Silver Standard Resources Inc.
Consolidated Interim Financial Statements
For the three and six months ended June 30, 2014 and 2013
(unaudited)
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Financial Statements for the three and six months ended June 30, 2014 |
|
CONTENTS
|
| |
| Financial Statements |
| |
| |
| |
| |
| |
| |
| |
| Notes to the Consolidated Financial Statements |
| |
| |
| |
| |
| |
| Statements of Financial Position |
| |
| |
| |
| |
| |
| |
| |
| |
| Statements of Shareholders’ Equity |
| |
| |
| Statements of (Loss) |
| |
| |
| |
| Additional Disclosures |
| |
| |
| |
| |
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Financial Position |
(expressed in thousands of United States dollars) |
|
| | | | | |
| Note | June 30 |
| December 31 |
|
| | 2014 |
| 2013 |
|
| | $ |
| $ |
|
Current assets | | | |
Cash and cash equivalents | | 102,162 |
| 415,657 |
|
Trade and other receivables | 4 | 81,427 |
| 69,247 |
|
Marketable securities | | 180,378 |
| 129,267 |
|
Other current assets | 5 | 20,423 |
| 10,000 |
|
Inventory | 6 | 138,931 |
| 50,892 |
|
Assets held for sale | | 3,885 |
| 13,140 |
|
| | 527,206 |
| 688,203 |
|
Non-current assets | | | |
Property, plant and equipment | 7 | 640,385 |
| 400,409 |
|
Deferred income tax assets | | 15,110 |
| 12,041 |
|
Value added tax receivable | 8 | 37,266 |
| 62,423 |
|
Other non-current assets | 5 | 32,601 |
| 28,165 |
|
Total assets | | 1,252,568 |
| 1,191,241 |
|
| | | |
Current liabilities | | | |
Trade and other payables | 9 | 99,662 |
| 104,124 |
|
| | | |
Non-current liabilities | | | |
Deferred income tax liabilities | | 31,791 |
| 24,736 |
|
Close down and restoration provision | | 57,376 |
| 32,973 |
|
Convertible notes | 10 | 192,050 |
| 187,130 |
|
Total liabilities | | 380,879 |
| 348,963 |
|
| | | |
Shareholders' equity | | | |
Share capital | | 707,034 |
| 707,034 |
|
Other reserves | | 23,903 |
| (29,628 | ) |
Equity component of convertible notes | 10 | 68,347 |
| 68,347 |
|
Retained earnings | | 72,405 |
| 96,525 |
|
Total shareholders' equity attributable to our shareholders | | 871,689 |
| 842,278 |
|
Total liabilities and equity | | 1,252,568 |
| 1,191,241 |
|
| | | |
Events after the reporting date (note 17) | | | |
The accompanying notes are an integral part of the consolidated financial statements
Approved by the Board of Directors and authorized for issue on August 6, 2014
|
| | |
“Richard D. Paterson” | | “John Smith” |
Richard D. Paterson, Director | | John Smith, Director |
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Loss |
(expressed in thousands of United States dollars, except per share amounts) |
|
| | | | | | | | | | |
| Note | Three months ended June 30 | | | Six months ended June 30 | |
| | 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| | $ |
| $ |
| | $ |
| $ |
|
| | | | | | |
Revenue | | 64,287 |
| 32,654 |
| | 98,023 |
| 81,716 |
|
Cost of sales | 12 | (53,265 | ) | (51,625 | ) | | (81,077 | ) | (86,249 | ) |
Income (loss) from mine operations | | 11,022 |
| (18,971 | ) | | 16,946 |
| (4,533 | ) |
| | | | | | |
General and administrative expenses | | (4,584 | ) | (5,894 | ) | | (11,498 | ) | (10,758 | ) |
Exploration, evaluation and reclamation expenses | | (1,195 | ) | (2,166 | ) | | (1,909 | ) | (2,746 | ) |
Business acquisition costs | | (3,064 | ) | — |
| | (5,036 | ) | — |
|
Impairment charges | | — |
| (202,440 | ) | | — |
| (202,440 | ) |
Operating income (loss) | | 2,179 |
| (229,471 | ) | | (1,497 | ) | (220,477 | ) |
| | | | | | |
Gain on sale of mineral property | 7 | — |
| — |
| | 9,240 |
| — |
|
Gain on derecognition of investment in associate | | — |
| 21,959 |
| | — |
| 21,959 |
|
Interest earned and other finance income | | 624 |
| 1,368 |
| | 2,189 |
| 2,273 |
|
Interest expense and other finance costs | | (5,325 | ) | (5,125 | ) | | (10,479 | ) | (12,680 | ) |
Unrealized gain on derivatives | | 386 |
| — |
| | 2,094 |
| — |
|
Other (expense) | 13 | (4,080 | ) | (16,360 | ) | | (6,834 | ) | (17,169 | ) |
Foreign exchange (loss) | | (1,009 | ) | (7,056 | ) | | (17,791 | ) | (13,039 | ) |
(Loss) before tax | | (7,225 | ) | (234,685 | ) | | (23,078 | ) | (239,133 | ) |
| | | | | | |
Income tax (expense) | | (37 | ) | (1,260 | ) | | (1,042 | ) | (1,371 | ) |
| | | | | | |
Net (loss) and net (loss) attributable to shareholders | | (7,262 | ) | (235,945 | ) | | (24,120 | ) | (240,504 | ) |
| | | | | | |
Weighted average shares outstanding (thousands) | | | | | | |
Basic | | 80,754 |
| 80,755 |
| | 80,754 |
| 80,753 |
|
Diluted | | 80,754 |
| 80,755 |
| | 80,754 |
| 80,753 |
|
| | | | | | |
(Loss) per share | | | | | | |
Basic | | $(0.09) | $(2.92) | | $(0.30) | $(2.98) |
Diluted | | $(0.09) | $(2.92) | | $(0.30) | $(2.98) |
The accompanying notes are an integral part of the consolidated financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Comprehensive Income (Loss) |
(expressed in thousands of United States dollars) |
|
| | | | | | | | | | |
| | Three months ended June 30 | | | Six months ended June 30 | |
| | 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| | $ |
| $ |
| | $ |
| $ |
|
| | | | | | |
Net (loss) for the period attributable to shareholders | | (7,262 | ) | (235,945 | ) | | (24,120 | ) | (240,504 | ) |
Other comprehensive income (loss) | | |
| |
| | | |
Items that may be reclassified to net income or loss: | | | | | | |
Unrealized gain (loss) on marketable securities, net of tax | | 39,287 |
| (25,032 | ) | | 51,252 |
| (28,980 | ) |
Realized loss (gain) recycled to net income or loss | | 1,271 |
| (131 | ) | | 1,271 |
| (131 | ) |
Share of other comprehensive (loss) of associate | | — |
| 1,682 |
| | — |
| (641 | ) |
Cumulative translation adjustment | | — |
| (17 | ) | | — |
| (24 | ) |
Other comprehensive income (loss) | | 40,558 |
| (23,498 | ) | | 52,523 |
| (29,776 | ) |
Total comprehensive income (loss) attributable to shareholders | | 33,296 |
| (259,443 | ) | | 28,403 |
| (270,280 | ) |
Total comprehensive income (loss) | | 33,296 |
| (259,443 | ) | | 28,403 |
