Silver Standard Resources Inc.
Condensed Consolidated Interim Financial Statements
For the three months ended March 31, 2016 and 2015
(unaudited)
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Financial Statements for the three months ended |
March 31, 2016 |
CONTENTS
|
| |
| Financial Statements |
| |
| |
| |
| |
| |
| |
| |
| Notes to the Condensed Consolidated Financial Statements |
| |
| |
| |
| |
| |
| Statements of Financial Position |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Statements of Shareholders’ Equity |
| |
| |
| Statements of Income |
| |
| |
| |
| |
| Additional Disclosures |
| |
| |
| |
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Financial Position |
(expressed in thousands of United States dollars) |
|
| | | | | |
| Note | March 31 |
| December 31 |
|
| | 2016 |
| 2015 |
|
| | $ |
| $ |
|
Current assets | | | |
Cash and cash equivalents | | 217,634 |
| 211,862 |
|
Trade and other receivables | 4 | 42,271 |
| 36,733 |
|
Marketable securities | 5 | 94,819 |
| 88,184 |
|
Inventory | 6 | 124,919 |
| 135,976 |
|
Other | 7 | 3,984 |
| 3,979 |
|
| | 483,627 |
| 476,734 |
|
Non-current assets | | | |
Property, plant and equipment | 8 | 349,110 |
| 348,712 |
|
Income tax receivable | 9 | 19,299 |
| 18,243 |
|
Value added tax receivable | 10 | 20,156 |
| 20,792 |
|
Other | 7 | 8,309 |
| 7,196 |
|
Total assets | | 880,501 |
| 871,677 |
|
| | | |
Current liabilities | | | |
Trade and other payables | 11 | 47,318 |
| 53,352 |
|
Provisions | 12 | 79,194 |
| 78,226 |
|
Debt | | 2,116 |
| 4,273 |
|
| | 128,628 |
| 135,851 |
|
Non-current liabilities | | | |
Deferred income tax liabilities | | 30,283 |
| 29,026 |
|
Provisions | 12 | 54,301 |
| 51,532 |
|
Debt | 13 | 210,994 |
| 208,085 |
|
Total liabilities | | 424,206 |
| 424,494 |
|
| | | |
Shareholders' equity | | | |
Share capital | | 707,607 |
| 707,607 |
|
Other reserves | | (47,993 | ) | (54,805 | ) |
Equity component of convertible notes | | 68,347 |
| 68,347 |
|
Deficit | | (271,666 | ) | (273,966 | ) |
Total shareholders' equity attributable to our shareholders | | 456,295 |
| 447,183 |
|
Total liabilities and equity | | 880,501 |
| 871,677 |
|
| | | |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
Approved by the Board of Directors and authorized for issue on May 11, 2016
|
| | |
"Richard D. Paterson" | | "Paul Benson" |
Richard D. Paterson, Director | | Paul Benson, Director |
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Income |
(expressed in thousands of United States dollars, except per share amounts) |
|
| | | | | |
| Note | Three months ended March 31 | |
| | 2016 |
| 2015 |
|
| | $ |
| $ |
|
| | | |
Revenue | | 101,513 |
| 111,721 |
|
Cost of sales | 15 | (78,215 | ) | (81,319 | ) |
Income from mine operations | | 23,298 |
| 30,402 |
|
| | | |
General and administrative expenses | | (4,157 | ) | (5,164 | ) |
Exploration, evaluation and reclamation expenses | | (4,527 | ) | (3,963 | ) |
Operating income | | 14,614 |
| 21,275 |
|
| | | |
Interest earned and other finance income | | 281 |
| 581 |
|
Interest expense and other finance costs | | (6,621 | ) | (6,252 | ) |
Other income (expenses) | 16 | 971 |
| (342 | ) |
Foreign exchange (loss) | | (3,387 | ) | (2,761 | ) |
Income before income tax | | 5,858 |
| 12,501 |
|
| | | |
Income tax (expense) | | (3,558 | ) | (3,405 | ) |
| | | |
Net income and net income attributable to shareholders | | 2,300 |
| 9,096 |
|
| | | |
Weighted average shares outstanding (thousands) | | | |
Basic | 17 | 80,826 |
| 80,754 |
|
Diluted | 17 | 81,075 |
| 94,141 |
|
| | | |
Earnings per share | | | |
Basic | 17 | $0.03 | $0.11 |
Diluted | 17 | $0.03 | $0.11 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Comprehensive Income (Loss) |
(expressed in thousands of United States dollars) |
|
| | | | | |
| Note | Three months ended March 31 | |
| | 2016 |
| 2015 |
|
| | $ |
| $ |
|
| | | |
Net income for the period attributable to shareholders | | 2,300 |
| 9,096 |
|
| | | |
Items that will not be reclassified to net income or loss: | | | |
Gain (loss) on marketable securities at FVTOCI, net of tax ($905) and $1,682 | | 6,246 |
| (11,282 | ) |
Items that will be reclassified to net income or loss: | | | |
Unrealized gain on effective portion of derivative, net of tax ($5) and $nil | | 9 |
| — |
|
