Table of Contents
SECURITIES AND EXCHANGE COMMISSION
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Canada | 98-0140269 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
2525 Speakman Drive, Mississauga, Ontario, Canada | L5K 1B1 | |
(Address of principal executive offices) | (Postal Code) |
Title of each class | Name of exchange on which registered | |
Common Shares, no par value | The NASDAQ Stock Market LLC |
(Title of class)
Table of Contents
Page 2
Table of Contents
Page | ||||||||
PART I | ||||||||
5 | ||||||||
15 | ||||||||
26 | ||||||||
27 | ||||||||
27 | ||||||||
28 | ||||||||
PART II | ||||||||
29 | ||||||||
32 | ||||||||
45 | ||||||||
74 | ||||||||
75 | ||||||||
160 | ||||||||
160 | ||||||||
165 | ||||||||
PART III | ||||||||
166 | ||||||||
169 | ||||||||
181 | ||||||||
183 | ||||||||
184 | ||||||||
PART IV | ||||||||
185 | ||||||||
189 | ||||||||
EX-23 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-31.3 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-32.3 |
Page 3
Table of Contents
Years ended December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
Exchange rate at end of period | $ | 0.8582 | $ | 0.8579 | $ | 0.8310 | $ | 0.7738 | $ | 0.6329 | ||||||||||
Average exchange rate during period | $ | 0.8818 | $ | 0.8254 | $ | 0.7682 | $ | 0.7139 | $ | 0.6368 | ||||||||||
High exchange rate during period | $ | 0.9100 | $ | 0.8690 | $ | 0.8493 | $ | 0.7738 | $ | 0.6619 | ||||||||||
Low exchange rate during period | $ | 0.8528 | $ | 0.7872 | $ | 0.7158 | $ | 0.6349 | $ | 0.6200 |
IMAX DMR®, DMR®, IMAX MPX®, IMAX think big® and think big® are trademarks and trade names of the
Company or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions.
Page 4
Table of Contents
Page 5
Table of Contents
Page 6
Table of Contents
Page 7
Table of Contents
2006 | ||||||||||||||||||||
2D | 3D | |||||||||||||||||||
Theater | Theater | |||||||||||||||||||
Network | Network | |||||||||||||||||||
System | Base | Backlog | System | Base | Backlog | |||||||||||||||
Flat Screen | IMAX | 41 | — | IMAX 3D GT | 85 | 12 | ||||||||||||||
IMAX 3D SR | 51 | 11 | ||||||||||||||||||
IMAX MPX | 32 | 49 | ||||||||||||||||||
Dome Screen | IMAX Dome | 69 | 2 | IMAX 3D Dome | 6 | — | ||||||||||||||
Total | 284 | 74 | ||||||||||||||||||
2005 | ||||||||||||||||||||
2D | 3D | |||||||||||||||||||
Theater | Theater | |||||||||||||||||||
Network | Network | |||||||||||||||||||
System | Base | Backlog | System | Base | Backlog | |||||||||||||||
Flat Screen | IMAX | 45 | — | IMAX 3D GT | 77 | 16 | ||||||||||||||
IMAX 3D SR | 48 | 13 | ||||||||||||||||||
IMAX MPX | 21 | 42 | ||||||||||||||||||
Dome Screen | IMAX Dome | 68 | 2 | IMAX 3D Dome | 7 | — | ||||||||||||||
Total | 266 | 73 | ||||||||||||||||||
Page 8
Table of Contents
Page 9
Table of Contents
• | scanning, at the highest resolution possible, each individual frame of the 35mm film and converting it into a digital image; | ||
• | optimizing the image using proprietary image enhancement tools; | ||
• | analyzing the information contained within a 35mm frame format and enhancing the digital image using techniques such as sharpening, color correction, grain removal and the elimination of unsteadiness and removal of unwanted artifacts; and | ||
• | recording the enhanced digital image onto 15/70-format film. |
Page 10
Table of Contents
Page 11
Table of Contents
2006 | 2005 | |||||||
Theater | Theater | |||||||
Network | Network | |||||||
Base | Base | |||||||
United States | 139 | 134 | ||||||
Canada | 23 | 22 | ||||||
Mexico | 16 | 13 | ||||||
Europe | 48 | 47 | ||||||
Japan | 13 | 14 | ||||||
Rest of World | 45 | 36 | ||||||
Total | 284 | 266 | ||||||
Page 12
Table of Contents
Page 13
Table of Contents
Page 14
Table of Contents
Page 15
Table of Contents
Page 16
Table of Contents
• | the Company did not maintain adequate controls, including period-end controls, over the analysis and review of revenue recognition for sales and lease transactions in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”); | ||
• | the Company did not maintain effective controls, including period-end controls, over accounting for film transactions in accordance with U.S. GAAP; | ||
• | the Company did not maintain effective controls, including period-end controls, over the accounting for contract origination costs in accordance with U.S. GAAP; | ||
• | the Company did not maintain adequate controls over the complete and accurate recording of postretirement benefits other than pensions in accordance with U.S. GAAP; | ||
• | the Company did not maintain effective controls over the review of the accounting implications relating to real estate lease transactions involving its owned and operated theaters and corporate facilities in accordance with U.S. GAAP; | ||
• | the Company did not maintain effective controls over the intraperiod allocation of the provision for income taxes in accordance with U.S. GAAP; | ||
• | the Company did not maintain adequate controls over the lines of communication between operational departments and the Finance department related to revenue recognition for sales and lease transactions; and | ||
• | the Company did not maintain adequate controls over the timely communication between departments of information relating to developing issues that may impact the Company’s financial reporting. |
Page 17
Table of Contents
• | make it more difficult for the Company to satisfy its financial obligations; | ||
• | limit its ability to obtain additional financing for working capital, capital expenditures (such as joint revenue sharing arrangements), acquisitions or general corporate purposes; | ||
• | require the Company to dedicate all or a substantial portion of its cash flow from operations to the payment of principal and interest on its indebtedness, resulting in less cash available for its operations and other purposes; | ||
• | impede the Company’s research and development initiatives, including its development of a digitally-based projector; | ||
• | limit its ability to rapidly adjust to changing market conditions; and | ||
• | increase its vulnerability to downturns in its business or in general economic conditions. |
Page 18
Table of Contents
• | incur additional indebtedness; | ||
• | pay dividends and make distributions; | ||
• | repurchase stock; | ||
• | make certain investments; | ||
• | transfer or sell assets; | ||
• | create liens; | ||
• | enter into transactions with affiliates; | ||
• | issue or sell stock of subsidiaries; | ||
• | create dividend or other payment restrictions affecting restricted subsidiaries; and | ||
• | merge, consolidate, amalgamate or sell all or substantially all of its assets to another person. |
Page 19
Table of Contents
• | initial fees, which are paid in installments generally commencing upon the signing of the agreement until installation of the theater systems; | ||
• | ongoing fees, which are paid monthly after all theater systems have been installed and are generally equal to the greater of a fixed minimum amount per annum and a percentage of box-office receipts; and | ||
• | ongoing annual maintenance and extended warranty fees, which are generally payable commencing in the second year of theater operations. |
Page 20
Table of Contents
Page 21
Table of Contents
• | the timing of signing and installation of new theater systems; | ||
• | demand for, and acceptance of, its products and services; | ||
• | revenue recognition of sales and sales-type leases; | ||
• | classification of leases as sales-type versus operating leases; | ||
• | volume of orders received and that can be fulfilled in the quarter; | ||
• | the level of its sales backlog; | ||
• | the timing and commercial success of films produced and distributed by the Company and others; | ||
• | the signing of film distribution agreements; | ||
• | the financial performance of IMAX theaters operated by the Company’s customers and by the Company; | ||
• | the financial difficulties, including bankruptcies, faced by customers, particularly customers in the commercial exhibition industry; | ||
• | the magnitude and timing of spending in relation to the Company’s research and development efforts; and | ||
• | the number and timing of joint revenue sharing arrangement installations, related capital expenditures and timing of related cash receipts. |
Page 22
Table of Contents
• | new restrictions on access to markets; | ||
• | unusual or burdensome foreign laws or regulatory requirements or unexpected changes to those laws or requirements; | ||
• | fluctuations in the value of foreign currency versus the U.S. dollar and potential currency devaluations; | ||
• | new tariffs, trade protection measures, import or export licensing requirements, trade embargoes and other trade barriers; | ||
• | imposition of foreign exchange controls in such foreign jurisdictions; | ||
• | dependence on foreign distributors and their sales channels; | ||
• | difficulties in staffing and managing foreign operations; | ||
• | adverse changes in monetary and/or tax policies; | ||
• | poor recognition of intellectual property rights; | ||
• | inflation; | ||
• | requirements to provide performance bonds and letters of credit to international customers to secure system component deliveries; and | ||
• | political, economic and social instability in foreign countries. |
Page 23
Table of Contents
Page 24
Table of Contents
Page 25
Table of Contents
Page 26
Table of Contents
Operation | Own/Lease | Expiration | ||||||
Mississauga, Ontario(1) | Headquarters, Administrative, Assembly and Research and Development | Own | N/A | |||||
New York, New York | Executive | Lease | 2014 | |||||
Santa Monica, California | Sales, Marketing, Film Production and Post-Production | Lease | 2012 | |||||
Shanghai, China | Sales and Marketing | Lease | 2009 | |||||
Tokyo, Japan | Sales, Marketing, Maintenance and Theater Design | Lease | 2008 |
(1) | This facility is subject to a charge in favor of Wachovia Capital Finance Corporation (Canada) in connection with a secured revolving credit facility (see note 14 to the accompanying audited consolidated financial statements in Item 8). |
Page 27
Table of Contents
Page 28
Table of Contents
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities |
U.S. Dollars | ||||||||
High | Low | |||||||
NASDAQ | ||||||||
Year ended December 31, 2006 | ||||||||
Fourth quarter | $ | 5.20 | $ | 3.32 | ||||
Third quarter | $ | 10.92 | $ | 4.43 | ||||
Second quarter | $ | 10.38 | $ | 8.17 | ||||
First quarter | $ | 10.95 | $ | 7.14 | ||||
Year ended December 31, 2005 | ||||||||
Fourth quarter | $ | 10.50 | $ | 6.98 | ||||
Third quarter | $ | 11.10 | $ | 9.00 | ||||
Second quarter | $ | 10.84 | $ | 7.62 | ||||
First quarter | $ | 12.45 | $ | 7.64 |
Canadian Dollars | ||||||||
High | Low | |||||||
TSX | ||||||||
Year ended December 31, 2006 | ||||||||
Fourth quarter | $ | 5.90 | $ | 3.78 | ||||
Third quarter | $ | 12.50 | $ | 4.91 | ||||
Second quarter | $ | 12.10 | $ | 9.11 | ||||
First quarter | $ | 12.72 | $ | 8.27 | ||||
Year ended December 31, 2005 | ||||||||
Fourth quarter | $ | 12.42 | $ | 8.02 | ||||
Third quarter | $ | 13.48 | $ | 10.70 | ||||
Second quarter | $ | 13.49 | $ | 9.60 | ||||
First quarter | $ | 15.49 | $ | 9.39 |
Page 29
Table of Contents
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities(cont’d) |
Number of securities | ||||||||||||
remaining available for | ||||||||||||
Number of securities | future issuance under | |||||||||||
to be issued upon | Weighted average | equity compensation | ||||||||||
exercise of | exercise price of | plans (excluding | ||||||||||
outstanding options, | outstanding options, | securities reflected in | ||||||||||
Plan category | warrants and rights | warrants and rights | column (a)) | |||||||||
(a) | (b) | (c) | ||||||||||
Equity compensation plans approved by security holders | 5,100,995 | $ | 7.12 | 1,873,662 | ||||||||
Equity compensation plans not approved by security holders | nil | nil | nil | |||||||||
Total | 5,100,995 | $ | 7.12 | 1,873,662 | ||||||||
Page 30
Table of Contents
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities(cont’d) |
Page 31
Table of Contents
i. | The Company’s revenue recognition policy was revised to recognize revenue only when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and are in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of projection training or (b) public opening of the theater. These revisions impact the timing of when the Company recognizes revenue from theater system sales and leases and resulted in revenue related to 14 transactions being moved to later years (revenue and net earnings impact of $27.1 million and $14.0 million, respectively). As a consequence, revenue and net earnings of $5.1 million and $3.0 million, respectively, related to three transactions has been deferred to be recognized in years subsequent to 2006. The most significant impact was in 2005, where revenue for 10 installations was moved to later years (revenue and net earnings impact of $17.5 million and $9.7 million, respectively). Eight installations were moved to 2006 (with a revenue and net earnings impact of $14.1 million and $7.5 million, respectively) and two installations (with a revenue and net earnings impact of $3.4 million and $2.2 million, respectively) were moved to 2007. | ||
An additional 16 transactions (revenue and net earnings impact of $25.4 million and $14.1 million, respectively) moved between quarters in the year they were originally reported. These adjustments have been included in the restated “Quarterly Financial Data (Unaudited)” presented on page 146. | |||
Other adjustments related to theater systems include the misallocation of consideration to elements within certain multiple element arrangements, reclassification of certain transactions from sales to sales-type leases and from sales-type leases to operating leases given remaining lien rights or non-standard contractual provisions, inappropriate deferral and allocation of revenue to elements, and improperly recognized finance income on certain transactions. These adjustments resulted in a net decrease of income of $1.9 million for the period 2002 through 2006. | |||
ii. | Adjustments for inventory costs, film and income tax accounting and the impact of prior periods’ unadjusted differences resulted in a net decrease of income of $4.6 million for periods prior to 2006 including a net decrease of income of $0.8 million in periods prior to 2002, $3.1 million of these timing adjustments increased income in 2006 with the remaining $1.5 million to increase income in 2007 and thereafter. |
Page 32
Table of Contents
Page 33
Table of Contents
2006(2) | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
Net earnings (loss), as previously reported | n/a | $ | 16,598 | $ | 10,244 | $ | 231 | $ | 11,972 | |||||||||||
First Restatement | ||||||||||||||||||||
Revenue recognition – Theater Systems | n/a | (6,802 | ) | (1,562 | ) | — | (2,107 | ) | ||||||||||||
Revenue recognition – Other | n/a | 901 | (556 | ) | (218 | ) | (2,198 | ) | ||||||||||||
Inventory costs | n/a | 295 | (227 | ) | (296 | ) | (245 | ) | ||||||||||||
Film accounting | n/a | (2,759 | ) | 318 | (12 | ) | — | |||||||||||||
Branch level interest taxes | n/a | (298 | ) | (276 | ) | (234 | ) | — | ||||||||||||
Other adjustments | n/a | (113 | ) | (237 | ) | 16 | (1,301 | ) | ||||||||||||
n/a | (8,776 | ) | (2,540 | ) | (744 | ) | (5,851 | ) | ||||||||||||
Net earnings (loss), as previously reported in the Original 2006 Form 10-K | $ | (16,887 | ) | $ | 7,822 | $ | 7,704 | $ | (513 | ) | $ | 6,121 | ||||||||
Second Restatement | ||||||||||||||||||||
Real Estate adjustments | (97 | ) | $ | (100 | ) | $ | (383 | ) | (76 | ) | (1,025 | ) | ||||||||
Sponsorship revenue | 48 | (55 | ) | 80 | 129 | (162 | ) | |||||||||||||
2002 Revenue recognition adjustment | 87 | 87 | 87 | 87 | (815 | ) | ||||||||||||||
Net earnings (loss), as restated | $ | (16,849 | ) | $ | $7,754 | $ | $7,488 | $ | (373 | ) | $ | 4,119 | ||||||||
(1) | The net impact of the restatement adjustments to shareholders’ deficit as of December 31, 2001 was a net increase to the deficit of $3.1 million ($0.9 million decrease resulting from the First Restatement and a $4.0 increase resulting from the Second Restatement). | |
(2) | Financial information for the year ended December 31, 2006 has been restated only for the matters noted in the Second Restatement. |
Page 34
Table of Contents
Years ended December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
As | As | As | As | As | ||||||||||||||||
restated(8) | restated(8) | restated(8) | restated | restated | ||||||||||||||||
Statements of Operations Data: | ||||||||||||||||||||
Revenue | ||||||||||||||||||||
Equipment and product sales | $ | 49,322 | $ | 50,547 | $ | 43,869 | $ | 43,121 | $ | 37,853 | ||||||||||
Services | 68,966 | 58,300 | 59,684 | 54,075 | 63,427 | |||||||||||||||
Rentals | 5,622 | 7,631 | 6,581 | 7,657 | 7,075 | |||||||||||||||
Finance income | 5,242 | 4,605 | 4,028 | 4,543 | 4,012 | |||||||||||||||
Other revenues(1) | 300 | 14,318 | 18,393 | 9,492 | 2,380 | |||||||||||||||
Total revenue | 129,452 | 135,401 | 132,555 | 118,888 | 114,747 | |||||||||||||||
Costs of goods and services | ||||||||||||||||||||
Equipment and product sales | 26,008 | 25,216 | 19,354 | 22,443 | 17,340 | |||||||||||||||
Services | 49,035 | 44,151 | 45,562 | 40,721 | 45,263 | |||||||||||||||
Rentals | 1,859 | 2,507 | 3,230 | 3,593 | 4,166 | |||||||||||||||
Other costs of goods sold | — | 142 | 469 | 468 | — | |||||||||||||||
76,902 | 72,016 | 68,615 | 67,225 | 66,769 | ||||||||||||||||
Gross margin | 52,550 | 63,385 | 63,940 | 51,663 | 47,978 | |||||||||||||||
Selling, general and administrative expenses | 42,527 | 37,470 | 36,402 | 33,568 | 35,620 | |||||||||||||||
Research and development | 3,615 | 3,224 | 4,034 | 3,794 | 2,362 | |||||||||||||||
Amortization of intangibles | 602 | 911 | 719 | 573 | 1,418 | |||||||||||||||
Income from equity-accounted investees(2) | — | — | — | (2,496 | ) | 821 | ||||||||||||||
Receivable provisions net of (recoveries) | 1,066 | (1,009 | ) | (1,488 | ) | (2,170 | ) | (1,467 | ) | |||||||||||
Restructuring costs and asset impairments(3) | 1,073 | 13 | 848 | 742 | 403 | |||||||||||||||
Earnings from operations | 3,667 | 22,776 | 23,425 | 17,652 | 8,821 | |||||||||||||||
Interest income | 1,036 | 1,004 | 756 | 555 | 515 | |||||||||||||||
Interest expense | (16,759 | ) | (16,875 | ) | (17,071 | ) | (15,800 | ) | (17,814 | ) | ||||||||||
Gain (loss) on retirement of notes(4) | — | — | (784 | ) | (4,910 | ) | 11,793 | |||||||||||||
Recovery of long-term investments(5) | — | — | 293 | 1,893 | — | |||||||||||||||
Earnings (loss) from continuing operations before income taxes | (12,056 | ) | 6,905 | 6,619 | (610 | ) | 3,315 | |||||||||||||
Recovery of (provision for) income taxes(6) | (6,218 | ) | (1,130 | ) | 69 | 224 | — | |||||||||||||
Net earnings (loss) from continuing operations | (18,274 | ) | 5,775 | 6,688 | (386 | ) | 3,315 | |||||||||||||
Net earnings from discontinued operations | 1,425 | 1,979 | 800 | 195 | 804 | |||||||||||||||
Net earnings (loss) before cumulative effect of changes in accounting principles | (16,849 | ) | 7,754 | 7,488 | (191 | ) | 4,119 | |||||||||||||
Cumulative effect of changes in accounting principles, net of income tax benefit of $nil(7) | — | — | — | (182 | ) | — | ||||||||||||||
Net earnings (loss) | $ | (16,849 | ) | $ | 7,754 | $ | 7,488 | $ | (373 | ) | $ | 4,119 | ||||||||
Earnings (loss) per share: | ||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.15 | $ | 0.17 | $ | (0.02 | ) | $ | 0.11 | ||||||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | $ | 0.01 | $ | 0.02 | ||||||||||
Net earnings (loss) | $ | (0.42 | ) | $ | 0.20 | $ | 0.19 | $ | (0.01 | ) | $ | 0.13 | ||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.14 | $ | 0.16 | $ | (0.02 | ) | $ | 0.11 | ||||||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | $ | 0.01 | $ | 0.02 | ||||||||||
Net earnings (loss) | $ | (0.42 | ) | $ | 0.19 | $ | 0.18 | $ | (0.01 | ) | $ | 0.13 | ||||||||
Page 35
Table of Contents
(1) | The Company enters into theater system arrangements with customers that typically contain customer payment obligations prior to the scheduled installation of the theater systems. During the period of time between signing and theater system installations, certain customers each year are unable to, or elect not to, proceed with theater system installations for a number of reasons, including business considerations, or the inability to obtain certain consents, approvals or financing. Once the determination is made that the customer will not proceed with installation, the customer and/or the Company may terminate the arrangement by default or by entering into a consensual buyout. In these situations the parties are released from their future obligations under the arrangement, and the initial payments that the customer previously made to the Company and recognized as revenue are typically not refunded. In addition, since the introduction of its IMAX MPX system configuration in 2003, the Company has agreed with several customers to terminate their obligations for another theater system configuration, which were in the Company’s backlog, and agreed to acquire or lease an IMAX MPX system configuration. Included in Other Revenues for the periods 2002 through 2006 are the following types of settlement arrangements: |
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
MPX upgrades | $ | 300 | $ | 635 | $ | 5,223 | $ | 1,411 | $ | — | ||||||||||
Consensual buyouts | — | 11,696 | 12,350 | 7,569 | 2,380 | |||||||||||||||
Terminations by default | — | 1,987 | 820 | 512 | — | |||||||||||||||
$ | 300 | $ | 14,318 | $ | 18,393 | $ | 9,492 | $ | 2,380 | |||||||||||
(2) | In 2003, income from equity-accounted investees included a gain of $2.3 million from the release of a financial guarantee of a term loan which had been recorded previously by the Company as a liability. | |
(3) | In 2006, the Company recorded asset impairment charges of $1.1 million related to the impairment of assets of certain theater operations and a revision in the estimates related to the residual values of certain leased assets. Asset impairment charges amounted to less than $0.1 million, $0.8 million, $0.7 million and $1.5 million (as restated) in 2005, 2004, 2003 and 2002, respectively, after the Company assessed the carrying value of certain assets. | |
(4) | During 2001, the Company and a wholly-owned subsidiary of the Company began purchasing and canceling a significant amount of the Company’s convertible subordinated notes due April 1, 2003 (the “Subordinated Notes”). During 2002, the Company and a wholly-owned subsidiary of the Company purchased and cancelled an aggregate of $20.5 million of the Subordinated Notes for $8.1 million, represented by $6.0 million in cash by the subsidiary and $2.1 million in common shares by the Company. The Company cancelled the purchased Subordinated Notes and recorded a gain of $11.8 million. During 2003, the Company recorded a loss of $4.9 million related to costs associated with the repurchase, retirement and refinancing of $170.8 million of the Company’s 7.875% Senior Notes due 2005 (the “Old Senior Notes”). During 2003, the Company also repaid the remaining outstanding Subordinated Notes balance of $9.1 million. During 2004, the Company recorded a loss of $0.8 million related to costs associated with the redemption of $29.2 million of the Old Senior Notes. This transaction had the effect of fully extinguishing the Old Senior Notes. | |
(5) | Included in 2004 is a gain of $0.4 million from the sale of the Company’s equity investment in Mainframe Entertainment, Inc. (“MFE”). During 2003, the Company entered into a settlement agreement with MFE, whereby the parties settled all of MFE’s indebtedness and obligations to the Company arising under the Company’s 6.0% Senior Secured Convertible Debenture due from MFE. The Company had recorded a gain of $1.9 million related to the final settlement. During 2004, the Company also recorded a charge of $0.1 million related to the writedown of an investment. | |
(6) | In 2006, the Company recorded an increase to the deferred tax valuation allowance of $6.2 million based upon the Company’s recoverability assessments of deferred tax balances carried forward from the prior year. At December 31, 2006 the Company has determined that based on the weight of available evidence, positive and negative, a full valuation allowance for the net deferred tax assets was required. | |
(7) | In 2003, the Company recorded a charge as a cumulative effect of change in accounting principle of $0.2 million in accordance with SFAS No. 143, “Accounting for Asset Retirement Obligations” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. | |
(8) | See note 4 to the accompanying audited consolidated financial statements in Item 8 for a reconciliation of amounts previously reported for 2006, 2005 and 2004 to the amounts as restated and presented on page 35. |
Page 36
Table of Contents
As at December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
As restated(2) | As restated(2) | As restated(2) | As restated | As restated | ||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments (as originally reported) | $ | 27,238 | $ | 32,495 | $ | 28,964 | $ | 52,243 | $ | 37,136 | ||||||||||
Total assets(1) | $ | 227,291 | $ | 239,448 | $ | 232,106 | $ | 253,610 | $ | 247,577 | ||||||||||
Total long-term indebtedness | $ | 160,000 | $ | 160,000 | $ | 160,000 | $ | 189,234 | $ | 209,143 | ||||||||||
Total shareholders’ equity (deficit) | $ | (58,232 | ) | $ | (46,054 | ) | $ | (56,543 | ) | $ | (63,187 | ) | $ | (114,490 | )(3) |
(1) | Includes the assets of discontinued operations for 2002. | |
(2) | See note 4 to the accompanying audited consolidated financial statements in Item 8. | |
(3) | Includes opening retained earnings impact for years prior to 2002 as a result of the restatement adjustments. |
2006 | ||||||||||||||||
Q1 | Q2 | Q3 | Q4(1) | |||||||||||||
As restated(1) | As restated(1) | As restated(1) | As restated(1) | |||||||||||||
Revenues | $ | 23,334 | $ | 38,162 | $ | 30,983 | $ | 36,973 | ||||||||
Cost of goods, services and rentals | 15,344 | 22,467 | 18,751 | 20,340 | ||||||||||||
Gross margin | $ | 7,990 | $ | 15,695 | $ | 12,232 | $ | 16,633 | ||||||||
Net earnings (loss) from continuing operations | $ | (6,004 | ) | $ | 1,658 | $ | (4,720 | ) | $ | (9,208 | ) | |||||
Net earnings (loss) from discontinued operations | 2,300 | — | (875 | ) | — | |||||||||||
Net earnings (loss) | $ | (3,704 | ) | $ | 1,658 | $ | (5,595 | ) | $ | (9,208 | ) | |||||
Net earnings (loss) per share — basic | $ | (0.09 | ) | $ | 0.04 | $ | (0.14 | ) | $ | (0.23 | ) | |||||
Net earnings (loss) per share — diluted | $ | (0.09 | ) | $ | 0.04 | $ | (0.14 | ) | $ | (0.23 | ) |
2005 | ||||||||||||||||
Q1 | Q2 | Q3 | Q4 | |||||||||||||
As restated(1) | As restated(1) | As restated(1) | As restated(1) | |||||||||||||
Revenues | $ | 25,782 | $ | 36,826 | $ | 28,629 | $ | 44,164 | ||||||||
Cost of goods, services and rentals | 13,132 | 17,706 | 17,554 | 23,625 | ||||||||||||
Gross margin | $ | 12,650 | $ | 19,120 | $ | 11,075 | $ | 20,539 | ||||||||
Net earnings (loss) from continuing operations | $ | (2,434 | ) | $ | 4,174 | $ | (3,119 | ) | $ | 7,153 | ||||||
Net earnings from discontinued operations | 240 | 186 | 360 | 1,193 | ||||||||||||
Net earnings (loss) | $ | (2,194 | ) | $ | 4,360 | $ | (2,759 | ) | $ | 8,346 | ||||||
Net earnings (loss) per share – basic | $ | (0.05 | ) | $ | 0.11 | $ | (0.07 | ) | $ | 0.21 | ||||||
Net earnings (loss) per share — diluted | $ | (0.05 | ) | $ | 0.11 | $ | (0.07 | ) | $ | 0.20 |
(1) | See the accompanying Quarterly Financial Data (Unaudited) in Item 8. |
Page 37
Table of Contents
As | ||||||||||||||||||||||||||||||||
Revenue | Branch | Restated | ||||||||||||||||||||||||||||||
As | Recognition- | Revenue | Level | per 2006 | ||||||||||||||||||||||||||||
Previously | Theater | Recognition- | Inventory | Film | Interest | Other | Form | |||||||||||||||||||||||||
Reported(1) | Systems(2) | Other(2) | Costs(2) | Accounting(2) | Taxes(2) | Adjustments(2) | 10-K | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Equipment and product sales | $ | 45,578 | $ | — | $ | (2,126 | ) | $ | — | $ | — | $ | — | $ | (160 | ) | $ | 43,292 | ||||||||||||||
Services | 53,290 | — | 668 | — | (12 | ) | — | — | 53,946 | |||||||||||||||||||||||
Rentals | 6,468 | — | 884 | — | — | — | — | 7,352 | ||||||||||||||||||||||||
Finance income | 4,431 | — | 112 | — | — | — | — | 4,543 | ||||||||||||||||||||||||
Other revenues | 9,492 | — | — | — | — | — | — | 9,492 | ||||||||||||||||||||||||
119,259 | — | (462 | ) | (12 | ) | (160 | ) | 118,625 | ||||||||||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||||||||||||||
Equipment and product sales | 23,002 | — | (530 | ) | — | — | — | (29 | ) | 22,443 | ||||||||||||||||||||||
Services | 40,673 | — | 40 | — | — | — | (159 | ) | 40,554 | |||||||||||||||||||||||
Rentals | 3,140 | — | 244 | — | — | — | 162 | 3,546 | ||||||||||||||||||||||||
Other costs of goods sold | 468 | — | — | — | — | — | — | 468 | ||||||||||||||||||||||||
67,283 | — | (246 | ) | — | — | — | (26 | ) | 67,011 | |||||||||||||||||||||||
Gross margin | 51,976 | — | (216 | ) | — | (12 | ) | — | (134 | ) | 51,614 | |||||||||||||||||||||
Selling, general and administrative expenses | 33,312 | — | — | 296 | — | — | 51 | 33,659 | ||||||||||||||||||||||||
Research and development | 3,794 | — | — | — | — | — | — | 3,794 | ||||||||||||||||||||||||
Amortization of intangibles | 573 | — | — | — | — | — | — | 573 | ||||||||||||||||||||||||
Income from equity-accounted investees | (2,496 | ) | — | — | — | — | — | — | (2,496 | ) | ||||||||||||||||||||||
Receivable provisions net of (recoveries) | (2,225 | ) | — | 2 | — | — | — | 53 | (2,170 | ) | ||||||||||||||||||||||
Restructuring costs and asset impairments | 969 | — | — | — | — | — | (227 | ) | 742 | |||||||||||||||||||||||
Earnings from operations | 18,049 | — | (218 | ) | (296 | ) | (12 | ) | — | (11 | ) | 17,512 | ||||||||||||||||||||
Interest income | 656 | — | — | — | — | — | (101 | ) | 555 | |||||||||||||||||||||||
Interest expense | (15,856 | ) | — | — | — | — | (72 | ) | 128 | (15,800 | ) | |||||||||||||||||||||
Loss on retirement of notes | (4,910 | ) | — | — | — | — | — | — | (4,910 | ) | ||||||||||||||||||||||
Recovery of long-term investments | 1,893 | — | — | — | — | — | — | 1,893 | ||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | (168 | ) | — | (218 | ) | (296 | ) | (12 | ) | (72 | ) | 16 | (750 | ) | ||||||||||||||||||
Recovery of (provision for) income taxes | 386 | — | — | — | — | (162 | ) | — | 224 | |||||||||||||||||||||||
Net earnings (loss) from continuing operations before cumulative effect of changes in accounting principles | 218 | — | (218 | ) | (296 | ) | (12 | ) | (234 | ) | 16 | (526 | ) | |||||||||||||||||||
Net earnings from discontinued operations | 195 | — | — | — | — | — | — | 195 | ||||||||||||||||||||||||
Cumulative effect of changes in accounting principles, net of income tax benefit of $nil | (182 | ) | — | — | — | — | — | — | (182 | ) | ||||||||||||||||||||||
Net earnings (loss) | $ | 231 | $ | — | $ | (218 | ) | $ | (296 | ) | $ | (12 | ) | $ | (234 | ) | $ | 16 | $ | (513 | ) | |||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||||||||
Earnings (loss) per share – basic and diluted: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.01 | $ | — | $ | (0.01 | ) | $ | (0.01 | ) | $ | — | $ | (0.01 | ) | $ | — | $ | (0.02 | ) | ||||||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.01 | ||||||||||||||||
Net (loss) earnings | $ | 0.02 | $ | — | $ | (0.01 | ) | $ | (0.01 | ) | $ | — | $ | (0.01 | ) | $ | — | $ | (0.01 | ) | ||||||||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements in Regulation S-X of the Securities Exchange Act of 1934. | |
(2) | See pages 40 to 41 for explanations of restatement adjustments. |
Page 38
Table of Contents
As | ||||||||||||||||||||||||||||||||
Revenue | Branch | Restated | ||||||||||||||||||||||||||||||
As | Recognition- | Revenue | Level | per 2006 | ||||||||||||||||||||||||||||
Previously | Theater | Recognition- | Inventory | Film | Interest | Other | Form | |||||||||||||||||||||||||
Reported(1) | Systems(2) | Other(2) | Costs(2) | Accounting(2) | Taxes(2) | Adjustments(2) | 10-K | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Equipment and product sales | $ | 45,584 | $ | (4,918 | ) | $ | (1,265 | ) | $ | — | $ | — | $ | — | $ | (115 | ) | $ | 39,286 | |||||||||||||
Services | 67,359 | — | 685 | — | — | — | (4,455 | ) | 63,589 | |||||||||||||||||||||||
Rentals | 6,388 | — | 507 | — | — | — | — | 6,895 | ||||||||||||||||||||||||
Finance income | 4,691 | — | (679 | ) | — | — | — | — | 4,012 | |||||||||||||||||||||||
Other revenues | 5,080 | — | (2,700 | ) | — | — | — | — | 2,380 | |||||||||||||||||||||||
129,102 | (4,918 | ) | (3,452 | ) | — | — | — | (4,570 | ) | 116,162 | ||||||||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||||||||||||||
Equipment and product sales | 20,874 | (2,811 | ) | (378 | ) | — | — | — | 124 | 17,809 | ||||||||||||||||||||||
Services | 49,334 | — | 93 | — | — | — | (4,175 | ) | 45,252 | |||||||||||||||||||||||
Rentals | 5,426 | — | (1,453 | ) | — | — | — | 162 | 4,135 | |||||||||||||||||||||||
75,634 | (2,811 | ) | (1,738 | ) | — | — | — | (3,889 | ) | 67,196 | ||||||||||||||||||||||
Gross margin | 53,468 | (2,107 | ) | (1,714 | ) | — | — | — | (681 | ) | 48,966 | |||||||||||||||||||||
Selling, general and administrative expenses | 34,906 | — | — | 245 | — | — | 559 | 35,710 | ||||||||||||||||||||||||
Research and development | 2,362 | — | — | — | — | — | — | 2,362 | ||||||||||||||||||||||||
Amortization of intangibles | 1,418 | — | — | — | — | — | — | 1,418 | ||||||||||||||||||||||||
Income from equity-accounted investees | (283 | ) | — | — | — | — | — | — | (283 | ) | ||||||||||||||||||||||
Receivable provisions net of (recoveries) | (1,233 | ) | — | 484 | — | — | — | (718 | ) | (1,467 | ) | |||||||||||||||||||||
Restructuring costs and asset impairments | (121 | ) | — | — | — | — | — | 524 | 403 | |||||||||||||||||||||||
Earnings from operations | 16,419 | (2,107 | ) | (2,198 | ) | (245 | ) | — | — | (1,046 | ) | 10,823 | ||||||||||||||||||||
Interest income | 413 | — | — | — | — | — | 102 | 515 | ||||||||||||||||||||||||
Interest expense | (17,564 | ) | — | — | — | — | — | (250 | ) | (17,814 | ) | |||||||||||||||||||||
Gain on retirement of notes | 11,900 | — | — | — | — | — | (107 | ) | 11,793 | |||||||||||||||||||||||
Net earnings (loss) from continuing operations | 11,168 | (2,107 | ) | (2,198 | ) | (245 | ) | — | (1,301 | ) | 5,317 | |||||||||||||||||||||
Net earnings from discontinued operations | 804 | — | — | — | — | — | — | 804 | ||||||||||||||||||||||||
Net earnings (loss) | $ | 11,972 | $ | (2,107 | ) | $ | (2,198 | ) | $ | (245 | ) | $ | — | $ | — | $ | (1,301 | ) | $ | 6,121 | ||||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||||||||
Earnings (loss) per share – basic and diluted: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.34 | $ | (0.06 | ) | $ | (0.07 | ) | $ | (0.01 | ) | $ | — | $ | — | $ | (0.04 | ) | $ | 0.16 | ||||||||||||
Net earnings from discontinued operations | $ | 0.02 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.02 | ||||||||||||||||
Net (loss) earnings | $ | 0.36 | $ | (0.06 | ) | $ | (0.07 | ) | $ | (0.01 | ) | $ | — | $ | — | $ | (0.04 | ) | $ | 0.18 | ||||||||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements in Regulation S-X of the Securities Exchange Act of 1934. | |
(2) | See pages 40 to 41 for explanations of restatement adjustments. |
Page 39
Table of Contents
§ | Based on an analysis of fair values of the elements within its arrangements, the Company determined that the allocations of consideration received and receivable to elements of multiple element arrangements were not updated to reflect the current fair values of particular elements, in particular fair values of maintenance and extended warranty services in the periods affected were not updated in accordance with the accounting guidance in Emerging Issues Task Force (“EITF”) Issue 00-21 and other applicable standards. This affected allocations of consideration in various arrangements to the System Deliverable (as defined above), maintenance and extended warranty services, 3D glasses and film license credits. In addition, in certain arrangements, settlement income was adjusted to reflect the residual amount based on other elements being reflected at their fair values. | ||
§ | The existence of certain non-standard contractual provisions resulted in: the reclassification of certain sales arrangements to sales-type lease transactions, for accounting purposes when the customer was not granted title to the system until all payments were made and certain sales-type leases to operating leases given substantially all of the benefits and risks of ownership had not passed to the customer; and the timing of recognition of the minimum annual payments under certain arrangements. | ||
§ | Settlement revenue was recognized on a MPX upgrade which was conditional upon the Company meeting certain conditions which were ultimately not met during the year. The Company has deferred the amount of settlement revenue awaiting installation of an alternate theater system configuration. | ||
§ | Finance income continued to be recognized when the related financing receivables were impaired. The Company has revised its procedures and discontinued the recognition of finance income until the impairment issues were resolved. |
Page 40
Table of Contents
Page 41
Table of Contents
Second Restatement | ||||||||||||||||||||
As Restated | Real Estate | As Restated | ||||||||||||||||||
Per 2006 | Operating | Sponsorship | Revenue | Per 2006 | ||||||||||||||||
Form 10-K | Leases | Revenue | Recognition | Form 10-K/A | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 43,292 | $ | — | $ | — | $ | (171 | ) | $ | 43,121 | |||||||||
Services | 53,946 | — | 129 | — | 54,075 | |||||||||||||||
Rentals | 7,352 | — | — | 305 | 7,657 | |||||||||||||||
Finance income | 4,543 | — | — | — | 4,543 | |||||||||||||||
Other revenues | 9,492 | — | — | — | 9,492 | |||||||||||||||
118,625 | — | 129 | 134 | 118,888 | ||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 22,443 | — | — | — | 22,443 | |||||||||||||||
Services | 40,554 | 167 | — | — | 40,721 | |||||||||||||||
Rentals | 3,546 | — | — | 47 | 3,593 | |||||||||||||||
Other costs of goods sold | 468 | — | — | — | 468 | |||||||||||||||
67,011 | 167 | — | 47 | 67,225 | ||||||||||||||||
Gross margin | 51,614 | (167 | ) | 129 | 87 | 51,663 | ||||||||||||||
Selling, general and administrative expenses | 33,659 | (91 | ) | — | — | 33,568 | ||||||||||||||
Research and development | 3,794 | — | — | — | 3,794 | |||||||||||||||
Amortization of intangibles | 573 | — | — | — | 573 | |||||||||||||||
Income from equity-accounted investees | (2,496 | ) | — | — | — | (2,496 | ) | |||||||||||||
Receivable provisions net of (recoveries) | (2,170 | ) | — | — | — | (2,170 | ) | |||||||||||||
Restructuring costs and asset impairments | 742 | — | — | — | 742 | |||||||||||||||
Earnings (loss) from operations | 17,512 | (76 | ) | 129 | 87 | 17,652 | ||||||||||||||
Interest income | 555 | — | — | — | 555 | |||||||||||||||
Interest expense | (15,800 | ) | — | — | — | (15,800 | ) | |||||||||||||
Loss on retirement of notes | (4,910 | ) | — | — | — | (4,910 | ) | |||||||||||||
Recovery of long-term investments | 1,893 | — | — | — | 1,893 | |||||||||||||||
Earnings (loss) from continuing operations before income taxes | (750 | ) | (76 | ) | 129 | 87 | (610 | ) | ||||||||||||
Recovery of (provision for) income taxes | 224 | — | — | — | 224 | |||||||||||||||
Net earnings (loss) from continuing operations before cumulative effect of changes in accounting principles | (526 | ) | (76 | ) | 129 | 87 | (386 | ) | ||||||||||||
Net earnings from discontinued operations | 195 | — | — | — | 195 | |||||||||||||||
Cumulative effect of changes in accounting principles, net of income tax benefit of $nil | (182 | ) | — | — | — | (182 | ) | |||||||||||||
Net earnings (loss) | $ | (513 | ) | $ | (76 | ) | $ | 129 | $ | 87 | $ | (373 | ) | |||||||
Earnings (loss) per share | ||||||||||||||||||||
Earnings (loss) per share – basic and diluted: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.02 | ) | $ | — | $ | — | $ | — | $ | (0.02 | ) | ||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | — | $ | — | $ | — | $ | 0.01 | ||||||||||
Net earnings (loss) | $ | (0.01 | ) | $ | — | $ | — | $ | — | $ | (0.01 | ) | ||||||||
Page 42
Table of Contents
Second Restatement | ||||||||||||||||||||
As Restated | Real Estate | As Restated | ||||||||||||||||||
Per Form | Operating | Sponsorship | Revenue | Per Form | ||||||||||||||||
2006 10-K | Leases | Revenue | Recognition | 2006 10-K/A | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 39,286 | $ | — | $ | — | $ | (1,433 | ) | $ | 37,853 | |||||||||
Services | 63,589 | — | (162 | ) | — | 63,427 | ||||||||||||||
Rentals | 6,895 | — | — | 180 | 7,075 | |||||||||||||||
Finance income | 4,012 | — | — | — | 4,012 | |||||||||||||||
Other revenues | 2,380 | — | — | — | 2,380 | |||||||||||||||
116,162 | — | (162 | ) | (1,253 | ) | 114,747 | ||||||||||||||
�� | ||||||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 17,809 | — | — | (469 | ) | 17,340 | ||||||||||||||
Services | 45,252 | 11 | — | — | 45,263 | |||||||||||||||
Rentals | 4,135 | — | — | 31 | 4,166 | |||||||||||||||
67,196 | 11 | — | (438 | ) | 66,769 | |||||||||||||||
Gross margin | 48,966 | (11 | ) | (162 | ) | (815 | ) | 47,978 | ||||||||||||
Selling, general and administrative expenses | 35,710 | (90 | ) | — | — | 35,620 | ||||||||||||||
Research and development | 2,362 | — | — | — | 2,362 | |||||||||||||||
Amortization of intangibles | 1,418 | — | — | — | 1,418 | |||||||||||||||