| (270,280 | ) |
The accompanying notes are an integral part of the consolidated financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity |
(expressed in thousands of United States dollars) |
|
| | | | | | | | | | | | | |
| Note | Common Shares | Other |
| Equity component |
| Retained |
| Total |
|
| | Shares |
| Amount |
| reserves |
| of convertible notes |
| earnings |
| equity |
|
| | 000's |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Balance, January 1, 2013 | | 80,748 |
| 706,901 |
| 24,016 |
| — |
| 321,522 |
| 1,052,439 |
|
Exercise of stock options | 11 | 7 |
| 133 |
| (56 | ) | — |
| — |
| 77 |
|
Equity-settled share-based compensation | 11 | — |
| — |
| 395 |
| — |
| — |
| 395 |
|
Equity component of convertible debt | 10 | — |
| — |
| — |
| 68,347 |
| — |
| 68,347 |
|
Total comprehensive (loss) for the period | | — |
| — |
| (29,776 | ) | — |
| (240,504 | ) | (270,280 | ) |
Balance, June 30, 2013 | | 80,755 |
| 707,034 |
| (5,421 | ) | 68,347 |
| 81,018 |
| 850,978 |
|
| | | | | | | |
Balance January 1, 2014 | | 80,755 |
| 707,034 |
| (29,628 | ) | 68,347 |
| 96,525 |
| 842,278 |
|
Equity-settled share-based compensation | 11 | — |
| — |
| 1,008 |
| — |
| — |
| 1,008 |
|
Total comprehensive income (loss) for the period | | — |
| — |
| 52,523 |
| — |
| (24,120 | ) | 28,403 |
|
Balance, June 30, 2014 | | 80,755 |
| 707,034 |
| 23,903 |
| 68,347 |
| 72,405 |
| 871,689 |
|
The accompanying notes are an integral part of the consolidated financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Cash Flows |
(expressed in thousands of United States dollars) |
|
| | | | | | | | | | |
| Note | Three months ended June 30 | | | Six months ended June 30 | |
| | 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| | $ |
| $ |
| | $ |
| $ |
|
Cash flows from operating activities | | |
| |
| | | |
Net (loss) for the period | | (7,262 | ) | (235,945 | ) | | (24,120 | ) | (240,504 | ) |
Adjustments for: | | |
| |
| | | |
Depreciation, depletion and amortization | | 6,834 |
| 11,394 |
| | 12,000 |
| 20,511 |
|
Share-based payments | | 629 |
| 689 |
| | 1,078 |
| 294 |
|
Net finance expense | | 4,701 |
| 3,757 |
| | 8,290 |
| 10,407 |
|
(Gain) on sale of mineral property | | — |
| — |
| | (9,240 | ) | — |
|
Impairment charges and inventory write-downs | | — |
| 214,633 |
| | — |
| 214,633 |
|
(Gain) on derivative instrument | | (386 | ) | — |
| | (2,094 | ) | — |
|
Net (gains) on investment in associate | | — |
| (22,103 | ) | | — |
| (23,037 | ) |
Other loss | | 3,585 |
| 15,876 |
| | 6,262 |
| 17,708 |
|
Income tax expense | | 37 |
| 1,260 |
| | 1,042 |
| 1,371 |
|
Non-cash foreign exchange loss | | (217 | ) | 4,804 |
| | 13,071 |
| 10,075 |
|
Net changes in non-cash working capital items | 16 | (7,709 | ) | 14,846 |
| | 760 |
| 13,081 |
|
Cash generated in operating activities before interest and income taxes paid | | 212 |
| 9,211 |
| | 7,049 |
| 24,539 |
|
Interest paid | | — |
| — |
| | (3,809 | ) | (3,105 | ) |
Income taxes paid | | (1,258 | ) | (5,093 | ) | | (2,733 | ) | (8,368 | ) |
Cash (used) generated in operating activities | | (1,046 | ) | 4,118 |
| | 507 |
| 13,066 |
|
Cash flows from investing activities | | |
| |
| | | |
Purchase of Marigold mine | | (275,000 | ) | — |
| | (275,000 | ) | — |
|
(Increase) in restricted cash | | (15,750 | ) | — |
| | (15,750 | ) | — |
|
Purchase of property, plant and equipment | | (4,984 | ) | (8,370 | ) | | (6,935 | ) | (16,098 | ) |
Production stripping capitalized costs | | (10,468 | ) | (10,228 | ) | | (14,696 | ) | (20,554 | ) |
Mineral property expenditures | | (6,570 | ) | (5,091 | ) | | (10,055 | ) | (12,085 | ) |
Value added tax payments | | (4,446 | ) | (4,639 | ) | | (7,554 | ) | (10,214 | ) |
Value added tax receipts | | 3,348 |
| — |
| | 6,351 |
| — |
|
Proceeds from sale of mineral property | 7 | 10,000 |
| — |
| | 17,500 |
| — |
|
Proceeds from sale of marketable securities | 7 | 10,240 |
| — |
| | 10,240 |
| — |
|
Taxes paid on sale of mineral properties | | — |
| — |
| | (15,853 | ) | — |
|
Interest received | | 221 |
| 1,368 |
| | 1,403 |
| 2,273 |
|
Dividends received | | 166 |
| — |
| | 166 |
| — |
|
Cash (used) by investing activities | | (293,243 | ) | (26,960 | ) | | (310,183 | ) | (56,678 | ) |
Cash flows from financing activities | | |
| |
| | | |
Net proceeds from issuance of convertible notes | | — |
| — |
| | — |
| 256,083 |
|
Repayment of convertible notes | | — |
| — |
| | — |
| (138,000 | ) |
Proceeds from exercise of stock options | | — |
| — |
| | — |
| 77 |
|
Cash generated by financing activities | | — |
| — |
| | — |
| 118,160 |
|
Effect of foreign exchange rate changes on cash and cash equivalents | | 38 |
| (3,199 | ) | | (3,819 | ) | (5,690 | ) |
(Decrease) increase in cash and cash equivalents | | (294,251 | ) | (26,041 | ) | | (313,495 | ) | 68,858 |
|
Cash and cash equivalents, beginning of period | | 396,413 |
| 461,846 |
| | 415,657 |
| 366,947 |
|
Cash and cash equivalents, end of period | | 102,162 |
| 435,805 |
| | 102,162 |
| 435,805 |
|
Supplemental cash flow information (note 16)
The accompanying notes are an integral part of the consolidated financial statements
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
Silver Standard Resources Inc. ("we", "us" or "our") is a company incorporated under the laws of the Province of British Columbia, Canada and our shares are publicly listed on the Toronto Stock Exchange in Canada and the NASDAQ Global Markets in the United States. Together with our subsidiaries, we (the “Group”) are principally engaged in the acquisition, exploration, development and operation of precious metal resource properties located in the Americas. With the acquisition of the Marigold mine on April 4, 2014, we have two producing mines and a portfolio of silver resource dominant projects located throughout the Americas. Silver Standard Resources Inc. is the ultimate parent of the Group.
Our address is Suite 800, 1055 Dunsmuir Street, PO Box 49088, Vancouver, British Columbia, V7X 1G4.