Other comprehensive income (loss) | | 6,255 |
| (11,282 | ) |
Total comprehensive income (loss) attributable to shareholders | | 8,555 |
| (2,186 | ) |
Total comprehensive income (loss) | | 8,555 |
| (2,186 | ) |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity |
(expressed in thousands of United States dollars) |
|
| | | | | | | | | | | | | |
| | | | Equity |
| | |
| | Common Shares | Other |
| component of |
| | Total |
|
| | Shares |
| Amount |
| reserves |
| convertible notes |
| Deficit |
| equity |
|
| Note | 000's |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Balance, January 1, 2015 (restated) | 2(a) | 80,754 |
| 707,034 |
| (46,467 | ) | 68,347 |
| (149,664 | ) | 579,250 |
|
Equity-settled share-based compensation | 14 | — |
| — |
| 666 |
| — |
| — |
| 666 |
|
Total comprehensive (loss) income for the period | | — |
| — |
| (11,282 | ) | — |
| 9,096 |
| (2,186 | ) |
Balance, March 31, 2015 | | 80,754 |
| 707,034 |
| (57,083 | ) | 68,347 |
| (140,568 | ) | 577,730 |
|
| | | | | | | |
Balance, January 1, 2016 | | 80,826 |
| 707,607 |
| (54,805 | ) | 68,347 |
| (273,966 | ) | 447,183 |
|
Equity-settled share-based compensation | 14 | — |
| — |
| 557 |
| — |
| — |
| 557 |
|
Total comprehensive income for the period | | — |
| — |
| 6,255 |
| — |
| 2,300 |
| 8,555 |
|
Balance, March 31, 2016 | | 80,826 |
| 707,607 |
| (47,993 | ) | 68,347 |
| (271,666 | ) | 456,295 |
|
The accompanying notes are an integral part of the condensed consolidated interim financial statements
|
|
Silver Standard Resources Inc. |
Condensed Consolidated Interim Statements of Cash Flows |
(expressed in thousands of United States dollars) |
|
| | | | | |
| Note | Three months ended March 31 | |
| | 2016 |
| 2015 |
|
| | $ |
| $ |
|
Cash flows from operating activities | | | |
Net income for the period | | 2,300 |
| 9,096 |
|
Adjustments for: | | | |
Depreciation, depletion and amortization | | 20,031 |
| 16,537 |
|
Share-based payments | | 557 |
| 666 |
|
Net non-cash finance expense | | 5,913 |
| 5,671 |
|
Other (income) expense | | (708 | ) | 232 |
|
Income tax expense | | 3,558 |
| 3,405 |
|
Non-cash foreign exchange (gain) loss | | (1,284 | ) | 2,419 |
|
Net changes in non-cash working capital items | 20 | (11,421 | ) | (868 | ) |
Cash generated by operating activities before value added taxes, interest and income taxes (paid) recovered | | 18,946 |
| 37,158 |
|
Value added taxes (paid) | | (1,806 | ) | (3,849 | ) |
Value added taxes recovered | | 3,101 |
| 3,200 |
|
Interest (paid) | | (4,602 | ) | (4,329 | ) |
Income taxes (paid) | | (2,915 | ) | (1,373 | ) |
Cash generated by operating activities | | 12,724 |
| 30,807 |
|
Cash flows from investing activities | | | |
Purchase of property, plant and equipment | | (5,073 | ) | (6,148 | ) |
Production stripping capitalized costs | | (1,435 | ) | (12,682 | ) |
Expenditures on exploration properties | | (1,076 | ) | (317 | ) |
Proceeds from sale of property, plant and equipment | | 990 |
| — |
|
Proceeds from sale of marketable securities | | 513 |
| — |
|
Interest received | | 237 |
| 164 |
|
Tax deposit (paid) | 9 | — |
| (19,231 | ) |
Cash (used) by investing activities | | (5,844 | ) | (38,214 | ) |
Cash flows from financing activities | | | |
Repayment of bank loan | | (1,069 | ) | — |
|
Cash (used) by financing activities | | (1,069 | ) | — |
|
Effect of foreign exchange rate changes on cash and cash equivalents | | (39 | ) | (1,641 | ) |
Increase (decrease) in cash and cash equivalents | | 5,772 |
| (9,048 | ) |
Cash and cash equivalents, beginning of period | | 211,862 |
| 184,643 |
|
Cash and cash equivalents, end of period | | 217,634 |
| 175,595 |
|
Supplemental cash flow information (note 20)
The accompanying notes are an integral part of the condensed consolidated interim financial statements
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
Silver Standard Resources Inc. ("we", "us" or "our") is a company incorporated under the laws of the Province of British Columbia, Canada and our shares are publicly listed on the Toronto Stock Exchange in Canada and the NASDAQ Global Market in the United States. Together with our subsidiaries, we (the “Group”) are principally engaged in the operation, acquisition, exploration, and development of precious metal resource properties located in the Americas. We have two producing mines and a portfolio of silver resource dominant projects located throughout the Americas and have entered into an agreement to acquire Claude Resources Inc. ("Claude"), as described in note 3. Silver Standard Resources Inc. is the ultimate parent of the Group.