Income from equity-accounted investees | (283 | ) | 1,104 | — | — | 821 | ||||||||||||||
Receivable provisions net of (recoveries) | (1,467 | ) | — | — | — | (1,467 | ) | |||||||||||||
Restructuring costs and asset impairments | 403 | — | — | — | 403 | |||||||||||||||
Earnings (loss) from operations | 10,823 | (1,025 | ) | (162 | ) | (815 | ) | 8,821 | ||||||||||||
Interest income | 515 | — | — | — | 515 | |||||||||||||||
Interest expense | (17,814 | ) | — | — | — | (17,814 | ) | |||||||||||||
Gain on retirement of notes | 11,793 | — | — | — | 11,793 | |||||||||||||||
Net earnings (loss) from continuing operations | 5,317 | (1,025 | ) | (162 | ) | (815 | ) | 3,315 | ||||||||||||
Net earnings from discontinued operations | 804 | — | — | — | 804 | |||||||||||||||
Net earnings (loss) | $ | 6,121 | $ | (1,025 | ) | $ | (162 | ) | $ | (815 | ) | $ | 4,119 | |||||||
Earnings (loss) per share | ||||||||||||||||||||
Earnings (loss) per share – basic and diluted: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.16 | $ | (0.03 | ) | $ | — | $ | (0.02 | ) | $ | 0.11 | ||||||||
Net earnings from discontinued operations | $ | 0.02 | — | — | — | $ | 0.02 | |||||||||||||
Net (loss) earnings | $ | 0.18 | $ | (0.03 | ) | $ | — | $ | (0.02 | ) | $ | 0.13 | ||||||||
Page 43
Table of Contents
Page 44
Table of Contents
Page 45
Table of Contents
Page 46
Table of Contents
Page 47
Table of Contents
• | the Company did not maintain adequate controls, including period-end controls, over the analysis and review of revenue recognition for sales and lease transactions in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”); | ||
• | the Company did not maintain effective controls, including period-end controls, over accounting for film transactions in accordance with U.S. GAAP; | ||
• | the Company did not maintain effective controls, including period-end controls, over the accounting for contract origination costs in accordance with U.S. GAAP; | ||
• | the Company did not maintain adequate controls over the complete and accurate recording of postretirement benefits other than pensions in accordance with U.S. GAAP; | ||
• | the Company did not maintain effective controls over the review of the accounting implications relating to lease transactions involving its owned and operated theaters and corporate facilities in accordance with the U.S. GAAP; | ||
• | the Company did not maintain effective controls over the intraperiod allocation of the provision for income taxes in accordance with U.S. GAAP; | ||
• | the Company did not maintain adequate controls over the lines of communication between operational departments and the Finance Department related to revenue recognition for sales and lease transactions; and | ||
• | the Company did not maintain adequate controls over the timely communication between departments of information relating to developing issues that may impact the Company’s financial reporting. |
Page 48
Table of Contents
Page 49
Table of Contents
• | Design, manufacture, sale and lease of proprietary theater systems for IMAX theaters principally owned and operated by commercial and institutional customers located in 40 countries as of December 31, 2006; | ||
• | Production, digital re-mastering, post-production and/or distribution of certain films shown throughout the IMAX theater network; | ||
• | Operation of certain IMAX theaters primarily in the United States and Canada; | ||
• | Provision of other services to the IMAX theater network including ongoing maintenance and extended warranty services for IMAX theater systems; and | ||
• | Other activities, which includes short-term rental of cameras and aftermarket sales of projector system components. |
Page 50
Table of Contents
Page 51
Table of Contents
Page 52
Table of Contents
Page 53
Table of Contents
Page 54
Table of Contents
Page 55
Table of Contents
Page 56
Table of Contents
(In thousands of U.S. dollars, except per share amounts) | Years ended December 31, | |||||||||||
2006 | 2005 | 2004 | ||||||||||
As | As | |||||||||||
restated(1) | restated(1) | |||||||||||
Asset impairments | ||||||||||||
Property, plant and equipment | $ | 1,006 | $ | 13 | $ | 848 | ||||||
IMAX MPX theater systems under sales-type lease | 67 | — | — | |||||||||
Other significant charges (recoveries): | ||||||||||||
Accounts receivable | 1,549 | (246 | ) | (81 | ) | |||||||
Inventories | 1,322 | — | — | |||||||||
Property, plant and equipment | — | — | 5 | |||||||||
Financing receivables | (483 | ) | (763 | ) | (1,407 | ) | ||||||
Long-term investments | — | — | (293 | ) | ||||||||
Total asset impairments and other significant charges (recoveries) | $ | 3,461 | $ | (996 | ) | $ | (928 | ) | ||||
(1) | See note 4 to the accompanying audited consolidated financial statements in Item 8 for explanation of the restatements. |
Page 57
Table of Contents
(In thousands of U.S. dollars) | Years ended December 31, | |||||||||||
2006 | 2005 | 2004 | ||||||||||
As | As | As | ||||||||||
restated(1) | restated(1) | restated(1) | ||||||||||
IMAX Systems Revenue | ||||||||||||
Sales and sales-type leases(2) | $ | 45,116 | $ | 60,773 | $ | 57,520 | ||||||
Ongoing rent(3) | 11,385 | 13,098 | 11,478 | |||||||||
Maintenance | 15,708 | 14,888 | 14,490 | |||||||||
72,209 | 88,759 | 83,488 | ||||||||||
Films Revenue | ||||||||||||
Production and IMAX DMR | 14,580 | 8,942 | 7,692 | |||||||||
Distribution | 15,094 | 11,807 | 13,371 | |||||||||
Post-production | 6,652 | 5,220 | 6,635 | |||||||||
36,326 | 25,969 | 27,698 | ||||||||||
Theater Operations | 16,932 | 17,443 | 17,495 | |||||||||
Other Revenue | 3,985 | 3,230 | 3,874 | |||||||||
$ | 129,452 | $ | 135,401 | $ | 132,555 | |||||||
(1) | See note 4 of the accompanying audited consolidated financial statements in Item 8 for the explanation of the restatements. | |
(2) | Includes initial rents and fees and the present value of fixed minimum rents and fees from equipment, sales and sales-type lease transactions. | |
(3) | Includes rental income from operating leases, revenues from joint revenue sharing arrangements, contingent rents from sales-type leases, contingent fees from sales arrangements and finance income. |
Page 58
Table of Contents
2006 | 2005 | |||||||
Sales and Sales-type leases | ||||||||
IMAX 2D GT | 2 | 1 | ||||||
IMAX 2D SR | — | 2 | ||||||
IMAX 3D GT | 11 | 12 | ||||||
IMAX 3D SR | 5 | 5 | ||||||
IMAX 3D MPX | 12 | 10 | ||||||
Total | 30 | 30 | ||||||
Page 59
Table of Contents
Page 60
Table of Contents
Page 61
Table of Contents
Page 62
Table of Contents
Page 63
Table of Contents
Page 64
Table of Contents
2005 | 2004 | |||||||
Sales and Sales-type leases | ||||||||
IMAX 2D GT | 1 | 2 | ||||||
IMAX 2D SR | 2 | — | ||||||
IMAX 3D GT | 12 | 7 | ||||||
IMAX 3D SR | 5 | 6 | ||||||
IMAX 3D MPX | 10 | 5 | ||||||
Total | 30 | 20 | ||||||
Page 65
Table of Contents
Page 66
Table of Contents
Page 67
Table of Contents
Page 68
Table of Contents
Page 69
Table of Contents
As restated(1) | ||||
Adjusted EBITDA per Credit Facility: (In thousands of U.S. dollars) | ||||
Net loss from continuing operations | $ | (18,274 | ) | |
Add: | ||||
Provision for income taxes | 6,218 | |||
Interest expense, net of interest income | 15,723 | |||
Depreciation and amortization including film asset amortization(2) | 15,763 | |||
Write downs (recoveries) including asset impairments and receivable provisions(2) | 3,461 | |||
Stock and other non-cash compensation | 2,885 | |||
$ | 25,776 | |||
(1) | See note 4 of the accompanying audited consolidated financial statements in Item 8 for the explanation of the restatements. | |
(2) | See note 21 to the accompanying audited consolidated financial statements in Item 8. |
Page 70
Table of Contents
Page 71
Table of Contents
Page 72
Table of Contents
2007 | $ | 5,824 | ||
2008 | 5,651 | |||
2009 | 5,511 | |||
2010 | 5,656 | |||
2011 | 5,793 | |||
Thereafter | 14,293 | |||
$ | 42,728 | |||
Page 73
Table of Contents
Payments due by Period | ||||||||||||||||||||
Less than 1 | More than | |||||||||||||||||||
Contractual Obligations | Total | Year | 1-2 years | 3-5 years | 5 Years | |||||||||||||||
Long-term debt obligations | ||||||||||||||||||||
Principal | $ | 160,000 | $ | — | $ | — | $ | 160,000 | $ | — | ||||||||||
Interest | $ | 61,600 | $ | 15,400 | $ | 30,800 | $ | 15,400 | $ | — | ||||||||||
Capital lease obligations | $ | 343 | $ | 267 | $ | 76 | $ | — | $ | — | ||||||||||
Operating lease obligations | $ | 42,728 | $ | 5,824 | $ | 11,162 | $ | 11,449 | $ | 14,293 | ||||||||||
Pension obligations | $ | 33,917 | $ | — | $ | 2,023 | $ | 31,894 | $ | — |
Page 74
Table of Contents
Page | ||||
76 | ||||
79 | ||||
80 | ||||
81 | ||||
82 | ||||
83 | ||||
************ | ||||
146 | ||||
146 | ||||
148 | ||||
154 | ||||
156 | ||||
************ |
Page 75
Table of Contents
Page 76
Table of Contents
1. | The Company did not maintain adequate controls, including period-end controls, over the analysis and review of revenue recognition for sales and lease transactions in accordance with U.S. GAAP. Specifically, effective controls were not maintained to correctly assess the identification of deliverables and their aggregation into units of accounting and in certain cases the point when certain units of accounting were substantially complete to allow for revenue recognition on a theater system. In addition, the Company did not have effective controls over other aspects of such transactions including identifying the fair values of certain future deliverables, identifying certain clauses in arrangements that impact revenue recognition, accounting for warranty costs, the appropriate accounting for certain settlement agreements and the recognition of finance income on impaired receivables. | ||
2. | The Company did not maintain effective controls, including period-end controls, over accounting for film transactions in accordance with U.S. GAAP. Specifically, effective controls were not maintained related to the classification and accurate recording of marketing and advertising costs of co-produced film productions, production fees on co-produced films and the application of the individual-film forecast computation method to film assets, participation liabilities and deferred production fees. | ||
3. | The Company did not maintain effective controls, including period-end controls, over the accounting for contract origination costs in accordance with U.S. GAAP. Specifically, effective controls were not maintained related to the classification of fees paid to a professional services firm. | ||
4. | The Company did not maintain adequate controls over the complete and accurate recording of postretirement benefits other than pensions in accordance with U.S. GAAP. Specifically, effective controls were not maintained over the complete identification of all relevant contractual provisions within its executive employment contracts. | ||
5. | The Company did not maintain adequate controls, including period-end controls, over the complete and accurate recording of transactions related to real estate lease arrangements for owned and operated theaters or corporate offices in accordance with U.S. GAAP. Specifically, effective controls were not maintained over the complete identification of all relevant contractual provisions including lease inducements, construction allowances, rent holidays, escalation clauses and lease commencement dates. In addition, adequate controls were not maintained over the accurate recording of rent abatements received in subsequent periods. |
6. | The Company did not maintain effective controls over the intraperiod allocation of the provision for income taxes in accordance with U.S. GAAP. Specifically, effective controls were not in place such that the tax provisions were appropriately allocated to continuing operations, discontinued operations, and accumulated other comprehensive income. This control deficiency resulted in an audit adjustment to the Company’s 2006 annual consolidated financial statements, affecting the provisions for income taxes, net earnings from discontinued operations, and accumulated other comprehensive income. |
Page 77
Table of Contents
7. | The Company did not maintain adequate controls over the lines of communication between operational departments and the Finance Department related to revenue recognition for sales and lease transactions. Specifically, effective controls were not maintained to raise on a timely basis certain issues relating to observations of the installation process, any remaining installation or operating obligations, and concessions on contractual terms that may impact the accuracy and timing of revenue recognition. This control deficiency contributed to the restatement of the Company’s consolidated financial statements for the years ended December 31, 2002 through 2005, its consolidated financial statements for each of the quarters in the year ended December 31, 2005 and its consolidated financial statements for each of the quarters ended March 31, June 30 and September 30, 2006, and audit adjustments to the Company’s 2006 annual consolidated financial statements, affecting principally revenues, costs of goods sold, selling, general, and administrative expenses, financing receivables, inventories, prepaid expenses, fixed assets, other assets, accounts payable, accrued liabilities and deferred revenue, and related disclosures. | ||
8. | The Company did not maintain adequate controls over the timely communication between departments of information relating to developing issues that may impact the Company’s financial reporting. Specifically, effective controls were not maintained over the status of a review of cap limits under the Company’s Stock Option Plan that affected the recording and related disclosure of stock-based compensation benefits. This control deficiency contributed to a restatement of the Company’s September 30, 2006 financial statements, affecting accrued liabilities, other equity and selling, general and administrative expenses, and related disclosures. |
Toronto, Ontario
July 20, 2007 (except for notes 4(b), 4(d), 4(e), 4(f), and 16(a) to (f) and the matter discussed in note 6 to Management’s Annual Report on Internal Control over Financial Reporting which are dated November 5, 2007)
Page 78
Table of Contents
As at December 31, | ||||||||
2006 | 2005 | |||||||
As restated | As restated | |||||||
(note 4) | (note 4) | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 25,123 | $ | 24,324 | ||||
Short-term investments | 2,115 | 8,171 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $3,253 (2005 - $2,473) | 26,017 | 20,116 | ||||||
Financing receivables (note 5) | 65,878 | 62,837 | ||||||
Inventories (note 6) | 26,913 | 28,967 | ||||||
Prepaid expenses | 3,432 | 3,632 | ||||||
Film assets (note 7) | 1,235 | 1,708 | ||||||
Property, plant and equipment (note 8) | 24,639 | 27,660 | ||||||
Other assets (note 9) | 10,365 | 14,134 | ||||||
Deferred income taxes (note 10) | — | 6,171 | ||||||
Goodwill | 39,027 | 39,027 | ||||||
Other intangible assets (note 11) | 2,547 | 2,701 | ||||||
Total assets | $ | 227,291 | $ | 239,448 | ||||
Liabilities | ||||||||
Accounts payable | $ | 11,426 | $ | 7,471 | ||||
Accrued liabilities (notes 7, 15(c), 16(h), 17(c), 24 and 27) | 58,294 | 59,124 | ||||||
Deferred revenue | 55,803 | 58,907 | ||||||
Senior Notes due 2010 (note 12) | 160,000 | 160,000 | ||||||
Total liabilities | 285,523 | 285,502 | ||||||
Commitments, contingencies and guarantees(notes 15 and 16) | ||||||||
Shareholders’ deficit | ||||||||
Capital stock (note 17) Common shares – no par value. Authorized – unlimited number. Issued and outstanding – 40,285,574 (2005 – 40,213,542) | 122,024 | 121,736 | ||||||
Other equity | 2,937 | 1,864 | ||||||
Deficit | (184,375 | ) | (167,526 | ) | ||||
Accumulated other comprehensive income (loss) | 1,182 | (2,128 | ) | |||||
Total shareholders’ deficit | (58,232 | ) | (46,054 | ) | ||||
Total liabilities and shareholders’ deficit | $ | 227,291 | $ | 239,448 | ||||
Page 79
Table of Contents
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
(note 4) | (note 4) | (note 4) | ||||||||||
Revenues | ||||||||||||
Equipment and product sales | $ | 49,322 | $ | 50,547 | $ | 43,869 | ||||||
Services | 68,966 | 58,300 | 59,684 | |||||||||
Rentals | 5,622 | 7,631 | 6,581 | |||||||||
Finance income | 5,242 | 4,605 | 4,028 | |||||||||
Other revenues | 300 | 14,318 | 18,393 | |||||||||
129,452 | 135,401 | 132,555 | ||||||||||
Costs of goods sold, services and rentals | ||||||||||||
Equipment and product sales | 26,008 | 25,216 | 19,354 | |||||||||
Services | 49,035 | 44,151 | 45,562 | |||||||||
Rentals | 1,859 | 2,507 | 3,230 | |||||||||
Other costs of goods sold | — | 142 | 469 | |||||||||
76,902 | 72,016 | 68,615 | ||||||||||
Gross margin | 52,550 | 63,385 | 63,940 | |||||||||
Selling, general and administrative expenses (note 18(b)) | 42,527 | 37,470 | 36,402 | |||||||||
Research and development | 3,615 | 3,224 | 4,034 | |||||||||
Amortization of intangibles | 602 | 911 | 719 | |||||||||
Receivable provisions net of (recoveries) (note 19) | 1,066 | (1,009 | ) | (1,488 | ) | |||||||
Asset impairments (note 20) | 1,073 | 13 | 848 | |||||||||
Earnings from operations | 3,667 | 22,776 | 23,425 | |||||||||
Interest income | 1,036 | 1,004 | 756 | |||||||||
Interest expense | (16,759 | ) | (16,875 | ) | (17,071 | ) | ||||||
Loss on retirement of notes (note 13) | — | — | (784 | ) | ||||||||
Recovery of long-term investments (note 18(c)) | — | — | 293 | |||||||||
Earnings (loss) from continuing operations before income taxes | (12,056 | ) | 6,905 | 6,619 | ||||||||
Recovery of (provision for) income taxes (note 10) | (6,218 | ) | (1,130 | ) | 69 | |||||||
Net earnings (loss) from continuing operations | (18,274 | ) | 5,775 | 6,688 | ||||||||
Net earnings from discontinued operations (note 26) | 1,425 | 1,979 | 800 | |||||||||
Net earnings (loss) | $ | (16,849 | ) | $ | 7,754 | $ | 7,488 | |||||
Earnings (loss) per share(note 17): | ||||||||||||
Earnings (loss) per share – basic: | ||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.15 | $ | 0.17 | |||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | ||||||
Net (loss) earnings | $ | (0.42 | ) | $ | 0.20 | $ | 0.19 | |||||
Earnings (loss) per share – diluted: | ||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.14 | $ | 0.16 | |||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | ||||||
Net earnings (loss) | $ | (0.42 | ) | $ | 0.19 | $ | 0.18 | |||||
Page 80
Table of Contents
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
(note 4) | (note 4) | (note 4) | ||||||||||
Cash provided by (used in): | ||||||||||||
Operating Activities | ||||||||||||
Net earnings (loss) | $ | (16,849 | ) | $ | 7,754 | $ | 7,488 | |||||
Net earnings from discontinued operations | (1,425 | ) | (1,979 | ) | (800 | ) | ||||||
Items not involving cash: | ||||||||||||
Depreciation and amortization (notes 21 and 22) | 16,872 | 15,676 | 15,107 | |||||||||
Write-downs (recoveries) (notes 21 and 22) | 3,461 | (996 | ) | (928 | ) | |||||||
Change in deferred income taxes | 5,918 | — | (1,143 | ) | ||||||||
Loss on retirement of notes | — | — | 784 | |||||||||
Stock and other non-cash compensation | 2,885 | 4,108 | 3,598 | |||||||||
Non-cash foreign exchange (gain) loss | (150 | ) | 286 | (573 | ) | |||||||
Interest on short-term investments | (340 | ) | (353 | ) | — | |||||||
Premium on repayment of notes | — | — | (576 | ) | ||||||||
Investment in film assets | (9,884 | ) | (7,665 | ) | (4,876 | ) | ||||||
Changes in restricted cash | — | — | 4,961 | |||||||||
Changes in other non-cash operating assets and liabilities (note 21) | (6,325 | ) | (15,044 | ) | (11,632 | ) | ||||||
Net cash used in operating activities from discontinued operations | (100 | ) | — | — | ||||||||
Net cash (used in) provided by operating activities | (5,937 | ) | 1,787 | 11,410 | ||||||||
Investing Activities | ||||||||||||
Purchases of short-term investments | (20,897 | ) | (31,276 | ) | — | |||||||
Proceeds from maturities of short-term investments | 27,293 | 23,458 | — | |||||||||
Purchase of property, plant and equipment | (1,985 | ) | (1,597 | ) | (320 | ) | ||||||
Acquisition of other assets | (940 | ) | (750 | ) | (1,043 | ) | ||||||
Acquisition of other intangible assets | (448 | ) | (552 | ) | (391 | ) | ||||||
Recovery on long-term investments | — | — | 393 | |||||||||
Net cash provided by investing activities from discontinued operations | 3,493 | 786 | 800 | |||||||||
Net cash provided by (used in) investing activities | 6,516 | (9,931 | ) | (561 | ) | |||||||
Financing Activities | ||||||||||||
Repayment of Old Senior Notes due 2005 | — | — | (29,234 | ) | ||||||||
Financing costs related to Senior Notes due 2010 | — | — | (535 | ) | ||||||||
Common shares issued | 286 | 3,633 | 558 | |||||||||
Net cash provided by (used in) financing activities | 286 | 3,633 | (29,211 | ) | ||||||||
Effects of exchange rate changes on cash | (66 | ) | (129 | ) | 44 | |||||||
Increase (decrease) in cash and cash equivalents, during the year | 799 | (4,640 | ) | (18,318 | ) | |||||||
Cash and cash equivalents, beginning of year | 24,324 | 28,964 | 47,282 | |||||||||
Cash and cash equivalents, end of year | $ | 25,123 | $ | 24,324 | $ | 28,964 | ||||||
Page 81
Table of Contents
Number of | Accumulated | |||||||||||||||||||||||||||
common | other | |||||||||||||||||||||||||||
shares | Retained | comprehensive | Total | |||||||||||||||||||||||||
issued and | Capital | Other | earnings | income | shareholders' | Comprehensive | ||||||||||||||||||||||
outstanding | stock | equity | (deficit) | (loss)(1) | equity (deficit) | income (loss) | ||||||||||||||||||||||
As restated | As restated | As restated | ||||||||||||||||||||||||||
(note 4) | (note 4) | |||||||||||||||||||||||||||
Balance at December 31, 2003 | 39,301,758 | $ | 115,660 | $ | 3,276 | $ | (182,768 | ) | $ | 645 | $ | (63,187 | ) | |||||||||||||||
Issuance of common shares | 145,206 | 558 | — | — | — | 558 | — | |||||||||||||||||||||
Net income | — | — | — | 7,488 | — | 7,488 | 7,488 | |||||||||||||||||||||
Adjustment to paid-in-capital for non-employee stock options and warrants granted (note 17(c)) | — | — | 182 | — | — | 182 | — | |||||||||||||||||||||
Adjustment for exercise of non-employee stock options | — | 119 | (119 | ) | — | — | — | — | ||||||||||||||||||||
Change in minimum pension liability (net of income tax recovery of $nil) | — | — | — | — | (1,584 | ) | (1,584 | ) | (1,584 | ) | ||||||||||||||||||
$ | 5,904 | |||||||||||||||||||||||||||
Balance at December 31, 2004 | 39,446,964 | $ | 116,337 | $ | 3,339 | $ | (175,280 | ) | $ | (939 | ) | $ | (56,543 | ) | ||||||||||||||
Issuance of common shares | 766,578 | 3,633 | — | — | — | 3,633 | — | |||||||||||||||||||||
Net income | — | — | — | 7,754 | — | 7,754 | 7,754 | |||||||||||||||||||||
Adjustment to paid-in-capital for non-employee stock options granted (note 17(c)) | — | — | 291 | — | — | 291 | — | |||||||||||||||||||||
Adjustment for exercise of non-employee stock options and warrants | — | 1,766 | (1,766 | ) | — | — | — | — | ||||||||||||||||||||
Change in minimum pension liability (net of income tax recovery of $nil) | — | — | — | — | (1,189 | ) | (1,189 | ) | (1,189 | ) | ||||||||||||||||||
$ | 6,565 | |||||||||||||||||||||||||||
Balance at December 31, 2005 | 40,213,542 | $ | 121,736 | $ | 1,864 | $ | (167,526 | ) | $ | (2,128 | ) | $ | (46,054 | ) | ||||||||||||||
Issuance of common shares | 72,032 | 286 | — | — | — | 286 | — | |||||||||||||||||||||
Net loss | — | — | — | (16,849 | ) | — | (16,849 | ) | (16,849 | ) | ||||||||||||||||||
Adjustment to paid-in-capital for non-employee stock options granted (note 17(c)) | — | — | 283 | — | — | 283 | — | |||||||||||||||||||||
Adjustment for exercise of employee stock options | — | 2 | (2 | ) | — | — | — | — | ||||||||||||||||||||
Adjustment for employee stock option expense | — | — | 792 | — | — | 792 | — | |||||||||||||||||||||
Adjustment for adoption of SFAS 158 (note 3) (net of income tax provision of $253) | — | — | — | — | 537 | 537 | — | |||||||||||||||||||||
Change in minimum pension liability (net of income tax provision of $nil) | — | — | — | — | 2,773 | 2,773 | 2,773 | |||||||||||||||||||||
$ | (14,076 | ) | ||||||||||||||||||||||||||
Balance at December 31, 2006 | 40,285,574 | $ | 122,024 | $ | 2,937 | $ | (184,375 | ) | $ | 1,182 | $ | (58,232 | ) | |||||||||||||||
(1) | Components of accumulated other comprehensive income (loss) consist of: |
As at December 31, | ||||||||
2006 | 2005 | |||||||
Additional minimum pension liability | $ | — | $ | (2,773 | ) | |||
Unrecognized prior service credits (net of income tax provision of $544) | 1,155 | — | ||||||
Unrecognized actuarial gain (loss) on defined benefit plan (net of income tax recovery of $291) | (618 | ) | — | |||||
Foreign currency translation adjustments | 645 | 645 | ||||||
Accumulated other comprehensive income (loss) | $ | 1,182 | $ | (2,128 | ) | |||
Page 82
Table of Contents
1. | Description of the Business | |
IMAX Corporation together with its consolidated wholly-owned subsidiaries (the “Company”) is an entertainment technology company specializing in digital and film based motion picture technologies, whose principal activities are the: |
• | Design, manufacture, sale and lease of proprietary theater systems for IMAX theaters principally owned and operated by commercial and institutional customers located in 40 countries as of December 31, 2006; | ||
• | Production, digital re-mastering, post-production and/or distribution of certain films shown throughout the IMAX theater network; | ||
• | Operation of certain IMAX theaters primarily in the United States and Canada; | ||
• | Provision of other services to the IMAX theater network including ongoing maintenance and extended warranty services for IMAX theater systems; and | ||
• | Other activities, which includes short term rental of cameras and aftermarket sales of projector system components. |
The Company’s revenues from equipment and product sales include revenues from the sale and sales-type leasing of its theater systems and sales of their associated parts and accessories, contingent rentals on sales-type leases and contingent additional payments on sales transactions. | ||
The Company’s revenues from services include revenues from the provision of maintenance and extended warranty, digital re-mastering services, revenues from film production and film post-production services, film distribution revenues, and revenues from the operation of its owned and operated theaters. | ||
The Company’s revenues from rentals include revenues from the lease of its theater systems that are considered operating leases, contingent rentals on operating leases, and revenues from the rental of the Company’s cameras and camera equipment and revenue from joint revenue sharing arrangements. | ||
The Company’s finance income represents interest income arising from the sales-type lease and financed sale arrangements of the Company’s theater systems. | ||
The Company’s other revenues include income from the settlement of contractual obligations with customers prior to the installation of theater systems. | ||
2. | Summary of Significant Accounting Policies | |
Significant accounting policies are summarized as follows: | ||
The Company prepares its consolidated financial statements in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). Significant differences between United States and Canadian Generally Accepted Accounting Principles (“Canadian GAAP”) are described in note 29. | ||
(a) | Basis of Consolidation | |
The consolidated financial statements include the accounts of the Company together with its wholly-owned subsidiaries, except for subsidiaries which the Company has identified as variable interest entities (“VIEs”) where the Company is not the primary beneficiary. | ||
The Company has evaluated its various variable interests to determine whether they are VIEs in accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46R, “Consolidation of Variable Interest Entities” (“FIN 46R”). The Company has five film production companies that are VIEs. As the Company is exposed to the majority of the expected losses for one of the film production companies, the Company has determined that it is the primary beneficiary of this entity. The Company continues to consolidate this entity, with no material impact on the operating results or financial condition of the Company, as this production company has total assets and total liabilities of $nil as at December 31, 2006 (December 31, 2005 — $nil). For the other four film production companies which are VIEs, the Company did not consolidate these film entities since it does not bear the majority of the expected losses or expected residual returns. The Company equity accounts for these entities. As of December 31, 2006, these four VIEs have total assets of $0.4 million (December 31, 2005 — $0.3 million) and total liabilities of $0.4 million (December 31, 2005 — $0.3 million). Earnings or (losses) of the investees included in the company’s net earnings or loss amounted to $nil for the years ended December 31, 2006, 2005, 2004, respectively. The carrying value of these investments in VIEs that are not consolidated is $nil at |
Page 83
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(a) | Basis of Consolidation(cont’d) | |
December 31, 2006 (2005 — $nil). A loss in value of an investment other than a temporary decline is recognized as a charge to earnings. | ||
All significant intercompany accounts and transactions, including all unrealized intercompany profits on transactions with equity-accounted investees, have been eliminated. | ||
(b) | Use of Estimates | |
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could be materially different from these estimates. Significant estimates made by management include, but are not limited to: fair values associated with the individual elements in multiple element arrangements; residual values of leased theater systems; economic lives of leased assets; allowances for potential uncollectibility of accounts receivable, financing receivables and net investment in leases; provisions for inventory obsolescence; ultimate revenues for film assets; estimates of fair values for film assets, long-lived assets and goodwill; depreciable lives of property, plant and equipment; useful lives of intangible assets; pension plan assumptions; accruals for contingencies including tax contingencies; valuation allowances for deferred income tax assets; and, estimates of the fair value of stock-based payment awards. | ||
(c) | Cash and Cash Equivalents | |
The Company considers all highly liquid investments with an original maturity of three months or less and any restricted cash to be cash equivalents. | ||
(d) | Short-Term Investments | |
The Company has short-term investments which have maturities of more than three months and less than one year from the date of purchase. During November 2006, the Company changed the classification of these short-term investments from ‘held to maturity’ to ‘available for sale’ because the Company sold an investment (with a carrying value of $6.4 million) before its maturity date in order to meet its cash requirements at the time. The realized gain resulting from that sale was $0.02 million. As a consequence, the Company’s short-term investments are accounted for at fair market value. Prior to November 2006, short-term investments were held at amortized cost and were classified as held to maturity based on the Company’s positive intent and ability to hold the securities to maturity. | ||
The Company invests primarily in Canadian and U.S. government securities and commercial paper rated “A1+” by Standard & Poor’s. Income related to these securities is reported as a component of interest income. At December 31, 2006, the Company had $2.1 million (2005 — $6.1 million) invested in Canadian government securities and $nil (2005 — $2.1 million) invested in U.S. government securities. The Company recorded interest income of $0.4 million (2005 — $0.5 million) from its short-term investments. | ||
(e) | Accounts Receivable and Financing Receivables | |
Allowances for doubtful accounts receivable are based on the Company’s assessment of the collectibility of specific customer balances, which is based upon a review of the customer’s credit worthiness, past collection history and the underlying asset value of the equipment, where applicable. Interest on overdue accounts receivable is recognized as income as the amounts are collected. |
Page 84
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(e) | Accounts Receivable and Financing Receivables(cont’d) | |
The Company monitors the performance of the theaters to which it has leased or sold theater systems which are subject to ongoing payments. When facts and circumstances indicate that there is a potential impairment in the net investment in lease or a financing receivable, the Company will evaluate the potential outcome of either renegotiations involving changes in the terms of the receivable or defaults on the existing lease or financed sale agreements. The Company will record a provision if it is considered probable that the Company will be unable to collect all amounts due under the contractual terms of the arrangement or a renegotiated lease amount will cause a reclassification of the sales-type lease to an operating lease. When the net investment in lease or the financing receivable is impaired, the Company will recognize a valuation allowance for the difference between the carrying value in the investment and the present value of expected future cash flows discounted using the effective interest rate for the net investment in the lease or the financing receivable. If the Company expects to recover the theater system, the provision is equal to the excess of the carrying value of the investment over the fair value of the equipment. When the minimum lease payments are renegotiated and the lease continues to be classified as a sales-type lease, the reduction in payments is applied to reduce unearned finance income. | ||
These provisions are adjusted when there is a significant change in the amount or timing of the expected future cash flows or actual cash flows differ from cash flow previously expected. | ||
Once a net investment in lease or financing receivable is considered impaired, the Company does not recognize interest income until the collectibility issues are resolved. When finance income is not recognized, any payments received are applied against outstanding gross minimum lease amounts receivable or gross receivables from financed sales. | ||
(f) | Inventories | |
Inventories are carried at the lower of cost determined on an average cost basis, and net realizable value, except for raw materials, which are carried at the lower of cost and replacement cost. Finished goods and work-in-process include the cost of raw materials, direct labor, theater design costs, and an applicable share of manufacturing overhead costs. | ||
The Company records provisions for obsolete inventory based upon current estimates of future events and conditions, including the anticipated installation dates for the current backlog of theater system contracts, signings in negotiation and anticipated market acceptance of the Company’s current and pending theater systems. | ||
Finished goods inventories can contain theater systems for which title has passed to the Company’s customer as the theater system has been delivered to the customer, however, the revenue recognition criteria as discussed in note 2(n) have not been met. The cost related to these theater systems are relieved from inventory when the revenue is recognized on the sale or sales-type lease arrangements. At December 31, 2006, finished goods inventory for which title had passed to the customer amounted to $0.4 million (2005 — $1.0 million). | ||
(g) | Film Assets | |
Costs of producing films, including labor, allocated overhead, capitalized interest, and costs of acquiring film rights are recorded as film assets and accounted for in accordance with American Institute of Certified Public Accountants Statement of Position 00-2, “Accounting by Producers or Distributors of Films”. Production financing provided by third parties that acquire substantive rights in the film is recorded as a reduction of the cost of the production. Film assets are amortized and participation costs are accrued using the individual-film-forecast method in the same ratio that current gross revenues bear to current and anticipated future ultimate revenues. Estimates of ultimate revenues are prepared on a title-by-title basis and reviewed regularly by management and revised where necessary to reflect the most current information. Ultimate revenue for films includes estimates of revenue over a period not to exceed ten years following the date of initial release. | ||
Film exploitation costs, including advertising costs, are expensed as incurred. | ||
Costs, including labor and allocated overhead, of digitally re-mastering films where the copyright is owned by a third party and the Company shares in the revenue of the third party are included in film assets. These costs are amortized using the individual-film-forecast method in the same ratio that current gross revenues bear to current and anticipated future ultimate revenues from the re-mastered film. | ||
The recoverability of film assets is dependent upon commercial acceptance of the films. If events or circumstances indicate that the fair value of a film asset is less than the unamortized film costs, the film is written down to its fair value. The Company determines the fair value of its films using a discounted cash flow model. |
Page 85
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(h) | Property, Plant and Equipment | |
Property, plant and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives as follows: |
Theater system components | — | 5 to 15 years | ||
Camera equipment | — | 5 to 10 years | ||
Buildings | — | 20 to 25 years | ||
Office and production equipment | — | 3 to 5 years | ||
Leasehold improvements | — | over the shorter of the initial term of the underlying leases plus any reasonably assured renewal terms, and the useful life of the asset |
The Company reviews the carrying values of its property, plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group might not be recoverable. Assets are grouped at the lowest level for which identifiable cash flows are largely independent when testing for, and measuring for, impairment. In performing its review for recoverability, the Company estimates the future cash flows expected to result from the use of the asset or asset group and its eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of the asset or asset group, an impairment loss is recognized. Measurement of impairment losses is based on the excess of the carrying amount of the asset or asset group over the fair value calculated using discounted expected future cash flows. In 2006, the Company adjusted the estimated useful life of some of its projection system components on a prospective basis to reflect the Company’s planned transition to a digital projector, for a large portion of its commercial theater customer base, resulting in increased depreciation expense of $0.3 million per year until 2010. | ||
A liability for the fair value of an asset retirement obligation associated with the retirement of tangible long-lived assets and the associated asset retirement costs are recognized in the period in which is the liability and costs are incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset and subsequently amortized over the assets useful life. | ||
(i) | Other Assets | |
Other assets include unrecognized prior service pension costs for years prior to 2006, cash surrender value of life insurance policies, deferred charges on debt financing and deferred selling costs that are direct and incremental to the acquisition of sales contracts. | ||
Costs of debt financing are deferred and amortized over the term of the debt. | ||
Selling costs related to an arrangement incurred prior to recognition of the related revenue are deferred and recognized upon recognition of the contract’s theater system revenue. | ||
(j) | Goodwill | |
Goodwill represents the excess of purchase price over the fair value of net identifiable assets acquired in a purchase business combination. Goodwill is not subject to amortization and is tested for impairment annually, or more frequently if events or circumstances indicate that the asset might be impaired. Impairment of goodwill is tested at the reporting unit level by comparing the reporting unit’s carrying amount, including goodwill, to the fair value of the reporting unit. The fair values of the reporting units are estimated using a discounted cash flows approach. If the carrying amount of the reporting unit exceeds its fair value, then a second step is performed to measure the amount of impairment loss, if any. Any impairment loss would be immediately expensed in the consolidated statement of operations. | ||
(k) | Other Intangible Assets | |
Patents, trademarks and other intangibles are recorded at cost and are amortized on a straight-line basis over estimated useful lives ranging from 4 to 10 years. In 2006, the Company adjusted the estimated useful life of some of its patents on a prospective basis to reflect the Company’s planned transition to a digital projector, for a large portion of its commercial theater customer base, resulting in increased amortization expense of less than $0.1 million per year until 2010. |
Page 86
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(k) | Other Intangible Assets(cont’d) | |
