EXHIBIT 99.1
Republic Posts Third Quarter Net Income of $4.5 Million, a 6% Increase Over the Third Quarter of 2007 with the Best Nine Month’s Net Income in the Company’s History of $33.0 Million, a 79% Increase Over the First Nine Months of 2007
October 16, 2008
Contact: Kevin Sipes
Executive Vice President and Chief Financial Officer
Louisville, KY - Republic Bancorp, Inc. (“Republic” or the “Company”) (NASDAQ: RBCAA), the holding company for Republic Bank & Trust Company and Republic Bank, posted net income of $4.5 million for the third quarter of 2008, a $270,000, or 6%, increase over the same period in 2007. Net income within the Company’s traditional Banking segment was strong at $5.1 million during the third quarter of 2008, an increase of $333,000, or 7%, over the third quarter of 2007.
The Company also experienced its best ever first nine months for the period ending September 30, 2008, recording net income of $33.0 million, a 79% increase over the first nine months of 2007. “Despite the incredible turmoil in the current economic climate, I continue to be extremely pleased with our performance and prospects for the remainder of this year and beyond,” said Steve Trager, President and Chief Executive Officer of Republic. “During the quarter, we achieved a very significant milestone, celebrating our ten year anniversary as a publicly traded company on the NASDAQ stock exchange. Our significant growth over these past ten years is attributable to our solid business model and the consistently sound lending practices that we employ. Our strong position allows our bankers to remain focused on our clients and our prospects, providing them the guidance needed in today’s difficult times,” added Trager.
| | Qtr. Ended | | Qtr. Ended | | YTD | | YTD | |
(dollars in thousands, except per share data) | | 09/30/08 | | 09/30/07 | | 09/30/08 | | 09/30/07 | |
| | | | | | | | | |
Net Income | | $ | 4,502 | | $ | 4,232 | | $ | 33,048 | | $ | 18,507 | |
| | | | | | | | | | | | | |
Diluted Earnings per Class A Share | | $ | 0.22 | | $ | 0.21 | | $ | 1.59 | | $ | 0.88 | |
Total Company net interest income increased $6.2 million, or 29%, for the third quarter of 2008 compared to the third quarter of 2007. Republic was able to generate the strong increase in net interest income despite some contraction in its loan portfolio during 2008, as the Company maintained its traditional focus on credit quality. The increase in net interest income was attributable to a significant reduction in Republic’s cost of funds. Overall, Republic experienced a 98 basis point increase in its net interest margin to 3.86% for the third quarter of 2008 compared to 2.88% for the same period in 2007.
Non interest income decreased $4.1 million for the third quarter of 2008 compared to the third quarter of 2007. As previously disclosed, the Company recorded a pre-tax other-than-temporary impairment charge of $5.3 million during the third quarter of 2008 related to one “non-agency” mortgage backed security and the Company’s Freddie Mac (“FHLMC”) preferred stock investment. “These non-cash impairment charges are the result of extraordinarily unsettled and illiquid financial markets, and more than offset the solid contribution from the rest of our non interest income categories,” commented Steve Trager.
Total Company non interest expense increased $2.7 million for the third quarter of 2008 to $24.0 million. Approximately $1.8 million of the increase related to the traditional banking segment and resulted from an increase in personnel and occupancy costs associated with growth in the Company’s banking center network. The Company has opened nine new banking centers since September 30, 2007. The remaining increase related to the Tax Refund Solutions (“TRS”) segment and arose from the year over year growth in the program. “The increase in our non interest expense within our traditional Banking segment remains modest despite the tremendous growth in our infrastructure over the past 12 months. In fact, we continue to be very proud of our expense control measures, as overhead costs within our traditional Banking segment remained better than the Company’s original internal projections for both the quarter and nine months ended September 30, 2008,” Trager further commented.
The Company’s provision for loan losses favorably declined from $1.4 million during the third quarter of 2007 to $324,000 during the third quarter of 2008. The lower estimated provision for loan losses during the quarter was attributable to a favorable decline in loan balances that the Company considers “substandard” within its allowance calculation. This compares to an unfavorable increase in loan balances that the Company considered “substandard” during the third quarter of 2007.
Compared to the second quarter ended June 30, 2008, the Company’s non performing loans to total loans ratio favorably declined to 0.69% from 0.82%. Total non performing loans decreased $3.2 million from the second quarter, as Republic charged off $2.5 million associated with one land development loan that the Company had previously provided for during the first half of the year. “Given the current economic environment, we are especially pleased that our loan quality remains strong and continues to compare favorably to our peer group’s average. In addition, our traditional banking segment’s annualized net loan charge-offs as a percentage of average loans during the first nine months of 2008 was 0.26%, also a favorable comparison to peer,” Trager further noted.
“Contrary to the perception that banks are not actively lending, our loan function continued to generate activity with $620 million in loan originations through the first nine months of 2008. Despite the continued strength in our origination volume, total loans outstanding decreased $79 million during the year, as disciplined pricing measures for our retail portfolio loan products shifted consumer demand to fixed rate loan products which were sold into the secondary market. In the case of our secondary market products, unlike our mortgage company competitors, Republic continues to service those products and our customers over the life of the loan. In addition, we also maintained similarly disciplined pricing measures in the commercial lending area, which, in combination with our traditional underwriting standards and some large maturities during the year, caused a decline in commercial real estate balances,” further stated Trager.