Our strategic focus is to optimize the production of silver and gold from our Pirquitas mine in Argentina and Marigold mine in Nevada, USA and to advance other principal development projects including the Pitarrilla project in Mexico and the San Luis project in Peru and our other projects within our project pipeline towards development and commercial production.
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below.
These condensed consolidated interim financial statements should be read in conjunction with our audited consolidated annual financial statements for the year ended December 31, 2013.
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board ("IASB") and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC"). The comparative information has also been prepared on this basis, with the exception of certain items, details of which are given below, for which comparative information has been restated.
The policies applied in these condensed consolidated interim financial statements are based on International Financial Reporting Standards ("IFRS") interpretations and were approved on August 6, 2014 by our Board of Directors. Following the acquisition of the Marigold mine on April 4, 2014, we have applied the following new accounting policies that were not previously applicable to the business. All other applicable accounting policies to the Marigold mine are consistent with those disclosed in our audited consolidated financial statements for the year ended December 31, 2014.
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred. The results of businesses acquired during the period are included in the consolidated financial statements from the effective date of acquisition. The identifiable assets, liabilities and contingent liabilities of the businesses which can be measured reliably are recorded at provisional fair values at the date of acquisition. Provisional fair values are finalized within 12 months of the acquisition date. Acquisition-related costs are expensed as incurred. Measurement period adjustments are adjustments that arise from additional information obtained during the “measurement period” (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
| |
(ii) | Revenue recognition for gold bullion |
Revenue from the sale of gold bullion is recognized when the significant risks and rewards of ownership have passed to the buyer; it is probable that economic benefits associated with the transaction will flow to us; the sale price can be measured reliably; we have no significant continuing involvement; and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Typically, this is on the trade settlement date.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
The recovery of gold and by-products from certain oxide ore is achieved through a heap leaching process. Under this method, ore is stacked on leach pads and treated with a chemical solution that dissolves the gold contained within the ore. The resulting pregnant solution is further processed in a plant where the gold is recovered in doré. Costs are included in heap leach ore inventory based on current mining and leaching costs, including applicable depreciation and depletion of mineral properties, and removed from heap leach ore inventory as ounces of gold are recovered at the average cost per recoverable ounce of gold on the leach pads. Estimates of recoverable gold on the leach pads are calculated based on the quantities of ore placed on the leach pads (measured tonnes added to the leach pads), the grade of ore placed on the leach pads (based on assay data), and a recovery percentage.
| |
(iv) | Property, plant and equipment |
The following significant classes of depreciable plant and equipment were acquired with Marigold mine and their estimated useful lives are as follows:
|
| |
Buildings | life of mine |
Mobile equipment components | 3 to 15 years |
b)Significant accounting judgments and estimates
The preparation of financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the condensed consolidated interim financial statements and related notes. There have been no significant changes to our significant accounting judgments and estimates from those disclosed in note 2 of the audited consolidated annual financial statements for the year ended December 31, 2013 other than those which related to the sale of the Challacollo project and the acquisition of the Marigold mine, as discussed below.
| |
(i) | Deferred consideration |
During the six months ended June 30, 2014, we completed the sale of our 100% interest in the Challacollo project (note 7) of which a portion of sale consideration is deferred. The deferred consideration is dependent on various uncertain events and assumptions, including estimation of the year in which commercial production may be reached, the share price of Mandalay Resources Corporation ("Mandalay") for the deferred shares, and the price of silver for the deferred silver bullion. The fair value of the deferred consideration is determined by considering various scenarios of discounting the expected cash flows using a risk-adjusted discount rate and applying probability aspects to the cash flows.
| |
(ii) | Acquisition of the Marigold mine |
Judgment is required to determine whether we acquired a business under the definition of IFRS 3, Business combinations, and also the acquisition date when we obtained control over the acquiree, which was the date that consideration is transferred and when we assumed the assets and liabilities of the acquiree.
Business combinations are accounted for using the acquisition method whereby identifiable assets acquired and liabilities assumed, including contingent liabilities, are recorded at their fair values at the date of acquisition. The valuation of certain assets and liabilities requires significant management estimates and judgment. The value of the leach pad inventory requires an estimation of recoverable ounces, production profile, future metal prices and estimation of costs to complete the production process. Property, plant and equipment requires judgment over the appropriate fair value methodology to appraise the assets and various assumptions around estimated useful lives and current replacement costs. The mineral property valuation is based upon estimates of mineral reserves and mineral resources used in the life of mine plan, as well as estimates of future metal prices, production, costs, and economic assumptions around inflation rates and discount rates.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
| |
(iii) | Cost of sales and valuation of leach pad inventory |
In determining cost of sales recognized in the consolidated statements of loss, we make estimates of quantities of ore stacked on leach pads and in process, and the recoverable gold in this material to determine the average costs of inventory sold during the period. Changes in these estimates can result in a change in cost of sales of future periods and carrying amounts of inventory.
| |
(iv) | Estimated recoverable ounces |
The carrying amounts of our mineral properties are depleted based on recoverable ounces contained in proven and probable mineral reserves. Changes to estimates of recoverable ounces and depletable costs including changes resulting from revisions to our mine plans and changes in metal price forecasts can result in a change to future depletion rates.
c)Pronouncements affecting our financial statements presentation or disclosure
The following new and amended IFRS pronouncements were adopted during the six months ended June 30, 2014:
Levies imposed by governments
IFRIC 21, Levies (“IFRIC 21”), an interpretation of IAS 37, Provisions, Contingent Liabilities and Contingent Assets (“IAS 37”), on the accounting for levies imposed by governments, was effective for annual periods beginning on January 1, 2014. IAS 37 sets out criteria for the recognition of a liability, one of which is the requirement for the entity to have a present obligation as a result of a past event (“obligating event”). IFRIC 21 clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. This did not have any significant impact on our current accounting for levies imposed by governments.
Impairment of assets
IAS 36, Impairment of assets, was amended to clarify disclosure requirements when recoverable amount is determined based on fair value less costs of disposal. The amendment was effective for annual periods beginning on January 1, 2014 and does not have a material impact on our consolidated financial statements.
Revenue from contracts with customers
The IASB has replaced IAS 18 - Revenue in its entirety with IFRS 15 - Revenue from contracts with customers (“IFRS 15”) which is intended to establish a new control-based revenue recognition model and change the basis for deciding whether revenue is to be recognized over time or at a point in time. IFRS 15 is effective for annual periods commencing on or after January 1, 2017. We are currently evaluating the impact the standard is expected to have on our financial statements.
| |
3. | PURCHASE OF MARIGOLD MINE |
On April 4, 2014, we completed the acquisition of a 100% interest in the Marigold mine, an open pit operating gold mine in Nevada, USA, from subsidiaries of Goldcorp Inc. and Barrick Gold Corporation for a purchase price of $275,000,000. Subsequent to June 30, 2014, we settled post-closing adjustments with the sellers that resulted in an adjustment in favor of us of $7,268,000 for total cash consideration of $267,732,000. The acquisition of Marigold accomplishes our strategic goal of adding an operating mine in a well-established, low-risk mining jurisdiction. The purchase price was paid in cash from our existing cash on hand. In addition, we pledged cash of $15,750,000 million to support the bonding requirements for Marigold’s long term environmental and reclamation obligations.