The Company reviews the carrying values of its other intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group might not be recoverable. Assets are grouped at the lowest level for which identifiable cash flows are largely independent when testing for, and measuring for, impairment. In performing its review for recoverability, the Company estimates the future cash flows expected to result from the use of the asset or asset group and its eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of the asset or asset group, an impairment loss is recognized. Measurement of the impairment losses is based on the excess of the carrying amount of the asset or asset group over the fair value calculated using discounted expected future cash flows. | ||
(l) | Deferred Revenue | |
Deferred revenue represents cash received prior to revenue recognition criteria being met for theater system sales or leases, film contracts, maintenance and extended warranty services, film related services and film distribution. | ||
(m) | Income Taxes | |
Income taxes are accounted for under the liability method whereby deferred income tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the accounting and tax bases of assets and liabilities. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates or laws is recognized in earnings in the period in which the change is enacted. Investment tax credits are recognized as a reduction of income tax expense. | ||
The Company assesses realization of deferred income tax assets and based on all available evidence, concludes whether it is more likely than not that the net deferred income tax assets will be realized. A valuation allowance is provided for the amount of deferred income tax assets not considered to be realizable. | ||
(n) | Revenue Recognition | |
Multiple Element Arrangements | ||
The Company’s revenue arrangements with certain customers may involve multiple elements consisting of a theater system (projector, sound system, screen system and, if applicable, a 3D glasses cleaning machine); services associated with the theater system including theater design support, supervision of installation, and projectionist training; a license to use of the IMAX brand; 3D glasses; maintenance and extended warranty services; and licensing of films. The Company evaluates all elements in an arrangement to determine what are considered typical deliverables for accounting purposes and which of the deliverables represent separate units of accounting based on the applicable accounting guidance in Statement of Financial Accounting Standards No. 13, “Accounting for Leases” (“SFAS 13”); FASB Technical Bulletin No. 90-1, “Accounting for Separately Priced Extended Warranty and Product Maintenance” Contracts (“FTB 90-1”); Statement of Position 00-2, “Accounting by Producers or Distributors of Films” (“SOP 00-2”); and Emerging Issues Task Force (“EITF”) Issue No. 00-21, “Revenue Arrangements with Multiple Deliverables” (“EITF 00-21”). If separate units of accounting are either required under the relevant accounting standards or determined to be applicable under EITF 00-21, the total consideration received or receivable in the arrangement is allocated based on the applicable guidance in the above noted standards. | ||
Theater Systems | ||
The Company has identified the projection system, sound system, and screen system and, if applicable, the 3D glasses cleaning machine, theater design support, supervision of installation, projectionist training and the use of the IMAX brand to be a single deliverable and a single unit of accounting (the “System Deliverable”). When an arrangement does not include all the elements of a System Deliverable, the elements of the System Deliverable included in the arrangement are considered by the Company to be a single deliverable and a single unit of accounting. The Company is not responsible for the physical installation of the equipment in the customer’s facility; however, the Company supervises the installation by the customer. The customer has the right to use the IMAX brand from the date the Company and the customer enter into an arrangement. |
Page 87
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(n) | Revenue Recognition(cont’d) | |
Theater Systems(cont’d) | ||
The Company’s System Deliverable arrangements involve either a lease or a sale of the theater system. The consideration in the Company’s arrangements consist of upfront or initial payments made before and after the final installation of the theater system equipment and ongoing payments throughout the term of the lease or over a period of time, as specified in the arrangement. The ongoing payments provide for a fee which is the greater of a fixed amount or a certain percentage of the theater box-office. The amounts over the fixed minimum amounts are considered contingent payments. The Company’s arrangements are non-cancellable, unless the Company fails to perform its obligations. In the absence of a material default by the Company, there is no right to any remedy for the customer under the Company’s arrangements. If a material default by the Company exists, the customer has the right to terminate the arrangement and seek a refund only if the customer provides notice to the Company of a material default and only if the Company does not cure the default within a specified period. | ||
Sales Arrangements | ||
For sales arrangements, the revenue allocated to the System Deliverable is recognized in accordance with the Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin No. 104, “Revenue Recognition” (“SAB 104”), when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and are in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of projectionist training or (b) public opening of the theater, provided there is persuasive evidence of an arrangement, the price is fixed or determinable and collectibility is reasonably assured. | ||
The initial revenue recognized consists of the initial payments received and the present value of any future initial payments and fixed minimum ongoing payments that have been attributed to this unit of accounting. Contingent fees in excess of the fixed minimum ongoing payments are recognized when reported by theater operators, provided collection is reasonably assured. | ||
The Company has also agreed, on occasion, to sell equipment under lease or at the end of a lease term. Consideration agreed to for these lease buyouts is included in revenues from equipment and product sales, when the persuasive evidence of an arrangement exists, the fees are fixed or determinable and collectibility is reasonably assured. | ||
Lease Arrangements | ||
The Company uses the guidance in EITF Issue No. 01-8, “Determining Whether an Arrangement Contains a Lease” (“EITF 01-8”), to evaluate whether an arrangement is a lease within the scope of SFAS 13. Arrangements not within the scope of SFAS 13 are accounted for either as a sales or services arrangement, as applicable. | ||
For lease arrangements, the Company determines the classification of the lease in accordance with SFAS 13. A lease arrangement that transfers substantially all of the benefits and risks incident to ownership of the equipment is classified as a sales-type lease based on the criteria established by SFAS 13; otherwise the lease is classified as an operating lease. Prior to commencement of the lease term for the equipment, the Company may modify certain payment terms or make concessions. If these circumstances occur, the Company reassesses the classification of the lease based on the modified terms and conditions. | ||
For sales-type leases, the revenue allocated to the System Deliverable is recognized when the lease term commences, which the Company deems to be when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and are in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of the written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of projectionist training or (b) public opening of the theater, provided collectibility is reasonably assured. | ||
The initial revenue recognized for sales-type leases consists of the initial rents received and the present value of future initial rents and fixed minimum ongoing rents computed at the interest rate implicit in the lease. Contingent rents in excess of the fixed minimum rents are recognized when reported by theater operators, provided collection is reasonably assured. |
Page 88
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(n) | Revenue Recognition(cont’d) | |
Lease Arrangements(cont’d) | ||
For operating leases, initial rents and fixed minimum ongoing rents are recognized as revenue on a straight-line basis over the lease term. For operating leases, the lease term is considered to commence when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of the written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of projectionist training or (b) public opening of the theater. Contingent fees in excess of fixed minimum ongoing fees are recognized as revenue when reported by theater operators, provided that collection is reasonably assured. | ||
Joint Revenue Sharing Arrangements | ||
For joint revenue sharing arrangements, where the Company receives a portion of a theater’s box-office and concession revenue in exchange for placing a theater system at the theater operator’s venue, revenue is recognized when reported by the theater operator, provided that collection is reasonably assured. Revenue recognized related to these arrangements for the years ended 2006, 2005 and 2004 included in rental revenue was $1.1 million, $0.7 million and $nil, respectively. | ||
Finance Income | ||
Finance income is recognized over the term of the lease or financed sales receivable, provided that collection is reasonably assured. The Company ceases to recognize finance income when the receivable is considered to be impaired. | ||
Improvements and Modifications | ||
Improvements and modifications to the theater system after installation are treated as separate revenue transactions, if and when the Company is requested to perform these services. Revenue is recognized for these services when the performance of the services has been completed, provided there is persuasive evidence of an arrangement, the fee is fixed or determinable and collection is reasonably assured. | ||
Cost of Equipment Sold and Rentals | ||
Cost of equipment sold includes the cost of the equipment and costs related to project management, design, delivery and installation supervision services as applicable. These costs are recognized as a charge to cost of sales at the time revenue is recognized. In addition, the Company defers direct selling costs such as sales commissions as other assets related to these contracts until the related revenue is recognized. The Company may have warranty obligations at or after the time revenue is recognized which require replacement of certain parts that do not affect the functionality of the theater system or services. The costs for these warranty obligations are accrued for known issues based on the Company’s past historical experience and cost estimates. | ||
For theater systems and other equipment subject to an operating lease or placed in a theater operators’ venue under a joint revenue sharing arrangement, the equipment is included within property, plant and equipment. Depreciation and impairment losses, if any, are included in cost of rentals based on the accounting policy set out in note 2(h). | ||
Terminations and Consensual Buyout | ||
The Company enters into theater system arrangements with customers that contain customer payment obligations prior to the scheduled installation of the theater system. During the period of time between signing and the installation of the theater system, which may extend several years, certain customers may be unable to, or elect not to, proceed with the theater system installation for a number of reasons including business considerations, or the inability to obtain certain consents, approvals or financing. Once the determination is made that the customer will not proceed with installation, the arrangement may be terminated under the default provisions of the arrangement or by mutual agreement between the Company and the customer (a “consensual buyout”). Terminations by default are situations when a customer does not meet the payment obligations under an arrangement and the Company retains the amounts paid by the customer which are recorded in Other revenues. Under a consensual buyout, the Company and the customer agree, in writing, to a settlement and to release each other of any further obligations under the arrangement or an arbitrated settlement is reached. Any initial payments retained or additional payment received by the Company are recognized as revenue when the settlement arrangements are executed and the cash is received, respectively. These termination and consensual buyout amounts are recognized in Other revenues. |
Page 89
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(n) | Revenue Recognition(cont’d) | |
Terminations and Consensual Buyout(cont’d) | ||
In addition, since the introduction of the IMAX MPX theater system in 2003, the Company has agreed with several customers to convert their obligations for other theater system configurations that have not yet been installed to arrangements to acquire or lease the IMAX MPX theater system. The Company considers these situations to be a termination of the previous arrangement and origination of a new arrangement for the MPX theater system. The Company continues to defer an amount of any initial fees received from the customer such that the aggregate of the fees deferred and the net present value of the future fixed initial and ongoing payments to be received from the customer equals the fair value of the IMAX MPX theater system to be leased or acquired by the customer. Any residual portion of the initial fees received from the customer for the terminated theater system is recorded in Other Revenues at the time when the obligation for the original theater system is terminated and the IMAX MPX theater system arrangement is signed. | ||
The Company may offer certain incentives to customers to complete theater system transactions including payment concessions or free services and products such as film licenses or 3D glasses. The payment concessions do not affect the classification of leases. Reductions in and deferral of payments are taken into account in determining the sales price either by a direct reduction in the sales price or a reduction of unearned income in accordance with SFAS 13 or Accounting Principle Board Opinion No. 21, “Interest on Receivables and Payables” (“APB 21”). Free products and services are accounted for as separate units of accounting. | ||
Maintenance and Extended Warranty Services | ||
Maintenance and extended warranty services may be provided under a multiple element arrangement or as a separately priced contract. Revenue related to these services are deferred and recognized on a straight-line basis over the contract period. Maintenance and extended warranty services includes maintenance of the customer’s equipment and spare replacement parts. Under certain maintenance arrangements, maintenance services may include training services to the customer’s technicians. All costs associated with this maintenance program are expensed as incurred. A loss on maintenance and extended warranty services is recognized if the expected cost of providing the services under the contracts exceeds the related deferred revenue. | ||
Film Production and IMAX DMR Services | ||
In certain film arrangements, the Company produces a film financed by third parties whereby the third party retain the copyright and the Company obtains exclusive distribution rights. Under these arrangements, the Company is entitled to receive a fixed fee or to retain as a fee the excess of funding over cost of production (the “production fee”). The third parties receive a portion of the revenues received by the Company on distributing the film which is charged to costs of revenue. The production fees are deferred and recognized as a rebate of the cost of the film based on the ratio of the Company’s distribution revenues recognized in the current period to the ultimate distribution revenues expected from the film. | ||
Revenue from film production services where the Company does not hold the associated distribution rights are recognized when performance of the contractual service is complete, provided there is persuasive evidence of an agreement, the fee is fixed or determinable and collection is reasonably assured. | ||
Revenues from digitally re-mastering (IMAX DMR) film where third parties own or hold the copyrights and the rights to distribute the film are derived in the form of processing fees and recoupments calculated as a percentage of box-office receipts generated from the re-mastered films. Processing fees are recognized as revenues when the performance of the related re-mastering service is completed, provided there is persuasive evidence of an arrangement, the fee is fixed or determinable and collection is reasonably assured. Recoupments calculated as a percentage of box-office receipts are recognized as revenue when reported by the third party that owns or holds the related film rights, provided that collection is reasonably assured. | ||
Losses on film production and IMAX DMR services are recognized in the period when it is determined that the Company’s estimate of total revenues to be realized by the Company will not exceed estimated total production costs to be expended on the film production and the cost of IMAX DMR services. |
Page 90
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(n) | Revenue Recognition(cont’d) | |
Film Distribution | ||
Revenue from the licensing of films is recognized when a licensing arrangement exists, the film has been completed and delivered, the license period has begun, the fee is fixed and determinable and collection is reasonably assured. When license fees are based on a percentage of box-office receipts, revenue is recognized when reported by exhibitors, provided that collection is reasonably assured. | ||
Film Post-Production Services | ||
Revenues from post-production film services are recognized when performance of the contracted services is complete. | ||
Theater Operations Revenue | ||
The Company recognizes revenue from its owned and operated theaters resulting from box-office ticket and concession sales as tickets are sold, films are shown and upon the sale of various concessions. The sales are cash or credit card transactions with theatergoers based on fixed prices per seat or per concession item. | ||
In addition, the Company enters into commercial arrangements with third party theater owners resulting in the sharing of profits and losses which are recognized when reported by such theaters. The Company also provides management services to certain theaters and recognizes revenue over the term of such services. | ||
Other | ||
Revenues on camera rentals are recognized over the rental period. Revenue from the sale of 3D glasses is recognized when the 3D glasses have been delivered to the customer. Other service revenues are recognized when the performance of contracted services is complete. | ||
(o) | Research and Development | |
Research and development costs are expensed as incurred and primarily include projector and sound parts, labor, consulting fees, allocation of overheads and other related materials which pertain to the Company’s development of ongoing product and services. | ||
(p) | Foreign Currency Translation | |
Monetary assets and liabilities of the Company’s operations which are denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the end of the period. Non-monetary items are translated at historical exchange rates. Revenue and expense transactions are translated at exchange rates prevalent at the transaction date. Such exchange gains and losses are included in the determination of net earnings (loss) in the period in which they arise. Since 2001, the Company has not had any foreign subsidiaries with functional currencies other than the U.S. dollar. |
Page 91
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(q) | Stock-Based Compensation | |
The Company has certain stock-based payment award plans as further described in note 17(c). Stock-based compensation expense recovery recognized for employees of the Company in 2006, 2005 and 2004 was $0.6 million expense, $0.2 million recovery and $0.1 million expense, respectively, net of recognized tax benefits of $nil for all three years. Total stock-based compensation expense related to nonvested employee stock-based payment awards not yet recognized at December 31, 2006 and the weighted average period over which the awards are expected to be recognized is $1.5 million and 3.2 years, respectively. | ||
Adoption of FAS 123R for Employee Awards | ||
On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123R, “Share-Based Payment” (“SFAS 123R”) which requires the measurement and recognition of compensation expense for all stock-based payment awards made to employees and directors for employee stock options based on estimated fair values. In March 2005, the SEC issued Staff Accounting Bulletin No. 107, “Share-Based Payments” (“SAB 107”), relating to SFAS 123R. The Company has applied the provisions of SAB 107 in its adoption of SFAS 123R. | ||
The Company adopted SFAS 123R using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006 to new awards, nonvested and outstanding awards as of January 1, 2006, or to awards modified, repurchased or cancelled. In accordance with the modified prospective transition method, the Company’s consolidated financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS 123R. No transition adjustment resulted from adopting SFAS 123R. | ||
SFAS 123R requires companies to estimate the fair value of employee stock-based payment awards on the date of grant using fair value measurement techniques such as an option-pricing model. The value of the portion of the employee award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company’s consolidated statement of operations. Prior to the adoption of SFAS 123R, the Company accounted for stock-based awards to employees and directors using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25 “Accounting for Stock Issued to Employees” (“APB 25”), as allowed under Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). Under the intrinsic value method, stock-based compensation expense was recognized in the Company’s consolidated statement of operations if the exercise prices of the Company’s stock options granted to employees and directors were less than the fair market value of the underlying stock at the date of grant, or terms of options were modified, or for awards that were accounted for as liabilities, based on changes in the intrinsic value of the award. | ||
For the year beginning January 1, 2006, stock-based compensation expense includes compensation cost for new employee stock-based payment awards granted and employee awards modified, repurchased or cancelled after January 1, 2006. In addition, compensation expense includes the compensation cost, based on the grant-date fair value calculated for pro forma disclosures under SFAS 123, for the portion of awards for which requires service had not been rendered that were outstanding as of January 1, 2006. Compensation expense for these employee awards is recognized using the straight-line single-option method. As stock-based compensation expense recognized in 2006 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if subsequent information indicated that the actual forfeitures are likely to be different from previous estimates. In the Company’s pro forma information required under SFAS 123 for the periods prior to 2006, the Company also estimated forfeitures at the time of grant and revised, if necessary, in subsequent periods. |
Page 92
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(q) | Stock-Based Compensation(cont’d) | |
Adoption of FAS 123R for Employee Awards(cont’d) | ||
Prior to January 1, 2006, the Company followed the intrinsic value method of accounting for employee stock options as prescribed by APB 25 (see note 17(c)). If the fair value methodology prescribed by SFAS 123 had been adopted by the Company, pro forma results for the years ended December 31, would have been as follows: |
2005 | 2004 | |||||||
As restated | As restated | |||||||
Net earnings | $ | 7,754 | $ | 7,488 | ||||
Stock-based compensation expense, if the methodology prescribed by SFAS 123 had been adopted | (2,899 | ) | (7,268 | ) | ||||
Adjusted net earnings | $ | 4,855 | $ | 220 | ||||
Earnings (loss) per share – basic: | ||||||||
Net earnings | $ | 0.19 | $ | 0.19 | ||||
SFAS 123 stock-based compensation expense | $ | (0.07 | ) | $ | (0.18 | ) | ||
Adjusted net earnings | $ | 0.12 | $ | 0.01 | ||||
Earnings (loss) per share – diluted: | ||||||||
Net earnings | $ | 0.18 | $ | 0.19 | ||||
SFAS 123 stock-based compensation expense | $ | (0.07 | ) | $ | (0.18 | ) | ||
Adjusted net earnings | $ | 0.11 | $ | 0.01 | ||||
2006 | 2005 | 2004 | ||||||||||
Average risk-free interest rate | 4.86 | % | 4.15 | % | 4.72 | % | ||||||
Market risk premium | 5.24% - 5.60 | % | 5.57% - 7.38 | % | 3.82% - 6.25 | % | ||||||
Beta | 0.99 - 1.28 | 1.06 - 1.31 | 0.95 - 1.11 | |||||||||
Expected option life (in years) | 2.47 - 5.46 | 2.23 - 5.44 | 2.57 - 5.36 | |||||||||
Expected volatility | 60 | % | 62 | % | 62 | % | ||||||
Annual termination probability | 11.87 | % | 8.06% - 9.62 | % | 8.06% - 9.62 | % | ||||||
Dividend yield | 0 | % | 0 | % | 0 | % |
Page 93
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
2. | Summary of Significant Accounting Policies(cont’d) | |
(q) | Stock-Based Compensation(cont’d) | |
Stock Option Plans(cont’d) | ||
The Company’s policy is to issue new shares from treasury to satisfy stock options which are exercised. | ||
The Company determined in the fourth quarter of 2006 that it exceeded, by approximately 1.6%, certain cap limits for grants set by the Company’s stock option plan, as discussed in note 17(c). The Company has separately disclosed information relating to these options issued in excess of the cap limits in note 17(c). These options have been treated as liability-based awards effective from September 30, 2006. | ||
In June 2007, 195,286 of such options were voluntarily surrendered by the Co-Chief Executive Officers (“Co-CEOs”) and members of the Board of Directors for no consideration. No compensation cost was reversed for this surrender. In May 2007, 20,750 were forfeited for which compensation cost was reversed as applicable in the second quarter of 2007. The remaining 533,250 options were cancelled and settled in cash in June 2007 in an amount of $0.5 million. | ||
The weighted average fair value of the common share options granted in excess of the caps in 2006 at the time of grant was $3.74 per share (2005 — $3.73 per share). | ||
Restricted Common Shares | ||
The Company’s restricted common shares have been classified as liabilities in accordance with both FAS 123R and FAS 123. The Company utilizes the Binomial Model to determine the value of restricted common shares settleable in cash until the rights are exercisable by the employee, at which time the fair value is based on the intrinsic value of the awards. | ||
Stock Appreciation Rights | ||
There were no stock appreciation rights issued during the three years ended December 31, 2006 or outstanding as of December 31, 2006 and 2005. | ||
On February 15, 2007, 600,000 stock appreciation rights with an exercise price of $4.34 per right were granted to Company executives. Half of the rights vested and were exercisable immediately and the other 300,000 rights will vest and be exercisable by the end of 2007. These rights were measured at fair value at the date of grant and are remeasured each period until settled. At the grant date, these rights had weighted average fair value of $1.02 based on the fair value of $nil for the rights that vested on date of grant and a fair value of $2.04 for the rights that vest during 2007. The following assumptions were used at the time of grant for measuring the fair value of the right that vest during 2007: |
Risk-free interest rate | 4.79 | % | ||
Market risk premium | 5.63 | % | ||
Beta | 0.83 | |||
Expected option life (in years) | 6.02 | |||
Expected volatility | 60 | % | ||
Annual termination probability | 0 | % | ||
Dividend yield | 0 | % |
Page 94
Table of Contents
2. | Summary of Significant Accounting Policies(cont’d) | |
(r) | Pension Plans and Postretirement Benefits | |
The Company has a defined benefit pension plan, the Supplemental Executive Retirement Plan (the “SERP”). As the Company’s SERP is unfunded, as at December 31, 2006, a liability is recognized for the projected benefit obligation. Assumptions used in computing the defined benefit obligations are regularly reviewed by management in consultation with its actuaries and adjusted for current conditions. As at December 31, 2006, gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefits cost are recognized as a component of other comprehensive income. Amounts recognized in accumulated other comprehensive income including unrecognized gains or losses and prior service costs are adjusted as they are subsequently recognized as components of net periodic benefit cost. Prior service costs resulting from the pension plan inception or amendments are amortized over the expected future service life of the employees, cumulative actuarial gains and losses in excess of 10% of the projected benefit obligation are amortized over the expected average remaining service life of the employees, and current service costs are expensed when earned. The remaining weighted average future service life of the employees for the year ended December 31, 2006 was 2.8 years | ||
For defined contribution pension plans, amounts contributed by the Company are recorded as an expense. | ||
A liability is recognized for unfunded accumulated benefit obligation of the postretirement benefits plan. Assumptions used in computing the accumulated benefit obligation are reviewed by management in consultation with its actuaries and adjusted for current conditions. Current service cost is recognized as earned and actuarial gains and losses are recognized in the consolidated statement of operations immediately. | ||
(s) | Guarantees | |
FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” (“FIN 45”) requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of a guarantee. Disclosures as required under FIN 45 have been included in note 16(h). | ||
3. | Accounting Changes | |
As noted in note 2(q), the Company has changed its method of accounting for stock-based compensation by adopting SFAS 123R on January 1, 2006, using the modified prospective transition method. | ||
The FASB also issued in September 2006 Statement of Financial Accounting Standards No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans” (an amendment of FASB Statement No. 87, 88, 106 and 132R) (“SFAS 158”). This Standard requires recognition of the unfunded status of a defined benefit plan in the statement of financial position, recognition in other comprehensive income of certain actuarial gains and losses and past service costs that arise during the period but are not recognized in the consolidated statement of operations and the addition of certain disclosures. In addition, SFAS 158 requires all benefit obligations to be measured at the Company’s year-end date. The recognition and disclosure elements are effective as of the end of the Company’s 2006 year-end and the measurement elements are effective for fiscal years ending after December 15, 2008. The Company’s current measurement date for its defined benefit plans is December 31. Adoption of SFAS 158 has resulted in a credit of $0.8 million net of income tax of $0.3 million to accumulated other comprehensive income, which represents unrecognized prior service credits of $1.7 million and net actuarial losses of $0.9 million at December 31, 2006 and a decrease in the accrued liabilities of $0.8 related to the accrued benefit cost. | ||
In September 2006, the SEC staff issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”). SAB 108 was issued in order to eliminate the diversity in practice surrounding how public companies quantify financial statement misstatements. SAB 108 requires that registrants quantify errors using both a balance sheet and income statement approach and evaluate whether either approach results in a misstated amount that, when all relevant quantitative and qualitative factors are considered, is material. SAB 108 was implemented by the end of the Company’s fiscal 2006 reporting period. The Company has restated its prior period financial statements as described in note 4. As part of the restatement, the Company has recorded all prior period uncorrected errors, including those previously considered immaterial. The Company believes the approach used in the restatement is consistent with the principles in SAB 108. |
Page 95
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements | |
As a result of certain transactions occurring during the 2007 fiscal year, the Company identified certain errors related to operating leases for its facilities and sponsorship revenues associated with its owned and operated theaters. In addition, the Company identified an error relating to revenue recognition, resulting from the Company’s review of one theater system arrangement which occurred in 2002, in response to comments received from the Staff of the SEC. As a result, the previously issued consolidated financial statements as at December 31, 2006 and 2005 and for the three years ended December 31, 2006, have been restated (the “Second Restatement”). The previously issued consolidated financial statements included in the 2006 Annual Report on Form 10-K, previously filed on July 20, 2007 (the “Original 2006 Form 10-K”), had included restatements related to the consolidated financial statements as at December 31, 2005 and for the two years ended December 31, 2005 (the “First Restatement”). | ||
(a) | First Restatement | |
The Company identified certain errors related to: (a) revenue recognition resulting from the Company’s review of its theater system arrangements over the past 5 years in response to comments received from the staff of both the SEC and Ontario Securities Commission (“OSC”) which indicated insufficient analysis of various sales and lease transactions and the accounting effect of certain contractual provisions within them; and misallocations of consideration to elements within certain multiple element arrangements; (b) capitalization of costs into inventory and film assets and amortization of film assets in accordance with SOP 00-2; (c) income tax liabilities resulting from failure to make certain tax elections on a timely basis and (d) certain other items described under Other Adjustments in this note. In addition, in the preparation of the consolidated financial statements, the Company recorded other adjustments related to prior periods’ unadjusted differences that had been deemed not to be material and adjustments related to prior periods recorded through 2004 opening retained earnings. The consolidated financial statements for the prior periods presented were restated to reflect these error corrections under U.S. GAAP. A summary description of the more significant items resulting in the restatement are as follows: |
i. | The Company’s revenue recognition policy was revised to recognize revenue only when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and are in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of projection training or (b) public opening of the theater. These revisions impact the timing of when the Company recognizes revenue from theater system sales and leases and resulted in revenue related to 14 transactions being moved to later years (revenue and net earnings impact of $27.1 million and $14.0 million, respectively). As a consequence, revenue and net earnings of $5.1 million and $3.0 million, respectively, related to three transactions has been deferred to be recognized in years subsequent to 2006. The most significant impact was in 2005, where revenue for 10 installations was moved to later years (revenue and net earnings impact of $17.5 million and $9.7 million, respectively). Eight installations were moved to 2006 (with a revenue and net earnings impact of $14.1 million and $7.5 million, respectively) and two installations (with a revenue and net earnings impact of $3.4 million and $2.2 million, respectively) were moved to 2007. | ||
Other adjustments related to theater systems include the misallocation of consideration to elements within certain multiple element arrangements, reclassification of certain transactions from sales to sales-type leases and from sales-type leases to operating leases given remaining lien rights or non-standard contractual provisions, inappropriate deferral and allocation of revenue to elements, and improperly recognized finance income on certain transactions. These adjustments resulted in a net decrease of income of $1.9 million for the period 2002 through 2006. | |||
ii. | Adjustments for inventory costs, film and income tax accounting and the impact of prior periods’ unadjusted differences resulted in a net decrease of income of $4.6 million for periods prior to 2006, $3.1 million of these adjustments increased income in 2006 with the remaining $1.5 million to increase income in 2007 and thereafter. |
Page 96
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(b) | Second Restatement | |
In October 2007, the Company announced that, after a review of its real estate leases, it had identified certain errors related to its accounting practices as they relate to such leases for certain of the Company’s owned and operated theaters and office facilities. The Company conducted this review after performing an analysis of a rent-abatement agreement initiated in connection with the higher level of Finance Department oversight and awareness contemplated by the Company’s ongoing remediation plan (see Item 9A). The review focused on the Company’s historical accounting practice for recording the impact of rent holidays, abatements, escalation clauses and landlord construction allowances. The Company also reviewed its accounting for theater sponsorship revenue at its owned and operated theaters. As a result of this review, the Company concluded that certain of its prior practices were not in accordance with U.S. GAAP and the Company has restated its Consolidated Financial Statements for the years ended December 31, 2002, 2003, 2004, 2005 and 2006. The overall net impact of these restatement errors was an increase in the loss by less than $0.1 million in 2006, a decrease in net earnings for 2005 of $0.2 million and a decrease in net earnings for 2004 of $0.3 million. In addition, the net impact of the restatement for periods prior to 2004 was a net increase in shareholders’ deficit of $5.1 million as at December 31, 2003. | ||
Furthermore, the Company identified an error relating to the classification of a theater system arrangement. The arrangement was originally treated as a sale with contingent minimums however, after further review of significant terms in the agreement it was determined that the arrangement should have been treated as an operating lease. The net impact of this restatement is a decrease in net loss of $0.1 million for 2006, an increase in net earnings for 2005 and 2004 of $0.1 million, respectively, and an increase in shareholders’ deficit of $0.7 million as at December 31, 2003. | ||
(c) | Impact of First Restatement | |
The sections which follow present additional detail with regard to the First Restatement and the impact on results of operations for the years ended 2005 and 2004. This information is as reported in the previously issued consolidated financial statements included in the Original 2006 Form 10-K filed on July 20, 2007. | ||
Revenue Recognition — Theater Systems | ||
As described in notes 1 and 2 (n) of these audited consolidated financial statements, the Company’s revenue arrangements include multiple elements. In prior years, the Company considered each component of its theater systems to be a separate element. As a result, revenue was recognized when certain components were installed. As part of the review of its revenue recognition policy, the Company concluded its policy for revenue recognition on theater systems should be revised to treat all components of the theater system (including the projector, sound system, and screen system and, if applicable, 3D glasses cleaning machine), theater design support, supervision of installation, projectionist training and the use of that IMAX brand as a single deliverable and as a single unit of accounting, the System Deliverable. In addition, the Company revised its policy to recognize revenue only when all of the following conditions have been met: (i) the projector, sound system and screen system have been installed and are in full working condition, (ii) the 3D glasses cleaning machine, if applicable, has been delivered, (iii) projectionist training has been completed and (iv) the earlier of (a) receipt of written customer acceptance certifying the completion of installation and run-in testing of the equipment and the completion of the projection training or (b) public opening of the theater. In conjunction with these changes, the Company undertook an extensive review of all of its revenue arrangements for theater systems for the period from 2002 to 2006. Two transactions which were originally recorded in 2004 (revenue and net earnings impact of $3.0 million and $1.6 million, respectively) were moved to 2005 and 2006. Eight transactions which were originally recorded in 2005 (revenue and net earnings impact of $14.1 million and $7.5 million, respectively) were moved to 2006 and two transactions which were originally recorded in 2005 were moved to 2007 (revenue and net earnings impact of $3.4 million and $2.2 million, respectively). In addition, one transaction recorded in 2002 was moved to 2005 (revenue and net earnings impact of $4.9 million and $2.1 million, respectively) and one transaction recorded in 2006 was moved to 2007 (revenue and net earnings impact of $1.7 million and $0.6 million, respectively). |