“With regard to deposit gathering, our strategy remains similar to that on the lending side. We continue to maintain disciplined pricing standards, not spending our calories on gathering funds from those who simply chase the highest rates. Instead, our bank officers continue to focus on building long-term relationships, as we offer our clients a safe and secure place for their hard earned dollars. This strategy appears to be paying dividends as activity in our banking centers and our Treasury Management function has grown significantly during the last few weeks of the quarter,” Trager further commented.
“In addition to our solid earnings results, one other piece of very exciting news for the quarter includes the addition of Ted Parker as the Chief Executive of Acquisitions and Corporate Strategy. With over 20 years of banking industry experience, Ted will be responsible for exploring and managing acquisition and expansion plans and other important company strategic initiatives. With Ted’s addition, we look forward to becoming a player in the mergers and acquisitions arena as we currently seek opportunities in the Tampa, Florida and Cincinnati, Ohio markets,” Trager further stated.
“In conclusion, our strong performance is separating us from the pack in this uncertain banking environment. The reasons for our success are no secret. It all starts with a culture of strong credit quality combined with local decision makers who are accountable to our clients and our shareholders. Our culture has positioned us well for future growth. Our platform is solid, our balance sheet is strong, our franchise is growing, and our performance is indicative of our commitment to successfully deliver quality products and services time and again. I share the commitment of everyone at Republic to always keep the safety of our depositors as our highest priority. This commitment means that we do not follow the latest banking fads; instead, we keep our focus centered on prudent long term growth. As I like to remind our clients, our associates and our shareholders, ‘We were here for you yesterday, we are here for you today, and we will be here for you tomorrow,’” concluded Steve Trager.
Republic Bancorp, Inc. (Republic) currently has 45 banking centers and is the parent company of: Republic Bank & Trust Company with 36 banking centers in 14 Kentucky communities - Bowling Green, Covington, Crestwood, Elizabethtown, Florence, Fort Wright, Frankfort, Georgetown, Independence Lexington, Louisville, Owensboro, Shelbyville and Shepherdsville and three banking centers in southern Indiana: Floyds Knobs, Jeffersonville and New Albany. Republic Bank has banking centers in Hudson, Palm Harbor, Port Richey, New Port Richey and Temple Terrace, Florida as well as Cincinnati, Ohio. Republic Bank & Trust Company operates Tax Refund Solutions, a nationwide tax refund loan and check provider. Republic offers internet banking at www.republicbank.com. Republic has $3 billion in assets and $1 billion in trust assets under custody and management. Republic is headquartered in Louisville, Kentucky, and Republic's Class A Common Stock is listed under the symbol 'RBCAA' on the NASDAQ Global Select Market.
Statements in this press release relating to Republic’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. Republic's actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in Republic’s 2007 Form 10-K and subsequent 10-Qs filed with the Securities and Exchange Commission.
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release
(all amounts other than per share amounts and number of employees and number of banking centers are expressed in thousands unless otherwise noted)
Balance Sheet Data | | | | | | | |
| | Sept. 30, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | |
Assets: | | | | | | | |
Cash and cash equivalents | | $ | 72,735 | | $ | 86,177 | | $ | 73,674 | |
Investment securities | | | 546,328 | | | 580,636 | | | 600,263 | |
Mortgage loans held for sale | | | 6,758 | | | 4,278 | | | 4,430 | |
Loans | | | 2,318,373 | | | 2,397,073 | | | 2,394,584 | |
Allowance for loan losses | | | (14,247 | ) | | (12,735 | ) | | (12,102 | ) |
Federal Home Loan Bank stock, at cost | | | 25,082 | | | 23,955 | | | 23,955 | |
Premises and equipment, net | | | 42,225 | | | 39,706 | | | 38,587 | |
