomes other real estate owned, or when it becomes non-compliant with some other material requirement of the modification agreement. Loans that were non-accrual prior to modification remain on non-accrual status for at least six months following modification. Non-accrual TDR loans that have performed according to the modified terms for six months may be returned to accrual status. Loans that were accruing prior to modification remain on accrual status after the modification as long as the loan continues to perform under the new terms. TDRs are reviewed for impairment following the same methodology as other impaired loans. For loans that are collateral-dependent, the value of the collateral is reviewed and additional reserves may be added to general reserves as needed. Loans that are not collateral-dependent may have additional reserves established if deemed necessary. The reserves for TDRs were $0.5 million, or 4.5%, of the total $10.3 million in loan loss reserves at June 30, 2016 and $0.5 million, or 5.2%, of the total $9.7 million in loan loss reserves at December 31, 2015. The following is additional information with respect to loans acquired through acquisitions: (Dollars in thousands) Contractual Principal Receivable Accretable Difference Net Carrying Amount Purchased performing loans: Balance at March 31, 2016 $ 15,940 (388 ) 15,552 Loans acquired during the period 11,772 (211 ) 11,561 Change due to payments/refinances (3,179 ) 78 (3,101 ) Balance at June 30, 2016 $ 24,533 (521 ) 24,012 (Dollars in thousands) Contractual Principal Receivable Non- Accretable Difference Net Carrying Amount Purchased credit impaired loans: Balance at March 31, 2016 $ 413 (62 ) 351 Loans acquired during the period 329 (37 ) 292 Change due to payments/refinances (5 ) 6 1 Balance at June 30, 2016 $ 737 (93 ) 644 As a result of acquisitions, the Company has loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable at acquisition that all contractually required payments would not be collected. The carrying amount of those loans as of June 30, 2016 was $0.6 million. No provision for loan losses was recognized during the period ended June 30, 2016 related to acquired loans as there was no significant change to the credit quality of those loans. |