Our address is Suite 800, 1055 Dunsmuir Street, PO Box 49088, Vancouver, British Columbia, V7X 1G4.
Our strategic focus is to optimize the safe production of gold and silver from our Marigold mine in Nevada, U.S. and Pirquitas mine in Argentina, respectively, and to advance, as market and project conditions permit, other principal development projects, including the San Luis project in Peru and the Pitarrilla project in Mexico and our other projects within our project pipeline towards development and commercial production.
Upon closing of the acquisition of Claude (note 3), our strategic focus will also include the safe integration and optimization of gold production from Claude's mine.
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below.
These condensed consolidated interim financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2015.
These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. The comparative information has also been prepared on this basis.
The accounting policies applied in the preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in our audited consolidated financial statements for the year ended December 31, 2015.
On April 1, 2015, we adopted all of the requirements of IFRS 9, Financial Instruments: Recognition and Measurement. The 2015 balances shown in the condensed consolidated interim statements of changes in shareholders' equity reflect this change.
These statements were authorized for issue by the Board of Directors on May 11, 2016.
| |
b) | Significant accounting judgments and estimates |
The preparation of financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially from the amounts included in the financial statements. The critical judgments and estimates applied in the preparation of the unaudited condensed consolidated interim financial statements for the three months ended March 31, 2016 are consistent with those applied and disclosed in note 2(u) to our audited consolidated financial statements for the year ended December 31, 2015.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
| |
c) | Future accounting changes |
The following new standards have been issued but are not yet effective:
Revenue from contracts with customers
The IASB has replaced IAS 18, Revenue in its entirety with IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) which is intended to establish a new control-based revenue recognition model and change the basis for deciding whether revenue is to be recognized over time or at a point in time. IFRS 15 is effective for annual periods commencing on or after January 1, 2018. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
Leases
The IASB has replaced IAS 17, Leases in its entirety with IFRS 16, Leases (“IFRS 16”), which will require lessees to recognize nearly all leases on the balance sheet to reflect their right to use an asset for a period of time and the associated liability to pay rentals. IFRS 16 is effective for annual periods commencing on or after January 1, 2019. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
There are no other IFRS or International Financial Reporting Interpretations Committee interpretations that are not yet effective that would be expected to have a material impact on our consolidated financial statements.
Pursuant to an arrangement agreement dated March 7, 2016 (the "Arrangement Agreement"), we and Claude propose to carry out a plan of arrangement, subject to approval by the shareholders of both parties, applicable regulatory authorities and the Supreme Court of British Columbia. Under the Arrangement Agreement, we would acquire all of the issued and outstanding shares of Claude for consideration of 0.185 of a common share of Silver Standard Resources Inc. plus C$0.001 in cash for each common share of Claude. Upon completion of the transaction, our current shareholders and the former shareholders of Claude would own approximately 69% and 31%, respectively, of the combined company excluding any impacts relating to potential exercises of outstanding stock options.