The acquisition is a business combination and has been accounted for in accordance with the measurement and recognition provisions of IFRS 3, Business Combinations. IFRS 3 requires that the purchase consideration be allocated to the assets acquired and liabilities assumed in a business combination based upon their estimated fair values at the date of acquisition.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
3. | PURCHASE OF MARIGOLD MINE (Cont'd) |
The purchase price has been preliminarily allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. Fair values are determined based on third party appraisals, discounted cash flow models, and quoted market prices, as deemed appropriate. This allocation is preliminary in nature as we are in the process of finalizing certain fair value assumptions, and this allocation may require adjustment in future periods. Acquisition costs, in the form of advisory, legal and other professional fees, which were associated with the transaction to acquire Marigold were expensed as incurred during the six months ended June 30, 2014 were $5,036,000.
The following table shows the preliminary allocation of the purchase price to assets acquired and liabilities assumed, based on estimates of fair value, including a summary of major classes of consideration transferred, and the recognized amounts of assets acquired and liabilities assumed at the acquisition date:
|
| | |
| $ |
|
Purchase consideration | 275,000 |
|
Working capital adjustment | (7,268 | ) |
Consideration | 267,732 |
|
| |
Trade and other receivables | 5,162 |
|
Inventory | 76,104 |
|
Property, plant and equipment | |
Mineral properties | 50,823 |
|
Plant and equipment | 157,880 |
|
Assets under construction | 9,561 |
|
Trade and other payables | (17,067 | ) |
Close-down and restoration provision | (14,731 | ) |
Net identifiable assets acquired | 267,732 |
|
Had the Marigold mine been consolidated from the start of January 1, 2014, our consolidated revenue for the six months ended June 30, 2014 would have been approximately $143,659,000 and our consolidated net loss for the six months ended June 30, 2014 would have been $23,851,000.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
4. | TRADE AND OTHER RECEIVABLES |
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
Trade receivables | 27,139 |
| 43,516 |
|
Tax receivables | 18,257 |
| 13,969 |
|
Value added tax receivables | 19,565 |
| 5,915 |
|
Prepayments and deposits | 5,562 |
| 4,853 |
|
Other receivables (1) | 10,904 |
| 994 |
|
| 81,427 |
| 69,247 |
|
| |
(1) | Other receivables includes the net working capital adjustment of $7,268,000 relating to the acquisition of the Marigold mine (note 3), which was received on July 10, 2014. Other receivables also includes $2,898,000 relating to marketable securities sold during the six months ended June 30, 2014, |
We expect full recovery of the trade receivable amounts outstanding and, therefore, no allowance has been recorded against these receivables. No trade receivables are past due and all are expected to be settled within twelve months.
|
| | | | | | | | |
| June 30, 2014 | December 31, 2013 |
| Current |
| Non-current |
| Current |
| Non-current |
|
| $ |
| $ |
| $ |
| $ |
|
Financial assets: | | | | |
Restricted cash (1) | — |
| 17,734 |
| — |
| 1,983 |
|
Derivative asset (note 15) | 1,786 |
| — |
| — |
| — |
|
Deferred consideration | 18,637 |
| 1,954 |
| 10,000 |
| 17,864 |
|
| 20,423 |
| 19,688 |
| 10,000 |
| 19,847 |
|
Other assets: | | | | |
Non-current inventory (note 6) | — |
| 12,913 |
| — |
| 8,318 |
|
| 20,423 |
| 32,601 |
| 10,000 |
| 28,165 |
|
| |
(1) | We have cash and security deposits in relation to our close down and restoration provisions. |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
Current: | | |
Finished goods | 24,348 |
| 16,181 |
|
Stockpiled ore | 18,308 |
| 18,918 |
|
Leach pad inventory | 69,703 |
| — |
|
Materials and supplies | 26,572 |
| 15,793 |
|
| 138,931 |
| 50,892 |
|
Non-current: | | |
Non-current inventory (1) | 12,913 |
| 8,318 |
|
| 151,844 |
| 59,210 |
|
| |
(1) | We hold low grade stockpiled ore and supplies that are expected to be used after one year, both of which are classified as non-current inventory. As of June 30, 2014, non-current inventory consisted of stockpiled ore of $5,255,000 (December 31, 2013 - $4,253,000) and materials and supplies of $7,658,000 (December 31, 2013 - $4,065,000). |
The cost of inventory held at net realizable value ("NRV") at June 30, 2014 was $Nil (December 31, 2013 - $3,656,000).
| |
7. | PROPERTY, PLANT AND EQUIPMENT |
Property, plant and equipment comprise the following:
|
| | | | | | | | | | |
| June 30, 2014 |
| Plant and equipment |
| Mineral properties |
| Assets under construction |
| Exploration and development expenditure |
| Total |
|
Cost | | | | | |
Balance, January 1, 2014 | 261,195 |
| 34,160 |
| 10,337 |
| 238,508 |
| 544,200 |
|
Additions | 3,804 |
| 16,767 |
| 5,713 |
| 7,945 |
| 34,229 |
|
Acquisition of Marigold mine (note 3) | 157,880 |
| 50,823 |
| 9,561 |
| — |
| 218,264 |
|
Disposals | (3,288 | ) | — |
| — |
| — |
| (3,288 | ) |
Costs written off (1) | — |
| — |
| — |
| (699 | ) | (699 | ) |
Change in estimate of close down and restoration provision | — |
| 8,130 |
| — |
| — |
| 8,130 |
|
Transfers | 10,260 |
| — |
| (10,260 | ) | — |
| — |
|
Balance, end of period | 429,851 |
| 109,880 |
| 15,351 |
| 245,754 |
| 800,836 |
|
| | | | | |
Accumulated depreciation | | | | | |
Balance, January 1, 2013 | (112,699 | ) | (31,092 | ) | — |
| — |
| (143,791 | ) |
Charge for the period | (18,000 | ) | (1,435 | ) | — |
| — |
| (19,435 | ) |
Disposals | 2,775 |
| — |
| — |
| — |
| 2,775 |
|
Balance, end of period | (127,924 | ) | (32,527 | ) | — |
| — |
| (160,451 | ) |
| | | | | |
Net book value at June 30, 2014 | 301,927 |
| 77,353 |
| 15,351 |
| 245,754 |
| 640,385 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
7. | PROPERTY, PLANT AND EQUIPMENT (Cont'd) |
|
| | | | | | | | | | |
| December 31, 2013 |
| Plant and equipment |
| Mineral properties |
| Assets under construction |
| Exploration and development expenditure |
| Total |
|
Cost | | | | | |
Balance, January 1, 2013 | 295,987 |
| 141,092 |
| 18,791 |
| 234,547 |
| 690,417 |
|
Additions | 1,082 |
| 27,188 |
| 28,085 |
| 19,905 |
| 76,260 |
|
Disposals and reclassifications (2) | (5,032 | ) | — |
| — |
| (9,264 | ) | (14,296 | ) |
Costs written off (1) | — |
| — |
| — |
| (7,155 | ) | (7,155 | ) |
Change in estimate of close down and restoration provision | — |
| 939 |
| — |
| 475 |
| 1,414 |
|
Impairment charges | (67,381 | ) | (135,059 | ) | — |
| — |
| (202,440 | ) |
Transfers | 36,539 |
| — |
| (36,539 | ) | — |
| — |
|
Balance, end of period | 261,195 |
| 34,160 |
| 10,337 |
| 238,508 |
| 544,200 |
|
| | | | | |
Accumulated depreciation | | | | | |
Balance, January 1, 2013 | (90,792 | ) | (18,976 | ) | — |
| — |
| (109,768 | ) |
Charge for the period | (25,067 | ) | (12,116 | ) | — |
| — |
| (37,183 | ) |
Disposals | 3,160 |
| — |
| — |
| — |
| 3,160 |
|
Balance, end of period | (112,699 | ) | (31,092 | ) | — |
| — |
| (143,791 | ) |
| | | | | |
Net book value at December 31, 2013 | 148,496 |
| 3,068 |
| 10,337 |
| 238,508 |
| 400,409 |
|
| |
(1) | Following reviews of our exploration and development property portfolio, we concluded that certain exploration properties had no future value and were written off. |
| |
(2) | On December 19, 2013, we entered into an agreement to sell our 100% interest in the Challacollo project in Chile. As such, the project was classified as held for sale at December 31, 2013 and removed from exploration and development expenditure. |
Sale of Challacollo
On February 6, 2014, we completed the sale of our 100% interest in the Challacollo project located in Chile to Mandalay. Under the terms of the agreement, the total aggregate consideration was comprised of $7,500,000 in cash, 12,000,000 common shares of Mandalay with the fair value of $9,188,000, deferred consideration of 5,000,000 common of shares of Mandalay issued at the end of the first quarter in which commercial production has commenced, and cash equivalent of 240,000 ounces of silver paid in eight quarterly installments (based on the average quarterly silver price) beginning the quarter immediately following the quarter in which commercial production has commenced. In addition, we received a 2% net smelter return royalty on silver sales in excess of 36 million ounces, up to a maximum of $5,000,000 from the project. The fair value of consideration received was $18,644,000 and we recorded a gain on the sale of this mineral property of $9,240,000 before tax expense of $1,773,000.