Page 97
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(c) | Impact of First Restatement(cont’d) | |
Revenue Recognition — Other | ||
As a result of the review of the revenue arrangements, the Company identified additional errors including the following: |
§ | Based on an analysis of fair values of the elements within its arrangements, the Company determined that the allocations of consideration received and receivable to elements of multiple element arrangements were not updated to reflect the current fair values of particular elements, in particular, the fair values of maintenance and extended warranty services in the periods affected were not updated in accordance with the accounting guidance in EITF 00-21 and other applicable standards. This affected allocations of consideration in various arrangements to the System Deliverable, maintenance and extended warranty services, 3D glasses and film license credits. In addition, in certain arrangements, settlement income was adjusted to reflect the residual amount based on other elements being reflected at their fair values. | ||
§ | The existence of certain non-standard contractual provisions resulted in: the reclassification of certain sales arrangements to sales-type lease transactions, for accounting purposes when the customer was not granted title to the system until all payments were made and certain sales-type leases to operating leases given substantially all of the benefits and risks of ownership had not passed to the customer; and the timing of recognition of the minimum annual payments under certain arrangements. | ||
§ | Settlement revenue was recognized on a MPX upgrade which was conditional upon the Company meeting certain conditions which were ultimately not met during the year. The Company has deferred the amount of settlement revenue awaiting installation of an alternate theater system configuration. | ||
§ | Finance income continued to be recognized when the related financing receivables were impaired. The Company has revised its procedures and discontinued the recognition of finance income until the impairment issues were resolved. |
The impact of these adjustments was a decrease in income in 2004 of $0.6 million and an increase to income in 2005 of $0.9 million. | ||
Inventory Costs | ||
During the period from 2001 to 2006, the Company paid certain fees to a professional services firm to assist the Company in identifying sales opportunities and provide assistance in negotiating and concluding contracts in the developing Asian market. These fees were capitalized and allocated to theater systems inventory for various Asian customers. The Company has determined that these fees were promotional and selling expenses which should have been expensed as incurred as the costs were not direct and incremental costs to a contract. The statement of operations has been adjusted by a decrease to net earnings of $0.2 million and an increase to net earnings of $0.3 million for the years ended December 31, 2004 and 2005, respectively. | ||
Film Accounting | ||
The Company has determined that it had misclassified certain costs incurred in respect of co-produced film productions between 2004 and the third quarter of 2006. Marketing and advertising costs were co-mingled with film production costs, and both were capitalized to film assets, and subsequently amortized into the income statement over the estimated ultimate revenues associated with the film productions. Film exploitation costs, which include marketing and advertising costs, as defined in SOP 00-2, “Accounting by Producers or Distributors of Films”, should be expensed in the period incurred and not capitalized to film assets. In addition, certain costs were accrued by the Company prior to being incurred. These costs have been moved to the period in which they were incurred. On certain co-produced film productions the Company received production fees which should have been deferred and recognized over the estimated ultimate revenues. These production fees were previously recognized when production of the film was complete. The Company also determined that it had not appropriately applied the individual-film-forecast computation method when it amortized its film assets and deferred production fees and accrued its participation liabilities for the periods between 2002 and the third quarter of 2006. SOP 00-2 requires changes in estimates of ultimate revenues used in the individual-film-forecast computation method to be adjusted prospectively from the beginning of the year of the change. The Company had applied changes in estimates on a retroactive basis from the original release date. In addition, the Company adjusted its amortization of prepaid print costs. The statement of operations has been adjusted by an increase to net earnings of $0.3 million and a decrease to net earnings of $2.8 million for the years ended December 31, 2004 and 2005, respectively. |
Page 98
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(c) | Impact of First Restatement(cont’d) | |
Branch Level Interest Taxes | ||
The Company did not properly account for tax liabilities for branch level interest tax. For the years ended December 31, 2002, 2003 and 2004, the Company failed to make timely tax elections that would have prevented an allocation of the Company’s interest expense on its long-term indebtedness to the Company’s U.S. branch income tax returns. In 2006, the Company was assessed branch level interest taxes, interest and penalties due to the fact that these tax elections were not filed on a timely basis. The Company has determined that an accrued liability for the tax obligations should have been recorded at the time elections should have been filed and the taxes were due to be paid, which was in the third quarter of each of the years ended December 31, 2003, 2004 and 2005. The statement of operations has been adjusted by a decrease to net earnings of $0.3 million and $0.3 million for the years ended December 31, 2004 and 2005, respectively. | ||
Other Adjustments | ||
During the preparation of executive compensation information for the 2006 Annual Report on Form 10-K, the Company determined that the two Co-CEOs were entitled to postretirement health benefits since 2000 for which the obligation had not been included in the prior financial statements as required under SFAS No. 106, “Employer’s Accounting for Postretirement Benefits Other than Pensions”. As a result the Company should have accrued $0.2 million in 2000. SG&A was understated by less than $0.1 million in each of 2004 and 2005 for this obligation. | ||
As part of its restatement, the Company adjusted for all unadjusted differences that were deemed to be not material when the prior periods’ financial statements were issued by the Company. The following paragraphs summarize these adjustments. | ||
In 2002, the Company recorded an asset impairment of $0.6 million on a return of certain system components which the Company decided to use as a training system. As the equipment was designated as an asset to be held and used, the carrying value of the system was recoverable. Accordingly, an impairment should not have been recorded and the asset should have been depreciated over its remaining life of three years. Depreciation expense should have been $0.2 million and $0.1 million higher for 2004 and 2005, respectively. The related expense was included in Cost of Sales – Services. | ||
The Company inadvertently did not subject certain of its camera assets to depreciation in the years ended 2002 and 2003. The Company originally corrected this error by booking excess depreciation of $0.3 million in 2004 which related to prior periods. The restatement increased depreciation on the camera assets, which is included in Cost of Sales – Rentals, in the appropriate periods and decreased depreciation expense in 2004 by $0.3 million. | ||
The Company accrued excess interest of three days in the amount of $0.1 million at the end of 2003 related to the Company’s 9.625% Senior Notes due December 1, 2010 (the “Senior Notes”). The restatement increased interest expense in 2004 by $0.1 million. | ||
In 2001, the Company received funds from a sponsor for naming rights for certain films. The Company’s policy is to recognize revenue and costs over the term of the sponsorship agreement; however, for this particular agreement, the Company recognized revenues and costs over a longer period than the agreement period. As a result, the Company’s revenues reduced by $0.2 million in 2004. | ||
In 2003, the Company incorrectly valued its stock options, resulting in an increase in net earnings. As a result, shareholders’ deficit was decreased by $0.2 million as of December 31, 2004. |
Page 99
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(c) | Impact of First Restatement(cont’d) | |
The impact of the First Restatement to periods prior to 2004 was a net increase in deficit of $5.7 million. The following tables present the impact of the First Restatement adjustments on the Company’s previously issued consolidated balance sheet and consolidated statements of operations, presented as comparative to the 2006 consolidated financial statements. | ||
The following table presents the impact of the First Restatement on the Company’s previously issued consolidated balance sheet as of December 31, 2005: |
Revenue | Branch | As | ||||||||||||||||||||||||||||||
As | Recognition- | Revenue | Level | Restated | ||||||||||||||||||||||||||||
Previously | Theater | Recognition- | Inventory | Film | Interest | Other | per 2006 | |||||||||||||||||||||||||
Reported(1) | Systems | Other | Costs | Accounting | Taxes | Adjustments | Form 10-K | |||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 24,324 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 24,324 | ||||||||||||||||
Short-term investments | 8,171 | — | — | — | — | — | — | 8,171 | ||||||||||||||||||||||||
Accounts receivable | 22,020 | — | (1,893 | ) | — | (11 | ) | — | — | 20,116 | ||||||||||||||||||||||
Financing receivables | 67,151 | (6,324 | ) | 2,010 | — | — | — | — | 62,837 | |||||||||||||||||||||||
Inventories | 23,673 | 6,404 | (341 | ) | (769 | ) | — | — | — | 28,967 | ||||||||||||||||||||||
Prepaid expenses | 3,825 | 2 | — | — | (185 | ) | — | (10 | ) | 3,632 | ||||||||||||||||||||||
Film assets | 3,329 | — | — | — | (1,621 | ) | — | — | 1,708 | |||||||||||||||||||||||
Property, plant and equipment | 26,780 | — | 583 | — | — | — | — | 27,363 | ||||||||||||||||||||||||
Other assets | 13,359 | 775 | — | — | — | — | — | 14,134 | ||||||||||||||||||||||||
Deferred income taxes | 6,171 | — | — | — | — | — | — | 6,171 | ||||||||||||||||||||||||
Goodwill | 39,027 | — | — | — | — | — | — | 39,027 | ||||||||||||||||||||||||
Other intangible assets | 2,701 | — | — | — | — | — | — | 2,701 | ||||||||||||||||||||||||
Total assets | $ | 240,531 | $ | 857 | $ | 359 | $ | (769 | ) | $ | (1,817 | ) | $ | — | $ | (10 | ) | $ | 239,151 | |||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Accounts payable | $ | 6,935 | $ | — | $ | — | $ | — | $ | 536 | $ | — | $ | — | $ | 7,471 | ||||||||||||||||
Accrued liabilities | 52,242 | (1,516 | ) | 171 | 2 | (320 | ) | 809 | 367 | 51,755 | ||||||||||||||||||||||
Deferred revenue | 44,397 | 12,840 | 2,183 | — | 420 | — | — | 59,840 | ||||||||||||||||||||||||
Senior Notes due 2010 | 160,000 | — | — | — | — | — | — | 160,000 | ||||||||||||||||||||||||
Total liabilities | 263,574 | 11,324 | 2,354 | 2 | 636 | 809 | 367 | 279,066 | ||||||||||||||||||||||||
Shareholders’ equity (deficit) | ||||||||||||||||||||||||||||||||
Capital stock | 121,674 | — | — | — | — | — | 62 | 121,736 | ||||||||||||||||||||||||
Other equity | 1,758 | — | — | — | — | — | 106 | 1,864 | ||||||||||||||||||||||||
Deficit | (144,347 | ) | (10,467 | ) | (1,995 | ) | (771 | ) | (2,453 | ) | (809 | ) | (545 | ) | (161,387 | ) | ||||||||||||||||
Accumulated other comprehensive income (loss) | (2,128 | ) | — | — | — | — | — | — | (2,128 | ) | ||||||||||||||||||||||
Total shareholders’ deficit | (23,043 | ) | (10,467 | ) | (1,995 | ) | (771 | ) | (2,453 | ) | (809 | ) | (377 | ) | (39,915 | ) | ||||||||||||||||
Total liabilities and shareholders’ equity (deficit) | $ | 240,531 | $ | 857 | $ | 359 | $ | (769 | ) | $ | (1,817 | ) | $ | — | $ | (10 | ) | $ | 239,151 | |||||||||||||
(1) | Certain previously reported figures have been reclassified. Specifically, commissions and other deferred selling costs in the amount of $2,516 have been reclassified from Inventories to Other Assets and accrued liabilities and uncollected lease payments and finance receivable installments and related provisions have been reclassified from Accounts receivable to Financing receivables. |
Page 100
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(c) | Impact of First Restatement(cont’d) | |
The following table presents the impact of the First Restatement on the Company’s previously issued consolidated statement of operations for the year ended December 31, 2005: |
Revenue | Branch | As | ||||||||||||||||||||||||||||||
As | Recognition- | Revenue | Level | Restated | ||||||||||||||||||||||||||||
Previously | Theater | Recognition- | Inventory | Film | Interest | Other | Per 2006 | |||||||||||||||||||||||||
Reported(1) | Systems | Other | Costs | Accounting | Taxes | Adjustments | Form 10-K | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Equipment and product sales | $ | 61,077 | $ | (11,099 | ) | $ | 750 | $ | — | $ | — | $ | — | $ | — | $ | 50,728 | |||||||||||||||
Services | 58,084 | (14 | ) | 832 | — | (547 | ) | — | — | 58,355 | ||||||||||||||||||||||
Rentals | 6,819 | — | 497 | — | — | — | — | 7,316 | ||||||||||||||||||||||||
Finance income | 4,632 | (115 | ) | 88 | — | — | — | — | 4,605 | |||||||||||||||||||||||
Other revenues | 14,318 | — | — | — | — | — | — | 14,318 | ||||||||||||||||||||||||
144,930 | (11,228 | ) | 2,167 | — | (547 | ) | — | — | 135,322 | |||||||||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||||||||||||||
Equipment and product sales | 28,977 | (4,261 | ) | 996 | (506 | ) | — | — | 10 | 25,216 | ||||||||||||||||||||||
Services | 41,656 | 3 | 27 | — | 2,212 | — | 71 | 43,969 | ||||||||||||||||||||||||
Rentals | 2,216 | — | 244 | — | — | — | — | 2,460 | ||||||||||||||||||||||||
Other costs of goods sold | 143 | — | (1 | ) | — | — | — | — | 142 | |||||||||||||||||||||||
72,992 | (4,258 | ) | 1,266 | (506 | ) | 2,212 | — | 81 | 71,787 | |||||||||||||||||||||||
Gross margin | 71,938 | (6,970 | ) | 901 | 506 | (2,759 | ) | — | (81 | ) | 63,535 | |||||||||||||||||||||
Selling, general and administrative expenses | 37,287 | 22 | — | 211 | — | — | 32 | 37,552 | ||||||||||||||||||||||||
Research and development | 3,264 | (40 | ) | — | — | — | — | — | 3,224 | |||||||||||||||||||||||
Amortization of intangibles | 911 | — | — | — | — | — | — | 911 | ||||||||||||||||||||||||
Receivable provisions net of (recoveries) | (859 | ) | (150 | ) | — | — | — | — | — | (1,009 | ) | |||||||||||||||||||||
Asset impairments | 13 | — | — | — | — | — | — | 13 | ||||||||||||||||||||||||
Earnings from operations | 31,322 | (6,802 | ) | 901 | 295 | (2,759 | ) | — | (113 | ) | 22,844 | |||||||||||||||||||||
Interest income | 1,004 | — | — | — | — | — | — | 1,004 | ||||||||||||||||||||||||
Interest expense | (16,773 | ) | — | — | — | — | (102 | ) | — | (16,875 | ) | |||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | 15,553 | (6,802 | ) | 901 | 295 | (2,759 | ) | (102 | ) | (113 | ) | 6,973 | ||||||||||||||||||||
Recovery of (provision for) income taxes | (934 | ) | — | — | — | — | (196 | ) | — | (1,130 | ) | |||||||||||||||||||||
Net earnings (loss) from continuing operations | 14,619 | (6,802 | ) | 901 | 295 | (2,759 | ) | (298 | ) | (113 | ) | 5,843 | ||||||||||||||||||||
Net earnings from discontinued operations | 1,979 | — | — | — | — | — | ��� | 1,979 | ||||||||||||||||||||||||
Net earnings (loss) | $ | 16,598 | $ | (6,802 | ) | $ | 901 | $ | 295 | $ | (2,759 | ) | $ | (298 | ) | $ | (113 | ) | $ | 7,822 | ||||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.37 | $ | (0.17 | ) | $ | 0.02 | $ | 0.01 | $ | (0.07 | ) | $ | (0.01 | ) | $ | — | $ | 0.15 | |||||||||||||
Net earnings from discontinued operations | $ | 0.05 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.05 | ||||||||||||||||
Net (loss) earnings | $ | 0.42 | $ | (0.17 | ) | $ | 0.02 | $ | 0.01 | $ | (0.07 | ) | $ | (0.01 | ) | $ | — | $ | 0.20 | |||||||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.35 | $ | (0.16 | ) | $ | 0.02 | $ | 0.01 | $ | (0.07 | ) | $ | (0.01 | ) | $ | $ | 0.14 | ||||||||||||||
Net earnings from discontinued operations | $ | 0.05 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.05 | ||||||||||||||||
Net earnings (loss) | $ | 0.40 | $ | (0.16 | ) | $ | 0.02 | $ | 0.01 | $ | (0.07 | ) | $ | (0.01 | ) | $ | — | $ | 0.19 | |||||||||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 101
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
(c) | Impact of First Restatement(cont’d) | |
The following table presents the impact of the First Restatement on the Company’s previously issued consolidated statement of operations for the year ended December 31, 2004: |
Revenue | Branch | As | ||||||||||||||||||||||||||||||
As | Recognition- | Revenue | Level | Restated | ||||||||||||||||||||||||||||
Previously | Theater | Recognition- | Inventory | Film | Interest | Other | Per 2006 | |||||||||||||||||||||||||
Reported(1) | Systems | Other | Costs | Accounting | Taxes | Adjustments | Form 10-K | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Equipment and product sales | $ | 48,107 | $ | (2,898 | ) | $ | (917 | ) | $ | — | $ | — | $ | — | $ | (233 | ) | $ | 44,059 | |||||||||||||
Services | 59,175 | (34 | ) | 624 | — | (161 | ) | — | — | 59,604 | ||||||||||||||||||||||
Rentals | 5,585 | — | 672 | — | — | — | — | 6,257 | ||||||||||||||||||||||||
Finance income | 3,991 | (61 | ) | 98 | — | — | — | — | 4,028 | |||||||||||||||||||||||
Other revenues | 19,122 | — | (729 | ) | — | — | — | — | 18,393 | |||||||||||||||||||||||
135,980 | (2,993 | ) | (252 | ) | — | (161 | ) | — | (233 | ) | 132,341 | |||||||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||||||||||||||
Equipment and product sales | 20,870 | (1,501 | ) | 29 | (2 | ) | — | — | (42 | ) | 19,354 | |||||||||||||||||||||
Services | 45,501 | 1 | (9 | ) | — | (479 | ) | — | 210 | 45,224 | ||||||||||||||||||||||
Rentals | 3,222 | — | 284 | — | — | — | (323 | ) | 3,183 | |||||||||||||||||||||||
Other costs of goods sold | 469 | — | — | — | — | — | — | 469 | ||||||||||||||||||||||||
70,062 | (1,500 | ) | 304 | (2 | ) | (479 | ) | — | (155 | ) | 68,230 | |||||||||||||||||||||
Gross margin | 65,918 | (1,493 | ) | (556 | ) | 2 | 318 | — | (78 | ) | 64,111 | |||||||||||||||||||||
Selling, general and administrative expenses | 36,066 | 31 | — | 229 | — | — | 31 | 36,357 | ||||||||||||||||||||||||
Research and development | 3,995 | 39 | — | — | — | — | — | 4,034 | ||||||||||||||||||||||||
Amortization of intangibles | 719 | — | — | — | — | — | — | 719 | ||||||||||||||||||||||||
Receivable provisions net of (recoveries) | (1,487 | ) | (1 | ) | — | — | — | — | — | (1,488 | ) | |||||||||||||||||||||
Asset impairments | 848 | — | — | — | — | — | — | 848 | ||||||||||||||||||||||||
Earnings from operations | 25,777 | (1,562 | ) | (556 | ) | (227 | ) | 318 | — | (109 | ) | 23,641 | ||||||||||||||||||||
Interest income | 756 | — | — | — | — | — | — | 756 | ||||||||||||||||||||||||
Interest expense | (16,853 | ) | — | — | — | — | (90 | ) | (128 | ) | (17,071 | ) | ||||||||||||||||||||
Loss on retirement of notes | (784 | ) | — | — | — | — | — | — | (784 | ) | ||||||||||||||||||||||
Recovery of long-term investments | 293 | — | — | — | — | — | — | 293 | ||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | 9,189 | (1,562 | ) | (556 | ) | (227 | ) | 318 | (90 | ) | (237 | ) | 6,835 | |||||||||||||||||||
Recovery of (provision for) income taxes | 255 | — | — | — | — | (186 | ) | — | 69 | |||||||||||||||||||||||
Net earnings (loss) from continuing operations | 9,444 | (1,562 | ) | (556 | ) | (227 | ) | 318 | (276 | ) | (237 | ) | 6,904 | |||||||||||||||||||
Net earnings from discontinued operations | 800 | — | — | — | — | — | — | 800 | ||||||||||||||||||||||||
Net earnings (loss) | $ | 10,244 | $ | (1,562 | ) | $ | (556 | ) | $ | (227 | ) | $ | 318 | $ | (276 | ) | $ | (237 | ) | $ | 7,704 | |||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.24 | $ | (0.04 | ) | $ | (0.01 | ) | $ | — | $ | 0.01 | $ | (0.01 | ) | $ | (0.01 | ) | $ | 0.18 | ||||||||||||
Net earnings from discontinued operations | $ | 0.02 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.02 | ||||||||||||||||
Net (loss) earnings | $ | 0.26 | $ | (0.04 | ) | $ | (0.01 | ) | $ | — | $ | 0.01 | $ | (0.01 | ) | $ | (0.01 | ) | $ | 0.20 | ||||||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.24 | $ | (0.04 | ) | $ | (0.01 | ) | $ | — | $ | 0.01 | $ | (0.01 | ) | $ | (0.02 | ) | $ | 0.17 | ||||||||||||
Net earnings from discontinued operations | $ | 0.02 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.02 | ||||||||||||||||
Net earnings (loss) | $ | 0.26 | $ | (0.04 | ) | $ | (0.01 | ) | $ | — | $ | 0.01 | $ | (0.01 | ) | $ | (0.02 | ) | $ | 0.19 | ||||||||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 102
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement | |
The sections which follow present additional detail with regard to the Second Restatement and the impact on results of operations for the years ended 2006, 2005 and 2004. | ||
Operating Leases | ||
FASB Statement No. 13, “Accounting for Leases” (“SFAS 13”), and related interpretations require that rent expense related to operating leases to be recognized on a straight-line basis over the term of the lease commencing when a lessee takes possession of or controls the use of the space. In addition, FASB Technical Bulletin 88-1, “Issues Related to Accounting for Leases”, requires lease incentives, such as landlord construction allowances received to defray construction costs incurred by the Company, be reflected as a deferred lease incentive, amortized over the lease term as a reduction to rent expense. Previously, the Company had recognized certain rent reductions and escalation clauses based on cash payments beginning from the date of occupancy or lease commencement date, which had the effect of excluding any rent expense during the build-out period. In addition, in certain cases, the Company had not recorded landlord construction allowances as a deferred lease incentive. The Company has restated the current and prior years’ consolidated financial statements to recognize net rent expense on a straight-line basis over the period from the date the Company obtains possession and control of the property to the end of the lease term. Net rent expense includes payments as required under the lease adjusted for rent holidays, abatements, escalation clauses and construction allowances. In addition, the Company adjusted depreciation and impairment charges to reflect the full cost of the leaseholds acquired. The net impact of these restatement errors on net earnings was an increase in net loss of $0.1 million in 2006, a decrease in net earnings of $0.1 million in 2005 and a decrease in net earnings of $0.4 million in 2004. In addition, the impact of the restatement for periods prior to 2004 was a net increase in the deficit of $5.0 million as at December 31, 2003. | ||
Sponsorship Revenue | ||
The Company also determined the accounting for theater sponsorship revenue should have been recognized on a straight–line basis over the contractual period of the sponsorship. Previously, the Company recorded these revenues based on cash collections. The net impact of these restatement errors was a decrease in net loss of less than $0.1 million in 2006, a decrease in net earnings of $0.1 million in 2005 and an increase in net earnings of $0.1 million in 2004. In addition, the net impact of the restatement for periods prior to 2004 was a net increase in shareholders’ deficit of $0.1 as at December 31, 2003. | ||
Revenue Recognition | ||
The Company also determined that one theater system revenue transaction had been classified as a sale with contingent minimums, which should have been classified as an operating lease. The Company reached this conclusion after consideration of EITF 95-1, “Revenue Recognition on Sales with Guaranteed Minimum Resale Value,” and SFAS 13, since the arrangement contained an option, exercisable by the customer, requiring the Company to repurchase the theater system equipment for a fixed amount under certain conditions. The net impact of this restatement was a decrease in net loss of $0.1 million for 2006, an increase in net earnings for 2005 and 2004 of $0.1 million, respectively, and an increase in shareholders’ deficit of $0.7 million as at December 31, 2003. |
Page 103
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement(cont’d) | |
The impact of the Second Restatement to periods prior to 2004 was a net increase in shareholders’ deficit of $5.7 million in the aggregate. The following tables present the impact of the Second Restatement adjustments on the Company’s previously issued consolidated balance sheet, consolidated statements of operations and consolidated statements of cash flows presented as comparative to the 2006 consolidated financial statements. | ||
The following table presents the impact of the Second Restatement on the Company’s previously issued consolidated balance sheet as of December 31, 2006: |
As | ||||||||||||||||||||
Previously | Second Restatement | As Restated | ||||||||||||||||||
Reported | Real Estate | Per 2006 | ||||||||||||||||||
Per 2006 | Operating | Sponsorship | Revenue | Form 10- | ||||||||||||||||
Form 10-K | Leases | Revenue | Recognition | K/A | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 25,123 | $ | — | $ | — | $ | — | $ | 25,123 | ||||||||||
Short-term investments | 2,115 | — | — | — | 2,115 | |||||||||||||||
Accounts receivables | 26,017 | — | — | — | 26,017 | |||||||||||||||
Financing receivables | 65,878 | — | — | — | 65,878 | |||||||||||||||
Inventories | 26,913 | — | — | — | 26,913 | |||||||||||||||
Prepaid expenses | 3,432 | — | — | — | 3,432 | |||||||||||||||
Film assets | 1,235 | — | — | — | 1,235 | |||||||||||||||
Property, plant and equipment | 24,389 | — | — | 250 | 24,639 | |||||||||||||||
Other assets | 10,365 | — | — | — | 10,365 | |||||||||||||||
Deferred income taxes | — | — | — | — | — | |||||||||||||||
Goodwill | 39,027 | — | — | — | 39,027 | |||||||||||||||
Other intangible assets | 2,547 | — | — | — | 2,547 | |||||||||||||||
Total assets | $ | 227,041 | $ | — | $ | — | $ | 250 | $ | 227,291 | ||||||||||
Liabilities | ||||||||||||||||||||
Accounts payable | $ | 11,426 | $ | — | $ | — | $ | — | $ | 11,426 | ||||||||||
Accrued liabilities | 51,052 | 7,242 | — | — | 58,294 | |||||||||||||||
Deferred revenue | 56,694 | (1,664 | ) | 56 | 717 | 55,803 | ||||||||||||||
Senior Notes due 2010 | 160,000 | — | — | — | 160,000 | |||||||||||||||
Total liabilities | 279,172 | 5,578 | 56 | 717 | 285,523 | |||||||||||||||
Shareholders’ deficit | ||||||||||||||||||||
Capital stock | 122,024 | — | — | — | 122,024 | |||||||||||||||
Other equity | 2,937 | — | — | — | 2,937 | |||||||||||||||
Deficit | (178,274 | ) | (5,578 | ) | (56 | ) | (467 | ) | (184,375 | ) | ||||||||||
Accumulated other comprehensive income (loss) | 1,182 | — | — | — | 1,182 | |||||||||||||||
Total shareholders’ deficit | (52,131 | ) | (5,578 | ) | (56 | ) | (467 | ) | (58,232 | ) | ||||||||||
Total liabilities and shareholders’ deficit | $ | 227,041 | $ | — | $ | — | $ | 250 | $ | 227,291 | ||||||||||
Page 104
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement(cont’d) | |
The following table presents the impact of the Second Restatement on the Company’s previously issued consolidated balance sheet as of December 31, 2005: |
Second Restatement | ||||||||||||||||||||
As Restated | Real Estate | As Restated | ||||||||||||||||||
Per 2006 | Operating | Sponsorship | Revenue | Per 2006 | ||||||||||||||||
Form 10-K(1) | Leases | Revenue | Recognition | Form 10-K/A | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 24,324 | $ | — | $ | — | $ | — | $ | 24,324 | ||||||||||
Short-term investments | 8,171 | — | — | — | 8,171 | |||||||||||||||
Accounts receivable | 20,116 | — | — | — | 20,116 | |||||||||||||||
Financing receivables | 62,837 | — | — | — | 62,837 | |||||||||||||||
Inventories | 28,967 | — | — | — | 28,967 | |||||||||||||||
Prepaid expenses | 3,632 | — | — | — | 3,632 | |||||||||||||||
Film assets | 1,708 | — | — | — | 1,708 | |||||||||||||||
Property, plant and equipment | 27,363 | — | — | 297 | 27,660 | |||||||||||||||
Other assets | 14,134 | — | — | — | 14,134 | |||||||||||||||
Deferred income taxes | 6,171 | — | — | — | 6,171 | |||||||||||||||
Goodwill | 39,027 | — | — | — | 39,027 | |||||||||||||||
Other intangible assets | 2,701 | — | — | — | 2,701 | |||||||||||||||
Total assets | $ | 239,151 | $ | — | $ | — | $ | 297 | $ | 239,448 | ||||||||||
Liabilities | ||||||||||||||||||||
Accounts payable | $ | 7,471 | $ | — | $ | — | $ | — | $ | 7,471 | ||||||||||
Accrued liabilities | 51,755 | 7,369 | — | — | 59,124 | |||||||||||||||
Deferred revenue | 59,840 | (1,888 | ) | 104 | 851 | 58,907 | ||||||||||||||
Senior Notes due 2010 | 160,000 | — | — | — | 160,000 | |||||||||||||||
Total liabilities | 279,066 | 5,481 | 104 | 851 | 285,502 | |||||||||||||||
Shareholders’ equity (deficit) | ||||||||||||||||||||
Capital stock | 121,736 | — | — | — | 121,736 | |||||||||||||||
Other equity | 1,864 | — | — | — | 1,864 | |||||||||||||||
Deficit | (161,387 | ) | (5,481 | ) | (104 | ) | (554 | ) | (167,526 | ) | ||||||||||
Accumulated other comprehensive income (loss) | (2,128 | ) | — | — | — | (2,128 | ) | |||||||||||||
Total shareholders’ deficit | (39,915 | ) | (5,481 | ) | (104 | ) | (554 | ) | (46,054 | ) | ||||||||||
Total liabilities and shareholders’ equity (deficit) | $ | 239,151 | $ | — | $ | — | $ | 297 | $ | 239,448 | ||||||||||
Page 105
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement(cont’d) | |
The following table presents the impact of the Second Restatement on the Company’s previously issued consolidated statement of operations for the year ended December 31, 2006: |
As Previously | Second Restatement | ||||||||||||||||||||
Reported | Real Estate | As Restated | |||||||||||||||||||
Per 2006 | Operating | Sponsorship | Revenue | Per 2006 | |||||||||||||||||
Form 10-K | Leases | Revenue | Recognition | Form 10-K/A | |||||||||||||||||
Revenues | |||||||||||||||||||||
Equipment and product sales | $ | 49,466 | $ | — | $ | — | $ | (144 | ) | $ | 49,322 | ||||||||||
Services | 68,918 | — | 48 | — | 68,966 | ||||||||||||||||
Rentals | 5,344 | — | — | 278 | 5,622 | ||||||||||||||||
Finance income | 5,242 | — | — | — | 5,242 | ||||||||||||||||
Other revenues | 300 | — | — | — | 300 | ||||||||||||||||
129,270 | — | 48 | 134 | 129,452 | |||||||||||||||||
Costs of goods sold, services and rentals | |||||||||||||||||||||
Equipment and product sales | 26,008 | — | — | — | 26,008 | ||||||||||||||||
Services | 48,856 | 179 | — | — | 49,035 | ||||||||||||||||
Rentals | 1,812 | — | — | 47 | 1,859 | ||||||||||||||||
Other costs of goods sold | — | — | — | — | — | ||||||||||||||||
76,676 | 179 | — | 47 | 76,902 | |||||||||||||||||
Gross margin | 52,594 | (179 | ) | 48 | 87 | 52,550 | |||||||||||||||
Selling, general and administrative expenses | 42,609 | (82 | ) | — | — | 42,527 | |||||||||||||||
Research and development | 3,615 | — | — | — | 3,615 | ||||||||||||||||
Amortization of intangibles | 602 | — | — | — | 602 | ||||||||||||||||
Receivable provisions net of (recoveries) | 1,066 | — | — | — | 1,066 | ||||||||||||||||
Asset impairments | 1,073 | — | — | — | 1,073 | ||||||||||||||||
Earnings (loss) from operations | 3,629 | (97 | ) | 48 | 87 | 3,667 | |||||||||||||||
Interest income | 1,036 | — | — | — | 1,036 | ||||||||||||||||
Interest expense | (16,759 | ) | — | — | — | (16,759 | ) | ||||||||||||||
Loss on retirement of notes | — | — | — | — | — | ||||||||||||||||
Recovery of long-term investments | — | — | — | — | — | ||||||||||||||||
Earnings (loss) from continuing operations before income taxes | (12,094 | ) | (97 | ) | 48 | 87 | (12,056 | ) | |||||||||||||
Provision for income taxes | (6,218 | ) | — | — | — | (6,218 | ) | ||||||||||||||
Net earnings (loss) from continuing operations | (18,312 | ) | (97 | ) | 48 | 87 | (18,274 | ) | |||||||||||||
Net earnings from discontinued operations | 1,425 | — | — | — | 1,425 | ||||||||||||||||
Net earnings (loss) | $ | (16,887 | ) | $ | (97 | ) | $ | 48 | $ | 87 | $ | (16,849 | ) | ||||||||
Earnings (loss) per share | |||||||||||||||||||||
Earnings (loss) per share – basic: | |||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | — | $ | — | $ | — | $ | (0.46 | ) | |||||||||
Net earnings from discontinued operations | $ | 0.04 | $ | — | $ | — | $ | — | $ | 0.04 | |||||||||||
Net (loss) earnings | $ | (0.42 | ) | $ | — | $ | — | $ | — | $ | (0.42 | ) | |||||||||
Earnings (loss) per share – diluted: | |||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | — | $ | — | $ | — | $ | (0.46 | ) | |||||||||
Net earnings from discontinued operations | $ | 0.04 | $ | — | $ | — | $ | — | $ | 0.04 | |||||||||||
Net earnings (loss) | $ | (0.42 | ) | $ | — | $ | — | $ | — | $ | (0.42 | ) | |||||||||
Page 106
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement(cont’d) | |
The following table presents the impact of the Second Restatement on the Company’s previously issued consolidated statement of operations for the year ended December 31, 2005: |
Second Restatement | ||||||||||||||||||||
As Restated | Real Estate | As Restated | ||||||||||||||||||
Per 2006 | Operating | Sponsorship | Revenue | Per 2006 | ||||||||||||||||
Form 10-K(1) | Leases | Revenue | Recognition | Form 10-K/A | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 50,728 | $ | — | $ | — | $ | (181 | ) | $ | 50,547 | |||||||||
Services | 58,355 | — | (55 | ) | — | 58,300 | ||||||||||||||
Rentals | 7,316 | — | — | 315 | 7,631 | |||||||||||||||
Finance income | 4,605 | — | — | — | 4,605 | |||||||||||||||
Other revenues | 14,318 | — | — | — | 14,318 | |||||||||||||||
135,322 | — | (55 | ) | 134 | 135,401 | |||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 25,216 | — | — | — | 25,216 | |||||||||||||||
Services | 43,969 | 182 | — | — | 44,151 | |||||||||||||||
Rentals | 2,460 | — | — | 47 | 2,507 | |||||||||||||||
Other costs of goods sold | 142 | — | — | — | 142 | |||||||||||||||
71,787 | 182 | — | 47 | 72,016 | ||||||||||||||||
Gross margin | 63,535 | (182 | ) | (55 | ) | 87 | 63,385 | |||||||||||||
Selling, general and administrative expenses | 37,552 | (82 | ) | — | 37,470 | |||||||||||||||
Research and development | 3,224 | — | — | — | 3,224 | |||||||||||||||
Amortization of intangibles | 911 | — | — | — | 911 | |||||||||||||||
Receivable provisions net of (recoveries) | (1,009 | ) | — | — | — | (1,009 | ) | |||||||||||||
Asset impairments | 13 | — | — | — | 13 | |||||||||||||||
Earnings (loss) from operations | 22,844 | (100 | ) | (55 | ) | 87 | 22,776 | |||||||||||||
Interest income | 1,004 | — | — | — | 1,004 | |||||||||||||||
Interest expense | (16,875 | ) | — | — | — | (16,875 | ) | |||||||||||||
Earnings (loss) from continuing operations before income taxes | 6,973 | (100 | ) | (55 | ) | 87 | 6,905 | |||||||||||||
Provision for income taxes | (1,130 | ) | — | — | — | (1,130 | ) | |||||||||||||
Net earnings (loss) from continuing operations | 5,843 | (100 | ) | (55 | ) | 87 | 5,775 | |||||||||||||
Net earnings from discontinued operations | 1,979 | — | — | — | 1,979 | |||||||||||||||
Net earnings (loss) | $ | 7,822 | $ | (100 | ) | $ | (55 | ) | $ | 87 | $ | 7,754 | ||||||||
Earnings (loss) per share | ||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.15 | $ | — | $ | — | $ | — | $ | 0.15 | ||||||||||
Net earnings from discontinued operations | $ | 0.05 | $ | — | $ | — | $ | — | $ | 0.05 | ||||||||||
Net (loss) earnings | $ | 0.20 | $ | — | $ | — | $ | — | $ | 0.20 | ||||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.14 | $ | — | $ | — | $ | — | $ | 0.14 | ||||||||||
Net earnings from discontinued operations | $ | 0.05 | $ | — | $ | — | $ | — | $ | 0.05 | ||||||||||
Net earnings (loss) | $ | 0.19 | $ | — | $ | — | $ | — | $ | 0.19 | ||||||||||
Page 107
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
d) | Impact of Second Restatement(cont’d) | |
The following table presents the impact of the Second Restatement on the Company’s previously issued consolidated statement of operations for the year ended December 31, 2004: |
Second Restatement | ||||||||||||||||||||
As Restated | Real Estate | As Restated | ||||||||||||||||||
Per 2006 | Operating | Revenue | Revenue | Per 2006 | ||||||||||||||||
Form 10-K | Leases | Sponsorship | Recognition | Form 10-K/A | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 44,059 | $ | — | $ | — | $ | (190 | ) | $ | 43,869 | |||||||||
Services | 59,604 | — | 80 | — | 59,684 | |||||||||||||||
Rentals | 6,257 | — | — | 324 | 6,581 | |||||||||||||||
Finance income | 4,028 | — | — | — | 4,028 | |||||||||||||||
Other revenues | 18,393 | — | — | — | 18,393 | |||||||||||||||
132,341 | — | 80 | 134 | 132,555 | ||||||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 19,354 | — | — | — | 19,354 | |||||||||||||||
Services | 45,224 | 338 | — | — | 45,562 | |||||||||||||||
Rentals | 3,183 | — | — | 47 | 3,230 | |||||||||||||||
Other costs of goods sold | 469 | — | — | — | 469 | |||||||||||||||
68,230 | 338 | — | 47 | 68,615 | ||||||||||||||||
Gross margin | 64,111 | (338 | ) | 80 | 87 | 63,940 | ||||||||||||||
Selling, general and administrative expenses | 36,357 | 45 | — | — | 36,402 | |||||||||||||||
Research and development | 4,034 | — | — | — | 4,034 | |||||||||||||||
Amortization of intangibles | 719 | — | — | — | 719 | |||||||||||||||
Receivable provisions net of (recoveries) | (1,488 | ) | — | — | — | (1,488 | ) | |||||||||||||
Asset impairments | 848 | — | — | — | 848 | |||||||||||||||
Earnings (loss) from operations | 23,641 | (383 | ) | 80 | 87 | 23,425 | ||||||||||||||
Interest income | 756 | — | — | — | 756 | |||||||||||||||
Interest expense | (17,071 | ) | — | — | — | (17,071 | ) | |||||||||||||
Loss on retirement of notes | (784 | ) | — | — | — | (784 | ) | |||||||||||||
Recovery of long-term investments | 293 | — | — | — | 293 | |||||||||||||||
Earnings (loss) from continuing operations before income taxes | 6,835 | (383 | ) | 80 | 87 | 6,619 | ||||||||||||||
Recovery of (provision for) income taxes | 69 | — | — | — | 69 | |||||||||||||||
Net earnings (loss) from continuing operations | 6,904 | (383 | ) | 80 | 87 | 6,688 | ||||||||||||||
Net earnings from discontinued operations | 800 | — | — | — | 800 | |||||||||||||||
Net earnings (loss) | $ | 7,704 | $ | (383 | ) | $ | 80 | $ | 87 | $ | 7,488 | |||||||||
Earnings (loss) per share | ||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.18 | $ | (0.01 | ) | $ | — | $ | — | $ | 0.17 | |||||||||
Net earnings from discontinued operations | $ | 0.02 | $ | — | $ | — | $ | — | $ | 0.02 | ||||||||||
Net (loss) earnings | $ | 0.20 | $ | (0.01 | ) | $ | — | $ | — | $ | 0.19 | |||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.17 | $ | (0.01 | ) | $ | — | $ | — | $ | 0.16 | |||||||||
Net earnings from discontinued operations | $ | 0.02 | $ | — | $ | — | $ | — | $ | 0.02 | ||||||||||
Net earnings (loss) | $ | 0.19 | $ | (0.01 | ) | $ | — | $ | — | $ | 0.18 | |||||||||
Page 108
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
4. | Restatement of Previously Issued Financial Statements(cont’d) | |
e) | Impact on Shareholders’ Deficit | |
The following table presents the impact of the First and Second Restatements on the Company’s previously reported shareholders’ deficit as of December 31, 2003: |
Originally reported | $ | (51,776 | ) | |
First Restatement | ||||
Revenue recognition – Theater Systems | (2,107 | ) | ||
Revenue recognition – Other | (2,337 | ) | ||
Inventory Costs | (839 | ) | ||
Film Accounting | (12 | ) | ||
Branch Level Interest Taxes | (234 | ) | ||
Other Adjustments | (27 | ) | ||
As previously reported in the Original 2006 Form 10-K | $ | (57,332 | ) | |
Second Restatement | ||||
Real Estate adjustments | (4,999 | ) | ||
Sponsorship revenue | (128 | ) | ||
2002 Revenue recognition adjustments | (728 | ) | ||
As restated | $ | (63,187 | ) | |
f) | Consolidated Statements of Cash Flows | |
As part of the Second Restatement the Company changed the presentation of cash flows from discontinued operations to include cash flows related to operating and investing activities within those respective categories. Previously, the Company presented these cash flows on a net basis as a single caption with the statements of cash flows. | ||
There were no other errors in the cash flow statements other than conforming changes to the components of the reconciliation to net cash provided by or used in operating activities related to the restatement adjustments described above. | ||
5. | Financing Receivables | |
(a) | General Terms of Lease Arrangements | |