Goodwill | | | 10,168 | | | 10,168 | | | 10,025 | |
Other assets and accrued interest receivable | | | 37,632 | | | 36,101 | | | 37,501 | |
Total assets | | $ | 3,045,054 | | $ | 3,165,359 | | $ | 3,170,917 | |
| | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | |
Deposits: | | | | | | | | | | |
Non interest-bearing | | $ | 279,260 | | $ | 279,457 | | $ | 289,699 | |
Interest-bearing | | | 1,521,607 | | | 1,689,355 | | | 1,444,610 | |
Total deposits | | | 1,800,867 | | | 1,968,812 | | | 1,734,309 | |
| | | | | | | | | | |
Securities sold under agreements to | | | | | | | | | | |
repurchase and other short-term borrowings | | | 322,608 | | | 398,296 | | | 353,283 | |
Federal Home Loan Bank advances | | | 577,294 | | | 478,550 | | | 769,637 | |
Subordinated note | | | 41,240 | | | 41,240 | | | 41,240 | |
Other liabilities and accrued interest payable | | | 25,808 | | | 29,601 | | | 28,478 | |
Total liabilities | | | 2,767,817 | | | 2,916,499 | | | 2,926,947 | |
| | | | | | | | | | |
Stockholders' equity | | | 277,237 | | | 248,860 | | | 243,970 | |
Total liabilities and Stockholders' equity | | $ | 3,045,054 | | $ | 3,165,359 | | $ | 3,170,917 | |
Average Balance Sheet Data | | | | | | | | | |
| | Third Quarter Ended Sept. 30, | | Nine Months Ended Sept. 30, | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
Assets: | | | | | | | | | |
Investment securities | | $ | 538,270 | | $ | 628,712 | | $ | 574,886 | | $ | 597,383 | |
Federal funds sold and other | | | 7,723 | | | 8,247 | | | 44,850 | | | 7,897 | |
Loans and fees | | | 2,340,007 | | | 2,372,182 | | | 2,387,926 | | | 2,344,320 | |
Total earning assets | | | 2,886,000 | | | 3,009,141 | | | 3,007,662 | | | 2,949,600 | |
Total assets | | | 3,010,211 | | | 3,135,008 | | | 3,152,532 | | | 3,071,241 | |
| | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | | | | |
Non interest-bearing deposits | | $ | 279,061 | | $ | 278,836 | | $ | 338,569 | | $ | 291,142 | |
Interest-bearing deposits | | | 1,413,704 | | | 1,456,983 | | | 1,484,740 | | | 1,409,488 | |
Securities sold under agreements to | | | | | | | | | | | | | |
repurchase and other short-term borrowings | | | 352,498 | | | 423,694 | | | 373,655 | | | 435,019 | |
Federal Home Loan Bank advances | | | 622,011 | | | 664,279 | | | 605,914 | | | 625,380 | |
Subordinated note | | | 41,240 | | | 41,240 | | | 41,240 | | | 41,240 | |
Total interest-bearing liabilities | | | 2,429,453 | | | 2,586,196 | | | 2,505,549 | | | 2,511,127 | |
Stockholders' equity | | | 272,500 | | | 241,720 | | | 264,524 | | | 241,910 | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
Income Statement Data | | | | | | | | | |
| | Third Quarter Ended Sept. 30, | | Nine Months Ended Sept. 30, | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | |
Total interest income (1) | | $ | 43,927 | | $ | 49,033 | | $ | 157,360 | | $ | 149,392 | |
Total interest expense | | | 16,081 | | | 27,368 | | | 55,613 | | | 78,469 | |
| | | | | | | | | | | | | |
Net interest income | | | 27,846 | | | 21,665 | | | 101,747 | | | 70,923 | |
| | | | | | | | | | | | | |
Provision for loan losses | | | 324 | | | 1,376 | | | 14,452 | | | 5,203 | |
| | | | | | | | | | | | | |
Non interest income: | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 5,117 | | | 4,870 | | | 14,595 | | | 13,680 | |
Electronic refund check fees | | | 738 | | | 77 | | | 17,668 | | | 4,189 | |
Net RAL securitization income | | | 157 | | | 11 | | | 13,030 | | | 3,713 | |
Mortgage banking income | | | 1,071 | | | 905 | | | 3,806 | | | 2,051 | |
Debit card interchange fee income | | | 1,194 | | | 1,105 | | | 3,589 | | | 3,216 | |
Net loss on sales, calls and impairment of securities | | | (5,273 | ) | | - | | | (8,880 | ) | | - | |
Other | | | 410 | | | 538 | | | 1,086 | | | 1,599 | |
Total non interest income | | | 3,414 | | | 7,506 | | | 44,894 | | | 28,448 | |
| | | | | | | | | | | | | |
Non interest expenses: | | | | | | | | | | | | | |
Salaries and employee benefits | | | 12,611 | | | 11,051 | | | 39,726 | | | 34,703 | |
Occupancy and equipment, net | | | 4,878 | | | 4,461 | | | 14,304 | | | 12,795 | |
Communication and transportation | | | 1,024 | | | 859 | | | 3,246 | | | 2,561 | |
Marketing and development | | | 853 | | | 815 | | | 8,342 | | | 2,482 | |
Bank franchise tax expense | | | 599 | | | 629 | | | 2,025 | | | 1,922 | |