During the six months ended June 30, 2014, we sold all of the Mandalay shares received for proceeds of $9,279,000 recognizing a loss on disposal of $112,000.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
8. | VALUE ADDED TAX RECEIVABLE |
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
Current | 19,565 |
| 5,915 |
|
Non-current | 37,266 |
| 62,423 |
|
| 56,831 |
| 68,338 |
|
VAT paid in Argentina in relation to the Pirquitas mine became recoverable under Argentine law once the mine reached the production stage and we apply to the Argentine government to recover the applicable VAT on an ongoing basis. There have, at times, been significant delays in obtaining final approvals and, therefore, the collection of VAT and the classification reflects best estimates of timing of recoveries. Despite the procedural delays, we believe that the remaining balance is fully recoverable and have not provided an allowance.
| |
9. | TRADE AND OTHER PAYABLES |
Trade payables and accrued liabilities are comprised of the following items:
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
Trade payables | 18,844 |
| 11,014 |
|
Accrued liabilities | 71,709 |
| 63,373 |
|
Value added tax payable | — |
| 6,467 |
|
Income taxes payable | 2,069 |
| 15,885 |
|
Current portion of close down and restoration provision | 3,914 |
| 4,228 |
|
Accrued interest on convertible notes (note 10) | 3,126 |
| 3,157 |
|
| 99,662 |
| 104,124 |
|
As at June 30, 2014, accrued liabilities includes export duties on silver concentrate of $51,667,000 (December 31, 2013 - $48,169,000) (note 12).
On January 16, 2013, we sold $265,000,000 in senior convertible unsecured notes (the "Notes") for net proceeds of $256,083,000 after payment of commissions and expenses related to the offering. The Notes mature on February 1, 2033 and bear an interest rate of 2.875% per annum, payable semi-annually in arrears on February 1 and August 1 of each year. The Notes are convertible into our common shares at a fixed conversion rate, subject to certain anti-dilution adjustments. In addition, if certain fundamental changes occur to us, holders of the Notes may be entitled to an increased conversion rate. The Notes are convertible into our common shares at an initial conversion rate of 50 common shares per $1,000 principal amount of Notes converted, representing an initial conversion price of $20.00 per common share.
We may not redeem the Notes before February 1, 2018, except in the event of certain changes in Canadian tax law. At any time on or after February 1, 2018, but before February 1, 2020, we may redeem all or part of the Notes for cash, but only if the last reported sale price of our common shares for 20 or more trading days in a period of 30 consecutive trading days exceeds 130% of the conversion price. On or after February 1, 2020, we may redeem the Notes in full or in part, for cash.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
10. | CONVERTIBLE NOTES (Cont'd) |
Holders of the Notes have the right to require us to repurchase all or part of their Notes on February 1 of each of 2020, 2023 and 2028, or upon certain fundamental corporate changes. The repurchase price will be equal to 100% of the principal amount of the Notes being converted, plus accrued and unpaid interest to the repurchase date.
At initial recognition, the net proceeds of the Notes were bifurcated into its debt and equity components. The fair value of the debt portion of $178,358,000 was estimated using a discounted cash flow model method based on an expected life of seven years and a discount rate of 8.5%. The residual of $77,723,000 ($68,347,000 net of deferred tax) was allocated to equity. The Notes had a fair value of $224,959,000 as at June 30, 2014.
The debt portion has been designated as an 'other financial liability' and is recorded at amortized cost, net of transaction costs, and is accreted over the expected life using the effective interest method.
The movement in the debt portion of the Notes during the six months ended June 30, 2014 and the year ended December 31, 2013 comprised of the following:
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
Balance, beginning of period | 190,287 |
| — |
|
Debt portion of net proceeds | — |
| 178,358 |
|
Accretion of discount | 4,920 |
| 8,772 |
|
Interest accrued in period | 3,778 |
| 7,262 |
|
Interest paid | (3,809 | ) | (4,105 | ) |
Balance, end of period | 195,176 |
| 190,287 |
|
Accrued interest outstanding | (3,126 | ) | (3,157 | ) |
Non-current portion of Notes outstanding | 192,050 |
| 187,130 |
|
| |
11. | SHARE CAPITAL AND SHARE-BASED PAYMENTS |
(a)Stock options
The changes in stock options issued during the six months ended June 30, 2014 and the year ended December 31, 2013 are as follows:
|
| | | | | | | | |
| June 30, 2014 | December 31, 2013 |
| Number of stock options |
| Weighted average exercise price (C$/option) |
| Number of stock options |
| Weighted average exercise price (C$/option) |
|
| | | | |
Outstanding, beginning of period | 1,754,944 |
| 16.05 |
| 2,023,563 |
| 20.49 |
|
Granted | 966,578 |
| 8.15 |
| 680,150 |
| 11.87 |
|
Exercised | — |
| — |
| (6,667 | ) | (11.50 | ) |
Expired | — |
| — |
| (225,498 | ) | (30.32 | ) |
Forfeited | (200,686 | ) | (19.17 | ) | (716,604 | ) | (20.17 | ) |
Outstanding, end of period | 2,520,836 |
| 12.78 |
| 1,754,944 |
| 16.05 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
11. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
For options granted during the six months ended June 30, 2014, the option valuations were based on an average expected option life of 4.2 years, a risk free interest rate of 1.6%, a dividend yield of nil, and volatility of 51.9%.