A substantial majority of the Company’s leases are classified as sales-type leases. Certain arrangements that are legal sales are also classified as sales-type leases as certain clauses within the arrangements limit transfer of title or provides the Company with conditional rights to the system. The customer’s rights under the Company’s lease arrangements are described in note 2 (n). The Company classifies its lease arrangements at inception of the arrangement to determine whether they are sales-type leases or operating leases. Under the Company’s lease arrangement, the customer has the ability and the right to operate the hardware components or direct others to operate them in a manner determined by the customer. The Company’s lease terms are typically non-cancellable for 10 to 20 years with renewal provisions. Except for those sales arrangements that are classified as sales-type leases, the Company’s leases generally do not contain an automatic transfer of title at the end of the lease term. The Company’s lease arrangements do not contain a guarantee of residual value at the end of the lease term. The customer is required to pay for executory costs such as insurance and taxes and is required to pay the Company for maintenance and extended warranty generally after the first year of the lease. The customer is responsible for obtaining insurance coverage for the theater systems commencing on the date specified in the arrangement’s shipping terms and ending on the date the theater systems are delivered back to the Company. |
Page 109
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
5. | Financing Receivables(cont’d) | |
(b) | Net Carrying Value of Financing Receivables | |
Financing receivables, consisting of net investment in leases and receivables from the financed sale of its theater systems, are as follows: |
As at December 31, | ||||||||
2006 | 2005 | |||||||
As restated | ||||||||
Gross minimum lease amounts receivable | $ | 89,343 | $ | 87,522 | ||||
Residual value of equipment | 368 | 632 | ||||||
Unearned finance income | (31,182 | ) | (32,030 | ) | ||||
Present value of minimum lease amounts receivable | 58,529 | 56,124 | ||||||
Accumulated allowance for uncollectible amounts | (2,445 | ) | (2,768 | ) | ||||
Net investment in leases | 56,084 | 53,356 | ||||||
Gross receivables from financed sales | 14,268 | 13,318 | ||||||
Unearned income | (4,474 | ) | (3,837 | ) | ||||
Present value of financed sale receivables | 9,794 | 9,481 | ||||||
Total financing receivables | $ | 65,878 | $ | 62,837 | ||||
Present value of financed sale receivables due within one year | $ | 1,886 | $ | 1,718 | ||||
Present value of financed sale receivables due after one year | $ | 7,908 | $ | 7,763 |
In 2006 the financed sale receivables had a weighted average effective interest rate of 8.3% (2005 - - 7.7%). | ||
(c) | Contingent Rents | |
Revenues from equipment and product sales and revenues from rentals include the following contingent rent amounts, from sales-type and operating leases and joint revenue sharing arrangements, respectively, for the years ended December 31: |
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Sales-type leases | $ | 856 | $ | 1,180 | $ | 784 | ||||||
Operating leases | 1,834 | 4,407 | 4,802 | |||||||||
Joint revenue sharing arrangements | 1,107 | 666 | — | |||||||||
$ | 3,797 | $ | 6,253 | $ | 5,586 | |||||||
(d) | Future Minimum Rental Payments | |
Future minimum rental payments receivable from operating and sales-type leases at December 31, 2006, for each of the next five years are as follows: |
Operating Leases | Sales-Type Leases | |||||||
2007 | $ | 1,341 | $ | 9,215 | ||||
2008 | 1,355 | 8,500 | ||||||
2009 | 1,411 | 8,302 | ||||||
2010 | 1,320 | 8,221 | ||||||
2011 | 1,280 | 8,161 | ||||||
Thereafter | 6,251 | 43,737 | ||||||
Total | $ | 12,958 | $ | 86,136 | ||||
Page 110
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
As at December 31, | ||||||||
2006 | 2005 | |||||||
As restated | ||||||||
Raw materials | $ | 11,504 | $ | 10,464 | ||||
Work-in-process | 2,677 | 3,200 | ||||||
Finished goods | 12,732 | 15,303 | ||||||
$ | 26,913 | $ | 28,967 | |||||
As at December 31, | ||||||||
2006 | 2005 | |||||||
As restated | ||||||||
Completed and released films, net of accumulated amortization | $ | 1,050 | $ | 1,377 | ||||
Films in production | 40 | 142 | ||||||
Development costs | 145 | 189 | ||||||
$ | 1,235 | $ | 1,708 | |||||
All unamortized film costs, as at December 31, 2006, for released films are expected to be amortized within four years from December 31, 2006. The amount of participation payments to third parties related to these films that the Company expects to pay during 2007 is $4.2 million. | ||
8. | Property, Plant and Equipment |
As at December 31, 2006 | ||||||||||||
Accumulated | ||||||||||||
Cost | Depreciation | Net book value | ||||||||||
As restated | As restated | As restated | ||||||||||
Equipment leased or held for use or rental | ||||||||||||
Theater system components(1) | $ | 30,853 | $ | 22,843 | $ | 8,010 | ||||||
Camera equipment | 5,954 | 5,924 | 30 | |||||||||
36,807 | 28,767 | 8,040 | ||||||||||
Assets under construction | 10 | — | 10 | |||||||||
Other property, plant and equipment | ||||||||||||
Land | 1,593 | — | 1,593 | |||||||||
Buildings | 14,723 | 6,899 | 7,824 | |||||||||
Office and production equipment(2) | 24,560 | 21,496 | 3,064 | |||||||||
Leasehold improvements | 8,144 | 4,036 | 4,108 | |||||||||
49,020 | 32,431 | 16,589 | ||||||||||
$ | 85,827 | $ | 61,198 | $ | 24,639 | |||||||
Page 111
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
As at December 31, 2005 | ||||||||||||
Accumulated | ||||||||||||
Cost | Depreciation | Net book value | ||||||||||
As restated | As restated | As restated | ||||||||||
Equipment leased or held for use or rental | ||||||||||||
Theater system components(1) | $ | 31,991 | $ | 22,390 | $ | 9,601 | ||||||
Camera equipment | 5,955 | 5,892 | 63 | |||||||||
37,946 | 28,282 | 9,664 | ||||||||||
Other property, plant and equipment | ||||||||||||
Land | 1,593 | — | 1,593 | |||||||||
Buildings | 14,723 | 6,397 | 8,326 | |||||||||
Office and production equipment(2) | 24,975 | 21,642 | 3,333 | |||||||||
Leasehold improvements | 8,126 | 3,382 | 4,744 | |||||||||
49,417 | 31,421 | 17,996 | ||||||||||
$ | 87,363 | $ | 59,703 | $ | 27,660 | |||||||
(1) | Included in theater system components are assets with costs of $26.9 million (2005 — $28.3 million) and accumulated depreciation of $20.3 million (2005 — $20.2 million) that are leased to customers under operating leases and joint revenue sharing arrangements. | |
(2) | Included in office and production equipment are assets under capital lease with costs of $1.4 million (2005 — $0.9 million) and accumulated depreciation of $0.9 million (2005 — $0.6 million). |
As at December 31, | ||||||||
2006 | 2005 | |||||||
As restated | ||||||||
Cash surrender value of life insurance policies | $ | 4,255 | $ | 3,349 | ||||
Deferred charges on debt financing | 3,719 | 4,635 | ||||||
Commissions and other deferred selling expenses | 2,391 | 2,516 | ||||||
Pension asset, representing unrecognized prior service costs | — | 3,634 | ||||||
$ | 10,365 | $ | 14,134 | |||||
10. | Income Taxes | |
(a) | Earnings (loss) from continuing operations before income taxes by tax jurisdiction, for the years ended December 31, are comprised of the following: |
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Canada | $ | (14,802 | ) | $ | 6,520 | $ | 3,715 | |||||
United States | 2,594 | 475 | 2,604 | |||||||||
Other | 152 | (90 | ) | 300 | ||||||||
$ | (12,056 | ) | $ | 6,905 | $ | 6,619 | ||||||
Page 112
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
10. | Income Taxes(cont’d) | |
(b) | The (provision for) recovery of income taxes related to income from continuing operations, for the year ended December 31, is comprised of the following: |
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | |||||||||||
Current: | ||||||||||||
Canada | $ | (299 | ) | $ | (1,130 | ) | $ | (1,006 | ) | |||
Foreign | (1 | ) | — | (68 | ) | |||||||
(300 | ) | (1,130 | ) | (1,074 | ) | |||||||
Deferred: | ||||||||||||
Canada | (5,918 | ) | 52 | 1,143 | ||||||||
Foreign | — | (52 | ) | — | ||||||||
(5,918 | ) | — | 1,143 | |||||||||
$ | (6,218 | ) | $ | (1,130 | ) | $ | 69 | |||||
(c) | The (provision for) recovery of income taxes from continuing operations differs from the amount that would have resulted by applying the combined Canadian federal and provincial statutory income tax rates to earnings (losses), for the years ended December 31, due to the following: |
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Income tax recovery (provision for) at combined statutory rates | $ | 4,219 | $ | (2,499 | ) | $ | (2,391 | ) | ||||
Adjustments resulting from: | ||||||||||||
Non-taxable portion of capital gains and losses | — | — | (1,358 | ) | ||||||||
Non-deductible interest and penalties | (31 | ) | (137 | ) | 20 | |||||||
Non-deductible stock option expense | (328 | ) | (102 | ) | (66 | ) | ||||||
Other non-deductible items | (89 | ) | (144 | ) | (46 | ) | ||||||
Decrease (increase) in valuation allowance | (7,742 | ) | 492 | 3,269 | ||||||||
Large corporations tax and other taxes | — | (248 | ) | (467 | ) | |||||||
Income tax at different rates in foreign and other provincial jurisdictions | (526 | ) | (16 | ) | (9 | ) | ||||||
Carryforward (utilization) of investment and other tax credits (non-refundable) | (153 | ) | 202 | 1,183 | ||||||||
Tax recoveries through loss and tax credit carrybacks | 7 | 158 | 808 | |||||||||
Effect of legislated tax rate (reductions) increases | (2,392 | ) | — | — | ||||||||
Changes to deferred tax assets and liabilities resulting from audit and other tax return adjustments | 856 | 987 | (944 | ) | ||||||||
Other | (39 | ) | 177 | 70 | ||||||||
(Provision for) recovery of income taxes, as reported | $ | (6,218 | ) | $ | (1,130 | ) | $ | 69 | ||||
Page 113
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
10. | Income Taxes(cont’d) | |
(d) | The net deferred income tax asset, at December 31, is comprised of the following: |
2006 | 2005 | |||||||
As restated | As restated | |||||||
Net operating loss and capital loss carryforwards | $ | 15,505 | $ | 15,014 | ||||
Investment tax credit and other tax credit carryforwards | 2,457 | 2,519 | ||||||
Write-downs of other assets | 833 | 2,545 | ||||||
Excess tax over accounting basis in property, plant and equipment and inventories | 38,133 | 41,535 | ||||||
Accrued pension liability | 7,676 | 8,164 | ||||||
Other accrued reserves | 4,452 | 4,180 | ||||||
Other | 8 | 8 | ||||||
Total deferred income tax assets | 69,064 | 73,965 | ||||||
Income recognition on net investment in leases | (14,462 | ) | (21,534 | ) | ||||
54,602 | 52,431 | |||||||
Valuation allowance | (54,602 | ) | (46,260 | ) | ||||
Net deferred income tax asset | $ | — | $ | 6,171 | ||||
(e) | Estimated net operating loss carryforwards and estimated tax credit carryforwards expire as follows: |
Investment tax | Net operating | |||||||
credits and other | loss | |||||||
tax credit | carryforwards | |||||||
carryforwards | ||||||||
2007 | $ | — | $ | — | ||||
2008 | 554 | 417 | ||||||
2009 | 583 | 23 | ||||||
2010 | 158 | 56 | ||||||
2011 | 218 | 7 | ||||||
Thereafter | 1,682 | 42,201 | ||||||
$ | 3,195 | $ | 42,704 | |||||
Page 114
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
As at December 31, 2006 | ||||||||||||
Accumulated | ||||||||||||
Cost | Amortization | Net book value | ||||||||||
Patents and trademarks | $ | 5,550 | $ | 3,084 | $ | 2,466 | ||||||
Intellectual property rights | 100 | 19 | 81 | |||||||||
Other | 250 | 250 | — | |||||||||
$ | 5,900 | $ | 3,353 | $ | 2,547 | |||||||
As at December 31, 2005 | ||||||||||||
Accumulated | ||||||||||||
Cost | Amortization | Net book value | ||||||||||
Patents and trademarks | $ | 5,238 | $ | 2,628 | $ | 2,610 | ||||||
Intellectual property rights | 100 | 9 | 91 | |||||||||
Other | 250 | 250 | — | |||||||||
$ | 5,588 | $ | 2,887 | $ | 2,701 | |||||||
The Company expects to amortize approximately $0.5 million of other intangible assets for each of the next 5 years. Fully amortized other intangible assets are still in use by the Company. | ||
12. | Senior Notes due 2010 | |
In December 2003, the Company completed a private placement of $160.0 million principal amount of 9.625% Senior Notes due December 1, 2010 (the “Unregistered Senior Notes”) to a group of initial purchasers. In November 2004, the Company completed an exchange offer wherein $159.0 million of the Company’s Unregistered Senior Notes were exchanged for Senior Notes registered under the Securities Act of 1933, as amended (the “Registered Senior Notes”). Apart from the fact that the Registered Senior Notes have been registered under the Securities Act, the Unregistered Senior Notes and the Registered Senior Notes are substantially identical and are referred to herein as the “Senior Notes”. | ||
The Senior Notes bear interest at a rate of 9.625% per annum and are unsecured obligations that rank equally with any of the Company’s existing and future senior indebtedness and senior to all of the Company’s existing and future subordinated indebtedness. The payment of principal, premium, if any and interest on the Senior Notes is unconditionally guaranteed, jointly and severally, by certain of the Company’s wholly-owned subsidiaries. The Senior Notes are subject to redemption for cash by the Company, in whole or in part, at any time on or after December 1, 2007, at redemption prices expressed as percentages of the principal amount for each 12-month period commencing December 1 of the years indicated: 2007 — 104.813%; 2008 — 102.406%; 2009 and thereafter - 100.000%, together with accrued and unpaid interest thereon to the redemption date. If certain changes were to result in the imposition of withholding taxes under Canadian law, the Senior Notes are subject to redemption at the Company’s option, in whole but not in part, at a redemption price of 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption. In the event of a change in control, the Company will be required to make an offer to repurchase the Senior Notes at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase. In addition, prior to December 1, 2006, under certain conditions, the Company could have redeemed up to 35% of the Senior Notes with the proceeds of certain equity offerings at 109.625% of the principal amount thereof together with accrued and unpaid interest thereon to the date of redemption. | ||
The terms of the Company’s Senior Notes impose certain restrictions on its operating and financing activities, including certain restrictions on the Company’s ability to: incur certain additional indebtedness; make certain distributions or certain other restricted payments; grant liens; create certain dividend and other payment restrictions affecting the Company’s subsidiaries; sell certain assets or merge with or into other companies; and enter into certain transactions with affiliates. | ||
As at December 31, 2006, the Company had outstanding $159.0 million (2005 — $159.0 million) aggregate principal of Registered Senior Notes and $1.0 million (2005 — $1.0 million) aggregate principal of Unregistered Senior Notes. | ||
The terms of the Company’s Senior Notes require that annual and quarterly financial statements are filed with the Trustee within 15 days of the required public company filing deadlines. If these financial reporting covenants are breached then this is considered an event of default under the terms of the Senior Notes and the Company has 30 days to cure this default, after which the Senior Notes become due and payable. |
Page 115
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
12. | Senior Notes due 2010(cont’d) | |
In March 2007, the Company delayed the filing of its Annual Report on Form 10-K for the year ended December 31, 2006 beyond the required public company filing deadline due to the discovery of certain accounting errors, broadened its accounting review to include certain other accounting matters based on comments received by the Company from the SEC and OSC, and ultimately restated financial statements for certain periods. The filing delay resulted in the Company being in default of a financial reporting covenant under the indenture dated as of December 4, 2003, and as thereafter amended and supplemented, governing the Company’s Senior Notes due 2010 (the “Indenture”). | ||
On April 16, 2007 the Company completed a consent solicitation, receiving consents from holders of approximate 60% aggregate principal amount of the Senior Notes (the “Consenting Holders”) to execute a ninth supplemental indenture (the “Supplemental Indenture”) to the Indenture with the Guarantors named therein and U.S. Bank National Association. The Supplemental Indenture waived any defaults existing at such time arising from a failure by the Company to comply with the Indenture’s reporting covenant requiring that annual and quarterly financial statements are filed with the trustee within 15 days of the required public company filing deadlines, and extended until May 31, 2007, or at the Company’s election until June 30, 2007 (the “Covenant Reversion Date”), the date by which the Company’s failure to comply with the reporting covenant shall constitute a default, or be the basis for an event of default under the Indenture. The Company paid consent fees of $1.0 million to the Consenting Holders. On May 30, 2007, the Company provided notice to the holders of the Senior Notes of its election to extend the Covenant Reversion Date to June 30, 2007. The Company paid additional consent fees of $0.5 million to the Consenting Holders. Because the Company did not file its Annual Report on Form 10-K for the year ended December 31, 2006 and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2007 by June 30, 2007, it was in default of the reporting covenant under the Indenture on July 1, 2007, and received notice of such default on July 2, 2007. The Company cured such default under the Indenture by filing its Original 2006 Form 10-K and first quarter 2007 Form 10-Q on July 20, 2007. See note 16(f) for more information. | ||
13. | Old Senior Notes due 2005 | |
In December 1998, the Company issued $200.0 million of Senior Notes due December 1, 2005 bearing interest at a rate of 7.875% per annum (the “Old Senior Notes”). | ||
During 2003, the Company retired an aggregate of $47.2 million principal amount of the Old Senior Notes and completed a tender offer and consent solicitation for its remaining $152.8 million of the Old Senior Notes. In December 2003, $123.6 million in principal of the Old Senior Notes were redeemed pursuant to the tender offer. Notice of Redemption for all remaining outstanding Old Senior Notes was delivered on December 4, 2003 and the remaining $29.2 million of outstanding Old Senior Notes were redeemed on January 2, 2004. A loss of $0.8 million related to the retirement was recorded in 2004. | ||
Interest expense on the Old Senior Notes amounted to less than $0.1 million in 2004. |
Page 116
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
14. | Credit Facility | |
Under the Indenture governing the Company’s Senior Notes, the Company is permitted to incur indebtedness pursuant to a credit agreement, or the refinancing or replacement of a credit facility, provided that the aggregate principal amount of indebtedness thereunder outstanding at any time does not exceed the greater of a) $30,000,000 minus the amount of any such indebtedness retired with the proceeds of an Asset Sale and (b) 15% of Total Assets of the Company, as defined in the Indenture. The Indenture also permits the Company to incur indebtedness solely in respect of performance, surety or appeal bonds, letters of credit and letters of guarantee as required in the ordinary course of business in accordance with customary industry practices. On February 6, 2004, the Company entered into a Loan Agreement for a secured revolving credit facility as amended on June 30, 2005 and as further amended by the Second Amendment to the Loan Agreement which was entered into with effect from May 16, 2006 (the “Credit Facility”). The Credit Facility is a revolving credit facility expiring on October 31, 2009 with an optional one year renewal thereafter contingent upon approval by the lender, permitting maximum aggregate borrowings equal to the lesser of (i) $40.0 million, (ii) a collateral calculation based on percentages of the book values for the Company’s net investment in sales-type leases, financing receivables, finished goods inventory allocated to backlog contracts and the appraised values of the expected future cash flows related to operating leases and of the Company’s owned real property, reduced by certain accruals and accounts payable and (iii) a minimum level of trailing cash collections in the preceding twenty–six week period ($49.9 million as of December 31, 2006), reduced for outstanding letters of credit. As at December 31, 2006, the Company’s current borrowing capacity under such calculation is $28.7 million after deduction for outstanding letters of credit of $9.4 million. The Credit Facility bears interest at the applicable prime rate per annum or LIBOR plus a margin as specified therein per annum and is collateralized by a first priority security interest in all of the current and future assets of the Company. The Credit Facility contains typical affirmative and negative covenants, including covenants that restrict the Company’s ability to: incur certain additional indebtedness; make certain loans, investments or guarantees; pay dividends; make certain asset sales; incur certain liens or other encumbrances; conduct certain transactions with affiliates and enter into certain corporate transactions. In addition, the Credit Facility agreement contains customary events of default, including upon an acquisition or a change of control that may have a material adverse effect on the Company or a guarantor. The Credit Facility also requires the Company to maintain, over a period of time, a minimum level of adjusted earnings before interest, taxes, depreciation and amortization including film asset amortization, stock and other non-cash compensation, write downs (recoveries), and asset impairment charges, and other non-cash uses of funds on a trailing four quarter basis calculated quarterly, of not less than $20.0 million. In the event that the Company’s available borrowing base falls below the amount borrowed against the Credit Facility, the excess above the available borrowing base becomes due upon demand by the lender. If the Credit Facility were to be terminated by either the Company or the lender, the Company would have the ability to pursue another source of financing pursuant to the terms of the Indenture. | ||
Under the terms of the Credit Facility, the Company has to comply with several reporting requirements including the delivery of audited consolidated financial statements within 120 days of the end of the fiscal year. | ||
In March 2007, the Company delayed the filing of its Annual Report on Form 10-K for the year ended December 31, 2006 beyond the filing deadline in order to restate financial statements for certain periods during the fiscal years 2002 — 2006. On March 27, 2007, the Credit Facility lender waived the requirement for the Company to deliver audited consolidated financial statements within 120 days of the end of the fiscal year ended December 31, 2006, provided such statements and documents were delivered on or before June 30, 2007. On June 27, 2007, the Credit Facility lender agreed that an event of default would not be deemed to have occurred unless the Company’s 2006 Form 10-K filing did not occur by July 31, 2007 or upon the occurrence and continuance of an event of default under the Company’s Indenture governing its Senior Notes, which has not been cured within the applicable grace period. The Company cured such default under the Indenture by filing its Original 2006 Form 10-K and first quarter 2007 Form 10-Q on July 20, 2007. |
Page 117
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
15. | Commitments | |
(a) | The Company’s lease commitments consist of rent and equipment under operating leases. The Company accounts for any incentives provided over the term of the lease. Total minimum annual rental payments to be made by the Company under operating leases are as follows: |
2007 | $ | 5,824 | ||
2008 | 5,651 | |||
2009 | 5,511 | |||
2010 | 5,656 | |||
2011 | 5,793 | |||
Thereafter | 14,293 | |||
$ | 42,728 | |||
Rent expense was $5.2 million (as restated) for 2006 (2005 — $4.9 million (as restated), 2004 - $4.9 million as restated), net of sublease rental of $0.7 million (2005 — $0.6 million, 2004 — $0.6 million). | ||
Recorded in accrued liabilities balance as at December 31, 2006 is $9.6 million (2005 — $10.4 million) related to the Company’s real estate arrangements. | ||
(b) | As at December 31, 2006, the Company has letters of credit of $9.4 million outstanding under the Company’s credit facility arrangement (see note 14). In addition, as at December 31, 2006, the Company has Performance Security Guarantees of $0.6 million outstanding that have been guaranteed through Export Development Canada. As of December 31, 2005, the Company had letters of credit of $7.6 million outstanding, which had been collateralized by cash deposits. | |
(c) | The Company compensates its sales force with both fixed and variable compensation. Commissions on the sale or lease of the Company’s theater systems are payable in graduated amounts from the time of collection of the customer’s first payment to the Company up to the collection of the customer’s last initial payment. At December 31, 2006, $0.3 million (2005 - $0.4 million, 2004 — $0.2 million) of commissions will be payable in future periods if the Company collects its initial payments as anticipated. | |
16. | Contingencies and Guarantees | |
The Company is involved in lawsuits, claims, and proceedings, including those identified below, which arise in the ordinary course of business. In accordance with Statements of Financial Accounting Standards No. 5, “Accounting for Contingencies”, the Company will make a provision for a liability when it is both probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company believes it has adequate provisions for any such matters. The Company reviews these provisions in conjunction with any related provisions on assets related to the claims at least quarterly and adjusts these provisions to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel and other pertinent information related to the case. Should developments in any of these matters outlined below cause a change in the Company’s determination as to an unfavorable outcome and result in the need to recognize a material provision, or, should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on the Company’s results of operations, cash flows, and financial position in the period or periods in which such a change in determination, settlement or judgment occurs. | ||
The Company expenses legal costs relating to its lawsuits, claims and proceedings as incurred. |
Page 118
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
16. | Contingencies and Guarantees(cont’d) | |
(a) | In March 2005, the Company, together with Three-Dimensional Media Group, Ltd. (“3DMG”), filed a complaint in the U.S. District Court for the Central District of California, Western Division, against In-Three, Inc. (“In-Three”) alleging patent infringement. On March 10, 2006, the Company and In-Three entered into a settlement agreement settling the dispute between the Company and In-Three. On June 12, 2006, the U.S. District Court for the Central District of California, Western Division, entered a stay in the proceedings against In-Three pending the arbitration of disputes between the Company and 3DMG. Arbitration was initiated by the Company against 3DMG on May 15, 2006 before the International Centre for Dispute Resolution in New York, alleging breaches of the license and consulting agreements between the Company and 3DMG. On June 15, 2006, 3DMG filed an answer denying any breaches and asserting counterclaims that the Company breached the parties’ license agreement. On June 21, 2007, the Arbitration Panel unanimously denied 3DMG’s Motion for Summary Judgment filed on April 11, 2007 concerning the Company’s claims and 3DMG’s counterclaims. On October 5, 2007, 3DMG amended its counterclaims and added counterclaims from UNIPAT.ORG relating to fees allegedly owed to UNIPAT.ORG by the Company. An evidentiary hearing on liability issues has been set for January 2008 with further proceedings on damages issues to be scheduled if and when necessary. The Company will continue to pursue its claims vigorously and believes that all allegations made by 3DMG are without merit. The Company further believes that the amount of loss, if any, suffered in connection with the counterclaims would not have a material impact on the financial position or operations of the Company, although no assurance can be given with respect to the ultimate outcome of the arbitration. | |
(b) | In January 2004, the Company and IMAX Theater Services Ltd., a subsidiary of the Company, commenced an arbitration seeking damages of approximately $3.7 million before the International Court of Arbitration of the International Chambers of Commerce (the “ICC”) with respect to the breach by Electronic Media Limited (“EML”) of its December 2000 agreement with the Company. In June 2004, the Company commenced a related arbitration before the ICC against EML’s affiliate, E-CITI Entertainment (I) PVT Limited (“E-Citi”), seeking $17.8 million in damages as a result of E-Citi’s breach of a September 2000 lease agreement. The damages sought against E-Citi included the original claim sought against EML. An arbitration hearing took place in November 2005 against E-Citi, which included all claims by the Company. On February 1, 2006, the ICC issued an award on liability finding unanimously in the Company’s favor on all claims. Further hearings took place in July 2006 and December 2006. On August 24, 2007, the ICC issued an awarded unanimously in favor of the Company in the amount of $9.4 million, consisting of past and future rents owed to the Company under its lease agreements, plus interest and costs. In the award, the ICC upheld the validity and enforceability of the Company’s theater system contract. The Company has now submitted its application to the arbitration panel for interest and costs and is awaiting the Panel’s decision on that issue. | |
(c) | In June 2004, Robots of Mars, Inc. (“Robots”) initiated an arbitration proceeding against the Company in California with the American Arbitration Association pursuant to an arbitration provision in a 1994 film production agreement between Robots’ predecessor-in-interest and a subsidiary of the Company, asserting claims for breach of contract, fraud, breach of fiduciary duty and intentional interference with contract. Robots is seeking an accounting of the Company’s revenues and an award of all sums alleged to be due to Robots under the production agreement, as well as punitive damages. The Company intends to vigorously defend the arbitration proceeding and believes the amount of the loss, if any, that may be suffered in connection with this proceeding will not have a material impact on the financial position or results of operations of the Company, although no assurance can be given with respect to the ultimate outcome of such arbitration. |
Page 119
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
16. | Contingencies and Guarantees(cont’d) | |
(d) | The Company and certain of its officers and directors were named as defendants in eight purported class action lawsuits filed between August 11, 2006 and September 18, 2006, alleging violations of U.S. federal securities laws. These eight actions were filed in the U.S. District Court for the Southern District of New York. On January 18, 2007, the Court consolidated all eight class action lawsuits and appointed Westchester Capital Management, Inc. as the lead plaintiff and Abbey Spanier Rodd Abrams & Paradis LLP as lead plaintiff’s counsel. On October 2, 2007, plaintiffs filed a consolidated amended class action complaint. The amended complaint, brought on behalf of shareholders who purchased the Company’s common stock between February 27, 2003 through July 30, 2007, alleges primarily that the defendants engaged in securities fraud by disseminating materially false and misleading statements during the class period regarding the Company’s revenue recognition of theater system installations, and failing to disclose material information concerning the Company’s revenue recognition practices. The amended complaint also adds PricewaterhouseCoopers LLP, the Company’s auditors, as a defendant. The lawsuit seeks unspecified compensatory damages, costs, and expenses. The lawsuit is at a very early stage and as a result the Company is not able to estimate a potential loss exposure. The Company believes the allegations made against it in the amended complaint are meritless and will vigorously defend the matter, although no assurance can be given with respect to the outcome of such proceedings. The Company’s directors and officers insurance policy provides for reimbursement for costs and expenses incurred in connection with this lawsuit as well as potential damages awarded, if any, subject to certain policy limits and deductibles. The deadline for defendants to respond to the amended complaint is currently December 3, 2007. | |
(e) | A class action lawsuit was filed on September 20, 2006 in the Ontario Superior Court of Justice against the Company and certain of its officers and directors, alleging violations of Canadian securities laws. This lawsuit was brought on behalf of shareholders who acquired the Company’s securities between February 17, 2006 and August 9, 2006. The lawsuit is in a very early stage and seeks unspecified compensatory and punitive damages, as well as costs and expenses. As a result, the Company is unable to estimate a potential loss exposure. The Company believes the allegations made against it in the statement of claim are meritless and will vigorously defend the matter, although no assurance can be given with respect to the ultimate outcome of such proceedings. The Company’s directors and officers insurance policy provides for reimbursement for costs and expenses incurred in connection with this lawsuit as well as potential damages awarded, if any, subject to certain policy limits and deductibles. | |
(f) | On September 7, 2007, Catalyst Fund Limited Partnership II, a holder of the Company’s Senior Notes (“Catalyst”), commenced an application against the Company in the Ontario Superior Court of Justice for a declaration of oppression pursuant to s. 229 and 241 of the Canada Business Corporations Act (“CBCA”) and for a declaration that the Company is in default of the Indenture governing its Senior Notes. The allegations of oppression are substantially the same as allegations Catalyst made in a May 10, 2007 complaint filed against the Company in the Supreme Court of the State of New York, and subsequently withdrawn on October 12, 2007, wherein Catalyst challenged the validity of the consent solicitation through which the Company requested and obtained a waiver of any and all defaults arising from a failure to comply with the reporting covenant under the Indenture and alleged common law fraud. Catalyst has also requested the appointment of an inspector and an order that an investigation be carried out pursuant to s. 229 of the CBCA. In addition, between March 2007 and October 2007, Catalyst has sent the Company eight purported notices of default or acceleration under the Indenture. It is the Company’s position that no default or event of default (as those terms are defined in the Indenture) has occurred or is continuing under the Indenture and, accordingly, that Catalyst’s purported acceleration notice is of no force or effect. The Company is in the process of responding to the Ontario application and a hearing is scheduled to take place on January 15 and 16, 2008. The litigation is at a preliminary stage and as a result, the Company is not able to estimate a potential loss exposure. The Company believes this application is entirely without merit and plans to contest it vigorously and seek costs from Catalyst, although no assurances can be given with respect to the outcome of the proceedings. | |
(g) | In addition to the matters described above, the Company is currently involved in other legal proceedings which, in the opinion of the Company’s management, will not materially affect the Company’s financial position or future operating results, although no assurance can be given with respect to the ultimate outcome of any such proceedings. | |
(h) | In the normal course of business, the Company enters into agreements that may contain features that meet the FIN 45 definition of a guarantee. FIN 45 defines a guarantee to be a contract (including an indemnity) that contingently requires the Company to make payments (either in cash, financial instruments, other assets, shares of its stock or provision of services) to a third party based on (a) changes in an underlying interest rate, foreign exchange rate, equity or commodity instrument, index or other variable, that is related to an asset, a liability or an equity security of the counterparty, (b) failure of another party to perform under an obligating agreement or (c) failure of another third party to pay its indebtedness when due. |
Page 120
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
16. | Contingencies and Guarantees(cont’d) | |
Financial Guarantees | ||
The Company has provided no significant financial guarantees to third parties. | ||
Product Warranties | ||
The following summarizes the accrual for product warranties that was recorded as part of accrued liabilities in the consolidated balance sheets as of December 31: |
2006 | 2005 | |||||||
Balance at the beginning of the year | $ | 119 | $ | 39 | ||||
Payments | (154 | ) | (46 | ) | ||||
Warranties issued | 38 | 155 | ||||||
Revisions | 35 | (29 | ) | |||||
Balance at the end of the year | $ | 38 | $ | 119 | ||||
Director/Officer Indemnifications | ||
The Company’s General By-law contains an indemnification of its directors/officers, former directors/officers and persons who have acted at its request to be a director/officer of an entity in which the Company is a shareholder or creditor, to indemnify them, to the extent permitted by theCanada Business Corporations Act, against expenses (including legal fees), judgments, fines and any amount actually and reasonably incurred by them in connection with any action, suit or proceeding in which the directors and/or officers are sued as a result of their service, if they acted honestly and in good faith with a view to the best interests of the Company. The nature of the indemnification prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to counterparties. The Company has purchased directors’ and officers’ liability insurance. No amount has been accrued in the consolidated balance sheet as of December 31, 2006, with respect to this indemnity. | ||
Other Indemnification Agreements | ||
In the normal course of the Company’s operations, it provides indemnifications to counterparties in transactions such as: theater system lease and sale agreements and the supervision of installation or servicing of the theater systems; film production, exhibition and distribution agreements; real property lease agreements; and employment agreements. These indemnification agreements require the Company to compensate the counterparties for costs incurred as a result of litigation claims that may be suffered by the counterparty as a consequence of the transaction or the Company’s breach or non-performance under these agreements. While the terms of these indemnification agreements vary based upon the contract, they normally extend for the life of the agreements. A small number of agreements do not provide for any limit on the maximum potential amount of indemnification, however virtually all of the Company’s system lease and sale agreements limit such maximum potential liability to the purchase price of the system. The fact that the maximum potential amount of indemnification required by the Company is not specified in some cases prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to counterparties. Historically, the Company has not made any significant payments under such indemnifications and no amount has been accrued in the accompanying consolidated financial statements with respect to the contingent aspect of these indemnities. | ||
17. | Capital Stock | |
(a) | Authorized | |
The authorized capital of the Company consists of an unlimited number of common shares. | ||
The following is a summary of the rights, privileges, restrictions and conditions of the common shares. | ||
Common Shares | ||
The holders of common shares are entitled to receive dividends if, as and when declared by the directors of the Company, subject to the rights of the holders of any other class of shares of the Company entitled to receive dividends in priority to the common shares. | ||
The holders of the common shares are entitled to one vote for each common share held at all meetings of the shareholders. |
Page 121
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
17. | Capital Stock (cont’d) | |
(b) | Changes during the Period | |
In 2006, the Company issued 72,032 (2005 — 685,706) common shares pursuant to the exercise of stock options for cash proceeds of $0.3 million (2005 — $3.6 million). | ||
(c) | Stock-Based Compensation | |
The Company has three stock-based compensation plans that are described below. The compensation costs charged to the statement of operations for these plans were $0.9 million, $0.1 million, $0.2 million for 2006, 2005 and 2004, respectively. No income tax benefit is recorded in the consolidated statement of operations for these costs. | ||
Stock Option Plan | ||
The Company’s Stock Option Plan, which is shareholder approved, permits the grant of options to employees, directors and consultants. | ||