Data processing | | | 646 | | | 679 | | | 2,032 | | | 1,907 | |
Debit card interchange expense | | | 624 | | | 591 | | | 1,812 | | | 1,681 | |
Supplies | | | 328 | | | 391 | | | 1,257 | | | 1,299 | |
Other | | | 2,420 | | | 1,802 | | | 8,546 | | | 6,428 | |
Total non interest expenses | | | 23,983 | | | 21,278 | | | 81,290 | | | 65,778 | |
| | | | | | | | | | | | | |
Income before income tax expense | | | 6,953 | | | 6,517 | | | 50,899 | | | 28,390 | |
Income tax expense | | | 2,451 | | | 2,285 | | | 17,851 | | | 9,883 | |
| | | | | | | | | | | | | |
Net income | | $ | 4,502 | | $ | 4,232 | | $ | 33,048 | | $ | 18,507 | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
| | Third Quarter Ended Sept. 30, | | Nine Months Ended Sept. 30, | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
Per Share Data: | | | | | | | | | |
Basic average shares outstanding | | | 20,591 | | | 20,336 | | | 20,485 | | | 20,516 | |
Diluted average shares outstanding | | | 20,978 | | | 20,617 | | | 20,799 | | | 20,936 | |
| | | | | | | | | | | | | |
End of period shares outstanding: | | | | | | | | | | | | | |
Class A Common Stock | | | 18,283 | | | 17,930 | | | 18,283 | | | 17,930 | |
Class B Common Stock | | | 2,322 | | | 2,347 | | | 2,322 | | | 2,347 | |
| | | | | | | | | | | | | |
Book value per share | | $ | 13.45 | | $ | 12.03 | | $ | 13.45 | | $ | 12.03 | |
| | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | |
Basic earnings per Class A Common Stock | | | 0.22 | | | 0.21 | | | 1.62 | | | 0.91 | |
Basic earnings per Class B Common Stock | | | 0.21 | | | 0.20 | | | 1.59 | | | 0.88 | |
Diluted earnings per Class A Common Stock | | | 0.22 | | | 0.21 | | | 1.59 | | | 0.88 | |
Diluted earnings per Class B Common Stock | | | 0.20 | | | 0.20 | | | 1.56 | | | 0.86 | |
| | | | | | | | | | | | | |
Cash dividends declared per share: | | | | | | | | | | | | | |
Class A Common Stock | | | 0.121 | | | 0.110 | | | 0.352 | | | 0.314 | |
Class B Common Stock | | | 0.110 | | | 0.100 | | | 0.320 | | | 0.286 | |
| | | | | | | | | | | | | |
Performance Ratios: | | | | | | | | | | | | | |
Return on average assets | | | 0.60 | % | | 0.54 | % | | 1.40 | % | | 0.80 | % |
Return on average equity | | | 6.61 | | | 7.00 | | | 16.66 | | | 10.20 | |
Efficiency ratio (2) | | | 77 | | �� | 73 | | | 55 | | | 66 | |
| | | | | | | | | | | | | |
Yield on average earning assets | | | 6.09 | | | 6.52 | | | 6.98 | | | 6.75 | |
Cost of interest-bearing liabilities | | | 2.65 | | | 4.23 | | | 2.96 | | | 4.17 | |
Net interest spread | | | 3.44 | | | 2.29 | | | 4.02 | | | 2.58 | |
Net interest margin | | | 3.86 | | | 2.88 | | | 4.51 | | | 3.21 | |
| | | | | | | | | | | | | |
Asset Quality Ratios: | | | | | | | | | | | | | |
Loans on non-accrual status | | | 14,763 | | | 9,156 | | | 14,763 | | | 9,156 | |
Loans past due 90 days or more and still on accrual | | | 1,217 | | | 2,948 | | | 1,217 | | | 2,948 | |
Total non-performing loans | | | 15,980 | | | 12,104 | | | 15,980 | | | 12,104 | |
Other real estate owned | | | 2,017 | | | 102 | | | 2,017 | | | 102 | |
Total non-performing assets | | | 17,997 | | | 12,206 | | | 17,997 | | | 12,206 | |
Non-performing loans to total loans | | | 0.69 | % | | 0.51 | % | | 0.69 | % | | 0.51 | % |
Allowance for loan losses to total loans | | | 0.61 | | | 0.51 | | | 0.61 | | | 0.51 | |
Allowance for loan losses to non-performing loans | | | 89 | | | 100 | | | 89 | | | 100 | |
Net loan charge-offs to average loans - Total Company | | | 0.70 | | | 0.07 | | | 0.72 | | | 0.25 | |
Net loan charge-offs to average loans - Traditional Banking Segment | | | 0.51 | | | 0.10 | | | 0.26 | | | 0.18 | |
Delinquent loans to total loans (3) | | | 1.05 | | | 0.76 | | | 1.05 | | | 0.76 | |
| | | | | | | | | | | | | |
Other Information: | | | | | | | | | | | | | |
End of period full-time equivalent employees | | | 720 | | | 719 | | | 720 | | | 719 | |
Number of banking centers at period end | | | 45 | | | 38 | | | 45 | | | 38 | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
Balance Sheet Data | | | | | | | | | | | |
| | Quarterly Comparison | |
| | Sept. 30, 2008 | | June 30, 2008 | | March 31, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | |
Assets: | | | | | | | | | | | |
Cash and cash equivalents | | $ | 72,735 | | $ | 88,565 | | $ | 102,726 | | $ | 86,177 | | $ | 73,674 | |