During the six months ended June 30, 2014, we granted 966,578 options to purchase shares to officers, employees, directors and other eligible persons at an exercise price of C$8.15, with an average fair value of C$3.42 per option.
(b)Deferred Share Units (“DSUs”)
During the six months ended June 30, 2014 and the year ended December 31, 2013, the following DSUs were outstanding to non-executive directors:
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| Number of DSUs |
| Number of DSUs |
|
Outstanding, beginning of period | 251,019 |
| 150,117 |
|
Granted | 50,811 |
| 100,902 |
|
Outstanding, end of period | 301,830 |
| 251,019 |
|
The DSUs granted in the six months ended June 30, 2014 had a fair value of C$8.69 per unit. The DSUs are cash-settled instruments and, therefore, the fair value of the outstanding DSUs at the end of each reporting period is recognized as an accrued liability with the associated compensation cost recorded in general and administrative expenses. As at June 30, 2014, the weighted average fair value was C$9.23 per unit.
(c)Restricted Share Units (“RSUs”)
During the six months ended June 30, 2014 and the year ended December 31, 2013, the following RSUs were outstanding to employees:
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| Number of RSUs |
| Number of RSUs |
|
Outstanding, beginning of period | 129,498 |
| 141,810 |
|
Granted | 297,480 |
| 118,300 |
|
Settled | (45,989 | ) | (53,286 | ) |
Forfeited | (5,668 | ) | (77,326 | ) |
Outstanding, end of period | 375,321 |
| 129,498 |
|
The RSUs granted in the six months ended June 30, 2014 had a weighted average fair value of C$9.41 per unit. RSUs settled in the six months ended June 30, 2014 were settled at a fair value of C$11.49 per unit. As at June 30, 2014, the weighted average fair value was C$9.23 per unit.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
11. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
(d)Performance Share Units (“PSUs”)
During the six months ended June 30, 2014 and the year ended December 31, 2013, the following PSUs were outstanding to senior executives:
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| Number of PSUs |
| Number of PSUs |
|
Outstanding, beginning of period | 177,729 |
| 201,220 |
|
Granted | 253,600 |
| 137,500 |
|
Settled | — |
| (46,700 | ) |
Forfeited | (18,227 | ) | (114,291 | ) |
Outstanding, end of period | 413,102 |
| 177,729 |
|
The PSUs granted in the six months ended June 30, 2014 had a weighted average fair value of C$7.37 per unit. As at June 30, 2014, the weighted average fair value was C$10.65 per unit.
(e)Share-based compensation
Total share-based compensation, including all equity and cash-settled arrangements, for the three and six months ended June 30, 2014 and 2013 has been recognized in the condensed consolidated interim financial statements as follows: |
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| $ |
| $ |
| | $ |
| $ |
|
Equity-settled | | | | | |
General and administrative expense | 629 |
| 689 |
| | 1,078 |
| 294 |
|
Property, plant and equipment | 23 |
| 52 |
| | (74 | ) | 101 |
|
Cost of inventory | 4 |
| — |
| | 4 |
| — |
|
Cash-settled | | | | | |
General and administrative (recovery) expense | (206 | ) | (695 | ) | | 1,832 |
| (1,966 | ) |
Property, plant and equipment | 15 |
| (15 | ) | | 125 |
| 84 |
|
Cost of inventory | 138 |
| 4 |
| | 263 |
| 86 |
|
Total | 603 |
| 35 |
| | 3,228 |
| (1,401 | ) |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
|
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| $ |
| $ |
| | $ |
| $ |
|
Cost of inventory | 44,234 |
| 24,568 |
| | 64,139 |
| 46,306 |
|
Depletion, depreciation and amortization | 6,741 |
| 11,295 |
| | 11,821 |
| 20,357 |
|
Export duties (1) | 2,290 |
| 3,569 |
| | 5,117 |
| 7,393 |
|
Write-down of stockpiles to NRV | — |
| 12,193 |
| | — |
| 12,193 |
|
| 53,265 |
| 51,625 |
| | 81,077 |
| 86,249 |
|
| |
(1) | We entered into a fiscal stability agreement (the “Fiscal Agreement”) with the Federal Government of Argentina in 1998 for production from the Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) levied an export duty of approximately 10% from concentrates for projects with fiscal stability agreements pre-dating 2002. The Federal Government asserts that the Pirquitas mine is subject to this export duty despite contrary rights detailed under the Fiscal Agreement. We have challenged the legality of the export duty applied to silver concentrates and the matter is currently under review by the Federal Court (Jujuy) in Argentina. The Federal Court (Jujuy) granted an injunction in our favor effective September 29, 2010 that prohibited the Federal Government from withholding the 10% export duty on silver concentrates (the “Injunction”), pending the decision of the courts with respect to our challenge of the legality of the application of the export duty. The Injunction was appealed by the Federal Government but upheld by each of the Federal Court of Appeal (Salta) on December 5, 2012 and the Federal Supreme Court of Argentina on September 17, 2013. The Federal Government also appealed the refund we claimed for the export duties paid before the Injunction, as well as matters of procedure related to the uncertainty of the amount reclaimed; however, on May 3, 2013, such appeal was dismissed by the Federal Court of Appeal (Salta). |
As of June 30, 2014, we have paid $6,646,000 in export duties, against which it has filed for recovery. In accordance with the Injunction, we have not been paying export duties on silver concentrates but continue to accrue duties in full until the outcome of our challenge of the legality of the application of the export duty is known with certainty. However, the Federal Government has enacted legislation limiting the term of effectiveness of injunctions ordered against it, and we are assessing the potential impact of such legislation on the Injunction, including as it relates to the payment of any accrued export duties. As at June 30, 2014, we have accrued a liability totaling $51,667,000 (December 31, 2013 - $48,169,000), with a corresponding increase in cost of sales in the relevant period. If this export duty is successfully overturned, the benefit will be recognized in the consolidated statement of (loss) income for the full amount of paid and unpaid duty in the period that recovery becomes virtually certain.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
|
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| $ |
| $ |
| | $ |
| $ |
|
Unrealized (loss) on marketable securities (1) | (1,930 | ) | (9,190 | ) | | (4,240 | ) | (11,022 | ) |
(Loss) on sale of marketable securities | (1,489 | ) | — |
| | (1,489 | ) | — |
|
Write-down of mineral properties | (332 | ) | (3,193 | ) | | (699 | ) | (3,193 | ) |
Gain on dilution of associate | — |
| 254 |
| | — |
| 2,112 |
|
Share of net (loss) of associate | — |
| (110 | ) | | — |
| (1,033 | ) |
Write-down of assets held for sale | — |
| (3,875 | ) | | — |
| (3,875 | ) |
Dividend income | 166 |
| 178 |
| | 166 |
| 178 |
|
Other (expenses) | (495 | ) | (424 | ) | | (572 | ) | (336 | ) |
| (4,080 | ) | (16,360 | ) | | (6,834 | ) | (17,169 | ) |
| |
(1) | During the three and six months ended June 30, 2014, we recorded unrealized losses on previously impaired marketable securities and marketable securities classified as held-for-trading. |
We are a resource company focused on the acquisition, exploration, development and operation of precious metal projects in the Americas.