As at December 31, 2006, the Company has reserved a total of 6,974,657 (2005 — 7,046,689) common shares for future issuance under the Stock Option Plan, of which options in respect of 5,100,995 common shares are outstanding at December 31, 2006. Options are generally granted with an exercise price equal to the market value of the Company’s stock at the grant date. The options generally vest between one and five years and expire 10 years or less from the date granted. The Plan provides that vesting will be accelerated if there is a change of control, as defined in the plan. At December 31, 2006, options in respect of 4,474,425 common shares were vested and exercisable. | ||
The following table summarizes certain information in respect of option activity under the Stock Option Plan: |
Weighted average | ||||||||||||||||||||||||
Number of shares | exercise price per share | |||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | 2004 | |||||||||||||||||||
Options outstanding, beginning of year | 5,262,824 | 5,593,101 | 5,677,806 | $ | 7.16 | $ | 6.82 | $ | 11.11 | |||||||||||||||
Granted | 136,654 | 410,366 | 1,633,486 | 8.14 | 9.59 | 5.53 | ||||||||||||||||||
Exercised | (72,032 | ) | (685,706 | ) | (145,206 | ) | 3.96 | 5.30 | 3.89 | |||||||||||||||
Forfeited | (87,768 | ) | (23,535 | ) | (81,451 | ) | 8.01 | 6.77 | 15.68 | |||||||||||||||
Expired | (35,600 | ) | (3,000 | ) | (186,400 | ) | 16.08 | 24.50 | 14.40 | |||||||||||||||
Cancelled | (103,083 | ) | (28,402 | ) | (1,305,134 | ) | 8.90 | 20.70 | 22.55 | |||||||||||||||
Options outstanding, end of year | 5,100,995 | 5,262,824 | 5,593,101 | 7.12 | 7.16 | 6.82 | ||||||||||||||||||
Options exercisable, end of year | 4,474,425 | 4,284,508 | 3,759,236 | 7.07 | 7.14 | 7.32 | ||||||||||||||||||
Page 122
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
17. | Capital Stock (cont’d) | |
(c) | Stock-Based Compensation(cont’d) | |
Restricted Common Shares | ||
Under the terms of certain employment agreements dated July 12, 2000, the Company is required to issue either 160,000 restricted common shares for no consideration or pay their cash equivalent. The restricted shares are required to be issued, or payment of their cash equivalent, upon request by the employees at any time. The aggregate intrinsic value of the awards outstanding is $0.6 million. The Company accounts for the obligation as a liability, which is classified within accrued liabilities. The Company has recorded a recovery of $0.5 million for the year ended December 31, 2006 (2005 — $0.2 million recovery, 2004 — $0.1 million expense), due to the changes in the Company’s stock price during the period. | ||
Options and Warrants Granted to Non-Employees | ||
In 2006, an aggregate of 76,654 (2005 — 53,340, 2004 — 53,340) options to purchase the Company’s common shares with an average exercise price of $7.79 (2005 — $9.74, 2004 — $6.09) were issued to certain advisors and strategic partners of the Company. The options have a maximum contractual life of seven years. Certain of these options vest immediately and the remainder upon the occurrence of certain events. These options were granted under the Stock Option Plan. As at December 31, 2006, non-employee options outstanding amounted to 116,659 options (2005 — 40,005) with a weighted-average exercise price of $8.54 (2005 — $9.96). 106,659 options (2005 — 40,005) were exercisable with an average weighted exercise price of $8.50 (2005 — $9.96) and the vested options have an aggregate intrinsic value of less than $0.1 million. The Company has calculated the fair value of these options to non-employees to be $0.3 million (2005 — $0.3 million, 2004 — $0.2 million), utilizing a Binomial option-pricing model with the following underlying assumptions for the year ended December 31: |
2006 | 2005 | 2004 | ||||||||||
Average risk-free interest rate | 4.82 | % | 4.06 | % | 3.40 | % | ||||||
Contractual option life | 5 years | 5 years | 5 years | |||||||||
Average expected volatility | 60 | % | 62 | % | 62 | % | ||||||
Dividend yield | 0 | % | 0 | % | 0 | % |
In 2006, the Company has recorded a charge of $0.3 million (2005 — $0.3 million, 2004 — $0.2 million) to film cost of sales related to the non-employee stock options. | ||
During 2003, 550,000 warrants were issued with a weighted average exercise price of $6.06. During 2005, 80,872 common shares were issued upon exercise of 200,000 warrants with no additional cash consideration. All remaining warrants have expired. Upon exercise of warrants in 2005, $1.1 million representing the fair value of the original warrants issued was transferred to capital stock from other equity to reflect the value of the shares issued within capital stock. | ||
(d) | Earnings per Share |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Net earnings (loss) from continuing operations applicable to common shareholders | $ | (18,274 | ) | $ | 5,775 | $ | 6,688 | |||||
Weighted average number of common shares: | ||||||||||||
Issued and outstanding, beginning of year | 40,213,542 | 39,446,964 | 39,301,758 | |||||||||
Weighted average number of shares issued during the year | 56,684 | 452,206 | 15,289 | |||||||||
Weighted average number of shares used in computing basic earnings per share | 40,270,226 | 39,899,170 | 39,317,047 | |||||||||
Assumed exercise of stock options and warrants, net of shares assumed | — | 2,119,712 | 662,805 | |||||||||
Weighted average number of shares used in computing diluted earnings per share | 40,270,226 | 42,018,882 | 39,979,852 | |||||||||
Page 123
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
18. | Consolidated Statements of Operations Supplemental Information | |
(a) | Included in other revenues for 2006 are the following types of settlement arrangements: $0.3 million related to IMAX MPX conversion arrangements (2005 — $0.6 million, 2004 — $5.2 million); $nil related to consensual buyouts for uninstalled theater systems (2005 — $11.7 million, 2004 — $12.4 million); $nil related to termination of agreements after customer default (2005 — $2.0 million, 2004 — $0.8 million). In aggregate: 2006 — $0.3 million, 2005 - $14.3 million, 2004 — $18.4 million. | |
(b) | Included in selling, general and administrative expenses for 2006 is $0.2 million (2005 - $0.6 million loss, 2004 — $0.4 million gain) for net foreign exchange gains related to the translation of foreign currency denominated monetary assets, liabilities and integrated subsidiaries. | |
(c) | In 2004, the Company recorded a gain of $0.4 million from the sale of its equity investment in Mainframe Entertainment, Inc. (“MFE”). During 2004, the Company also recorded a charge of $0.1 million related to the writedown of an investment. | |
19. | Receivable Provisions (Recoveries), Net |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | |||||||||||
Accounts receivable provisions (recoveries), net | $ | 1,389 | $ | 144 | $ | (860 | ) | |||||
Financing receivable provisions (recoveries), net(1) | (323 | ) | (1,153 | ) | (628 | ) | ||||||
Receivable provisions (recoveries), net | $ | 1,066 | $ | (1,009 | ) | $ | (1,488 | ) | ||||
(1) | For the year ended December 31, 2006, the Company recorded a recovery of previously provided amounts of $0.3 million (2005 — $1.1 million, 2004 — $0.6 million) as the collectibility uncertainty associated with certain leases was resolved by amendment or settlement of the leases or other resolving conditions. |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | |||||||||||
Asset impairments | ||||||||||||
Property, plant and equipment | $ | 1,006 | $ | 13 | $ | 848 | ||||||
Financing receivables | 67 | — | — | |||||||||
Total | $ | 1,073 | $ | 13 | $ | 848 | ||||||
Page 124
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
21. | Consolidated Statements of Cash Flows | |
(a) | Changes in other non-cash operating assets and liabilities are comprised of the following: |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Decrease (increase) in: | ||||||||||||
Accounts receivable | $ | (8,643 | ) | $ | (2,695 | ) | $ | (2,643 | ) | |||
Financing receivables | (2,463 | ) | (506 | ) | (3,281 | ) | ||||||
Inventories | 57 | (1,850 | ) | (245 | ) | |||||||
Prepaid expenses | 200 | (1,103 | ) | (627 | ) | |||||||
Commissions and other deferred selling expenses | 125 | (736 | ) | (23 | ) | |||||||
Increase (decrease) in: | ||||||||||||
Accounts payable | 3,955 | 1,644 | 44 | |||||||||
Accrued liabilities | 3,548 | (7,809 | ) | 5,108 | ||||||||
Deferred revenue | (3,104 | ) | (1,989 | ) | (9.965 | ) | ||||||
$ | (6,325 | ) | $ | (15,044 | ) | $ | (11,632 | ) | ||||
(b) | Cash payments made during the year on account of: |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Income taxes | $ | 1,525 | $ | 952 | $ | 1,741 | ||||||
Interest | $ | 15,860 | $ | 15,548 | $ | 15,836 | ||||||
(c) | Depreciation and amortization are comprised of the following: |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Film assets | $ | 10,357 | $ | 6,872 | $ | 5,280 | ||||||
Property, plant and equipment | 4,729 | 5,387 | 6,529 | |||||||||
Other assets | 75 | 1,297 | 1,340 | |||||||||
Other intangible assets | 602 | 911 | 719 | |||||||||
Deferred financing costs | 1,109 | 1,209 | 1,239 | |||||||||
$ | 16,872 | $ | 15,676 | $ | 15,107 | |||||||
(d) | Write-downs (recoveries) are comprised of the following: |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | |||||||||||
Accounts receivable | $ | 1,389 | $ | 144 | $ | (860 | ) | |||||
Financing receivables | (256 | ) | (1,153 | ) | (628 | ) | ||||||
Inventories | 1,322 | — | — | |||||||||
Property, plant and equipment | 1,006 | 13 | 853 | |||||||||
Other assets | — | — | (293 | ) | ||||||||
$ | 3,461 | $ | (996 | ) | $ | (928 | ) | |||||
Page 125
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
22. | Segmented and Other Information | |
The Company has six reportable segments identified by category of product sold or service provided: IMAX systems; film production and IMAX DMR; film distribution; film post-production; theater operations; and other. The IMAX systems segment designs, manufactures, sells or leases and maintains IMAX theater projection system equipment. The film production and IMAX DMR segment produces films and performs film re-mastering services. The film distribution segment distributes films for which the Company has distribution rights. The film post-production segment provides film post-production and film print services. The theater operations segment owns and operates certain IMAX theaters. The other segment includes camera rentals and other miscellaneous items. The accounting policies of the segments are the same as those described in note 2. The Company has revised its segment information in the current year. The prior years’ information has been restated to conform to the current presentation. | ||
Transactions between the film production and IMAX DMR segment and the film post-production segment are valued at exchange value. Inter-segment profits are eliminated upon consolidation, as well as for the disclosures below. | ||
Transactions between the other segments are not significant. | ||
The Company’s Chief Operating Decision Makers (“CODM”), as defined in Statement of Financial Accounting Standards No. 131, “Disclosures about Segments of an Enterprise and Related Information” (“SFAS 131”), assess segment performance based on segment revenues and gross margins. Selling, general and administrative expenses, research and development costs, amortization of intangibles, receivables provisions (recoveries), interest revenue, interest expense and tax provision (recovery) are not allocated to the segments. |
Page 126
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
22. | Segmented and Other Information(cont’d) |
(a) | Operating Segments |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | As restated | ||||||||||
Revenue | ||||||||||||
IMAX systems | $ | 72,209 | $ | 88,759 | $ | 83,488 | ||||||
Films | ||||||||||||
Production and IMAX DMR | 14,580 | 8,942 | 7,692 | |||||||||
Distribution | 15,094 | 11,807 | 13,371 | |||||||||
Post-production | 6,652 | 5,220 | 6,635 | |||||||||
Theater operations | 16,932 | 17,443 | 17,495 | |||||||||
Other | 3,985 | 3,230 | 3,874 | |||||||||
Total | $ | 129,452 | $ | 135,401 | $ | 132,555 | ||||||
Gross margins | ||||||||||||
IMAX systems | $ | 40,196 | $ | 55,187 | $ | 57,807 | ||||||
Films | ||||||||||||
Production and IMAX DMR | 2,292 | 494 | (1,272 | ) | ||||||||
Distribution | 5,282 | 3,939 | 4,876 | |||||||||
Post-production | 2,618 | 1,564 | 1,034 | |||||||||
Theater operations | 1,847 | 1,318 | 2,008 | |||||||||
Other | 315 | 883 | (513 | ) | ||||||||
Total | $ | 52,550 | $ | 63,385 | $ | 63,940 | ||||||
Asset impairments | ||||||||||||
IMAX systems | $ | 1,029 | $ | 13 | $ | — | ||||||
Theater operations | 44 | — | — | |||||||||
Other | — | — | 848 | |||||||||
Total | $ | 1,073 | $ | 13 | $ | 848 | ||||||
Depreciation and amortization | ||||||||||||
IMAX systems | $ | 4,263 | $ | 5,715 | $ | 6,194 | ||||||
Films | ||||||||||||
Production and IMAX DMR | 10,861 | 8,376 | 6,582 | |||||||||
Distribution | 953 | 740 | 1,278 | |||||||||
Post-production | 616 | 682 | 754 | |||||||||
Theater operations | 179 | 163 | 138 | |||||||||
Other | — | — | 161 | |||||||||
Total | $ | 16,872 | $ | 15,676 | $ | 15,107 | ||||||
Write-downs (recoveries) | ||||||||||||
IMAX systems | $ | 3,557 | $ | (996 | ) | $ | (1,487 | ) | ||||
Films | ||||||||||||
Post-production | (140 | ) | — | — | ||||||||
Theater operations | 44 | — | — | |||||||||
Other | — | — | 848 | |||||||||
Corporate | — | — | (289 | ) | ||||||||
Total | $ | 3,461 | $ | (996 | ) | $ | (928 | ) | ||||
Page 127
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
22. | Segmented and Other Information(cont’d) |
(a) | Operating Segments(cont’d) |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Purchase of long-lived assets | As restated | As restated | ||||||||||
IMAX systems | $ | 1,120 | $ | 847 | $ | 564 | ||||||
Films | ||||||||||||
Production and IMAX DMR | 400 | 303 | 202 | |||||||||
Distribution | 80 | 61 | 40 | |||||||||
Post-production | 41 | 193 | 10 | |||||||||
Theater operations | 344 | 193 | 123 | |||||||||
Total | $ | 1,985 | $ | 1,597 | $ | 939 | ||||||
As at December 31, | ||||||||
2006 | 2005 | |||||||
Assets | As restated | As restated | ||||||
IMAX systems | $ | 177,619 | $ | 196,689 | ||||
Films | ||||||||
Production and IMAX DMR | 26,367 | 19,888 | ||||||
Distribution | 6,628 | 8,742 | ||||||
Post-production | 9,169 | 7,334 | ||||||
Theater operations | 3,841 | 5,395 | ||||||
Other | 3,667 | 1,400 | ||||||
Total | $ | 227,291 | $ | 239,448 | ||||
(b) | Geographic Information |
Years ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Revenue | As restated | As restated | As restated | |||||||||
Canada | $ | 9,585 | $ | 5,798 | $ | 7,414 | ||||||
United States | 73,279 | 72,931 | 70,244 | |||||||||
Europe | 18,468 | 24,377 | 23,288 | |||||||||
Asia | 14,063 | 13,501 | 18,585 | |||||||||
Mexico | 8,418 | 7,408 | 3,869 | |||||||||
Rest of World | 5,639 | 11,386 | 9,155 | |||||||||
Total | $ | 129,452 | $ | 135,401 | $ | 132,555 | ||||||
As at December 31, | ||||||||
2006 | 2005 | |||||||
Long-lived assets | As restated | As restated | ||||||
Canada | $ | 13,382 | $ | 14,153 | ||||
United States | 9,209 | 10,934 | ||||||
Europe | 1,020 | 1,738 | ||||||
Rest of World | 1,028 | 835 | ||||||
Total | $ | 24,639 | $ | 27,660 | ||||
Page 128
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
23. | Financial Instruments |
2006 | 2005 | ||||||||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||||||||
amount | fair value | amount | fair value | ||||||||||||||
As restated | As restated | ||||||||||||||||
Senior Notes due 2010 | $ | 160,000 | $ | 139,200 | $ | 160,000 | $ | 166,400 | |||||||||
Financed sale receivables | $ | 7,908 | $ | 8,035 | $ | 7,763 | $ | 8,060 |
24. | Employee Pensions and Postretirement Benefits | |
(a) | Defined Benefit Pension Plan |
Page 129
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
24. | Employee Pensions and Postretirement Benefits(cont’d) | |
(a) | Defined Benefit Pension Plan(cont’d) |
2006 | 2005 | ||||||||
Discount rate | 5.18 | % | 5.50 | % | |||||
Lump sum interest rate: | |||||||||
First 20 years | 5.70 | % | N/A | ||||||
Thereafter | 4.75 | % | N/A | ||||||
Cost of living adjustment on benefits | 1.20 | % | 2.40 | % | |||||
Rate of increase in qualifying compensation levels | 0 | % | 0 | % |
Page 130
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
24. | Employee Pensions and Postretirement Benefits(cont’d) | |
(a) | Defined Benefit Pension Plan(cont’d) |
2006 | 2005 | 2004 | ||||||||||
Projected benefit obligation: | ||||||||||||
Obligation, beginning of year | $ | 31,064 | $ | 25,900 | $ | 20,086 | ||||||
Service cost | 1,548 | 2,416 | 2,063 | |||||||||
Interest cost | 1,252 | 1,559 | 1,267 | |||||||||
Amendment | (5,891 | ) | — | — | ||||||||
Actuarial loss (gain) | (1,864 | ) | 1,189 | 2,484 | ||||||||
Obligation, end of year | $ | 26,109 | $ | 31,064 | $ | 25,900 | ||||||
Unfunded status: | ||||||||||||
Obligation, end of year | $ | 26,109 | $ | 31,064 | $ | 25,900 | ||||||
Unrecognized prior service cost | — | (3,634 | ) | (5,032 | ) | |||||||
Unrecognized actuarial gain (loss) | — | (2,773 | ) | (1,584 | ) | |||||||
Net amount recognized | $ | 26,109 | $ | 24,657 | $ | 19,284 | ||||||
Pension Benefits | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Accrued benefits cost | $ | (26,109 | ) | $ | (31,064 | ) | $ | (25,900 | ) | |||
Other assets | — | 3,634 | 5,032 | |||||||||
Accumulated other comprehensive income | — | 2,773 | 1,584 | |||||||||
Net amount recognized | $ | (26,109 | ) | $ | (24,657 | ) | $ | (19,284 | ) | |||
2006 | 2005 | 2004 | ||||||||||
Service cost | $ | 1,548 | $ | 2,416 | $ | 2,063 | ||||||
Interest cost | 1,252 | 1,559 | 1,267 | |||||||||
Amortization of prior service cost (credit) | (557 | ) | 1,398 | 1,398 | ||||||||
Pension expense | $ | 2,243 | $ | 5,373 | $ | 4,728 | ||||||
Page 131
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
24. | Employee Pensions and Postretirement Benefits(cont’d) | |
(a) | Defined Benefit Pension Plan(cont’d) |
2006 | 2005(1) | 2004(1) | ||||||||||
Minimum pension liability | $ | — | $ | 2,773 | $ | 1,584 | ||||||
Prior service (credits) costs | (1,699 | ) | — | — | ||||||||
Unrecognized actuarial loss | 909 | — | — | |||||||||
$ | (790 | ) | $ | 2,773 | $ | 1,584 | ||||||
(1) | Prior service costs of $3.6 million and $5.0 million were included in other assets at December 31, 2005 and 2004, respectively. The unrecognized actuarial loss for the years ended December 2005 and 2004 represents the portion of the additional minimum liability in excess of unrecognized prior service costs recognized as other assets. |
2007 | $ | — | ||
2008 | 1,007 | |||
2009 | 1,016 | |||
2010 | 31,894 | (1) | ||
2011 | — | |||
2012 to 2016 | — | |||
$ | 33,917 | |||
(1) | Each of the Co-CEOs shall receive a lump sum payment in 2010 provided he retires prior to August 1, 2010. The SERP assumptions include the payment of a lump sum payment. |
(b) | Defined Contribution Pension Plan |
(c) | Postretirement Benefits |
Page 132
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
24. | Employee Pensions and Postretirement Benefits(cont’d) | |
(c) | Postretirement Benefits(cont’d) |
2006 | 2005 | |||||||
As restated | ||||||||
Benefit obligation – opening | $ | 366 | $ | 333 | ||||
Interest cost | 9 | 33 | ||||||
Obligation, end of year | $ | 375 | $ | 366 | ||||
2006 | 2005 | 2004 | ||||||||||
As restated | As restated | |||||||||||
Postretirement benefit cost: | ||||||||||||
Interest cost | $ | 9 | $ | 33 | $ | 31 | ||||||
Net postretirement benefit cost | $ | 9 | $ | 33 | $ | 31 | ||||||
2006 | 2005 | 2004 | ||||||||||
Discount rate | 5.75 | % | 5.50 | % | 5.75 | % |
2006 | 2005 | 2004 | ||||||||||
Discount rate | 5.5 | % | 5.75 | % | 6.0 | % |
2007 | $ | — | ||
2008 | $ | — | ||
2009 | $ | — | ||
2010 | $ | 28 | ||
2011 | $ | 31 |
25. | Impact of Recently Issued Accounting Pronouncements |
Page 133
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
25. | Impact of Recently Issued Accounting Pronouncements(cont’d) |
26. | Discontinued Operations | |
(a) | Miami Theater LLC |
(b) | Digital Projection International |
(c) | Consolidated Statement of Operations for Miami Theater and DPI |
2006 | 2005 | 2004 | ||||||||||
Settlement of DPI loans(1) | $ | 2,300 | $ | 1,979 | $ | 800 | ||||||
Loss from Miami Theater LLC (net of tax recovery of $nil) | (875 | ) | — | — | ||||||||
Net earnings from discontinued operations | $ | 1,425 | $ | 1,979 | $ | 800 | ||||||
(1) | Net of income tax provision of $nil in 2006 (2005 — $nil, 2004 — $nil). Since the deferred tax asset relating to the original loss from discontinued operations was fully allowed for through the valuation allowance, any future recoveries relating to the repayment of this outstanding debt are not tax effected. |
Page 134
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
26. | Discontinued Operations(cont’d) | |
(d) | Consolidated Statements of Cash Flows for Miami Theater and DPI |
2006 | 2005 | 2004 | ||||||||||
Increase in cash and cash equivalents provided by investing activities from DPI | $ | 3,493 | $ | 786 | $ | 800 | ||||||
Decrease in cash and cash equivalents used in operating activities from Miami Theater | (100 | ) | — | — | ||||||||
Increase in cash and cash equivalents provided by discontinued operations | $ | 3,393 | $ | 786 | $ | 800 | ||||||
27. | Asset Retirement Obligations |
2006 | 2005 | 2004 | ||||||||||
Beginning balance, January 1 | $ | 254 | $ | 227 | $ | 204 | ||||||
Accretion expense | 25 | 27 | 23 | |||||||||
Reduction in asset retirement obligation due to lease renegotiation | (27 | ) | — | — | ||||||||
Ending balance, December 31 | $ | 252 | $ | 254 | $ | 227 | ||||||
Page 135
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information ` |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 16,402 | $ | 8,556 | $ | 165 | $ | — | $ | 25,123 | ||||||||||
Short-term investments | 2,115 | — | — | — | 2,115 | |||||||||||||||
Accounts receivable | 23,902 | 1,866 | 249 | — | 26,017 | |||||||||||||||
Financing receivables | 63,831 | 2,047 | — | — | 65,878 | |||||||||||||||
Inventories | 26,592 | 237 | 84 | — | 26,913 | |||||||||||||||
Prepaid expenses | 3,098 | 312 | 22 | — | 3,432 | |||||||||||||||
Intercompany receivables | 25,799 | 36,182 | 11,164 | (73,145 | ) | — | ||||||||||||||
Film assets | 1,235 | — | — | — | 1,235 | |||||||||||||||
Property, plant and equipment | 23,412 | 1,212 | 15 | — | 24,639 | |||||||||||||||
Other assets | 10,365 | — | — | — | 10,365 | |||||||||||||||
Deferred income taxes | — | — | — | — | — | |||||||||||||||
Goodwill | 39,027 | — | — | — | 39,027 | |||||||||||||||
Other intangible assets | 2,547 | — | — | — | 2,547 | |||||||||||||||
Investments in subsidiaries | 29,543 | — | — | (29,543 | ) | — | ||||||||||||||
Total assets | $ | 267,868 | $ | 50,412 | $ | 11,699 | $ | (102,688 | ) | $ | 227,291 | |||||||||
Liabilities | ||||||||||||||||||||
Accounts payable | $ | 4,259 | $ | 7,164 | $ | 3 | $ | — | $ | 11,426 | ||||||||||
Accrued liabilities | 49,792 | 8,293 | 209 | — | 58,294 | |||||||||||||||
Intercompany payables | 60,049 | 35,601 | 6,306 | (101,956 | ) | — | ||||||||||||||
Deferred revenue | 52,420 | 3,261 | 122 | — | 55,803 | |||||||||||||||
Senior Notes due 2010 | 160,000 | — | — | — | 160,000 | |||||||||||||||
Total liabilities | 326,520 | 54,319 | 6,640 | (101,956 | ) | 285,523 | ||||||||||||||
Shareholders’ deficit | ||||||||||||||||||||
Capital stock | 122,024 | — | 117 | (117 | ) | 122,024 | ||||||||||||||
Other equity | 1,903 | 46,960 | — | (45,926 | ) | 2,937 | ||||||||||||||
Deficit | (184,375 | ) | (50,253 | ) | 4,942 | 45,311 | (184,375 | ) | ||||||||||||
Accumulated other comprehensive income (loss) | 1,796 | (614 | ) | — | — | 1,182 | ||||||||||||||
Total shareholders’ equity (deficit) | $ | (58,652 | ) | $ | (3,907 | ) | $ | 5,059 | $ | (732 | ) | $ | (58,232 | ) | ||||||
Total liabilities and shareholders’ equity (deficit) | $ | 267,868 | $ | 50,412 | $ | 11,699 | $ | (102,688 | ) | $ | 227,291 | |||||||||
Page 136
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 17,402 | $ | 6,728 | $ | 194 | $ | — | $ | 24,324 | ||||||||||
Short-term investments | 8,171 | — | — | — | 8,171 | |||||||||||||||
Accounts receivable | 17,867 | 1,957 | 292 | — | 20,116 | |||||||||||||||
Financing receivables | 60,695 | 2,142 | — | — | 62,837 | |||||||||||||||
Inventories | 28,646 | 239 | 82 | — | 28,967 | |||||||||||||||
Prepaid expenses | 2,969 | 576 | 87 | — | 3,632 | |||||||||||||||
Intercompany receivables | 14,222 | 31,935 | 11,042 | (57,199 | ) | — | ||||||||||||||
Film assets | 1,708 | — | — | — | 1,708 | |||||||||||||||
Property, plant and equipment | 26,283 | 1,374 | 3 | — | 27,660 | |||||||||||||||
Other assets | 14,134 | — | — | — | 14,134 | |||||||||||||||
Deferred income taxes | 6,171 | — | — | — | 6,171 | |||||||||||||||
Goodwill | 39,027 | — | — | — | 39,027 | |||||||||||||||
Other intangible assets | 2,701 | — | — | — | 2,701 | |||||||||||||||
Investments in subsidiaries | 27,409 | — | — | (27,409 | ) | — | ||||||||||||||
Total assets | $ | 267,405 | $ | 44,951 | $ | 11,700 | $ | (84,608 | ) | $ | 239,448 | |||||||||
Liabilities | ||||||||||||||||||||
Accounts payable | $ | 5,451 | $ | 2,017 | $ | 3 | $ | — | $ | 7,471 | ||||||||||
Accrued liabilities | 51,662 | 7,283 | 179 | — | 59,124 | |||||||||||||||
Intercompany payables | 42,766 | 36,088 | 6,466 | (85,320 | ) | — | ||||||||||||||
Deferred revenue | 54,000 | 4,767 | 140 | — | 58,907 | |||||||||||||||
Senior Notes due 2010 | 160,000 | — | — | — | 160,000 | |||||||||||||||
Total liabilities | 313,879 | 50,155 | 6,788 | (85,320 | ) | 285,502 | ||||||||||||||
Shareholder’s deficit | ||||||||||||||||||||
Capital stock | 121,736 | — | 117 | (117 | ) | 121,736 | ||||||||||||||
Other equity | 830 | 46,960 | — | (45,926 | ) | 1,864 | ||||||||||||||
Deficit | (167,526 | ) | (51,550 | ) | 4,795 | 46,755 | (167,526 | ) | ||||||||||||
Accumulated other comprehensive loss | (1,514 | ) | (614 | ) | — | — | (2,128 | ) | ||||||||||||
Total shareholders’ equity (deficit) | $ | (46,474 | ) | $ | (5,204 | ) | $ | 4,912 | $ | (712 | ) | $ | (46,054 | ) | ||||||
Total liabilities & shareholders’ equity (deficit) | $ | 267,405 | $ | 44,951 | $ | 11,700 | $ | (84,608 | ) | $ | 239,448 | |||||||||
Page 137
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 49,244 | $ | 1,300 | $ | 34 | $ | (1,256 | ) | $ | 49,322 | |||||||||
Services | 46,578 | 25,119 | 688 | (3,419 | ) | 68,966 | ||||||||||||||
Rentals | 5,376 | 218 | 28 | — | 5,622 | |||||||||||||||
Finance income | 5,025 | 217 | — | — | 5,242 | |||||||||||||||
Other revenues | 300 | — | — | — | 300 | |||||||||||||||
106,523 | 26,854 | 750 | (4,675 | ) | 129,452 | |||||||||||||||
Cost of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 25,759 | 1,235 | 12 | (998 | ) | 26,008 | ||||||||||||||
Services | 29,814 | 22,589 | 309 | (3,677 | ) | 49,035 | ||||||||||||||
Rentals | 1,859 | — | — | — | 1,859 | |||||||||||||||
57,432 | 23,824 | 321 | (4,675 | ) | 76,902 | |||||||||||||||
Gross margin | 49,091 | 3,030 | 429 | — | 52,550 | |||||||||||||||
Selling, general and administrative expenses | 41,425 | 821 | 281 | — | 42,527 | |||||||||||||||
Research and development | 3,615 | — | — | — | 3,615 | |||||||||||||||
Amortization of intangibles | 602 | — | — | — | 602 | |||||||||||||||
Loss (income) from equity-accounted investees | (1,643 | ) | — | — | 1,643 | — | ||||||||||||||
Receivable provisions net of (recoveries) | 1,294 | (228 | ) | — | — | 1,066 | ||||||||||||||
Asset impairments | 1,029 | 44 | — | — | 1,073 | |||||||||||||||
Earnings (loss) from operations | 2,769 | 2,393 | 148 | (1,643 | ) | 3,667 | ||||||||||||||
Interest income | 1,036 | — | — | — | 1,036 | |||||||||||||||
Interest expense | (16,758 | ) | (1 | ) | — | — | (16,759 | ) | ||||||||||||
Earnings (loss) from continuing operations before income taxes | (12,953 | ) | 2,392 | 148 | (1,643 | ) | (12,056 | ) | ||||||||||||
Provision for income taxes | (6,196 | ) | (21 | ) | (1 | ) | — | (6,218 | ) | |||||||||||
Net earnings (loss) from continuing operations | (19,149 | ) | 2,371 | 147 | (1,643 | ) | (18,274 | ) | ||||||||||||
Net earnings (loss) from discontinued operations | 2,300 | (875 | ) | — | — | 1,425 | ||||||||||||||
Net earnings (loss) | $ | (16,849 | ) | $ | 1,496 | $ | 147 | $ | (1,643 | ) | $ | (16,849 | ) | |||||||
Page 138
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 50,400 | $ | 1,474 | $ | 62 | $ | (1,389 | ) | $ | 50,547 | |||||||||
Services | 36,233 | 23,778 | 797 | (2,508 | ) | 58,300 | ||||||||||||||
Rentals | 7,472 | 129 | 30 | — | 7,631 | |||||||||||||||
Finance income | 4,388 | 217 | — | — | 4,605 | |||||||||||||||
Other revenues | 14,318 | — | — | — | 14,318 | |||||||||||||||
112,811 | 25,598 | 889 | (3,897 | ) | 135,401 | |||||||||||||||
Cost of goods sold, services and rentals | ||||||||||||||||||||
Equipment and product sales | 25,157 | 1,337 | 5 | (1,283 | ) | 25,216 | ||||||||||||||
Services | 24,125 | 22,228 | 412 | (2,614 | ) | 44,151 | ||||||||||||||
Rentals | 2,507 | — | — | — | 2,507 | |||||||||||||||
Other costs of goods sold | 142 | — | — | — | 142 | |||||||||||||||
51,931 | 23,565 | 417 | (3,897 | ) | 72,016 | |||||||||||||||
Gross margin | 60,880 | 2,033 | 472 | — | 63,385 | |||||||||||||||
Selling, general and administrative expenses | 36,021 | 883 | 566 | — | 37,470 | |||||||||||||||
Research and development | 3,224 | — | — | — | 3,224 | |||||||||||||||
Amortization of intangibles | 911 | — | — | — | 911 | |||||||||||||||
Loss (income) from equity-accounted investees | (1 | ) | — | — | 1 | — | ||||||||||||||
Receivable provisions net of (recoveries) | (1,986 | ) | 977 | — | — | (1,009 | ) | |||||||||||||
Asset impairments | 13 | — | — | — | 13 | |||||||||||||||
Earnings (loss) from operations | 22,698 | 173 | (94 | ) | (1 | ) | 22,776 | |||||||||||||
Interest income | 1,002 | — | 2 | — | 1,004 | |||||||||||||||
Interest expense | (16,875 | ) | — | — | — | (16,875 | ) | |||||||||||||
Earnings (loss) from continuing operations before income taxes | 6,825 | 173 | (92 | ) | (1 | ) | 6,905 | |||||||||||||
Provision for income taxes | (1,050 | ) | (79 | ) | (1 | ) | — | (1,130 | ) | |||||||||||
Net earnings (loss) from continuingoperations | 5,775 | 94 | (93 | ) | (1 | ) | 5,775 | |||||||||||||
Net earnings from discontinued operations | 1,979 | — | — | — | 1,979 | |||||||||||||||
Net earnings (loss) | $ | 7,754 | $ | 94 | $ | (93 | ) | $ | (1 | ) | $ | 7,754 | ||||||||
Page 139
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Equipment and product sales | $ | 43,185 | $ | 2,138 | $ | 121 | $ | (1,575 | ) | $ | 43,869 | |||||||||
Services | 36,038 | 25,824 | 967 | (3,145 | ) | 59,684 | ||||||||||||||
Rentals | 6,410 | 100 | 71 | — | 6,581 | |||||||||||||||
Finance income | 3,808 | 219 | 1 | — | 4,028 | |||||||||||||||
Other revenues | 18,393 | — | — | — | 18,393 | |||||||||||||||
107,834 | 28,281 | 1,160 | (4,720 | ) | 132,555 | |||||||||||||||
Cost of goods, services and rentals | ||||||||||||||||||||
Equipment and product sales | 19,361 | 1,552 | 112 | (1,671 | ) | 19,354 | ||||||||||||||
Services | 24,423 | 23,852 | 336 | (3,049 | ) | 45,562 | ||||||||||||||
Rentals | 3,230 | — | — | — | 3,230 | |||||||||||||||
Other costs of goods sold | 469 | — | — | — | 469 | |||||||||||||||
47,483 | 25,404 | 448 | (4,720 | ) | 68,615 | |||||||||||||||
Gross margin | 60,351 | 2,877 | 712 | — | 63,940 | |||||||||||||||
Selling, general and administrative expenses | 35,307 | 745 | 350 | — | 36,402 | |||||||||||||||
Research and development | 4,034 | — | — | — | 4,034 | |||||||||||||||
Amortization of intangibles | 719 | — | — | — | 719 | |||||||||||||||
Loss (income) from equity-accounted investees | (3,067 | ) | — | — | 3,067 | — | ||||||||||||||
Receivable provisions net of (recoveries) | (763 | ) | (757 | ) | 32 | — | (1,488 | ) | ||||||||||||
Restructuring cost and asset impairments | 848 | — | — | — | 848 | |||||||||||||||
Earnings (loss) from operations | 23,273 | 2,889 | 330 | (3,067 | ) | 23,425 | ||||||||||||||
Interest income | 756 | — | — | — | 756 | |||||||||||||||
Interest expense | (16,987 | ) | (54 | ) | (30 | ) | — | (17,071 | ) | |||||||||||
Loss on retirement of notes | (784 | ) | — | — | — | (784 | ) | |||||||||||||
Recovery on long-term investments | 293 | — | — | — | 293 | |||||||||||||||
Earnings (loss) from continuing operations before income taxes | 6,551 | 2,835 | 300 | (3,067 | ) | 6,619 | ||||||||||||||
Recovery of (provision for) income taxes | 137 | — | (68 | ) | — | 69 | ||||||||||||||
Net earnings (loss) from continuingoperations | 6,688 | 2,835 | 232 | (3,067 | ) | 6,688 | ||||||||||||||
Net earnings from discontinued operations | 800 | — | — | — | 800 | |||||||||||||||
Net earnings (loss) | $ | 7,488 | $ | 2,835 | $ | 232 | $ | (3,067 | ) | $ | 7,488 | |||||||||
Page 140
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net earnings (loss) | $ | (16,849 | ) | $ | 1,496 | $ | 147 | $ | (1,643 | ) | $ | (16,849 | ) | |||||||
Net (earnings) loss from discontinued operations | (2,300 | ) | 875 | — | — | (1,425 | ) | |||||||||||||
Items not involving cash: | ||||||||||||||||||||
Depreciation and amortization | 16,361 | 508 | 3 | — | 16,872 | |||||||||||||||
Write-downs (recoveries) | 3,645 | (184 | ) | — | — | 3,461 | ||||||||||||||
Loss (income) from equity-accounted investees | (1,643 | ) | — | — | 1,643 | — | ||||||||||||||
Change in deferred income taxes | 5,918 | — | — | — | 5,918 | |||||||||||||||
Stock and other non-cash compensation | 2,885 | — | — | — | 2,885 | |||||||||||||||
Non-cash foreign exchange (gain) | (150 | ) | — | — | — | (150 | ) | |||||||||||||
Interest on short-term investments | (340 | ) | — | — | — | (340 | ) | |||||||||||||
Investment in film assets | (9,884 | ) | — | — | — | (9,884 | ) | |||||||||||||
Changes in other non-cash operating assets and liabilities | (5,789 | ) | (384 | ) | (152 | ) | — | (6,325 | ) | |||||||||||
Net cash used in operating activities from discontinued operations | — | (100 | ) | — | — | (100 | ) | |||||||||||||
Net cash (used in) provided by operating activities | (8,146 | ) | 2,211 | (2 | ) | — | (5,937 | ) | ||||||||||||
Investing Activities | ||||||||||||||||||||
Purchases of short-term investments | (20,897 | ) | — | — | — | (20,897 | ) | |||||||||||||
Proceeds from maturities of short-term investments | 27,293 | — | — | — | 27,293 | |||||||||||||||
Purchase of property, plant and equipment | (1,585 | ) | (385 | ) | (15 | ) | — | (1,985 | ) | |||||||||||
Acquisition of other assets | (940 | ) | — | — | — | (940 | ) | |||||||||||||
Acquisition of other intangible assets | (448 | ) | — | — | — | (448 | ) | |||||||||||||
Net cash provided by investing activities from discontinued operations | 3,493 | — | — | — | 3,493 | |||||||||||||||
Net cash provided by (used in) investing activities | 6,916 | (385 | ) | (15 | ) | — | 6,516 | |||||||||||||
Financing Activities | ||||||||||||||||||||
Common shares issued | 286 | — | — | — | 286 | |||||||||||||||
Net cash provided by financing activities | 286 | — | — | — | 286 | |||||||||||||||
Effects of exchange rate changes on cash | (56 | ) | 2 | (12 | ) | — | (66 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents, during the year | (1,000 | ) | 1,828 | (29 | ) | — | 799 | |||||||||||||
Cash and cash equivalents, beginning of year | 17,402 | 6,728 | 194 | — | 24,324 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 16,402 | $ | 8,556 | $ | 165 | $ | — | $ | 25,123 | ||||||||||
Page 141
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net earnings (loss) | $ | 7,754 | $ | 94 | $ | (93 | ) | $ | (1 | ) | $ | 7,754 | ||||||||
Net (earnings) from discontinued operations | (1,979 | ) | — | — | — | (1,979 | ) | |||||||||||||
Items not involving cash: | ||||||||||||||||||||
Depreciation and amortization | 15,141 | 532 | 3 | — | 15,676 | |||||||||||||||
Write-downs (recoveries) | (1,973 | ) | 977 | — | — | (996 | ) | |||||||||||||
Loss (income) from equity-accounted investees | (1 | ) | — | — | 1 | — | ||||||||||||||
Change in deferred income taxes | (67 | ) | 67 | — | — | — | ||||||||||||||
Loss on retirement of notes Stock and other non-cash compensation | 4,108 | — | — | — | 4,108 | |||||||||||||||
Non-cash foreign exchange loss | 286 | — | — | — | 286 | |||||||||||||||
Interest on short-term investments | (353 | ) | — | — | — | (353 | ) | |||||||||||||
Investment in film assets | (7,665 | ) | — | — | — | (7,665 | ) | |||||||||||||
Changes in other non-cash operating assets and liabilities | (15,502 | ) | 364 | 94 | — | (15,044 | ) | |||||||||||||
Net cash (used in) provided by operating activities | (251 | ) | 2,034 | 4 | — | 1,787 | ||||||||||||||
Investing Activities | ||||||||||||||||||||
Purchases of short-term investments | (31,276 | ) | — | — | — | (31,276 | ) | |||||||||||||
Proceeds from maturities of short-term investments | 23,458 | — | — | — | 23,458 | |||||||||||||||
Purchase of property, plant and equipment | (1,213 | ) | (379 | ) | (5 | ) | — | (1,597 | ) | |||||||||||
Acquisition of other assets | (750 | ) | — | — | — | (750 | ) | |||||||||||||
Acquisition of other intangible assets | (552 | ) | — | — | — | (552 | ) | |||||||||||||
Net cash provided by investing activities from discontinued operations | 786 | — | — | — | 786 | |||||||||||||||
Net cash used in investing activities | (9,547 | ) | (379 | ) | (5 | ) | — | (9,931 | ) | |||||||||||
Financing Activities | ||||||||||||||||||||
Common shares issued | 3,633 | — | — | — | 3,633 | |||||||||||||||
Net cash provided by financing activities | 3,633 | — | — | — | 3,633 | |||||||||||||||
Effects of exchange rate changes on cash | (116 | ) | 15 | (28 | ) | — | (129 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents, during the year | (6,281 | ) | 1,670 | (29 | ) | — | (4,640 | ) | ||||||||||||
Cash and cash equivalents, beginning of year | 23,683 | 5,058 | 223 | — | 28,964 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 17,402 | $ | 6,728 | $ | 194 | $ | — | $ | 24,324 | ||||||||||
�� |
Page 142
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
28. | Supplemental Consolidating Financial Information(cont’d) |
Non- | Adjustments | |||||||||||||||||||
IMAX | Guarantor | Guarantor | and | Consolidated | ||||||||||||||||
Corporation | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
As restated | As restated | As restated | As restated | As restated | ||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net earnings (loss) | $ | 7,488 | $ | 2,835 | $ | 232 | $ | (3,067 | ) | $ | 7,488 | |||||||||
Net (earnings) from discontinued operations | (800 | ) | — | — | — | (800 | ) | |||||||||||||
Items not involving cash: | ||||||||||||||||||||
Depreciation and amortization | 14,574 | 531 | 2 | — | 15,107 | |||||||||||||||
Write-downs (recoveries) | (203 | ) | (757 | ) | 32 | — | (928 | ) | ||||||||||||
Loss (income) from equity-accounted investees | (3,067 | ) | — | — | 3,067 | — | ||||||||||||||
Change in deferred income taxes | (1,127 | ) | (16 | ) | — | — | (1,143 | ) | ||||||||||||
Loss on retirement of notes | 784 | — | — | — | 784 | |||||||||||||||
Stock and other non-cash compensation | 3,598 | — | — | — | 3,598 | |||||||||||||||
Non-cash foreign exchange (gain) | (573 | ) | — | — | — | (573 | ) | |||||||||||||
Premium on repayment of notes | (576 | ) | — | — | — | (576 | ) | |||||||||||||
Investment in film assets | (6,083 | ) | 1,207 | — | — | (4,876 | ) | |||||||||||||
Changes in restricted cash | 4,961 | — | — | — | 4,961 | |||||||||||||||
Changes in other non-cash operating assets and liabilities | (7,064 | ) | (4,243 | ) | (325 | ) | — | (11,632 | ) | |||||||||||
Net cash provided by (used in) operating activities | 11,912 | (443 | ) | (59 | ) | — | 11,410 | |||||||||||||
Investing Activities | ||||||||||||||||||||
Purchase of property, plant and equipment | (180 | ) | (140 | ) | — | — | (320 | ) | ||||||||||||
Acquisition of other assets | (1,043 | ) | — | — | — | (1,043 | ) | |||||||||||||
Acquisition of other intangible assets | (391 | ) | — | — | — | (391 | ) | |||||||||||||
Recovery on long-term investments | 393 | — | — | — | 393 | |||||||||||||||
Net cash provided by investing activities from discontinued operations | 800 | — | — | — | 800 | |||||||||||||||
Net cash used in investing activities | (421 | ) | (140 | ) | — | — | (561 | ) | ||||||||||||
Financing Activities | ||||||||||||||||||||
Repayment of Old Senior Notes due 2005 | (29,234 | ) | — | — | — | (29,234 | ) | |||||||||||||
Financing costs related to Senior Notes due 2010 | (535 | ) | — | — | — | (535 | ) | |||||||||||||
Common shares issued | 558 | — | — | — | 558 | |||||||||||||||
Net cash used in financing activities | (29,211 | ) | — | — | — | (29,211 | ) | |||||||||||||
Effects of exchange rate changes on cash | 92 | (55 | ) | 7 | — | 44 | ||||||||||||||
Decrease in cash and cash equivalents, during the year | (17,628 | ) | (638 | ) | (52 | ) | — | (18,318 | ) | |||||||||||
Cash and cash equivalents, beginning of year | 41,311 | 5,696 | 275 | — | 47,282 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 23,683 | $ | 5,058 | $ | 223 | $ | — | $ | 28,964 | ||||||||||
Page 143
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
29. | Summary of Significant Differences Between Generally Accepted Accounting Principles (GAAP) in the United States and Canada |
(a) | Fixed Asset Impairments |
(b) | Stock-Based Compensation |
(c) | Pension Asset and Liability |
(d) | Correction of Errors |
Page 144
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with United States Generally Accepted Accounting Principles
(Tabular amounts in thousands of U.S. dollars, unless otherwise stated)
29. | Summary of Significant Differences Between Generally Accepted Accounting Principles (GAAP) in the United States and Canada(cont’d) | |
Reconciliation to Canadian GAAP | ||
Consolidated Statements of Operations | ||
The following is a reconciliation of net earnings (loss) reflecting the differences between U.S. and Canadian GAAP for the year ended December 31: |
2006 | 2005 | 2004 | ||||||||||
As restated(1) | As restated(1) | As restated(1) | ||||||||||
Net earnings (loss) in accordance with U.S. GAAP | $ | (16,849 | ) | $ | 7,754 | $ | 7,488 | |||||