Investment securities | | | 546,328 | | | 510,661 | | | 552,320 | | | 580,636 | | | 600,263 | |
Mortgage loans held for sale | | | 6,758 | | | 11,621 | | | 10,866 | | | 4,278 | | | 4,430 | |
Loans | | | 2,318,373 | | | 2,348,509 | | | 2,360,610 | | | 2,397,073 | | | 2,394,584 | |
Allowance for loan losses | | | (14,247 | ) | | (17,995 | ) | | (15,025 | ) | | (12,735 | ) | | (12,102 | ) |
Federal Home Loan Bank stock, at cost | | | 25,082 | | | 24,754 | | | 24,433 | | | 23,955 | | | 23,955 | |
Premises and Equipment, net | | | 42,225 | | | 39,859 | | | 39,373 | | | 39,706 | | | 38,587 | |
Goodwill | | | 10,168 | | | 10,168 | | | 10,168 | | | 10,168 | | | 10,025 | |
Other assets and interest receivable | | | 37,632 | | | 37,067 | | | 38,560 | | | 36,101 | | | 37,501 | |
Total assets | | $ | 3,045,054 | | $ | 3,053,209 | | $ | 3,124,031 | | $ | 3,165,359 | | $ | 3,170,917 | |
| | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
Non interest-bearing | | $ | 279,260 | | $ | 293,210 | | $ | 324,279 | | $ | 279,457 | | $ | 289,699 | |
Interest-bearing | | | 1,521,607 | | | 1,335,743 | | | 1,481,157 | | | 1,689,355 | | | 1,444,610 | |
Total deposits | | | 1,800,867 | | | 1,628,953 | | | 1,805,436 | | | 1,968,812 | | | 1,734,309 | |
| | | | | | | | | | | | | | | | |
Securities sold under agreements to | | | | | | | | | | | | | | | | |
repurchase and other short-term borrowings | | | 322,608 | | | 330,730 | | | 329,472 | | | 398,296 | | | 353,283 | |
Federal Home Loan Bank advances | | | 577,294 | | | 749,837 | | | 623,580 | | | 478,550 | | | 769,637 | |
Subordinated note | | | 41,240 | | | 41,240 | | | 41,240 | | | 41,240 | | | 41,240 | |
Other liabilities and accrued interest payable | | | 25,808 | | | 31,461 | | | 61,398 | | | 29,601 | | | 28,478 | |
Total liabilities | | | 2,767,817 | | | 2,782,221 | | | 2,861,126 | | | 2,916,499 | | | 2,926,947 | |
| | | | | | | | | | | | | | | | |
Stockholders' equity | | | 277,237 | | | 270,988 | | | 262,905 | | | 248,860 | | | 243,970 | |
Total liabilities and Stockholders' equity | | $ | 3,045,054 | | $ | 3,053,209 | | $ | 3,124,031 | | $ | 3,165,359 | | $ | 3,170,917 | |
Average Balance Sheet Data | | | | | | | | | | | |
| | Quarterly Comparison |
| | Sept. 30, 2008 | | June 30, 2008 | | March 31, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | |
Assets: | | | | | | | | | | | |
Investment securities | | $ | 538,270 | | $ | 562,322 | | $ | 624,470 | | $ | 637,760 | | $ | 628,712 | |
Federal funds sold and other | | | 7,723 | | | 7,661 | | | 119,573 | | | 6,073 | | | 8,247 | |
Loans and fees | | | 2,340,007 | | | 2,361,208 | | | 2,463,090 | | | 2,405,011 | | | 2,372,182 | |
Total earning assets | | | 2,886,000 | | | 2,931,191 | | | 3,207,133 | | | 3,048,844 | | | 3,009,141 | |
Total assets | | | 3,010,211 | | | 3,055,623 | | | 3,393,186 | | | 3,172,261 | | | 3,135,008 | |
| | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | | |
Non interest-bearing deposits | | $ | 279,061 | | $ | 301,421 | | $ | 435,867 | | $ | 272,872 | | $ | 278,836 | |
Interest-bearing deposits | | | 1,413,704 | | | 1,360,818 | | | 1,680,480 | | | 1,536,054 | | | 1,456,983 | |
Securities sold under agreements to | | | | | | | | | | | | | | | | |
repurchase and other short-term borrowings | | | 352,498 | | | 363,485 | | | 405,214 | | | 430,248 | | | 423,694 | |
Federal Home Loan Bank advances | | | 622,011 | | | 675,918 | | | 519,637 | | | 616,134 | | | 664,279 | |
Subordinated note | | | 41,240 | | | 41,240 | | | 41,240 | | | 41,240 | | | 41,240 | |
Total interest-bearing liabilities | | | 2,429,453 | | | 2,441,461 | | | 2,646,571 | | | 2,623,676 | | | 2,586,196 | |
Stockholders' equity | | | 272,500 | | | 266,148 | | | 254,736 | | | 246,084 | | | 241,720 | |
| | | | | | | | | | | | | | | | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
Income Statement Data | | | | | | | | | | | |
| | Quarterly Comparison | |
| | Sept. 30, 2008 | | June 30, 2008 | | March 31, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | |
| | | | | | | | | | | |
Total interest income (4) | | $ | 43,927 | | $ | 45,673 | | $ | 67,760 | | $ | 49,705 | | $ | 49,033 | |
Total interest expense | | | 16,081 | | | 16,400 | | | 23,132 | | | 26,150 | | | 27,368 | |