An operating segment is defined as a component:
| |
▪ | that engages in business activities from which it may earn revenues and incur expenses; |
| |
▪ | whose operating results are reviewed regularly by the entity’s chief operating decision maker; and |
| |
▪ | for which discrete financial information is available. |
We have identified operating segments based on the information used by our President and Chief Executive Officer (who is considered to be the chief operating decision maker) to manage the business. We primarily manage our business by looking at individual resource projects and typically segregate these projects between production, development and exploration.
For reporting purposes, exploration and development projects have been aggregated into a single reportable segment ‘exploration and development properties’ where they all have similar characteristics and do not exceed the quantitative thresholds for individual disclosure. The Pitarrilla project which, as of June 30, 2014, exceeds 10% of our total assets, has therefore been disclosed separately as a component.
The corporate division earns income that is considered incidental to our activities and therefore does not meet the definition of an operating segment. Consequently, the following reporting segments have been identified:
| |
▪ | Other exploration and development properties. |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
14. | OPERATING SEGMENTS (Cont'd) |
The following is a summary of the reported amounts of income or loss, and the carrying amounts of assets and liabilities by operating segment:
|
| | | | | | | | | | | | |
Three months ended June 30, 2014 | Pirquitas mine |
| Marigold mine |
| Pitarrilla project |
| Exploration and development properties |
| Other reconciling items (i) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 36,261 |
| 28,026 |
| — |
| — |
| — |
| 64,287 |
|
Cost of inventory and export duties | (22,466 | ) | (24,058 | ) | — |
| — |
| — |
| (46,524 | ) |
Depletion, depreciation and amortization | (6,037 | ) | (704 | ) | — |
| — |
| — |
| (6,741 | ) |
Cost of sales | (28,503 | ) | (24,762 | ) | — |
| — |
| — |
| (53,265 | ) |
Income from mine operations | 7,758 |
| 3,264 |
| — |
| — |
| — |
| 11,022 |
|
| | | | | | |
Operating income (loss) | 7,451 |
| 2,865 |
| (132 | ) | (415 | ) | (7,590 | ) | 2,179 |
|
Income (loss) before income tax | 4,218 |
| 2,604 |
| (147 | ) | 204 |
| (14,104 | ) | (7,225 | ) |
| | | | | | |
Interest income and other finance income | 289 |
| 1 |
| — |
| — |
| 334 |
| 624 |
|
Interest expense and other finance costs | (983 | ) | (157 | ) | (2 | ) | (25 | ) | (4,158 | ) | (5,325 | ) |
Income tax (expense) recovery | — |
| 74 |
| — |
| (25 | ) | (86 | ) | (37 | ) |
| | | | | | |
As at June 30, 2014 | | | | | | |
Total assets | 326,725 |
| 335,701 |
| 128,291 |
| 143,912 |
| 317,939 |
| 1,252,568 |
|
Non-current assets | 219,181 |
| 236,175 |
| 127,834 |
| 119,769 |
| 22,403 |
| 725,362 |
|
Total liabilities | (102,947 | ) | (37,780 | ) | (9,507 | ) | (5,627 | ) | (225,018 | ) | (380,879 | ) |
|
| | | | | | | | | | | | |
Three months ended June 30, 2013 | Pirquitas mine |
| Marigold mine |
| Pitarrilla project |
| Exploration and development properties |
| Other reconciling items (i, ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 32,654 |
| — |
| — |
| — |
| — |
| 32,654 |
|
Cost of inventory and export duties | (40,330 | ) | — |
| — |
| — |
| — |
| (40,330 | ) |
Depletion, depreciation and amortization | (11,295 | ) | — |
| — |
| — |
| — |
| (11,295 | ) |
Cost of sales | (51,625 | ) | — |
| — |
| — |
| — |
| (51,625 | ) |
(Loss) from mine operations | (18,971 | ) | — |
| — |
| — |
| — |
| (18,971 | ) |
| | | | | | |
Impairment charges | (202,440 | ) | — |
| — |
| — |
| — |
| (202,440 | ) |
Operating (loss) income | (222,734 | ) | — |
| 3 |
| (157 | ) | (6,583 | ) | (229,471 | ) |
Write-down of assets | — |
| — |
| (3,875 | ) | (3,193 | ) | — |
| (7,068 | ) |
(Loss) income before income tax | (230,818 | ) | — |
| (3,874 | ) | (3,374 | ) | 3,381 |
| (234,685 | ) |
| | | | | | |
Interest income and other finance income | 946 |
| — |
| — |
| — |
| 422 |
| 1,368 |
|
Interest expense and other finance costs | (907 | ) | — |
| (2 | ) | (27 | ) | (4,189 | ) | (5,125 | ) |
Income tax (expense) recovery | (1,311 | ) | — |
| (1,243 | ) | 916 |
| 378 |
| (1,260 | ) |
| | | | | | |
As at December 31, 2013 | | | | | | |
Total assets | 383,978 |
| — |
| 127,828 |
| 184,937 |
| 494,498 |
| 1,191,241 |
|
Non-current assets | 241,739 |
| — |
| 124,858 |
| 134,586 |
| 1,855 |
| 503,038 |
|
Total liabilities | (106,118 | ) | — |
| (10,445 | ) | (29,156 | ) | (203,244 | ) | (348,963 | ) |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
14. | OPERATING SEGMENTS (Cont'd) |
|
| | | | | | | | | | | | |
Six months ended June 30, 2014 | Pirquitas mine |
| Marigold mine |
| Pitarrilla project |
| Exploration and development properties |
| Other reconciling items (i) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 69,997 |
| 28,026 |
| — |
| — |
| — |
| 98,023 |
|
Cost of inventory and export duties | (45,198 | ) | (24,058 | ) | — |
| — |
| — |
| (69,256 | ) |
Depletion, depreciation and amortization | (11,117 | ) | (704 | ) | — |
| — |
| — |
| (11,821 | ) |
Cost of sales | (56,315 | ) | (24,762 | ) | — |
| — |
| — |
| (81,077 | ) |
Income from mine operations | 13,682 |
| 3,264 |
| — |
| — |
| — |
| 16,946 |
|
| | | | | | |
Operating income (loss) | 13,318 |
| 2,866 |
| (132 | ) | (830 | ) | (16,719 | ) | (1,497 | ) |
(Loss) income before income tax | (5,721 | ) | 2,605 |
| (416 | ) | (349 | ) | (19,197 | ) | (23,078 | ) |
| | | | | | |
Interest income and other finance income | 1,234 |
| 1 |
| — |
| — |
| 954 |
| 2,189 |
|
Interest expense and other finance costs | (1,753 | ) | (157 | ) | (2 | ) | (63 | ) | (8,504 | ) | (10,479 | ) |
Income tax (expense) recovery | (75 | ) | 74 |
| — |
| (63 | ) | (978 | ) | (1,042 | ) |
|
| | | | | | | | | | | | |
Six months ended June 30, 2013 | Pirquitas mine |
| Marigold mine |
| Pitarrilla project |
| Exploration and development properties |
| Other reconciling items (i, ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 81,716 |
| — |
| — |
| — |
| — |
| 81,716 |
|
Cost of inventory and export duties | (65,892 | ) | — |
| — |
| — |
| — |
| (65,892 | ) |
Depletion, depreciation and amortization | (20,357 | ) | — |
| — |
| — |
| — |
| (20,357 | ) |
Cost of sales | (86,249 | ) | — |
| — |
| — |
| — |
| (86,249 | ) |
(Loss) from mine operations | (4,533 | ) | — |
| — |
| — |
| — |
| (4,533 | ) |
| | | | | | |
Impairment charges | (202,440 | ) | — |
| — |
| — |
| — |
| (202,440 | ) |
Operating (loss) income | (208,530 | ) | — |
| 3 |
| (467 | ) | (11,483 | ) | (220,477 | ) |
Write-down of assets | — |
| — |
| (3,875 | ) | (3,193 | ) | — |
| (7,068 | ) |
(Loss) before income tax | (222,087 | ) | — |
| (3,874 | ) | (3,809 | ) | (9,363 | ) | (239,133 | ) |
| | | | | | |
Interest income and other finance income | 1,527 |
| — |
| — |
| — |
| 746 |
| 2,273 |
|
Interest expense and other finance costs | (1,810 | ) | — |
| (2 | ) | (51 | ) | (10,817 | ) | (12,680 | ) |
Income tax (expense) recovery | (5,922 | ) | — |
| — |
| 1,025 |
| 3,526 |
| (1,371 | ) |
(i) Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a group basis.