The transaction is subject to the majority approval of votes cast by our shareholders and approval of Claude shareholders of at least 66 2/3% of the votes cast at meetings to be held on May 18, 2016.
For accounting purposes, assuming the requisite approvals are obtained, Claude is considered a business and the provisions under IFRS 3, Business Combinations will be applied with us as the acquirer.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
4. | TRADE AND OTHER RECEIVABLES |
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Trade receivables | 30,059 |
| 20,907 |
|
Tax receivables | 3,590 |
| 2,847 |
|
Value added tax receivables (note 10) | 3,001 |
| 6,003 |
|
Prepayments and deposits | 4,717 |
| 6,224 |
|
Other receivables | 904 |
| 752 |
|
| 42,271 |
| 36,733 |
|
We expect full recovery of the trade receivables amounts outstanding and, therefore, no allowance has been recorded against these receivables. No trade receivables are past due and all are expected to be settled within twelve months.
We do not hold any collateral for any receivable amounts outstanding at March 31, 2016 or December 31, 2015.
The movement of marketable securities during the three months ended March 31, 2016 and the year ended December 31, 2015 is comprised of the following:
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Balance, beginning of period | 88,184 |
| 104,785 |
|
Additions | — |
| 1,062 |
|
Disposals | (478 | ) | (2,113 | ) |
Fair value adjustments | 2,007 |
| 2,595 |
|
Foreign exchange adjustments | 5,106 |
| (18,145 | ) |
Balance, end of period | 94,819 |
| 88,184 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Current: | | |
Finished goods | 12,137 |
| 22,432 |
|
Stockpiled ore | 17,641 |
| 17,150 |
|
Leach pad inventory | 80,580 |
| 79,016 |
|
Materials and supplies | 14,561 |
| 17,378 |
|
| 124,919 |
| 135,976 |
|
Non-current: | |
|
|
Materials and supplies | 3,892 |
| 2,990 |
|
| 128,811 |
| 138,966 |
|
The cost of inventory held at its net realizable value at March 31, 2016 was $nil (December 31, 2015 - $8,819,000).
|
| | | | | | | | |
| March 31, 2016 | December 31, 2015 |
| Current |
| Non-current |
| Current |
| Non-current |
|
| $ |
| $ |
| $ |
| $ |
|
Financial assets: | | | | |
Restricted cash (1) | — |
| 2,729 |
| — |
| 2,832 |
|
Deferred consideration | — |
| 1,688 |
| — |
| 1,374 |
|
Non-financial assets: | | | | |
Assets held for sale | 3,984 |
| — |
| 3,979 |
| — |
|
Non-current inventory (note 6) | — |
| 3,892 |
| — |
| 2,990 |
|
| 3,984 |
| 8,309 |
| 3,979 |
| 7,196 |
|
| |
(1) | We have cash and security deposits in relation to our close down and restoration provisions of $1,900,000 (December 31, 2015 - $1,899,000). |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
8. | PROPERTY, PLANT AND EQUIPMENT |
Property, plant and equipment comprise the following:
|
| | | | | | | | | | |
| March 31, 2016 |
| Plant and equipment |
| Assets under construction |
| Mineral properties |
| Exploration and evaluation assets |
| Total |
|
Cost | | | | | |
Balance, January 1, 2016 | 421,345 |
| 3,812 |
| 142,397 |
| 78,182 |
| 645,736 |
|
Additions | 148 |
| 10,272 |
| 2,863 |
| 125 |
| 13,408 |
|
Disposals | (924 | ) | — |
| — |
| — |
| (924 | ) |
Change in estimate of close down and restoration provision | — |
| — |
| 1,996 |
| — |
| 1,996 |
|
Transfers | 1,976 |
| (2,114 | ) | 138 |
| — |
| — |
|
Balance, end of period | 422,545 |
| 11,970 |
| 147,394 |
| 78,307 |
| 660,216 |
|
| | | | | |
Accumulated depreciation | | | | | |
Balance, January 1, 2016 | (233,023 | ) | — |
| (64,001 | ) | — |
| (297,024 | ) |
Charge for the period | (9,252 | ) | — |
| (5,338 | ) | — |
| (14,590 | ) |
Disposals | 508 |
| — |
| — |
| — |
| 508 |
|
Balance, end of period | (241,767 | ) | — |
| (69,339 | ) | — |
| (311,106 | ) |
| | | | | |
Net book value at March 31, 2016 | 180,778 |
| 11,970 |
| 78,055 |
| 78,307 |
| 349,110 |
|
|
| | | | | | | | | | |
| December 31, 2015 |