Net interest income | | | 27,846 | | | 29,273 | | | 44,628 | | | 23,555 | | | 21,665 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 324 | | | 3,629 | | | 10,499 | | | 1,617 | | | 1,376 | |
| | | | | | | | | | | | | | | | |
Non interest income: | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 5,117 | | | 4,933 | | | 4,545 | | | 4,897 | | | 4,870 | |
Electronic refund check fees | | | 738 | | | 2,970 | | | 13,960 | | | - | | | 77 | |
Net RAL securitization income | | | 157 | | | 286 | | | 12,587 | | | 59 | | | 11 | |
Mortgage banking income | | | 1,071 | | | 1,133 | | | 1,602 | | | 922 | | | 905 | |
Debit card interchange fee income | | | 1,194 | | | 1,246 | | | 1,149 | | | 1,171 | | | 1,105 | |
Insurance settlement gain | | | - | | | - | | | - | | | 1,877 | | | - | |
Net gain (loss) on sales, calls and | | | | | | | | | | | | | | | | |
impairment of securities | | | (5,273 | ) | | (3,388 | ) | | (219 | ) | | 8 | | | - | |
Other | | | 410 | | | 356 | | | 320 | | | 410 | | | 538 | |
Total non interest income | | | 3,414 | | | 7,536 | | | 33,944 | | | 9,344 | | | 7,506 | |
| | | | | | | | | | | | | | | | |
Non interest expenses: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 12,611 | | | 12,615 | | | 14,500 | | | 9,459 | | | 11,051 | |
Occupancy and equipment, net | | | 4,878 | | | 4,754 | | | 4,672 | | | 5,109 | | | 4,461 | |
Communication and transportation | | | 1,024 | | | 884 | | | 1,338 | | | 1,224 | | | 859 | |
Marketing and development | | | 853 | | | 730 | | | 6,759 | | | 805 | | | 815 | |
Bank franchise tax expense | | | 599 | | | 703 | | | 723 | | | 630 | | | 629 | |
Data processing | | | 646 | | | 669 | | | 717 | | | 768 | | | 679 | |
Debit card interchange expense | | | 624 | | | 612 | | | 576 | | | 582 | | | 591 | |
Supplies | | | 328 | | | 373 | | | 556 | | | 450 | | | 391 | |
Other | | | 2,420 | | | 2,287 | | | 3,839 | | | 2,451 | | | 1,802 | |
Total non interest expenses | | | 23,983 | | | 23,627 | | | 33,680 | | | 21,478 | | | 21,278 | |
| | | | | | | | | | | | | | | | |
Income before income tax expense | | | 6,953 | | | 9,553 | | | 34,393 | | | 9,804 | | | 6,517 | |
Income tax expense | | | 2,451 | | | 3,130 | | | 12,270 | | | 3,398 | | | 2,285 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 4,502 | | $ | 6,423 | | $ | 22,123 | | $ | 6,406 | | $ | 4,232 | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
| | Quarterly Comparison | |
| | Sept. 30, 2008 | | June 30, 2008 | | March 31, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | |
Per Share Data: | | | | | | | | | | | |
Basic average shares outstanding | | | 20,591 | | | 20,525 | | | 20,339 | | | 20,284 | | | 20,336 | |
Diluted average shares outstanding | | | 20,978 | | | 20,839 | | | 20,615 | | | 20,573 | | | 20,617 | |
| | | | | | | | | | | | | | | | |
End of period shares outstanding: | | | | | | | | | | | | | | | | |
Class A Common Stock | | | 18,283 | | | 18,221 | | | 18,057 | | | 17,958 | | | 17,930 | |
Class B Common Stock | | | 2,322 | | | 2,339 | | | 2,344 | | | 2,344 | | | 2,347 | |
| | | | | | | | | | | | | | | | |
Book value per share | | $ | 13.45 | | $ | 13.18 | | $ | 12.89 | | $ | 12.26 | | $ | 12.03 | |
| | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | |
Basic earnings per Class A Common Stock | | | 0.22 | | | 0.31 | | | 1.09 | | | 0.32 | | | 0.21 | |
Basic earnings per Class B Common Stock | | | 0.21 | | | 0.30 | | | 1.08 | | | 0.31 | | | 0.20 | |
Diluted earnings per Class A Common Stock | | | 0.22 | | | 0.31 | | | 1.07 | | | 0.31 | | | 0.21 | |
Diluted earnings per Class B Common Stock | | | 0.20 | | | 0.30 | | | 1.06 | | | 0.30 | | | 0.20 | |
| | | | | | | | | | | | | | | | |
Cash dividends declared per share: | | | | | | | | | | | | | | | | |
Class A Common Stock | | | 0.121 | | | 0.121 | | | 0.110 | | | 0.110 | | | 0.110 | |
Class B Common Stock | | | 0.110 | | | 0.110 | | | 0.100 | | | 0.100 | | | 0.100 | |
| | | | | | | | | | | | | | | | |
Performance Ratios: | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.60 | % | | 0.84 | % | | 2.61 | % | | 0.81 | % | | 0.54 | % |
Return on average equity | | | 6.61 | | | 9.65 | | | 34.74 | | | 10.41 | | | 7.00 | |
Efficiency ratio (2) | | | 77 | | | 64 | | | 43 | | | 65 | | | 73 | |
| | | | | | | | | | | | | | | | |
Yield on average earning assets | | | 6.09 | | | 6.23 | | | 8.45 | | | 6.52 | | | 6.52 | |