Depreciation of property, plant and equipmenta | — | — | (852 | ) | ||||||||
Stock-based compensationb | — | (2,216 | ) | (1,438 | ) | |||||||
Net earnings (loss) in accordance with Canadian GAAP | $ | (16,849 | ) | $ | 5,538 | $ | 5,198 | |||||
Earnings per share (note 17): | ||||||||||||
Earnings (loss) per share – basic: | ||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.09 | $ | 0.11 | |||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | ||||||
Net earnings (loss) | $ | (0.42 | ) | $ | 0.14 | $ | 0.13 | |||||
Earnings (loss) per share – diluted: | ||||||||||||
Net earnings (loss) from continuing operations | $ | (0.46 | ) | $ | 0.08 | $ | 0.11 | |||||
Net earnings from discontinued operations | $ | 0.04 | $ | 0.05 | $ | 0.02 | ||||||
Net earnings (loss) | $ | (0.42 | ) | $ | 0.13 | $ | 0.13 | |||||
Consolidated Shareholders’ Deficit | ||
The following is a reconciliation of shareholders’ deficit reflecting the difference between Canadian and U.S. GAAP as at December 31: |
2006 | 2005 | |||||||
As restated(1) | As restated(1) | |||||||
Shareholders’ deficit in accordance with U.S. GAAP | $ | (58,232 | ) | $ | (46,054 | ) | ||
Unrecognized actuarial (loss)gain c | (889 | ) | 2,773 | |||||
Prior service creditsc | 1,679 | — | ||||||
Shareholders’ deficit in accordance with Canadian GAAP | $ | (57,442 | ) | $ | (43,281 | ) | ||
(1) | The corrections of error set out in note 4 for U.S. GAAP are also correction of errors for Canadian GAAP and there are not any material differences between Canadian and U.S. GAAP related to these corrections. Accordingly, the information in this note has been restated to reflect the same adjustments as outlined in note 4 to these consolidated financial statements. |
Page 145
Table of Contents
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 22,023 | $ | 22,023 | $ | 21,574 | $ | 21,574 | $ | 22,001 | $ | 22,001 | ||||||||||||
Short-term investments | 8,257 | 8,257 | 8,351 | 8,351 | 4,219 | 4,219 | ||||||||||||||||||
Accounts receivable | 19,864 | 17,345 | 23,782 | 20,721 | 29,576 | 26,451 | ||||||||||||||||||
Financing receivables | 66,799 | 62,977 | 68,887 | 65,912 | 65,045 | 65,702 | ||||||||||||||||||
Inventories | 26,254 | 31,315 | 24,455 | 29,402 | 27,866 | 29,952 | ||||||||||||||||||
Prepaid expenses | 3,996 | 4,268 | 4,159 | 4,602 | 4,389 | 4,679 | ||||||||||||||||||
Film assets | 3,578 | 1,848 | 4,597 | 3,255 | 2,946 | 1,629 | ||||||||||||||||||
Property, plant and equipment | 25,777 | 26,623 | 25,797 | 26,611 | 25,619 | 26,399 | ||||||||||||||||||
Other assets | 9,833 | 10,513 | 9,955 | 10,559 | 10,267 | 10,594 | ||||||||||||||||||
Deferred income taxes | 7,558 | 7,558 | 7,775 | 7,775 | 6,171 | 6,171 | ||||||||||||||||||
Goodwill | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | ||||||||||||||||||
Other intangible assets | 2,600 | 2,600 | 2,686 | 2,686 | 2,619 | 2,619 | ||||||||||||||||||
Total assets | $ | 235,566 | $ | 234,354 | $ | 241,045 | $ | 240,475 | $ | 239,745 | $ | 239,443 | ||||||||||||
Liabilities | ||||||||||||||||||||||||
Accounts payable | $ | 5,586 | $ | 5,874 | $ | 7,024 | $ | 7,090 | $ | 9,469 | $ | 9,534 | ||||||||||||
Accrued liabilities | 47,982 | 55,703 | 48,116 | 55,191 | 51,808 | 60,076 | ||||||||||||||||||
Deferred revenue | 47,487 | 59,161 | 47,147 | 62,207 | 51,258 | 59,612 | ||||||||||||||||||
Senior Notes due 2010 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | ||||||||||||||||||
Total liabilities | 261,055 | 280,738 | 262,287 | 284,488 | 272,535 | 289,222 | ||||||||||||||||||
Shareholders’ deficit | ||||||||||||||||||||||||
Capital stock | 121,928 | 121,990 | 121,960 | 122,022 | 121,960 | 122,022 | ||||||||||||||||||
Other equity | 2,127 | 2,233 | 2,808 | 2,914 | 3,249 | 2,746 | ||||||||||||||||||
Deficit | (150,168 | ) | (171,231 | ) | (146,634 | ) | (169,573 | ) | (158,623 | ) | (175,171 | ) | ||||||||||||
Accumulated other comprehensive income (loss) | 624 | 624 | 624 | 624 | 624 | 624 | ||||||||||||||||||
Total shareholders’ deficit | (25,489 | ) | (46,384 | ) | (21,242 | ) | (44,013 | ) | (32,790 | ) | (49,779 | ) | ||||||||||||
Total liabilities and shareholders’ deficit | $ | 235,566 | $ | 234,354 | $ | 241,045 | $ | 240,475 | $ | 239,745 | $ | 239,443 | ||||||||||||
Page 146
Table of Contents
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 14,779 | $ | 14,779 | $ | 18,825 | $ | 18,825 | $ | 22,052 | $ | 22,052 | ||||||||||||
Short-term investments | 15,018 | 15,018 | 15,143 | 15,143 | 12,232 | 12,232 | ||||||||||||||||||
Accounts receivable | 20,916 | 17,948 | 19,888 | 17,182 | 17,673 | 15,399 | ||||||||||||||||||
Financing receivables | 61,037 | 60,589 | 61,962 | 62,649 | 64,894 | 64,140 | ||||||||||||||||||
Inventories | 24,771 | 28,416 | 25,702 | 28,017 | 26,520 | 30,141 | ||||||||||||||||||
Prepaid expenses | 3,004 | 3,292 | 2,934 | 3,238 | 5,121 | 5,797 | ||||||||||||||||||
Film assets | 1,552 | 1,586 | 2,644 | 2,676 | 2,832 | 733 | ||||||||||||||||||
Property, plant and equipment | 28,226 | 30,327 | 27,843 | 29,218 | 28,258 | 29,557 | ||||||||||||||||||
Other assets | 14,439 | 15,151 | 14,202 | 14,758 | 13,988 | 14,915 | ||||||||||||||||||
Deferred income taxes | 6,311 | 6,311 | 6,454 | 6,454 | 6,470 | 6,470 | ||||||||||||||||||
Goodwill | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | 39,027 | ||||||||||||||||||
Other intangible assets | 3,070 | 3,070 | 3,033 | 3,033 | 2,991 | 2,991 | ||||||||||||||||||
Total assets | $ | 232,150 | $ | 235,514 | $ | 237,657 | $ | 240,220 | $ | 242,058 | $ | 243,454 | ||||||||||||
Liabilities | ||||||||||||||||||||||||
Accounts payable | $ | 7,023 | $ | 7,023 | $ | 6,491 | $ | 6,491 | $ | 6,821 | $ | 7,154 | ||||||||||||
Accrued liabilities | 50,800 | 58,029 | 52,533 | 60,210 | 52,337 | 60,141 | ||||||||||||||||||
Deferred revenue | 54,162 | 67,853 | 56,501 | 65,697 | 57,246 | 69,852 | ||||||||||||||||||
Senior Notes due 2010 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | ||||||||||||||||||
Total liabilities | 271,985 | 292,905 | 275,525 | 292,398 | 276,404 | 297,147 | ||||||||||||||||||
Shareholders’ Deficit | ||||||||||||||||||||||||
Capital stock | 118,887 | 118,951 | 119,846 | 119,908 | 121,260 | 121,323 | ||||||||||||||||||
Other equity | 1,966 | 2,072 | 1,863 | 1,969 | 1,691 | 1,797 | ||||||||||||||||||
Deficit | (159,749 | ) | (177,475 | ) | (158,638 | ) | (173,116 | ) | (156,358 | ) | (175,874 | ) | ||||||||||||
Accumulated other comprehensive loss | (939 | ) | (939 | ) | (939 | ) | (939 | ) | (939 | ) | (939 | ) | ||||||||||||
Total shareholders’ deficit | (39,835 | ) | (57,391 | ) | (37,868 | ) | (52,178 | ) | (34,346 | ) | (53,693 | ) | ||||||||||||
Total liabilities and shareholders’ deficit | $ | 232,150 | $ | 235,514 | $ | 237,657 | $ | 240,220 | $ | 242,058 | $ | 243,454 | ||||||||||||
Page 147
Table of Contents
Three months ended | Three months ended | |||||||||||||||
March 31, 2006 | March 31, 2005 | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported (1) | Restated | Reported (1) | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 4,679 | $ | 7,774 | $ | 9,731 | $ | 3,655 | ||||||||
Services | 13,708 | 13,469 | 12,293 | 12,543 | ||||||||||||
Rentals | 854 | 979 | 1,230 | 1,477 | ||||||||||||
Finance income | 1,177 | 1,112 | 1,014 | 1,007 | ||||||||||||
Other revenues | — | — | 7,100 | 7,100 | ||||||||||||
20,418 | 23,334 | 31,368 | 25,782 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 3,121 | 4,206 | 4,703 | 2,436 | ||||||||||||
Services | 10,828 | 10,661 | 9,909 | 1,0001 | ||||||||||||
Rentals | 444 | 477 | 603 | 687 | ||||||||||||
Other costs of goods sold | — | — | 8 | 8 | ||||||||||||
14,393 | 15,344 | 15,223 | 13,132 | |||||||||||||
Gross margin | 6,025 | 7,990 | 16,145 | 12,650 | ||||||||||||
Selling, general and administrative expenses | 10,505 | 10,532 | 10,243 | 10,282 | ||||||||||||
Research and development | 915 | 915 | 653 | 653 | ||||||||||||
Amortization of intangibles | 192 | 192 | 157 | 157 | ||||||||||||
Receivable provisions net of recoveries | 143 | 143 | 212 | 62 | ||||||||||||
Earnings (loss) from operations | (5,730 | ) | (3,792 | ) | 4,880 | 1,496 | ||||||||||
Interest income | 253 | 253 | 214 | 214 | ||||||||||||
Interest expense | (4,174 | ) | (4,157 | ) | (4,197 | ) | (4,203 | ) | ||||||||
Earnings (loss) from continuing operationsbefore income taxes | (9,651 | ) | (7,696 | ) | 897 | (2,493 | ) | |||||||||
Recovery of (provision) income taxes | 1,530 | 1,692 | 59 | 59 | ||||||||||||
Net earnings (loss) from continuing operations | (8,121 | ) | (6,004 | ) | 956 | (2,434 | ) | |||||||||
Net earnings from discontinued operations | 2,300 | 2,300 | 240 | 240 | ||||||||||||
Net earnings (loss) | $ | (5,821 | ) | $ | (3,704 | ) | $ | 1,196 | $ | (2,194 | ) | |||||
Earnings (loss) per share | ||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.20 | ) | $ | (0.15 | ) | $ | 0.02 | $ | (0.06 | ) | |||||
Net earnings from discontinued operations | $ | 0.06 | $ | 0.06 | $ | 0.01 | $ | 0.01 | ||||||||
Net (loss) earnings | $ | (0.14 | ) | $ | (0.09 | ) | $ | 0.03 | $ | (0.05 | ) | |||||
Earnings (loss) per share – diluted: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.20 | ) | $ | (0.15 | ) | $ | 0.02 | $ | (0.06 | ) | |||||
Net earnings from discontinued operations | $ | 0.06 | $ | 0.06 | $ | 0.01 | $ | 0.01 | ||||||||
Net earnings (loss) | $ | (0.14 | ) | $ | (0.09 | ) | $ | 0.03 | $ | (0.05 | ) | |||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 148
Table of Contents
Three months ended | Six months ended | |||||||||||||||
June 30, 2006 | June 30, 2006 | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported (1) | Restated | Reported (1) | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 18,548 | $ | 15,322 | $ | 23,227 | $ | 23,096 | ||||||||
Services | 19,837 | 19,728 | 33,545 | 33,197 | ||||||||||||
Rentals | 1,354 | 1,485 | 2,208 | 2,464 | ||||||||||||
Finance income | 1,659 | 1,627 | 2,836 | 2,739 | ||||||||||||
41,398 | 38,162 | 61,816 | 61,496 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 9,413 | 8,910 | 12,534 | 13,116 | ||||||||||||
Services | 13,685 | 13,084 | 24,514 | 23,745 | ||||||||||||
Rentals | 440 | 473 | 883 | 950 | ||||||||||||
23,538 | 22,467 | 37,931 | 37,811 | |||||||||||||
Gross margin | 17,860 | 15,695 | 23,885 | 23,685 | ||||||||||||
Selling, general and administrative expenses | 9,451 | 9,533 | 19,956 | 20,065 | ||||||||||||
Research and development | 664 | 664 | 1,579 | 1,579 | ||||||||||||
Amortization of intangibles | 132 | 132 | 324 | 324 | ||||||||||||
Receivable provisions net of (recoveries) | (252 | ) | (252 | ) | (109 | ) | (109 | ) | ||||||||
Earnings from operations | 7,865 | 5,618 | 2,135 | 1,826 | ||||||||||||
Interest income | 280 | 280 | 533 | 533 | ||||||||||||
Interest expense | (4,231 | ) | (4,242 | ) | (8,405 | ) | (8,399 | ) | ||||||||
Earnings (loss) from continuing operations before income taxes | 3,914 | 1,656 | (5,737 | ) | (6,044 | ) | ||||||||||
Recovery of (provision for) income taxes | (380 | ) | 2 | 1,150 | 1,694 | |||||||||||
Net earnings (loss) from continuing operations | 3,534 | 1,658 | (4,587 | ) | (4,346 | ) | ||||||||||
Net earnings from discontinued operations | — | — | 2,300 | 2,300 | ||||||||||||
Net earnings (loss) | $ | 3,534 | $ | 1,658 | $ | (2,287 | ) | $ | (2,046 | ) | ||||||
Earnings (loss) per share | ||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.09 | $ | 0.04 | $ | (0.11 | ) | $ | (0.10 | ) | ||||||
Net earnings from discontinued operations | $ | — | $ | — | $ | 0.05 | $ | 0.05 | ||||||||
Net (loss) earnings | $ | 0.09 | $ | 0.04 | $ | (0.06 | ) | $ | (0.05 | ) | ||||||
Earnings (loss) per share – diluted: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.08 | $ | 0.04 | $ | (0.11 | ) | $ | (0.10 | ) | ||||||
Net earnings from discontinued operations | $ | — | $ | — | $ | 0.05 | $ | 0.05 | ||||||||
Net earnings (loss) | $ | 0.08 | $ | 0.04 | $ | (0.06 | ) | $ | (0.05 | ) | ||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 149
Table of Contents
Three months ended | Six months ended | |||||||||||||||
June 30, 2005 | June 30, 2005 | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported (1) | Restated | Reported (1) | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 10,895 | $ | 16,496 | $ | 20,626 | $ | 20,151 | ||||||||
Services | 13,105 | 13,253 | 25,398 | 25,796 | ||||||||||||
Rentals | 1,795 | 2,004 | 3,025 | 3,481 | ||||||||||||
Finance income | 1,139 | 1,128 | 2,153 | 2,135 | ||||||||||||
Other revenues | 3,944 | 3,945 | 11,044 | 11,045 | ||||||||||||
30,878 | 36,826 | 62,246 | 62,608 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 5,294 | 7,849 | 9,996 | 10,285 | ||||||||||||
Services | 9,071 | 9,127 | 18,980 | 19,128 | ||||||||||||
Rentals | 550 | 636 | 1,154 | 1,323 | ||||||||||||
Other costs of goods sold | 94 | 94 | 102 | 102 | ||||||||||||
15,009 | 17,706 | 30,232 | 30,838 | |||||||||||||
Gross margin | 15,869 | 19,120 | 32,014 | 31,770 | ||||||||||||
Selling, general and administrative expenses | 9,812 | 9,844 | 20,055 | 20,126 | ||||||||||||
Research and development | 886 | 846 | 1,539 | 1,499 | ||||||||||||
Amortization of intangibles | 160 | 160 | 317 | 317 | ||||||||||||
Receivable provisions net of (recoveries) | (370 | ) | (371 | ) | (158 | ) | (309 | ) | ||||||||
Earnings from operations | 5,381 | 8,641 | 10,261 | 10,137 | ||||||||||||
Interest income | 284 | 284 | 498 | 498 | ||||||||||||
Interest expense | (4,202 | ) | (4,213 | ) | (8,399 | ) | (8,416 | ) | ||||||||
Earnings (loss) from continuing operations before income taxes | 1,463 | 4,712 | 2,360 | 2,219 | ||||||||||||
Recovery of (provision for) income taxes | (538 | ) | (538 | ) | (479 | ) | (479 | ) | ||||||||
Net earnings from continuing operations | 925 | 4,174 | 1,881 | 1,740 | ||||||||||||
Net earnings from discontinued operations | 186 | 186 | 426 | 426 | ||||||||||||
Net earnings | $ | 1,111 | $ | 4,360 | $ | 2,307 | $ | 2,166 | ||||||||
Earnings per share | ||||||||||||||||
Earnings per share – basic: | ||||||||||||||||
Net earnings from continuing operations | $ | 0.02 | $ | 0.10 | $ | 0.05 | $ | 0.04 | ||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||
Net earnings | $ | 0.03 | $ | 0.11 | $ | 0.06 | $ | 0.05 | ||||||||
Earnings per share – diluted: | ||||||||||||||||
Net earnings from continuing operations | $ | 0.02 | $ | 0.10 | $ | 0.05 | $ | 0.04 | ||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||
Net earnings | $ | 0.03 | $ | 0.11 | $ | 0.06 | $ | 0.05 | ||||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 150
Table of Contents
Three months ended | Nine months ended | |||||||||||||||
September 30, 2006 | September 30, 2006 | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported(1) | Restated | Reported(1) | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 1,987 | $ | 11,785 | $ | 25,214 | $ | 34,881 | ||||||||
Services | 16,002 | 16,331 | 49,548 | 49,528 | ||||||||||||
Rentals | 1,486 | 1,615 | 3,693 | 4,079 | ||||||||||||
Finance income | 1,251 | 1,252 | 4,087 | 3,991 | ||||||||||||
20,726 | 30,983 | 82,542 | 92,479 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 1,649 | 5,755 | 14,184 | 18,871 | ||||||||||||
Services | 12,458 | 12,532 | 36,971 | 36,277 | ||||||||||||
Rentals | 430 | 464 | 1,313 | 1,414 | ||||||||||||
14,537 | 18,751 | 52,468 | 56,562 | |||||||||||||
Gross margin | 6,189 | 12,232 | 30,074 | 35,917 | ||||||||||||
Selling, general and administrative expenses | 9,998 | 9,845 | 29,954 | 29,910 | ||||||||||||
Research and development | 878 | 878 | 2,457 | 2,457 | ||||||||||||
Amortization of intangibles | 132 | 132 | 456 | 456 | ||||||||||||
Receivable provisions net of (recoveries) | 359 | 359 | 250 | 250 | ||||||||||||
Earnings (loss) from operations | (5,178 | ) | 1,018 | (3,043 | ) | 2,844 | ||||||||||
Interest income | 227 | 227 | 760 | 760 | ||||||||||||
Interest expense | (4,379 | ) | (4,181 | ) | (12,784 | ) | (12,580 | ) | ||||||||
Loss from continuing operations before income taxes | (9,330 | ) | (2,936 | ) | (15,067 | ) | (8,976 | ) | ||||||||
Recovery of (provision for) income taxes | (1,784 | ) | (1,784 | ) | (634 | ) | (90 | ) | ||||||||
Net loss from continuing operations | (11,114 | ) | (4,720 | ) | (15,701 | ) | (9,066 | ) | ||||||||
Net earnings (loss) from discontinued operations | (875 | ) | (875 | ) | 1,425 | 1,425 | ||||||||||
Net loss | $ | (11,989 | ) | $ | (5,595 | ) | $ | (14,276 | ) | $ | (7,641 | ) | ||||
Earnings (loss) per share | ||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.28 | ) | $ | (0.12 | ) | $ | (0.39 | ) | $ | (0.23 | ) | ||||
Net earnings from discontinued operations | $ | (0.02 | ) | $ | (0.02 | ) | $ | 0.04 | $ | 0.04 | ||||||
Net (loss) earnings | $ | (0.30 | ) | $ | (0.14 | ) | $ | (0.35 | ) | $ | (0.19 | ) | ||||
Earnings (loss) per share – diluted: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.28 | ) | $ | (0.12 | ) | $ | (0.39 | ) | $ | (0.23 | ) | ||||
Net earnings from discontinued operations | $ | (0.02 | ) | $ | (0.02 | ) | $ | 0.04 | $ | 0.04 | ||||||
Net earnings (loss) | $ | (0.30 | ) | $ | (0.14 | ) | $ | (0.35 | ) | $ | (0.19 | ) | ||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 151
Table of Contents
Three months ended | Nine months ended | |||||||||||||||
September 30, 2005 | September 30, 2005 | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported(1) | Restated | Reported(1) | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 11,507 | $ | 6,848 | $ | 32,133 | $ | 26,999 | ||||||||
Services | 15,912 | 15,635 | 41,310 | 41,431 | ||||||||||||
Rentals | 2,371 | 2,562 | 5,395 | 6,043 | ||||||||||||
Finance income | 1,233 | 1,233 | 3,386 | 3,368 | ||||||||||||
Other revenues | 2,351 | 2,351 | 13,396 | 13,396 | ||||||||||||
33,374 | 28,629 | 95,620 | 91,237 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 5,662 | 3,423 | 15,658 | 13,708 | ||||||||||||
Services | 11,318 | 13,436 | 30,298 | 32,564 | ||||||||||||
Rentals | 580 | 655 | 1,733 | 1,978 | ||||||||||||
Other costs of goods sold | 40 | 40 | 143 | 142 | ||||||||||||
17,600 | 17,554 | 47,832 | 48,392 | |||||||||||||
Gross margin | 15,774 | 11,075 | 47,788 | 42,845 | ||||||||||||
Selling, general and administrative expenses | 8,966 | 9,038 | 29,021 | 29,164 | ||||||||||||
Research and development | 890 | 890 | 2,429 | 2,389 | ||||||||||||
Amortization of intangibles | 164 | 164 | 481 | 481 | ||||||||||||
Receivable provisions net of (recoveries) | (310 | ) | (310 | ) | (468 | ) | (619 | ) | ||||||||
Earnings from operations | 6,064 | 1,293 | 16,325 | 11,430 | ||||||||||||
Interest income | 243 | 243 | 741 | 741 | ||||||||||||
Interest expense | (4,185 | ) | (4,257 | ) | (12,584 | ) | (12,673 | ) | ||||||||
Earnings from continuing operations before income taxes | 2,122 | (2,721 | ) | 4,482 | (502 | ) | ||||||||||
Recovery of (provision for) income taxes | (202 | ) | (398 | ) | (681 | ) | (877 | ) | ||||||||
Net earnings from continuing operations | 1,920 | (3,119 | ) | 3,801 | (1,379 | ) | ||||||||||
Net earnings from discontinued operations | 360 | 360 | 786 | 786 | ||||||||||||
Net earnings (loss) | $ | 2,280 | $ | (2,759 | ) | $ | 4,587 | $ | (593 | ) | ||||||
Earnings (loss) per share | ||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.05 | $ | (0.08 | ) | $ | 0.10 | $ | (0.03 | ) | ||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.02 | ||||||||
Net (loss) earnings | $ | 0.06 | $ | (0.07 | ) | $ | 0.12 | $ | (0.01 | ) | ||||||
Earnings (loss) per share – diluted: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.04 | $ | (0.08 | ) | $ | 0.09 | $ | (0.03 | ) | ||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.02 | ||||||||
Net earnings (loss) | $ | 0.05 | $ | (0.07 | ) | $ | 0.11 | $ | (0.01 | ) | ||||||
(1) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 152
Table of Contents
Three months ended | Three months ended | |||||||||||||||
December 31, 2006(1) | December 31, 2005(2) | |||||||||||||||
As | As | |||||||||||||||
Previously | As | Previously | As | |||||||||||||
Reported | Restated | Reported | Restated | |||||||||||||
Revenues | ||||||||||||||||
Equipment and product sales | $ | 14,472 | $ | 14,441 | $ | 28,944 | $ | 23,548 | ||||||||
Services | 19,427 | 19,438 | 16,774 | 16,869 | ||||||||||||
Rentals | 1,479 | 1,543 | 1,424 | 1,588 | ||||||||||||
Finance income | 1,251 | 1,251 | 1,246 | 1,237 | ||||||||||||
Other revenues | 300 | 300 | 922 | 922 | ||||||||||||
36,929 | 36,973 | 49,310 | 44,164 | |||||||||||||
Costs of goods sold, services and rentals | ||||||||||||||||
Equipment and product sales | 7,137 | 7,137 | 13,319 | 11,508 | ||||||||||||
Services | 12,689 | 12,758 | 11,358 | 11,587 | ||||||||||||
Rentals | 434 | 446 | 483 | 530 | ||||||||||||
20,260 | 20,341 | 25,160 | 23,625 | |||||||||||||
Gross margin | 16,669 | 16,632 | 24,150 | 20,539 | ||||||||||||
Selling, general and administrative expenses | 12,636 | 12,617 | 8,266 | 8,306 | ||||||||||||
Research and development | 1,158 | 1,158 | 835 | 835 | ||||||||||||
Amortization of intangibles | 146 | 146 | 430 | 430 | ||||||||||||
Receivable provisions net of (recoveries) | 816 | 816 | (391 | ) | (390 | ) | ||||||||||
Asset impairments | 1,073 | 1,073 | 13 | 13 | ||||||||||||
Earnings from operations | 840 | 822 | 14,997 | 11,345 | ||||||||||||
Interest income | 276 | 276 | 263 | 263 | ||||||||||||
Interest expense | (4,179 | ) | (4,179 | ) | (4,189 | ) | (4,202 | ) | ||||||||
Earnings from continuing operations before income taxes | (3,063 | ) | (3,081 | ) | 11,071 | 7,406 | ||||||||||
Recovery of (provision for) income taxes | (6,128 | ) | (6,128 | ) | (253 | ) | (253 | ) | ||||||||
Net earnings (loss) from continuing operations | (9,191 | ) | (9,209 | ) | 10,818 | 7,153 | ||||||||||
Net earnings from discontinued operations | — | — | 1,193 | 1,193 | ||||||||||||
Net earnings (loss) | $ | (9,191 | ) | $ | (9,209 | ) | $ | 12,011 | $ | 8,346 | ||||||
Earnings (loss) per share | ||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.23 | ) | $ | (0.23 | ) | $ | 0.27 | $ | 0.18 | ||||||
Net earnings from discontinued operations | $ | — | $ | — | $ | 0.03 | $ | 0.03 | ||||||||
Net (loss) earnings | $ | (0.23 | ) | $ | (0.23 | ) | $ | 0.30 | $ | 0.21 | ||||||
Earnings (loss) per share – diluted: | ||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.23 | ) | $ | (0.23 | ) | $ | 0.26 | $ | 0.17 | ||||||
Net earnings from discontinued operations | $ | — | $ | — | $ | 0.03 | $ | 0.03 | ||||||||
Net earnings (loss) | $ | (0.23 | ) | $ | (0.23 | ) | $ | 0.29 | $ | 0.20 | ||||||
(1) | Previously reported with Unaudited Quarterly Financial Data section of the Original 2006 Form 10-K. | |
(2) | Previously reported with Unaudited Quarterly Financial Data section of the 2005 Annual Report on Form 10-K. | |
(3) | The Company has changed the presentation of revenues and cost of goods sold, services and rentals to conform to the presentation requirements specified in Regulation S-X of the Securities Exchange Act of 1934. |
Page 153
Table of Contents
Three months ended | Six months ended | Nine months ended | ||||||||||||||||||||||
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||||||
Operating Activities | ||||||||||||||||||||||||
Net earnings (loss) | $ | (5,821 | ) | $ | (3,704 | ) | $ | (2,287 | ) | $ | (2,046 | ) | $ | (14,276 | ) | $ | (7,641 | ) | ||||||
Net (earnings) from discontinued operations | (2,300 | ) | (2,300 | ) | (2,300 | ) | (2,300 | ) | (1,425 | ) | (1,425 | ) | ||||||||||||
Items not involving cash: | ||||||||||||||||||||||||
Depreciation and amortization | 3,901 | 3,402 | 8,761 | 7,632 | 13,888 | 12,718 | ||||||||||||||||||
Write-downs (recoveries) | 143 | 143 | (109 | ) | (109 | ) | 250 | 250 | ||||||||||||||||
Change in deferred income taxes | (1,387 | ) | (1,387 | ) | (1,604 | ) | (1,604 | ) | — | — | ||||||||||||||
Stock and other non-cash compensation | 1,603 | 1,605 | 2,549 | 2,554 | 2,730 | 2,128 | ||||||||||||||||||
Non-cash foreign exchange (gain) | (29 | ) | (29 | ) | (436 | ) | (405 | ) | (383 | ) | (353 | ) | ||||||||||||
Interest on short-term investments | (85 | ) | (85 | ) | (179 | ) | (179 | ) | (281 | ) | (281 | ) | ||||||||||||
Investment in film assets | (2,292 | ) | (1,651 | ) | (6,613 | ) | (5,696 | ) | (8,699 | ) | (7,733 | ) | ||||||||||||
Changes in other non-cash operating assets and liabilities | 718 | (1,636 | ) | (2,466 | ) | (2,702 | ) | 1,295 | (5,013 | ) | ||||||||||||||
Net cash used in operating activities from discontinued operations | — | — | — | — | (100 | ) | (100 | ) | ||||||||||||||||
Net cash used in operating activities | (5,549 | ) | (5,642 | ) | (4,684 | ) | (4,855 | ) | (7,001 | ) | (7,450 | ) | ||||||||||||
Investing Activities | ||||||||||||||||||||||||
Purchases of short-term investments | (4,098 | ) | (4,098 | ) | (10,322 | ) | (10,322 | ) | (14,506 | ) | (14,506 | ) | ||||||||||||
Proceeds from maturities of short-term investments | 4,097 | 4,097 | 10,321 | 10,321 | 18,739 | 18,739 | ||||||||||||||||||
Purchase of property, plant and equipment | (92 | ) | (92 | ) | (739 | ) | (739 | ) | (1,712 | ) | (1,712 | ) | ||||||||||||
Acquisition of other assets | (280 | ) | (187 | ) | (737 | ) | (566 | ) | (1,202 | ) | (753 | ) | ||||||||||||
Acquisition of other intangible assets | (91 | ) | (91 | ) | (309 | ) | (309 | ) | (374 | ) | (374 | ) | ||||||||||||
Net cash provided by investing activities from discontinued operations | 3,493 | 3,493 | 3,493 | 3,493 | 3,493 | 3,493 | ||||||||||||||||||
Net cash provided by investing activities | 3,029 | 3,122 | 1,707 | 1,878 | 4,438 | 4,887 | ||||||||||||||||||
Financing Activities | ||||||||||||||||||||||||
Common shares issued | 254 | 254 | 286 | 286 | 286 | 286 | ||||||||||||||||||
Net cash provided by financing activities | 254 | 254 | 286 | 286 | 286 | 286 | ||||||||||||||||||
Effects of exchange rate changes on cash | (35 | ) | (35 | ) | (59 | ) | (59 | ) | (46 | ) | (46 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents, during the year | (2,301 | ) | (2,301 | ) | (2,750 | ) | (2,750 | ) | (2,323 | ) | (2,323 | ) | ||||||||||||
Cash and cash equivalents, beginning of year | 24,324 | 24,324 | 24,324 | 24,324 | 24,324 | 24,324 | ||||||||||||||||||
Cash and cash equivalents, end of year | $ | 22,023 | $ | 22,023 | $ | 21,574 | $ | 21,574 | $ | 22,001 | $ | 22,001 | ||||||||||||
Page 154
Table of Contents
Three months ended | Six months ended | Nine months ended | ||||||||||||||||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||||||
Operating Activities | ||||||||||||||||||||||||
Net earnings (loss) | $ | 1,196 | $ | (2,194 | ) | $ | 2,307 | $ | 2,166 | $ | 4,587 | $ | (593 | ) | ||||||||||
Net (earnings) from discontinued operations | (240 | ) | (240 | ) | (426 | ) | (426 | ) | (786 | ) | (786 | ) | ||||||||||||
Items not involving cash: | ||||||||||||||||||||||||
Depreciation and amortization | 3,584 | 3,729 | 7,249 | 7,478 | 11,490 | 11,573 | ||||||||||||||||||
Write-downs (recoveries) | 212 | 62 | (158 | ) | (308 | ) | (468 | ) | (618 | ) | ||||||||||||||
Change in deferred income taxes | (140 | ) | (140 | ) | (283 | ) | (283 | ) | (299 | ) | (299 | ) | ||||||||||||
Stock and other non-cash compensation | 1,231 | 1,233 | 2,406 | 2,417 | 3,554 | 3,573 | ||||||||||||||||||
Non-cash foreign exchange (gain) loss | 201 | 197 | 515 | 502 | 167 | 191 | ||||||||||||||||||
Interest on short-term investments | (23 | ) | — | (150 | ) | — | (250 | ) | (250 | ) | ||||||||||||||
Investment in film assets | (2,151 | ) | (2,151 | ) | (4,795 | ) | (4,795 | ) | (7,315 | ) | (4,984 | ) | ||||||||||||
Changes in other non-cash operating assets and liabilities | (3,906 | ) | (381 | ) | (3,035 | ) | (3,000 | ) | (7,587 | ) | (4,372 | ) | ||||||||||||
Net cash provided by (used in) operating activities | (36 | ) | 115 | 3,630 | 3,751 | 3,093 | 3,435 | |||||||||||||||||
Investing Activities | ||||||||||||||||||||||||
Purchases of short-term investments | (14,995 | ) | (15,018 | ) | (23,118 | ) | (15,143 | ) | (27,157 | ) | (27,157 | ) | ||||||||||||
Proceeds from maturities of short-term investments | — | — | 8,125 | — | 15,175 | 15,175 | ||||||||||||||||||
Purchase of property, plant and equipment | (271 | ) | (271 | ) | (467 | ) | (467 | ) | (1,194 | ) | (1,194 | ) | ||||||||||||
Acquisition of other assets | (53 | ) | (187 | ) | (397 | ) | (374 | ) | (214 | ) | (562 | ) | ||||||||||||
Acquisition of other intangible assets | (167 | ) | (167 | ) | (290 | ) | (290 | ) | (412 | ) | (412 | ) | ||||||||||||
Net cash provided by investing activities from discontinued operations | — | — | 236 | 236 | 429 | 429 | ||||||||||||||||||
Net cash used in investing activities | (15,486 | ) | (15,643 | ) | (15,911 | ) | (16,038 | ) | (13,373 | ) | (13,721 | ) | ||||||||||||
Financing Activities | ||||||||||||||||||||||||
Financing costs related to Senior Notes due 2010 | (1 | ) | (1 | ) | — | — | — | — | ||||||||||||||||
Common shares issued | 1,267 | 1,273 | 2,052 | 2,058 | 3,219 | 3,225 | ||||||||||||||||||
Net cash provided by financing activities | 1,266 | 1,272 | 2,052 | 2,058 | 3,219 | 3,225 | ||||||||||||||||||
Effects of exchange rate changes on cash | 71 | 71 | 90 | 90 | 149 | 149 | ||||||||||||||||||
Decrease in cash and cash equivalents, during the year | (14,185 | ) | (14,185 | ) | (10,139 | ) | (10,139 | ) | (6,912 | ) | (6,912 | ) | ||||||||||||
Cash and cash equivalents, beginning of year | 28,964 | 28,964 | 28,964 | 28,964 | 28,964 | 28,964 | ||||||||||||||||||
Cash and cash equivalents, end of year | $ | 14,779 | $ | 14,779 | $ | 18,825 | $ | 18,825 | $ | 22,052 | $ | 22,052 | ||||||||||||
Page 155
Table of Contents
Three months ended | Six months ended | Nine months ended | ||||||||||||||||||||||
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||
IMAX systems | $ | 9,398 | $ | 12,797 | $ | 33,350 | $ | 33,919 | $ | 40,669 | $ | 51,472 | ||||||||||||
Films | ||||||||||||||||||||||||
Production and IMAX DMR | 1,615 | 1,097 | 5,736 | 5,160 | 9,173 | 8,563 | ||||||||||||||||||
Distribution | 3,424 | 3,424 | 8,432 | 8,063 | 11,991 | 11,622 | ||||||||||||||||||
Post-production | 1,482 | 1,482 | 4,524 | 4,524 | 5,199 | 5,273 | ||||||||||||||||||
Theater operations | 3,657 | 3,692 | 7,708 | 7,763 | 12,434 | 12,472 | ||||||||||||||||||
Other | 842 | 842 | 2,066 | 2,067 | 3,076 | 3,077 | ||||||||||||||||||
Total | $ | 20,418 | $ | 23,334 | $ | 61,816 | $ | 61,496 | $ | 82,542 | $ | 92,479 | ||||||||||||
Gross Margins | ||||||||||||||||||||||||
IMAX systems | $ | 5,085 | $ | 7,357 | $ | 18,503 | $ | 18,424 | $ | 22,518 | $ | 28,532 | ||||||||||||
Films | ||||||||||||||||||||||||
Production and IMAX DMR | (236 | ) | (538 | ) | 1,028 | 706 | 428 | (214 | ) | |||||||||||||||
Distribution | 550 | 544 | 1,880 | 2,104 | 2,971 | 3,441 | ||||||||||||||||||
Post-production | 429 | 429 | 1,438 | 1,438 | 2,313 | 2,386 | ||||||||||||||||||
Theater operations | 306 | 307 | 1,174 | 1,151 | 1,631 | 1,559 | ||||||||||||||||||
Other | (109 | ) | (109 | ) | (138 | ) | (138 | ) | 213 | 213 | ||||||||||||||
Total | $ | 6,025 | $ | 7,990 | $ | 23,885 | $ | 23,685 | $ | 30,074 | $ | 35,917 | ||||||||||||
Three months ended | Six months ended | Nine months ended | ||||||||||||||||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||
IMAX systems | $ | 22,113 | $ | 16,422 | $ | 42,421 | $ | 42,742 | $ | 62,657 | $ | 58,681 | ||||||||||||
Films | ||||||||||||||||||||||||
Production and IMAX DMR | 1,539 | 1,510 | 3,050 | 2,990 | 6,351 | 5,958 | ||||||||||||||||||
Distribution | 2,055 | 2,118 | 4,718 | 4,766 | 8,002 | 7,975 | ||||||||||||||||||
Post-production | 1,353 | 1,353 | 2,480 | 2,480 | 3,942 | 3,942 | ||||||||||||||||||
Theater operations | 3,816 | 3,887 | 8,014 | 8,064 | 12,325 | 12,337 | ||||||||||||||||||
Other | 492 | 492 | 1,563 | 1,566 | 2,343 | 2,344 | ||||||||||||||||||
Total | $ | 31,368 | $ | 25,782 | $ | 62,246 | $ | 62,608 | $ | 95,620 | $ | 91,237 | ||||||||||||
Gross Margins | ||||||||||||||||||||||||
IMAX systems | $ | 15,050 | $ | 11,489 | $ | 28,204 | $ | 27,997 | $ | 40,759 | $ | 38,420 | ||||||||||||
Films | ||||||||||||||||||||||||
Production and IMAX DMR | (613 | ) | (658 | ) | (979 | ) | (1,056 | ) | (318 | ) | (645 | ) | ||||||||||||
Distribution | 1,313 | 1,398 | 2,843 | 2,921 | 4,786 | 2,635 | ||||||||||||||||||
Post-production | 176 | 176 | 891 | 891 | 1,057 | 1,056 | ||||||||||||||||||
Theater operations | 11 | 36 | 430 | 388 | 667 | 541 | ||||||||||||||||||
Other | 208 | 209 | 625 | 629 | 837 | 838 | ||||||||||||||||||
Total | $ | 16,145 | $ | 12,650 | $ | 32,014 | $ | 31,770 | $ | 47,788 | $ | 42,845 | ||||||||||||
Page 156
Table of Contents
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Gross minimum lease amounts receivable | $ | 85,471 | $ | 85,679 | $ | 86,659 | $ | 87,809 | $ | 83,483 | $ | 88,162 | ||||||||||||
Residual value of equipment | 597 | 594 | 563 | 557 | 496 | 493 | ||||||||||||||||||
Unearned finance income | (32,185 | ) | (30,306 | ) | (31,307 | ) | (30,126 | ) | (30,302 | ) | (30,790 | ) | ||||||||||||
Present value of minimum lease amounts receivable | 53,883 | 55,967 | 55,915 | 58,240 | 53,677 | 57,865 | ||||||||||||||||||
Accumulated allowance for uncollectible amounts | (1,478 | ) | (3,169 | ) | (995 | ) | (2,629 | ) | (995 | ) | (2,608 | ) | ||||||||||||
Net investment in leases | 52,405 | 52,798 | 54,920 | 55,611 | 52,682 | 55,257 | ||||||||||||||||||
Gross receivables from financed sales | 19,554 | 13,838 | 19,834 | 15,030 | 17,984 | 15,114 | ||||||||||||||||||
Unearned income | (5,160 | ) | (3,659 | ) | (5,867 | ) | (4,729 | ) | (5,621 | ) | (4,669 | ) | ||||||||||||
Present value of financed sale receivables | 14,394 | 10,179 | 13,967 | 10,301 | 12,363 | 10,445 | ||||||||||||||||||
Total financing receivables | $ | 66,799 | $ | 62,977 | $ | 68,887 | $ | 65,912 | $ | 65,045 | $ | 65,702 | ||||||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Gross minimum lease amounts receivable | $ | 100,788 | $ | 99,181 | $ | 95,529 | $ | 99,427 | $ | 90,728 | $ | 94,913 | ||||||||||||
Residual value of equipment | 643 | 635 | 645 | 633 | 645 | 643 | ||||||||||||||||||
Unearned finance income | (41,500 | ) | (38,353 | ) | (37,713 | ) | (38,059 | ) | (34,114 | ) | (34,532 | ) | ||||||||||||
Present value of minimum lease amounts receivable | 59,931 | 61,463 | 58,461 | 62,001 | 57,259 | 61,024 | ||||||||||||||||||
Accumulated allowance for uncollectible amounts | (4,385 | ) | (6,497 | ) | (3,467 | ) | (5,751 | ) | (2,704 | ) | (4,809 | ) | ||||||||||||
Net investment in leases | 55,546 | 54,966 | 54,994 | 56,250 | 54,555 | 56,215 | ||||||||||||||||||
Gross receivables from financed sales | 8,420 | 8,942 | 10,821 | 9,742 | 14,780 | 11,421 | ||||||||||||||||||
Unearned income | (2,929 | ) | (3,319 | ) | (3,853 | ) | (3,343 | ) | (4,246 | ) | (3,496 | ) | ||||||||||||
Provision on receivable | — | — | — | — | (195 | ) | — | |||||||||||||||||
Present value of financed sale receivables | 5,491 | 5,623 | 6,968 | 6,399 | 10,339 | 7,925 | ||||||||||||||||||
Total financing receivables | $ | 61,037 | $ | 60,589 | $ | 61,962 | $ | 62,649 | $ | 64,894 | $ | 64,140 | ||||||||||||
Page 157
Table of Contents
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Raw materials | $ | 10,570 | $ | 10,570 | $ | 11,837 | $ | 11,836 | $ | 13,000 | $ | 13,000 | ||||||||||||
Work-in-process | 4,258 | 3,542 | 4,380 | 3,644 | 4,904 | 3,966 | ||||||||||||||||||
Finished goods | 11,426 | 17,203 | 8,238 | 13,922 | 9,962 | 12,986 | ||||||||||||||||||
$ | 26,254 | $ | 31,315 | $ | 24,455 | $ | 29,402 | $ | 27,866 | $ | 29,952 | |||||||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Raw materials | $ | 7,780 | $ | 7,784 | $ | 8,698 | $ | 8,701 | $ | 9,557 | $ | 9,561 | ||||||||||||
Work-in-process | 4,958 | 4,697 | 4,917 | 4,396 | 5,812 | 5,534 | ||||||||||||||||||
Finished goods | 12,033 | 15,935 | 12,087 | 14,920 | 11,151 | 15,046 | ||||||||||||||||||
$ | 24,771 | $ | 28,416 | $ | 25,702 | $ | 28,017 | $ | 26,520 | $ | 30,141 | |||||||||||||
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Completed and released films, net of accumulated amortization | $ | 3,227 | $ | 1,427 | $ | 4,287 | $ | 2,891 | $ | 2,756 | $ | 1,422 | ||||||||||||
Films in production | — | 70 | 138 | 191 | — | 17 | ||||||||||||||||||
Development costs | 351 | 351 | 172 | 173 | 190 | 190 | ||||||||||||||||||
$ | 3,578 | $ | 1,848 | $ | 4,597 | $ | 3,255 | $ | 2,946 | $ | 1,629 | |||||||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Completed and released films, net of accumulated amortization | $ | 794 | $ | 641 | $ | 1,695 | $ | 1,573 | $ | 2,679 | $ | 494 | ||||||||||||
Films in production | — | 186 | 870 | 1,024 | 63 | 149 | ||||||||||||||||||
Development costs | 758 | 759 | 79 | 79 | 90 | 90 | ||||||||||||||||||
$ | 1,552 | $ | 1,586 | $ | 2,644 | $ | 2,676 | $ | 2,832 | $ | 733 | |||||||||||||
Page 158
Table of Contents
March 31, 2006 | June 30, 2006 | September 30, 2006 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Net earnings (loss) in accordance with U.S. GAAP | $ | (5,821 | ) | $ | (3,704 | ) | $ | 3,534 | $ | 1,658 | $ | (11,989 | ) | $ | (5,595 | ) | ||||||||
Stock-based compensationb | — | — | — | — | — | — | ||||||||||||||||||
Net earnings (loss) in accordance with Canadian GAAP | $ | (5,821 | ) | $ | (3,704 | ) | $ | 3,534 | $ | 1,658 | $ | (11,989 | ) | $ | (5,595 | ) | ||||||||
Earnings per share (note 17): | ||||||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.20 | ) | $ | (0.15 | ) | $ | 0.09 | $ | 0.04 | $ | (0.28 | ) | $ | (0.12 | ) | ||||||||
Net earnings from discontinued operations | $ | 0.06 | $ | 0.06 | $ | — | $ | — | $ | (0.02 | ) | $ | (0.02 | ) | ||||||||||
Net earnings (loss) | $ | (0.14 | ) | $ | (0.09 | ) | $ | 0.09 | $ | 0.04 | $ | (0.30 | ) | $ | (0.14 | ) | ||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | (0.20 | ) | $ | (0.15 | ) | $ | 0.08 | $ | 0.04 | $ | (0.28 | ) | $ | (0.12 | ) | ||||||||
Net earnings from discontinued operations | $ | 0.06 | $ | 0.06 | $ | — | $ | — | $ | (0.02 | ) | $ | (0.02 | ) | ||||||||||
Net earnings (loss) | $ | (0.14 | ) | $ | (0.09 | ) | $ | 0.08 | $ | 0.04 | $ | (0.30 | ) | $ | (0.14 | ) | ||||||||
March 31, 2005 | June 30, 2005 | September 30, 2005 | ||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||
Previously | As | Previously | As | Previously | As | |||||||||||||||||||
Reported | Restated | Reported | Restated | Reported | Restated | |||||||||||||||||||
Net earnings (loss) in accordance with U.S. GAAP | $ | 1,196 | $ | (2,194 | ) | $ | 1,111 | $ | 4,360 | $ | 2,280 | $ | (2,759 | ) | ||||||||||
Stock-based compensationb | (529 | ) | (529 | ) | (653 | ) | (653 | ) | (552 | ) | (552 | ) | ||||||||||||
Net earnings (loss) in accordance with Canadian GAAP | $ | 667 | $ | (2,723 | ) | $ | 458 | $ | 3,707 | $ | 1,728 | $ | (3,311 | ) | ||||||||||
Earnings per share (note 17): | ||||||||||||||||||||||||
Earnings (loss) per share – basic: | ||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.01 | $ | (0.07 | ) | $ | 0.01 | $ | 0.09 | $ | 0.03 | $ | (0.09 | ) | ||||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | — | $ | — | $ | 0.01 | $ | 0.01 | ||||||||||||
Net earnings (loss) | $ | 0.02 | $ | (0.06 | ) | $ | 0.01 | $ | 0.09 | $ | 0.04 | $ | (0.08 | ) | ||||||||||
Earnings (loss) per share – diluted: | ||||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | 0.01 | $ | (0.07 | ) | $ | 0.01 | $ | 0.09 | $ | 0.03 | $ | (0.09 | ) | ||||||||||
Net earnings from discontinued operations | $ | 0.01 | $ | 0.01 | $ | — | $ | — | $ | 0.01 | $ | 0.01 | ||||||||||||
Net earnings (loss) | $ | 0.02 | $ | (0.06 | ) | $ | 0.01 | $ | 0.09 | $ | 0.04 | $ | (0.08 | ) | ||||||||||
Page 159
Table of Contents
Page 160
Table of Contents
Page 161
Table of Contents
1. | The Company did not maintain adequate controls, including period-end controls, over the analysis and review of revenue recognition for sales and lease transactions in accordance with U.S. GAAP. Specifically, effective controls were not maintained to correctly assess the identification of deliverables and their aggregation into units of accounting and in certain cases the point when certain units of accounting were substantially complete to allow for revenue recognition on a theater system. | ||
After reviewing its revenue recognition policy in conjunction with the announced review of its theater system arrangements over the past 5 years in response to comments received from the staff of both the SEC and the OSC, the Company concluded that it had incorrectly assessed the determination of deliverables in its theater systems arrangements. The term “deliverables” is not explicitly defined in any accounting literature. The determination of a deliverable requires significant judgment and can be influenced by the terms of the arrangement between a vendor and its customer, the customer’s perspective of the deliverables, the interaction of the separate elements that could make up a single deliverable and other facts and circumstances unique to a transaction. | |||
In addition, in connection with its review of system sale and lease transactions during the period 2002 through 2006, the Company identified additional errors resulting from ineffective controls relating to the following, among others: |
§ | Based on an analysis of fair values of elements within its arrangements, the Company determined that the allocations of consideration received and receivable to elements of multiple element arrangements were not updated to reflect the current fair values of particular elements, in particular fair values of maintenance and extended warranty services in the periods affected were not updated in accordance with the accounting guidance in EITF 00-21 and other applicable standards. This affected allocations to the System Deliverable, maintenance and extended warranty services, 3D glasses and film license credits. In addition, in certain arrangements, settlement income was adjusted to reflect the residual amount based on other elements being reflected at their fair values. | ||