| Plant and equipment |
| Assets under construction |
| Mineral properties |
| Exploration and evaluation assets (1) |
| Total |
|
Cost | | | | | |
Balance, January 1, 2015 | 439,415 |
| 19,988 |
| 118,277 |
| 64,241 |
| 641,921 |
|
Additions | 367 |
| 30,502 |
| 20,034 |
| 13,086 |
| 63,989 |
|
Disposals and reclassifications | (7,247 | ) | — |
| — |
| — |
| (7,247 | ) |
Change in estimate of close down and restoration provision | (8,592 | ) | — |
| 4,086 |
| — |
| (4,506 | ) |
Impairment charges | (48,421 | ) | — |
| — |
| — |
| (48,421 | ) |
Transfers | 45,823 |
| (46,678 | ) | — |
| 855 |
| — |
|
Balance, end of period | 421,345 |
| 3,812 |
| 142,397 |
| 78,182 |
| 645,736 |
|
| | | | | |
Accumulated depreciation | | | | | |
Balance, January 1, 2015 | (164,246 | ) | — |
| (38,601 | ) | — |
| (202,847 | ) |
Charge for the year | (70,774 | ) | — |
| (25,400 | ) | — |
| (96,174 | ) |
Disposals | 1,997 |
| — |
| — |
| — |
| 1,997 |
|
Balance, end of period | (233,023 | ) | — |
| (64,001 | ) | — |
| (297,024 | ) |
| | | | | |
Net book value at December 31, 2015 | 188,322 |
| 3,812 |
| 78,396 |
| 78,182 |
| 348,712 |
|
| |
(1) | On September 24, 2015, we completed the acquisition of the Valmy property, which is contiguous with our Marigold Mine in Nevada, U.S., for $11,685,000 (inclusive of transaction costs) in cash from Newmont Mining Corporation. |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
On January 27, 2015, we received a Notice of Reassessment ("NOR") from Canada Revenue Agency ("CRA") in the amount of approximately C$41,400,000 plus interest of C$6,580,000 related to the tax treatment of the 2010 sale of shares of our subsidiary that owned and operated the Snowfield and Brucejack projects. CRA has asserted that the sale was on account of income and not capital, as we recorded it. Our management strongly disagrees with CRA’s position in the NOR. In order to appeal the reassessment, we were required to make a minimum payment of 50% of the reassessed amount claimed by CRA under the NOR plus interest accrued to the date of the NOR. On February 26, 2015, we paid the required C$24,090,000 ($19,231,000) to CRA and have recorded this amount plus accrued interest as a non-current income tax receivable, equivalent to $19,299,000 as at March 31, 2016. On April 20, 2015, we filed a Notice of Objection with CRA and, on September 15, 2015, we filed a Notice of Appeal with the Tax Court of Canada to dispute the NOR.
Although the outcome of this matter cannot be predicted with certainty, we intend to contest the matter vigorously, and believe we will ultimately prevail based on the merits of our position. At this time, we have not recognized an income tax provision for this amount. However, we will continue to evaluate our tax provisions as the matter progresses through the litigation process. If CRA's position is ultimately sustained, it would have had a material impact on earnings and financial resources in the period that the matter is ultimately resolved.
| |
10. | VALUE ADDED TAX RECEIVABLE |
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Current | 3,001 |
| 6,003 |
|
Non-current | 20,156 |
| 20,792 |
|
| 23,157 |
| 26,795 |
|
Value added tax ("VAT") paid in Argentina in relation to the Pirquitas mine became recoverable under Argentina law once the mine reached the production stage and we apply to the Argentina government to recover the applicable VAT on an ongoing basis. There have, at times, been significant delays in obtaining final approvals and, therefore, the collection of VAT and the classification reflects best estimates of timing of recoveries. Despite the procedural delays, we believe that the remaining balance is fully recoverable and have not provided an allowance.
The VAT receivables balance in Argentina is denominated in Argentine pesos. Accordingly, foreign currency fluctuations could materially impact the value of the VAT receivables in U.S. dollars.