(ii) Includes our investment in Pretium Resources Inc ("Pretium") until we discontinued equity accounting.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
14. | OPERATING SEGMENTS (Cont'd) |
Segment revenue by product
|
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| % |
| % |
| | % |
| % |
|
Silver | 50 |
| 96 |
| | 60 |
| 97 |
|
Gold | 43 |
| — |
| | 29 |
| — |
|
Zinc | 6 |
| 4 |
| | 10 |
| 3 |
|
Other | 1 |
| — |
| | 1 |
| — |
|
Segment revenue by location and major customers
Our Pirquitas mine sales are made to external customers of various geographical areas. For the Pirquitas mine segment, we had six customers who accounted for 23%, 19%, 17%, 14%, 12% and 11% of total revenue during the six months ended June 30, 2014, and four customers who accounted for 26%, 25%, 22% and 15% of total revenue during the six months ended June 30, 2013. Marigold mine's principal product is gold doré with the refined gold bullion sold to one customer.
Non-current assets by location
|
| | | | |
| June 30, 2014 |
| December 31, 2013 |
|
| $ |
| $ |
|
United States | 262,767 |
| 21,007 |
|
Argentina | 229,207 |
| 259,450 |
|
Mexico | 142,903 |
| 153,145 |
|
Peru | 69,165 |
| 65,783 |
|
Canada | 20,714 |
| 3,195 |
|
Chile | 606 |
| 458 |
|
Total | 725,362 |
| 503,038 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
15. | FAIR VALUE MEASUREMENTS |
Assets and liabilities that are held at fair value are categorized based on a valuation hierarchy which is determined by the valuation methodology utilized:
|
| | | | | | | | | | | | | | | | |
| Fair value at June 30, 2014 | Fair value at December 31, 2013 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Recurring measurements | | | | | | | | |
Trade and other receivables | — |
| 27,139 |
| — |
| 27,139 |
| — |
| 43,516 |
| — |
| 43,516 |
|
Marketable securities | 161,084 |
| 19,294 |
| — |
| 180,378 |
| 103,700 |
| 25,567 |
| — |
| 129,267 |
|
Derivative asset | — |
| 1,786 |
| — |
| 1,786 |
| — |
| — |
| — |
| — |
|
Deferred consideration | — |
| — |
| 1,954 |
| 1,954 |
| — |
| — |
| — |
| — |
|
Trade and other payables | — |
| 4,469 |
| — |
| 4,469 |
| — |
| 2,805 |
| — |
| 2,805 |
|
| 161,084 |
| 52,688 |
| 1,954 |
| 215,726 |
| 103,700 |
| 71,888 |
| — |
| 175,588 |
|
| | | | | | | | |
Non-recurring measurements | | | | | | | | |
Assets held for sale | — |
| — |
| — |
| — |
| — |
| — |
| 3,876 |
| 3,876 |
|
Property, plant and equipment | — |
| — |
| — |
| — |
| — |
| — |
| 222,169 |
| 222,169 |
|
| — |
| — |
| — |
| — |
| — |
| — |
| 226,045 |
| 226,045 |
|
| | | | | | | | |
Fair values disclosed | | | | | | | | |
Convertible notes (note 10) | 224,959 |
| — |
| — |
| 224,959 |
| 191,487 |
| — |
| — |
| 191,487 |
|
| 224,959 |
| — |
| — |
| 224,959 |
| 191,487 |
| — |
| — |
| 191,487 |
|
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities
Marketable securities, consisting of available-for-sale investments with no trading restrictions are valued using a market approach based upon unadjusted quoted prices in an active market obtained from securities exchanges. The fair value disclosed for our convertible notes is also included in Level 1, as the basis of valuation uses a quoted price in an active market.
Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)
Marketable securities with certain trading restrictions and derivative instruments are included in Level 2, as are trade receivables from provisional invoices for concentrate sales, as the basis of valuation uses quoted commodity prices.
Our derivative asset is recognized on equity collars. The fair value of the hedge is calculated using a model which utilizes a combination of quoted prices and market-derived inputs, including volatility estimates.
Accrued liabilities relating to DSUs, RSUs, and PSUs are included in Level 2, as the basis of valuation uses quoted prices in active markets.
Level 3 – inputs for an asset or liability that are not based on observable market data (unobservable inputs)
The deferred consideration from the sale of the Challacollo project (note 7) is included in Level 3, as certain assumptions used in the calculation of the fair value are not based on observable market data as detailed in Note 2.
There were no transfers between Level 1 and Level 2 or transfers into and out of Level 3 during the six months ended June 30, 2014 or 2013.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
16. | SUPPLEMENTAL CASH FLOW INFORMATION |
Changes in working capital items during the three and six months ended June 30, 2014 and 2013 are as follows:
|
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| $ |
| $ |
| | | |
Trade and other receivables | 7,089 |
| 3,990 |
| | 20,024 |
| 9,950 |
|
Inventory | (9,848 | ) | 3,876 |
| | (12,114 | ) | 1,359 |
|
Trade and other payables | (4,950 | ) | 6,980 |
| | (7,150 | ) | 1,772 |
|
| (7,709 | ) | 14,846 |
| | 760 |
| 13,081 |
|
During the three and six months ended June 30, 2014 and 2013 we conducted the following non-cash investing and financing transactions:
|
| | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 | |
| 2014 |
| 2013 |
| | 2014 |
| 2013 |
|
| $ |
| $ |
| | $ |
| $ |
|
Shares received for sale of mineral property (note 7) | — |
| — |
| | 9,188 |
| — |
|
Deferred consideration received for sale of mineral property (note 7) | — |
| — |
| | 1,954 |
| — |
|
Transfer of share-based payment reserve upon exercise of stock options | — |
| — |
| | — |
| (56 | ) |
| |
17. | EVENTS AFTER THE REPORTING DATE |
Subsequent to the period end, Pretium Resources Inc. ("Pretium") announced a common share offering and entered into an underwriting agreement with a syndicate of underwriters to purchase its common shares. We participated in this offering and sold 1,449,000 of our Pretium shares for net cash proceeds of approximately $10,000,000. The after-tax portion of proceeds will be used to support Marigold's reclamation obligations.