Cost of interest-bearing liabilities | | | 2.65 | | | 2.69 | | | 3.50 | | | 3.99 | | | 4.23 | |
Net interest spread | | | 3.44 | | | 3.54 | | | 4.95 | | | 2.53 | | | 2.29 | |
Net interest margin | | | 3.86 | | | 3.99 | | | 5.57 | | | 3.09 | | | 2.88 | |
| | | | | | | | | | | | | | | | |
Asset Quality Data: | | | | | | | | | | | | | | | | |
Loans on non-accrual status | | | 14,763 | | | 17,688 | | | 16,791 | | | 8,303 | | | 9,156 | |
Loans past due 90 days or more and still on accrual | | | 1,217 | | | 1,476 | | | 1,340 | | | 1,318 | | | 2,948 | |
Total non-performing loans | | | 15,980 | | | 19,164 | | | 18,131 | | | 9,621 | | | 12,104 | |
Other real estate owned | | | 2,017 | | | 2,160 | | | 950 | | | 795 | | | 102 | |
Total non-performing assets | | | 17,997 | | | 21,324 | | | 19,081 | | | 10,416 | | | 12,206 | |
Non-performing loans to total loans | | | 0.69 | % | | 0.82 | % | | 0.77 | % | | 0.40 | % | | 0.51 | % |
Allowance for loan losses to total loans | | | 0.61 | | | 0.77 | | | 0.64 | | | 0.53 | | | 0.51 | |
Allowance for loan losses to non-performing loans | | | 89 | | | 94 | | | 83 | | | 132 | | | 100 | |
Net loan charge-offs to average loans - Total Company | | | 0.70 | | | 0.11 | | | 1.32 | | | 0.16 | | | 0.07 | |
Net loan charge-offs to average loans - Traditional Banking Segment | | | 0.51 | | | 0.12 | | | 0.14 | | | 0.22 | | | 0.10 | |
Delinquent loans to total loans (3) | | | 1.05 | | | 1.01 | | | 0.70 | | | 0.69 | | | 0.76 | |
| | | | | | | | | | | | | | | | |
Other Information: | | | | | | | | | | | | | | | | |
End of period full-time equivalent employees | | | 720 | | | 710 | | | 717 | | | 727 | | | 719 | |
Number of banking centers at period end | | | 45 | | | 42 | | | 39 | | | 40 | | | 38 | |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
Segment Data:
The reportable segments are determined by the type of products and services offered, distinguished between banking operations, mortgage banking operations and Tax Refund Solutions (“TRS”). Loans, investments and deposits provide the majority of revenue from banking operations; servicing fees and loan sales provide the majority of revenue from mortgage banking operations; Refund Anticipation Loan (“RAL”) fees, Electronic Refund Check (“ERC”)/ Electronic Refund Deposit (“ERD”) fees and Net RAL securitization income provide the majority of the revenue from TRS. All Company segments are domestic. Segment information for the three and nine months ended September 30, 2008 and 2007 follows:
| | Three Months Ended September 30, 2008 | |
| | | |
(dollars in thousands) | | Banking | | Tax Refund Solutions | | Mortgage Banking | | Total Company | |
| | | | | | | | | |
Net interest income | | $ | 27,520 | | $ | 229 | | $ | 97 | | $ | 27,846 | |
Provision for loan losses | | | 191 | | | 133 | | | - | | | 324 | |
| | | | | | | | | | | | | |
Electronic Refund Check fees | | | - | | | 738 | | | - | | | 738 | |
Net RAL securitization income | | | - | | | 157 | | | - | | | 157 | |
Mortgage banking income | | | - | | | - | | | 1,071 | | | 1,071 | |
Other revenue | | | 1,867 | | | 25 | | | (444 | ) | | 1,448 | |
Total non interest income | | | 1,867 | | | 920 | | | 627 | | | 3,414 | |
| | | | | | | | | | | | | |
Total non interest expenses | | | 21,250 | | | 2,574 | | | 159 | | | 23,983 | |
| | | | | | | | | | | | | |
Gross operating profit | | | 7,946 | | | (1,558 | ) | | 565 | | | 6,953 | |
Income tax expense / (benefit) | | | 2,840 | | | (591 | ) | | 202 | | | 2,451 | |
Net income / (loss) | | $ | 5,106 | | $ | (967 | ) | $ | 363 | | $ | 4,502 | |
| | | | | | | | | | | | | |
Segment assets | | $ | 2,981,809 | | $ | 56,428 | | $ | 6,817 | | $ | 3,045,054 | |
| | | | | | | | | | | | | |
Net interest margin | | | 3.83 | % | | NM | | | NM | | | 3.86 | % |
| | Three Months Ended September 30, 2007 | |
| | | | | | | | | |
(dollars in thousands) | | Banking | | Tax Refund Solutions | | Mortgage Banking | | Total Company | |
| | | | | | | | | |
Net interest income | | $ | 21,517 | | $ | 52 | | $ | 96 | | $ | 21,665 | |
Provision for loan losses | | | 1,530 | | | (154 | ) | | - | | | 1,376 | |
| | | | | | | | | | | | | |
Electronic Refund Check fees | | | - | | | 77 | | | - | | | 77 | |
Net RAL securitization income | | | - | | | 11 | | | - | | | 11 | |
Mortgage banking income | | | - | | | - | | | 905 | | | 905 | |