§ | The existence of certain non-standard contractual provisions resulted in: the reclassification of certain sales arrangements to sales-type lease transactions for accounting purposes when the customer was not granted title to the system until all payments were made, and certain sales-type leases to operating leases given substantially all of the benefits and risks of ownership had not passed to the customer; and the timing of recognition of the minimum annual payments under certain arrangements. | ||
§ | Settlement revenue was recognized on a MPX upgrade which was conditional upon the Company meeting certain conditions which were ultimately not met during the year. The Company has deferred the amount of settlement revenue awaiting installation of an alternate theater system configuration. | ||
§ | Finance income continued to be recognized when the related financing receivables were impaired. The Company has revised its procedures and discontinued the recognition of finance income until the impairment issues were resolved. |
Page 162
Table of Contents
2. | The Company did not maintain effective controls, including period-end controls, over accounting for film transactions in accordance with U.S. GAAP. Specifically, effective controls were not maintained related to the classification and accurate recording of marketing and advertising costs of co-produced film productions, production fees on co-produced films and the application of the individual-film forecast computation method to film assets, participation liabilities and deferred production fees. | ||
The Company determined that it had misclassified certain costs incurred in respect of co-produced film productions between 2004 and 2006. Marketing and advertising costs were co-mingled with film production costs, and both were capitalized to film assets and subsequently amortized into the income statement over the estimated total ultimate revenues associated with the film productions. Film exploitation costs, which include marketing and advertising costs, as defined in SOP 00-2, “Accounting by Producers or Distributors of Films”, should be expensed in the period incurred and not capitalized to film assets. In addition, certain costs were accrued by the Company prior to being incurred. These costs have been moved to the period in which they were incurred. On certain co-produced film productions the Company received production fees which should have been deferred and recognized over the estimated ultimate revenues. These production fees were previously recognized when production of the film was complete. The Company also determined that it had not correctly applied the individual-film-forecast computation method when it amortized its film assets and deferred production fees and accrued its participation liabilities for the periods between 2002 and 2006. SOP 00-2 requires changes in estimates of ultimate revenues used in the individual-film-forecast computation method to be adjusted prospectively from the beginning of the year of the change. The Company had applied changes in estimates on a retroactive basis from the original release date. In addition, the Company adjusted its amortization of prepaid print costs. A related material weakness was previously identified in the Company’s June 30, 2006, Form 10-Q filing, and had not yet been remediated as at December 31, 2006. | |||
3. | The Company did not maintain effective controls, including period-end controls, over the accounting for contract origination costs in accordance with U.S. GAAP. Specifically, effective controls were not maintained related to the classification of fees paid to a professional services firm. | ||
During the period from 2001 to 2006, the Company paid certain fees to a professional services firm to assist the Company in identifying sales opportunities and provide assistance in negotiating and concluding contracts in the developing Asian market. These fees were capitalized and allocated to theater systems inventory for various Asian customers. The Company has determined that these fees were promotional and selling expenses which should have been expensed as incurred as the costs were not direct and incremental costs to a contract. | |||
4. | The Company did not maintain adequate controls over the complete and accurate recording of postretirement benefits other than pensions in accordance with U.S. GAAP. Specifically, effective controls were not maintained over the complete identification of all relevant contractual provisions within its executive employment contracts. During the preparation of executive compensation information for the 2006 Annual Report on Form 10-K, the Company determined that the two Co-CEOs were entitled to postretirement health benefits since 2000 for which the obligation had not been included in the prior financial statements as required under SFAS No. 106, “Employer’s Accounting for Postretirement Benefits Other than Pensions”. |
5. | The Company did not maintain adequate controls, including period-end controls, over the complete and accurate recording of transactions related to real estate lease arrangements for owned and operated theaters and corporate offices in accordance with U.S. GAAP. Specifically, effective controls were not maintained over the complete identification of all relevant contractual provisions including lease inducements, construction allowances, rent holidays, escalation clauses and lease commencement dates. In addition, adequate controls were not maintained over the accurate recording of rent abatements received in subsequent periods. |
Page 163
Table of Contents
6. | The Company did not maintain effective controls over the intraperiod allocation of the provision for income taxes in accordance with U.S. GAAP. Specifically, effective controls were not in place such that the tax provisions were appropriately allocated to continuing operations, discontinued operations, and accumulated other comprehensive income. This control deficiency resulted in an audit adjustment to the Company’s 2006 annual consolidated financial statements, affecting the provisions for income taxes, net earnings from discontinued operations, and accumulated other comprehensive income. |
7. | The Company did not maintain adequate controls over the lines of communication between operational departments and the Finance Department related to revenue recognition for sales and lease transactions. Specifically, effective controls were not maintained to raise on a timely basis certain issues relating to observations of the installation process, any remaining installation or operating obligations, and concessions on contractual terms that may impact the accuracy and timing of revenue recognition. This control deficiency contributed to the restatement to the Company’s consolidated financial statements for the years ended December 31, 2002 through 2005, its consolidated financial statements for each of the quarters in the year ended December 31, 2005 and its consolidated financial statements for each of the quarters ended March 31, June 30 and September 30, 2006, and audit adjustments to the Company’s 2006 annual consolidated financial statements, affecting principally revenues, costs of goods sold, selling, general, and administrative expenses, financing receivables, inventories, prepaid expenses, fixed assets, other assets, accounts payable, accrued liabilities and deferred revenue, and related disclosures. | ||
8. | The Company did not maintain adequate controls over the timely communication between departments of information relating to developing issues that may impact the Company’s financial reporting. Specifically, effective controls were not maintained over the status of a review of cap limits under the Company’s Stock Option Plan that affected the recording and related disclosure of stock-based compensation benefits. In October 2006, the Company initiated an internal review and involved external legal counsel to review the definitions within the Stock Option Plan and the various stock exchanges upon which the Company’s shares are issued to determine whether or not certain grants had, by definition, exceeded certain cap limits under its Stock Option Plan. Although analysis was still ongoing, this issue should have been communicated to the Finance Department while financial statements were being prepared for the September 30, 2006, Form 10-Q filing. This control deficiency contributed to a restatement of the Company’s September 30, 2006 financial statements, affecting accrued liabilities, other equity and selling, general and administrative expenses, and related disclosures. |
Page 164
Table of Contents
Page 165
Table of Contents
Page 166
Table of Contents
Page 167
Table of Contents
Page 168
Table of Contents
Page 169
Table of Contents
• | base salary; | ||
• | performance-based incentive compensation; | ||
• | long-term equity incentive compensation; | ||
• | pension plans; and | ||
• | other personal benefits and perquisites. |
Page 170
Table of Contents
Page 171
Table of Contents
Page 172
Table of Contents
Change in | ||||||||||||||||||||||||||||
Year ended | Option | Pension | All Other | |||||||||||||||||||||||||
Name and Principal Position of | December | Salary | Bonus | Awards | Value | Compensation | Total | |||||||||||||||||||||
Named Executive Officer | 31 | ($) | ($) | ($) | ($) | ($) | ($) | |||||||||||||||||||||
Richard L. Gelfond | 2006 | 500,000 | 150,000 | (1) | (2) | (3) | 34,640 | (4) | 684,640 | |||||||||||||||||||
Co-Chairman & Co-Chief Executive Officer | ||||||||||||||||||||||||||||
Bradley J. Wechsler | 2006 | 500,000 | 150,000 | (1) | (2) | (5) | 39,429 | (6) | 689,429 | |||||||||||||||||||
Co-Chairman & Co-Chief Executive Officer | ||||||||||||||||||||||||||||
Francis T. Joyce(7) | 2006 | 222,962 | n/a | n/a | n/a | 4,652 | (8) | 227,614 | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||
Edward MacNeil(9) | 2006 | 225,000 | (10) | 45,000 | (1) | n/a | n/a | 27,920 | (11) | 297,920 | ||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||
Greg Foster | 2006 | 658,846 | 375,000 | (1) | (2) | n/a | 201,060 | (12) | 1,234,906 | |||||||||||||||||||
Chairman & President, Filmed Entertainment | ||||||||||||||||||||||||||||
Robert D. Lister | 2006 | 364,783 | 150,000 | (1) | (2) | n/a | 90,584 | (13) | 605,367 | |||||||||||||||||||
Executive Vice President, Business and Legal Affairs, Corporate Communications & General Counsel | ||||||||||||||||||||||||||||
David B. Keighley | 2006 | 320,758 | 245,000 | (2) | n/a | 10,135 | (14) | 575,893 | ||||||||||||||||||||
Executive Vice President & President, David Keighley Productions 70MM Inc. | ||||||||||||||||||||||||||||
(1) | These amounts are paid under annual incentive arrangements that the Company has with each of the Named Executive Officers, as detailed below in “Employment Agreements and Potential Payments upon Termination or Change-in-Control”. | |
(2) | Not included are options awarded to the Named Executive Officer in 2006 which were subsequently cancelled by the Company. | |
(3) | The actuarial present value of the Named Executive Officer’s accumulated benefit under the Supplemental Executive Retirement Plan at December 31, 2006 decreased by $1,370,911, as compared to December 21, 2005. |
Page 173
Table of Contents
(4) | This amount reflects (i) $360 for the payment by the Company of life insurance premiums on the life Mr. Gelfond, (ii) $4,400 for contributions to the Company’s defined contribution pension plans, and (iii) $29,880 for personal use of Company provided automobile. | |
(5) | The actuarial present value of the Named Executive Officer’s accumulated benefit under the Supplemental Executive Retirement Plan at December 31, 2006 decreased by $2,697,286, as compared to December 21, 2005. | |
(6) | This amount reflects (i) $360 for the payment by the Company of life insurance premiums on the life of Mr. Wechsler, (ii) $4,400 for contributions to the Company’s defined contribution pension plans, and (iii) $34,669 for personal use of Company provided automobile. | |
(7) | During the fiscal year ended December 31, 2006, Mr. Joyce served as Chief Financial Officer from January 1 to September 12. | |
(8) | This amount reflects (i) $252 for the payment by the Company of life insurance premiums on the life of Mr. Joyce, and (ii) $4,400 for contributions to the Company’s defined contribution pension plans. Perquisites and other personal benefits for Mr. Joyce did not exceed $10,000. | |
(9) | During the fiscal year ended December 31, 2006, Mr. MacNeil served as Chief Financial Officer from September 12 to December 31. | |
(10) | Mr. MacNeil’s salary compensation was earned in Canadian dollars. The Canadian compensation values have been converted to and reported in U.S. dollars using the Bank of Canada noon rate for the last day of the month preceding an actual payment date. |
(11) | This amount reflects (i) $670 for the payment by the Company of life insurance premiums on the life of Mr. MacNeil, (ii) $11,229 for contributions to the Company’s defined contribution pension plans, (iii) $9,989 for allowance for personal automobile use and (iv) $6,032 for extraordinary personal travel expenses incurred at the request of the Company. |
(12) | This amount reflects (i) $3,160 for the payment by the Company of life insurance premiums on the life of Mr. Foster, (ii) $4,400 for contributions to the Company’s defined contribution pension plans, and (iii) $193,500 for consideration of the cancellation of options granted in 2006. Perquisites and other personal benefits for Mr. Foster did not exceed $10,000. |
(13) | This amount reflects (i) $360 for the payment by the Company of life insurance premiums on the life of Mr. Lister, (ii) $4,400 for contributions to the Company’s defined contribution pension plans, (iii) $18,011 for personal use of Company provided automobile, (iv) $9,313 for extraordinary personal travel expenses incurred at the request of the Company, and (v) $58,500 for consideration of the cancellation of options granted in 2006. |
(14) | This amount reflects (i) $360 for the payment by the Company of life insurance premiums on the life of Mr. Keighley, (ii) $4,400 for contributions to the Company’s defined contribution pension plans, (iii) 5,375 for consideration of the cancellation of options granted in 2006. Perquisites and other personal benefits for Mr. Keighley did not exceed $10,000. |
Page 174
Table of Contents
Option Awards | ||||||||||||||||
Number of Securities | Number of Securities | |||||||||||||||
Underlying | Underlying Unexercised | Option | ||||||||||||||
Unexercised Options | Options | Exercise | ||||||||||||||
(#) | (#) | Price | ||||||||||||||
Name | Exercisable | Unexercisable(1) | ($) | Option Expiration Date | ||||||||||||
Richard L. Gelfond | 100,000 | Nil | 3.51 | February 28, 2009 | ||||||||||||
532,000 | Nil | 4.85 | April 23, 2012 | |||||||||||||
68,000 | Nil | 7.00 | June 5, 2012 | |||||||||||||
450,000 | Nil | 5.24 | June 3, 2014 | |||||||||||||
Bradley J. Wechsler | 100,000 | Nil | 3.51 | February 28, 2009 | ||||||||||||
532,000 | Nil | 4.85 | April 23, 2012 | |||||||||||||
68,000 | Nil | 7.00 | June 5, 2012 | |||||||||||||
450,000 | Nil | 5.24 | June 3, 2014 | |||||||||||||
Francis T. Joyce | 40,000 | Nil | 2.75 | May 15, 2008 | ||||||||||||
Edward MacNeil | 4,000 | Nil | 3.04 | April 16, 2008 | ||||||||||||
8,250 | Nil | 7.45 | August 14, 2010 | |||||||||||||
2,500 | 7,500(2) | 5.59 | June 24, 2011 | |||||||||||||
Greg Foster | 17,500 | Nil | 3.41 | March 19, 2011 | ||||||||||||
25,000 | Nil | 2.99 | February 11, 2009 | |||||||||||||
75,000 | Nil | 3.98 | March 19, 2009 | |||||||||||||
100,000 | Nil | 4.83 | September 6, 2009 | |||||||||||||
50,000 | Nil | 4.60 | March 18, 2010 | |||||||||||||
50,000 | Nil | 6.89 | November 1, 2011 | |||||||||||||
50,000 | 50,000(3) | 6.89 | November 1, 2011 | |||||||||||||
Robert D. Lister | 35,000 | Nil | 3.04 | April 16, 2008 | ||||||||||||
25,000 | Nil | 2.99 | February 11, 2009 | |||||||||||||
15,000 | 4.15 | August 15, 2009 | ||||||||||||||
51,250 | 7.45 | August 14, 2010 | ||||||||||||||
13,750 | 41,250(4) | 5.59 | June 24, 2011 | |||||||||||||
David B. Keighley | 5,000 | 7.45 | August 14, 2010 | |||||||||||||
2,250 | 11,250(5) | 5.59 | June 24, 2011 | |||||||||||||
(1) | Not included are options granted in 2005 and 2006 that were subsequently cancelled by the Company. | ||
(2) | 2,000 of these options vest on June 24, 2007; 2,500 on June 24, 2008; and 3,000 on June 24, 2009. | ||
(3) | These options vest on November 1, 2007. | ||
(4) | 11,000 of these options vest on June 24, 2007; 13,750 on June 24, 2008; and 16,500 on June 24, 2009. | ||
(5) | 3,000 of theses options vest on June 24, 2007; 3,750 on June 24, 2008; and 4,500 on June 24, 2009. |
Page 175
Table of Contents
Present Value of | ||||||||||||||
Number of Years of | Accumulated | Payments During | ||||||||||||
Credited Service | Benefits | Last Fiscal Year | ||||||||||||
Name | Plan Name | (#) | ($) | ($) | ||||||||||
Richard L. Gelfond | Supplemental Executive Retirement Plan | 5.5 | 10,867,346 | Nil | ||||||||||
Bradley J. Wechsler | Supplemental Executive Retirement Plan | 5.5 | 16,155,482 | Nil |
Page 176
Table of Contents
Page 177
Table of Contents
Page 178
Table of Contents
Page 179
Table of Contents
Fees Earned or Paid in Cash | Option Awards | All Other Compensation | Total | |||||||||||||
Name | ($) (1) | ($) | ($) | ($) | ||||||||||||
Neil S. Braun | 39,197 | (2 | ) | Nil | 39,197 | |||||||||||
Kenneth G. Copland | 62,125 | (3) | (2 | ) | Nil | 62,125 | ||||||||||
Michael Fuchs | 1,318 | (2 | ) | Nil | 1,318 | |||||||||||
Garth M. Girvan | 74,466 | (3) | (2 | ) | Nil | 74,466 | ||||||||||
David W. Leebron | 18,448 | (2 | ) | Nil | 18,448 | |||||||||||
Marc A. Utay | 55,880 | (3) | (2 | ) | Nil | 55,880 |
(1) | Meeting Fees are generally earned in Canadian dollars. The Canadian compensation values have been converted to and reported in U.S. dollars using the Bank of Canada noon rate for the last day of the month preceding an actual payment date. | |
(2) | Not included are options awarded to directors in 2006 which were subsequently cancelled by the Company. | |
(3) | The fees earned by the director include a one-time fee for participation on the Special Committee during 2006. |
Page 180
Table of Contents
Number of securities | ||||||||||||
Number of securities | remaining available for | |||||||||||
to be issued upon | Weighted average | future issuance under | ||||||||||
exercise of | exercise price of | equity compensation | ||||||||||
outstanding options, | outstanding options, | plans (excluding securities | ||||||||||
Plan category | warrants and rights | warrants and rights | reflected in column (a)) | |||||||||
(a | ) | (b | ) | (c | ) | |||||||
Equity compensation plans approved by security holders | 5,100,995 | $ | 7.12 | 1,873,662 | ||||||||
Equity compensation plans not approved by security holders | nil | nil | nil | |||||||||
Total | 5,100,995 | $ | 7.12 | 1,873,662 | ||||||||
Amount and Nature of | Percent of | |||||||
Beneficial Ownership of | Outstanding Common | |||||||
Name and Address of Beneficial Owner of Common Shares | Common Shares(1) | Shares(2) | ||||||
Richard L. Gelfond | 2,722,900 | (3) | 6.6 | % | ||||
Suite 2100, 110 East 59th Street, New York, New York | ||||||||
Bradley J. Wechsler | 2,682,800 | (4) | 6.5 | % | ||||
Suite 2100, 110 East 59 th Street, New York, New York | ||||||||
Douglas Group | 4,200,000 | (5) | 10.4 | % | ||||
Kevin and Michelle Douglas | ||||||||
James E. Douglas, III | ||||||||
Douglas Family Trust | ||||||||
James & Jean Douglas Irrevocable Descendants’ Trust | ||||||||
125 E. Sir Francis Drake Blvd., Suite 400, Larkspur, CA 94939 | ||||||||
Manulife Financial Corporation Group | 2,595,900 | (6) | 6.4 | % | ||||
John Hancock Advisers, LLC | ||||||||
MFC Global Investment Management (U.S.), LLC | ||||||||
200 Bloor Street, East, Toronto, Ontario Canada M4W 1E5 | ||||||||
First Wilshire Securities Management, Inc. | 2,153,903 | (7) | 5.3 | % | ||||
1224 East Green Street, Suite 200, Pasadena, CA 91106 | ||||||||
Page 181
Table of Contents
(1) | Includes number of common shares owned at June 30, 2007 and common shares as to which each individual had at June 30, 2007, the right to acquire beneficial ownership through the exercise of vested options plus options that vest within 60 days of that date. |
(2) | Based on dividing the number of common shares beneficially owned by such person by 40,288,074 common shares outstanding as of June 30, 2007, adjusted for shares issuable through the exercise of vested options, held by such person, plus options, held by such person, that vest within 60 days of that date. |
(3) | Included in the amount shown are 1,150,000 common shares as to which Mr. Gelfond had the right to acquire beneficial ownership as of June 30, 2007, through the exercise of options. |
(4) | Included in the amount shown are 1,150,000 common shares as to which Mr. Wechsler had the right to acquire beneficial ownership as of June 30, 2007, through the exercise of options. |
(5) | Based on information contained in a Form 4, dated April 24, 2007, filed jointly by Kevin Douglas, Douglas Family Trust, James E. Douglas, III, and the James & Jean Douglas Irrevocable Descendants’ Trust. |
(6) | Based on information contained in a Schedule 13G, dated February 6, 2007, filed by jointly by Manulife Financial Corporation, John Hancock Advisers. LLC and MFC Global Investment Management (U.S.), LLC. |
(7) | Based on information contained in a Schedule 13G, dated February 14, 2007, filed by First Wilshire Securities Management, Inc. |
Amount and Nature of Beneficial | Percent of Outstanding | |||||||
Name of Beneficial Owner of Common Shares | Ownership of Common Shares | Common Shares | ||||||
Richard L. Gelfond | 2,722,900 | (1) | 6.6 | % | ||||
Bradley J. Wechsler | 2,682,800 | (2) | 6.5 | % | ||||
Neil S. Braun | 24,000 | (3) | * | |||||
Kenneth G. Copland | 83,865 | (4) | * | |||||
Garth M. Girvan | 87,636 | (5) | * | |||||
David W. Leebron | 25,892 | (6) | * | |||||
Marc A. Utay | 1,336,065 | (7) | 3.3 | % | ||||
Francis T. Joyce | 47,500 | (8) | * | |||||
Edward MacNeil | 16,750 | (9) | * | |||||
Greg Foster | 383,500 | (10) | * | |||||
Robert D. Lister | 160,000 | (11) | * | |||||
David B. Keighley | 10,650 | (12) | * | |||||
All directors and executive officers as a group (18 persons) | 7,789,884 | (13) | 17.8 | % |
* | less than 1% |
Page 182
Table of Contents
(1) | Included in the amount shown are 1,150,000 common shares which Mr. Gelfond had the right to acquire beneficial ownership through the exercise of options. | |
(2) | Included in the amount shown are 1,150,000 common shares which Mr. Wechsler had the right to acquire beneficial ownership through the exercise of options. | |
(3) | Included in the amount shown are 24,000 common shares which Mr. Braun had the right to acquire beneficial ownership through the exercise of options. | |
(4) | Included in the amount shown are 73,865 common shares which Mr. Copland had the right to acquire beneficial ownership through the exercise of options. | |
(5) | Included in the amount shown are 61,738 common shares which Mr. Girvan had the right to acquire beneficial ownership through the exercise of options. | |
(6) | Included in the amount shown are 24,592 common shares which Mr. Leebron had the right to acquire beneficial ownership through the exercise of options. | |
(7) | Included in the amount shown are 90,000 common shares that are pledged as security and 211,738 common shares which Mr. Utay had the right to acquire beneficial ownership through the exercise of options. | |
(8) | Included in the amount shown are 40,000 common shares which Mr. Joyce had the right to acquire beneficial ownership through the exercise of options. | |
(9) | Included in the amount shown are 16,750 common shares which Mr. MacNeil had the right to acquire beneficial ownership through the exercise of options. | |
(10) | Included in the amount shown are 367,500 common shares which Mr. Foster had the right to acquire beneficial ownership through the exercise of options. |
(11) | Included in the amount shown are 151,000 common shares which Mr. Lister had the right to acquire beneficial ownership through the exercise of options. |
(12) | Included in the amount shown are 10,250 common shares which Mr. Keighley had the right to acquire beneficial ownership through the exercise of options. |
(13) | Included in the amount shown are 3,475,124 common shares as to which all directors and executive officers as a group had the right to acquire beneficial ownership through the exercise of options. |
Page 183
Table of Contents
Page 184
Table of Contents
(a)(1) | Financial Statements | |
The consolidated financial statements filed as part of this Report are included under Item 8 in Part II. | ||
Report of Independent Registered Public Accounting Firm, which covers both the financial statements and financial statement schedule in (a)(2), is included under Item 8 in Part II. | ||
(a)(2) | Financial Statement Schedules | |
Financial statement schedule for each year in the three-year period ended December 31, 2006. | ||
II. Valuation and Qualifying Accounts. | ||
(a)(3) | Exhibits | |
The items listed as Exhibits 10.1 to 10.21 relate to management contracts or compensatory plans or arrangements. |
Exhibit | ||
No. | Description | |
3.1 | Articles of Amendment of IMAX Corporation, dated June 25, 2004. Incorporated by reference to Exhibit 3.2 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2004 (File No. 000-24216). | |
3.2 | By-Law No.1 of IMAX Corporation enacted on June 3, 2004. Incorporated by reference to Exhibit 3.3 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2004 (File No. 000-24216). | |
4.1 | Shareholders’ Agreement, dated as of January 3, 1994, among WGIM Acquisition Corporation, the Selling Shareholders as defined therein, Wasserstein Perella Partners, L.P., Wasserstein Perella Offshore Partners, L.P., Bradley J. Wechsler, Richard L. Gelfond and Douglas Trumbull (the “Selling Shareholders’ Agreement”). Incorporated by reference to Exhibit 4.1 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.2 | Amendment, dated as of March 1, 1994, to the Selling Shareholders’ Agreement. Incorporated by reference to Exhibit 4.2 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.3 | Registration Rights Agreement, dated as of February 9, 1999, by and among IMAX Corporation, Wasserstein Perella Partners, L.P., Wasserstein Perella Offshore Partners, L.P., WPPN Inc., the Michael J. Biondi Voting Trust, Bradley J. Wechsler and Richard L. Gelfond. Incorporated by reference to Exhibit 4.3 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.4 | Indenture, dated as of April 9, 1996, between IMAX Corporation and Chemical Bank, as Trustee, related to the issue of the 5.75% Convertible Subordinated Notes due April 1, 2003. Incorporated by reference to Exhibit 4.3 to Amendment No.1 to IMAX Corporation’s Registration Statement on Form F-3 (File No. 333-5212). | |
4.5 | Indenture, dated as of December 4, 1998, between IMAX Corporation and U.S. Bank Trust, N.A., as Trustee, related to the issue of the 7.875% Senior Notes due December 1, 2005. Incorporated by reference to IMAX Corporation’s Exhibit 4.9 to Form 10-K for the year ended December 31, 1998 (File No. 000-24216). | |
4.6 | Registration Rights Agreement, dated as of December 4, 2003, by and among IMAX Corporation, the Guarantors (as defined therein), Credit Suisse First Boston LLC, Jefferies & Company, Inc., Wachovia Capital Markets, LLC and U.S. Bancorp Piper Jaffray Inc., relating to the issuance of 9.625% Senior Notes due 2010. Incorporated by reference to Exhibit 4.2 to IMAX Corporation’s Registration Statement on Form S-4 (File No. 333-113141). | |
4.7 | Indenture, dated as of December 4, 2003, by and among IMAX Corporation, the Guarantors (as defined therein) and U.S. Bank National Association, as Trustee, related to the issue of the 9.625% Senior Notes due December 1, 2010. Incorporated by reference to Exhibit 4.3 to IMAX Corporation’s Registration Statement on Form S-4 (File No. 333-113141). | |
4.8 | Supplemental Indenture, dated as of April 1, 2004, among IMAX Corporation, the Existing Guarantors (as defined therein), the Guaranteeing Subsidiaries (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.8 to IMAX Corporation’s Form 10-K for the year ended December 31, 2005 (File No. 000-24216). |
Page 185
Table of Contents
(a)(3) | Exhibits(cont’d) |
Exhibit | ||
No. | Description | |
4.9 | Second Supplemental Indenture, dated as of July 14, 2004, among IMAX Corporation, the Existing Guarantors (as defined therein), the First Supplemental Guarantors named in the Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.9 to IMAX Corporation’s Form 10-K for the year ended December 31, 2005 (File No. 000-24216). | |
4.10 | Fourth Supplemental Indenture, dated April 10, 2006, among IMAX Corporation, the Existing Guarantors (as defined therein), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Guaranteeing Subsidiaries (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.10 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2006 (File No. 000-24216). | |
4.11 | Fifth Supplemental Indenture, dated June 19, 2006, among IMAX Corporation, the Existing Guarantors (as defined therein), First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantor named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.11 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2006 (File No. 000-24216). | |
4.12 | Sixth Supplemental Indenture, dated as of November 9, 2006, among IMAX Corporation, the Existing Guarantors (as defined therein), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Fifth Supplemental Guarantors named in the Fifth Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.12 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.13 | Seventh Supplemental Indenture, dated as of January 29, 2007, among IMAX Corporation, the Existing Guarantors (as defined therein), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Fifth Supplemental Guarantors named in the Fifth Supplemental Indenture, the Sixth Supplemental Guarantors named in the Sixth Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.13 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.14 | Eighth Supplemental Indenture, dated as of March 26, 2007, among IMAX Corporation, the Existing Guarantors (as defined there in), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Fifth Supplemental Guarantors named in the Fifth Supplemental Indenture, the Sixth Supplemental Guarantors named in the Sixth Supplemental Indenture, the Seventh Supplemental Guarantors named in the Seventh Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.14 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.15 | Consent and Forbearance Agreement, dated April 2, 2007, by and between IMAX Corporation and Plainfield Special Situations Master Fund Limited. Incorporated by reference to Exhibit 4.15 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
4.16 | Ninth Supplemental Indenture, dated as of April 16, 2007, among IMAX Corporation, the Existing Guarantors (as defined there in), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Fifth Supplemental Guarantors named in the Fifth Supplemental Indenture, the Sixth Supplemental Guarantors named in the Sixth Supplemental Indenture, the Seventh Supplemental Guarantors named in the Seventh Supplemental Indenture, the Eighth Supplemental Guarantors named in the Eighth Supplemental Indenture and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.16 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). |
Page 186
Table of Contents
(a)(3) | Exhibits(cont’d) |
Exhibit | ||
No. | Description | |
4.17 | Tenth Supplemental Indenture, dated as of March 30, 2007, among IMAX Corporation, the Existing Guarantors (as defined there in), the First Supplemental Guarantors named in the Supplemental Indenture, the Second Supplemental Guarantors named in the Second Supplemental Indenture, the Fourth Supplemental Guarantors named in the Fourth Supplemental Indenture, the Fifth Supplemental Guarantors named in the Fifth Supplemental Indenture, the Sixth Supplemental Guarantors named in the Sixth Supplemental Indenture, the Seventh Supplemental Guarantors named in the Seventh Supplemental Indenture, the Eighth Supplemental Guarantors named in the Eighth Supplemental Indenture, the Ninth Supplemental Guarantors named in the Ninth Supplemental Indenture, the Guaranteeing Subsidiary (as defined therein) and U.S. Bank National Association, as trustee under the Indenture. Incorporated by reference to Exhibit 4.17 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.1 | Stock Option Plan of IMAX Corporation, dated August 12, 2004. Incorporated by reference to Exhibit 10.1 to IMAX Corporation’s Form 10-Q for the quarter ended September 30, 2004 (File No. 000-24216). | |
10.2 | IMAX Corporation Supplemental Executive Retirement Plan, as amended and restated as of January 1, 2006. Incorporated by reference to Exhibit 10.2 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.3 | Employment Agreement, dated July 1, 1998, between IMAX Corporation and Bradley J. Wechsler. Incorporated by reference to Exhibit 10.3 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.4 | Amended Employment Agreement, dated July 12, 2000, between IMAX Corporation and Bradley J. Wechsler. Incorporated by reference to Exhibit 10.4 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.5 | Amended Employment Agreement, dated March 8, 2006, between IMAX Corporation and Bradley J. Wechsler. Incorporated by reference to Exhibit 10.8 to IMAX Corporation’s Form 10-K for the year ended December 31, 2005 (File No. 000-24216). | |
10.6 | Amended Employment Agreement, dated February 15, 2007, between IMAX Corporation and Bradley, J. Wechsler. Incorporated by reference to Exhibit 10.31 to IMAX Corporation’s Form 8-K dated February 16, 2007 (File No. 000-24216). | |
10.7 | Employment Agreement, dated July 1, 1998, between IMAX Corporation and Richard L. Gelfond. Incorporated by reference to Exhibit 10.7 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.8 | Amended Employment Agreement, dated July 12, 2000, between IMAX Corporation and Richard L. Gelfond. Incorporated by reference to Exhibit 10.8 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.9 | Amended Employment Agreement, dated March 8, 2006, between IMAX Corporation and Richard L. Gelfond. Incorporated by reference to Exhibit 10.14 to IMAX Corporation’s Form 10-K for the year ended December 31, 2005 (File No. 000-24216). | |
10.10 | Amended Employment Agreement, dated February 15, 2007, between IMAX Corporation and Richard L. Gelfond. Incorporated by reference to Exhibit 10.30 to IMAX Corporation’s Form 8-K dated February 16, 2007 (File No. 000-24216). | |
10.11 | Employment Agreement, dated March 9, 2006, between IMAX Corporation and Greg Foster. Incorporated by reference to Exhibit 10.18 to IMAX Corporation’s Form 10-K for the year ended December 31, 2005 (File No. 000-24216). | |
10.12 | Employment Agreement, dated May 9, 2001, between IMAX Corporation and Francis T. Joyce. Incorporated by reference to Exhibit 10.3 to IMAX Corporation’s Form 10-K for the year ended December 31, 2002 (File No. 000-24216). | |
10.13 | Amended Employment Agreement, dated May 14, 2003, between IMAX Corporation and Francis T. Joyce. Incorporated by reference to Exhibit 10.16 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2003 (File No. 000-24216). | |
10.14 | Employment Agreement, dated May 17, 1999, between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.14 to IMAX Corporation’s Form 10-K for the year ended December 31, 2002 (File No. 000-24216). |
Page 187
Table of Contents
(a)(3) | Exhibits(cont’d) |
Exhibit | ||
No. | Description | |
10.15 | Letter Agreement, dated August 21, 2000 between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.15 to IMAX Corporation’s Form 10-K for the year ended December 31, 2006 (File No. 000-24216). | |
10.16 | Amended Employment Agreement, dated April 4, 2001 between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.15 to IMAX Corporation’s Form 10-K for the fiscal year ended December 31, 2002 (File No. 000-24216). | |
10.17 | Amended Employment Agreement, dated January 1, 2004, between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.17 to IMAX Corporation’s Registration Statement on Form S-4 (File No. 333-113141). | |
10.18 | Third Amending Agreement, dated February 14, 2006, between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.21 to IMAX Corporation’s Form 8-K dated February 20, 2006 (File No. 000-24216). | |
10.19 | Fourth Amending Agreement, dated October 5, 2006, between IMAX Corporation and Robert D. Lister. Incorporated by reference to Exhibit 10.28 to IMAX Corporation’s Form 10-Q for the quarter ended September 30, 2006 (File No. 000-24216). | |
10.20 | Summary of Employment Arrangement, dated November 6, 2006, between IMAX Corporation and Edward MacNeil. Incorporated by reference to Exhibit 10.29 to IMAX Corporation’s Form 10-Q for the quarter ended September 30, 2006 (File No. 000-24216). | |
10.21 | Statement of Directors’ Compensation, dated August 11, 2005. Incorporated by reference to Exhibit 10.20 to IMAX Corporation’s Form 10-Q for the quarter ended September 30, 2005 (File No. 000-24216). | |
10.22 | Loan Agreement, dated as of February 6, 2004 by and between Congress Financial Corporation (Canada) and IMAX Corporation. Incorporated by reference to Exhibit 10.22 to IMAX Corporation’s Registration Statement on Form S-4 (File No. 333-113141). | |
10.23 | First Amendment to the Loan Agreement, dated June 30, 2005, between Congress Financial Corporation (Canada) and IMAX Corporation. Incorporated by reference to Exhibit 10.22 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2005 (File No. 000-24216). | |
10.24 | Second Amendment to the Loan Agreement, as of and with effect May 16, 2006, between IMAX Corporation and Wachovia Capital Finance Corporation (Canada) (formerly, Congress Financial Corporation (Canada)). Incorporated by reference to Exhibit 10.27 to IMAX Corporation’s Form 10-Q for the quarter ended June 30, 2006 (File No. 000-24216). | |
21 | Subsidiaries of IMAX Corporation. Incorporated by reference to Exhibit 21 to IMAX Corporation’s Form 10-K for the fiscal year ended December 31, 2006 (File No. 000-24216). | |
*23 | Consent of PricewaterhouseCoopers LLP. | |
24 | Power of Attorney of certain directors. Incorporated by reference to Exhibit 24 to IMAX Corporation’s Form 10-K for the fiscal year ended December 31, 2006 (File No. 000-24216). | |
*31.1 | Certification Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Bradley J. Wechsler. | |
*31.2 | Certification Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Richard L. Gelfond. | |
*31.3 | Certification Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Joseph Sparacio. | |
*32.1 | Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Bradley J. Wechsler. | |
*32.2 | Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Richard L. Gelfond. | |
*32.3 | Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002, dated November 5, 2007, by Joseph Sparacio. |
* | Filed herewith |
Page 188
Table of Contents
IMAX CORPORATION | ||||
By | /s/ JOSEPH SPARACIO | |||
Joseph Sparacio | ||||
Chief Financial Officer | ||||
/s/ BRADLEY J. WECHSLER | /s/ RICHARD L. GELFOND | /s/ JOSEPH SPARACIO | ||
Bradley J. Wechsler Director and Co-Chief Executive Officer (Principal Executive Officer) | Richard L. Gelfond Director and Co-Chief Executive Officer (Principal Executive Officer) | Joseph Sparacio Chief Financial Officer (Principal Financial Officer) | ||
/s/ JEFFREY VANCE | /s/ VIGNA VIVEKANAND | NEIL S. BRAUN* | ||
Jeffrey Vance Co-Controller (Principal Accounting Officer) | Vigna Vivekanand Co-Controller (Principal Accounting Officer) | Neil S. Braun Director | ||
KENNETH G. COPLAND* | GARTH M. GIRVAN* | DAVID W. LEEBRON* | ||
Kenneth G. Copland Director | Garth M. Girvan Director | David W. Leebron Director | ||
MARC A. UTAY* | ||||
Marc A. Utay Director |
By | * /s/ EDWARD MacNEIL | |||
Edward MacNeil (as attorney-in-fact) | ||||
Page 189
Table of Contents
Schedule II
Valuation and Qualifying Accounts
(In thousands of U.S. dollars)
Additions / | ||||||||||||||||
Balance at | (recoveries) | Other | ||||||||||||||
beginning | charged to | additions / | Balance at | |||||||||||||
of year | expenses | (deductions) | end of year | |||||||||||||
Allowance for net investment in leases | ||||||||||||||||
Year ended December 31, 2004 — as restated | $ | 6,743 | $ | (628 | ) | $ | — | $ | 6,115 | |||||||
Year ended December 31, 2005 — as restated | $ | 6,115 | $ | (1,153 | ) | $ | (2,194 | )(1) | $ | 2,768 | ||||||
Year ended December 31, 2006 | $ | 2,768 | $ | (323 | ) | $ | — | $ | 2,445 | |||||||
Allowance for doubtful accounts receivable | ||||||||||||||||
Year ended December 31, 2004 — as restated | $ | 7,278 | $ | (860 | ) | $ | (841 | )(1) | $ | 5,577 | ||||||
Year ended December 31, 2005 — as restated | $ | 5,577 | $ | 144 | $ | (3,248 | )(1) | $ | 2,473 | |||||||
Year ended December 31, 2006 | $ | 2,473 | $ | 1,389 | $ | (609 | )(1) | $ | 3,253 | |||||||
Deferred income tax valuation allowance | ||||||||||||||||
Year ended December 31, 2004 — as restated | $ | 50,019 | $ | (3,267 | ) | $ | — | $ | 46,752 | |||||||
Year ended December 31, 2005 — as restated | $ | 46,752 | $ | (492 | ) | $ | — | $ | 46,260 | |||||||
Year ended December 31, 2006 — as restated | $ | 46,260 | $ | 8,342 | $ | — | $ | 54,602 | ||||||||
Provision for loans receivable | ||||||||||||||||
Year ended December 31, 2004 | $ | 11,900 | $ | (800 | ) | $ | — | $ | 11,100 | |||||||
Year ended December 31, 2005 | $ | 11,100 | $ | (1,699 | ) | $ | (9,401 | )(2) | $ | — | ||||||
Year ended December 31, 2006 | $ | — | $ | — | $ | — | $ | — |
(1) | Deduction amounts represent write-offs of amounts previously charged to the provision. | |
(2) | Loans were settled on December 29, 2005 in exchange for payments received in the first quarter of 2006. |