Other revenue | | | 6,689 | | | 32 | | | (208 | ) | | 6,513 | |
Total non interest income | | | 6,689 | | | 120 | | | 697 | | | 7,506 | |
| | | | | | | | | | | | | |
Total non interest expenses | | | 19,436 | | | 1,637 | | | 205 | | | 21,278 | |
| | | | | | | | | | | | | |
Gross operating profit | | | 7,240 | | | (1,311 | ) | | 588 | | | 6,517 | |
Income tax expense / (benefit) | | | 2,467 | | | (387 | ) | | 205 | | | 2,285 | |
Net income / (loss) | | $ | 4,773 | | $ | (924 | ) | $ | 383 | | $ | 4,232 | |
| | | | | | | | | | | | | |
Segment assets | | $ | 3,162,834 | | $ | 3,570 | | $ | 4,513 | | $ | 3,170,917 | |
| | | | | | | | | | | | | |
Net interest margin | | | 2.87 | % | | NM | | | NM | | | 2.88 | % |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
| | Nine Months Ended September 30, 2008 | |
| | | |
(dollars in thousands) | | Banking | | Tax Refund Solutions | | Mortgage Banking | | Total Company | |
| | | | | | | | | |
Net interest income | | $ | 81,086 | | $ | 20,373 | | $ | 288 | | $ | 101,747 | |
Provision for loan losses | | | 6,094 | | | 8,358 | | | - | | | 14,452 | |
| | | | | | | | | | | | | |
Electronic Refund Check fees | | | - | | | 17,668 | | | - | | | 17,668 | |
Net RAL securitization income | | | - | | | 13,030 | | | - | | | 13,030 | |
Mortgage banking income | | | - | | | - | | | 3,806 | | | 3,806 | |
Other revenue | | | 11,663 | | | 29 | | | (1,302 | ) | | 10,390 | |
Total non interest income | | | 11,663 | | | 30,727 | | | 2,504 | | | 44,894 | |
| | | | | | | | | | | | | |
Total non interest expenses | | | 63,127 | | | 17,545 | | | 618 | | | 81,290 | |
| | | | | | | | | | | | | |
Gross operating profit | | | 23,528 | | | 25,197 | | | 2,174 | | | 50,899 | |
Income tax expense | | | 8,135 | | | 8,966 | | | 750 | | | 17,851 | |
Net income | | $ | 15,393 | | $ | 16,231 | | $ | 1,424 | | $ | 33,048 | |
| | | | | | | | | | | | | |
Segment assets | | $ | 2,981,809 | | $ | 56,428 | | $ | 6,817 | | $ | 3,045,054 | |
| | | | | | | | | | | | | |
Net interest margin | | | 3.65 | % | | NM | | | NM | | | 4.51 | % |
| | Nine Months Ended September 30, 2007 | |
| | | | | | | | | |
(dollars in thousands) | | Banking | | Tax Refund Solutions | | Mortgage Banking | | Total Company | |
| | | | | | | | | |
Net interest income | | $ | 63,669 | | $ | 6,948 | | $ | 306 | | $ | 70,923 | |
Provision for loan losses | | | 1,910 | | | 3,293 | | | - | | | 5,203 | |
| | | | | | | | | | | | | |
Electronic Refund Check fees | | | - | | | 4,189 | | | - | | | 4,189 | |
Net RAL securitization income | | | - | | | 3,713 | | | - | | | 3,713 | |
Mortgage banking income | | | - | | | - | | | 2,051 | | | 2,051 | |
Other revenue | | | 19,069 | | | 138 | | | (712 | ) | | 18,495 | |
Total non interest income | | | 19,069 | | | 8,040 | | | 1,339 | | | 28,448 | |
| | | | | | | | | | | | | |
Total non interest expenses | | | 60,484 | | | 4,635 | | | 659 | | | 65,778 | |
| | | | | | | | | | | | | |
Gross operating profit | | | 20,344 | | | 7,060 | | | 986 | | | 28,390 | |
Income tax expense | | | 6,877 | | | 2,663 | | | 343 | | | 9,883 | |
Net income | | $ | 13,467 | | $ | 4,397 | | $ | 643 | | $ | 18,507 | |
| | | | | | | | | | | | | |
Segment assets | | $ | 3,162,834 | | $ | 3,570 | | $ | 4,513 | | $ | 3,170,917 | |
| | | | | | | | | | | | | |
Net interest margin | | | 2.91 | % | | NM | | | NM | | �� | 3.21 | % |
Republic Bancorp, Inc. Financial Information
Third Quarter 2008 Earnings Release (continued)
_____________________________________
(1) - The amount of loan fee income included in total interest income was $1.3 million and $980,000 for the quarters ended September 30, 2008 and 2007. The amount of loan fee income included in total interest income was $23.0 million and $9.0 million for the nine months ended September 30, 2008 and 2007.
(2) - Equals total non-interest expense divided by the sum of net interest income and non interest income.
(3) - Equals total loans over 30 days past due divided by total loans.
(4) - The amount of loan fee income included in total interest income per quarter was as follows: $1.3 million (quarter ended September 30, 2008), $2.2 million (quarter ended June 30, 2008), $19.4 million (quarter ended March 31, 2008), $1.3 million (quarter ended December 31, 2007), and $980,000 (quarter ended September 30, 2007).