Certain VAT receivables in Argentina are only recoverable against local sales. We believe these are fully recoverable through potential sale of assets at the Pirquitas mine and have not provided an allowance.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
11. | TRADE AND OTHER PAYABLES |
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Trade payables | 12,010 |
| 17,697 |
|
Accrued liabilities | 31,912 |
| 31,259 |
|
Derivative liabilities | 845 |
| 901 |
|
Income taxes payable | 1,304 |
| 338 |
|
Accrued interest on convertible notes (note 13) | 1,247 |
| 3,157 |
|
| 47,318 |
| 53,352 |
|
|
| | | | | | | | |
| March 31, 2016 | December 31, 2015 |
| Current |
| Non-current |
| Current |
| Non-current |
|
| $ |
| $ |
| $ |
| $ |
|
Export duties on silver concentrate (1) | 67,131 |
| — |
| 65,633 |
| — |
|
Restructuring provision (2) | 4,676 |
| — |
| 5,205 |
| |
Close down and restoration provision (3) | 7,387 |
| 54,301 |
| 7,388 |
| 51,532 |
|
| 79,194 |
| 54,301 |
| 78,226 |
| 51,532 |
|
| |
(1) | We entered into a fiscal stability agreement (the “Fiscal Agreement”) with the Federal Government of Argentina in 1998 for production from the Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) levied an export duty of approximately 10% from concentrates for projects with fiscal stability agreements pre-dating 2002 and the Federal Government has asserted that the Pirquitas mine is subject to this export duty. We have challenged the legality of the export duty applied to silver concentrates and the matter is currently under review by the Federal Court (Jujuy) in Argentina. |
The Federal Court (Jujuy) granted an injunction in our favor effective September 29, 2010 that prohibited the Federal Government from withholding the 10% export duty on silver concentrates (the “Injunction”), pending the decision of the courts with respect to our challenge of the legality of the application of the export duty. The Injunction was appealed by the Federal Government but upheld by each of the Federal Court of Appeal (Salta) on December 5, 2012 and the Federal Supreme Court of Argentina on September 17, 2013. The Federal Government also appealed the refund we claimed for the export duties paid before the Injunction, as well as matters of procedure related to the uncertainty of the amount reclaimed; however, on May 3, 2013, such appeal was dismissed by the Federal Court of Appeal (Salta). In September 2014, the Federal Tax Authority in Argentina filed an application with the Federal Court (Jujuy) to lift the Injunction and require payment of the export duty and payment of applied interest charges. We filed a response to such application on October 14, 2014 and a decision is pending.
As of March 31, 2016, we have paid $6,646,000 in export duties, for which we have filed for recovery. In accordance with the Injunction, we have not been paying export duties on silver concentrate but continued to accrue export duties until February 12, 2016, when export duties on mineral concentrates were removed. At March 31, 2016, we have accrued a liability totaling $67,131,000 (December 31, 2015 - $65,633,000) for export duties with no accrual for interest charges, and have recorded a corresponding increase in cost of sales in the relevant period. The application of interest charges is uncertain, but if applied from the date each duty was levied, and based on current U.S. dollar rates, such charges are estimated to be in the range of $6,300,000 to $10,500,000. The final amount of export duties and interest, if any, to be paid or refunded depends on a number of factors including the outcome of litigation.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
We continue to assess the implications of the elimination of the export duty on our financial reporting position related to the historical liability recorded. Changes in our assessment of this matter could result in material adjustments to our consolidated statement of income.
| |
(2) | As at March 31, 2016, we have provided for various employee termination benefits as a result of anticipated employee reductions at Pirquitas mine in 2016. |
| |
(3) | The changes in the close down and restoration provision during the three months ended March 31, 2016 and the year ended December 31, 2015 were as follows: |
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Balance, January 1 | 58,920 |
| 62,190 |
|
| | |
Liabilities settled during the period | (104 | ) | (2,414 | ) |
Accretion expense | 885 |
| 3,733 |
|
Foreign exchange loss (gain) | 32 |
| (83 | ) |
Revisions and new estimated cash flows | 1,955 |
| (4,506 | ) |
| | |
Balance, end of period | 61,688 |
| 58,920 |
|
| | |
Less: current portion of close down and restoration provision | (7,387 | ) | (7,388 | ) |
Non-current close down and restoration provision | 54,301 |
| 51,532 |
|
| |
13. | NON-CURRENT DEBT AND CREDIT FACILITY |
(a)Non-current debt
The movement in the debt portion of the convertible notes during the three months ended March 31, 2016 and the year ended December 31, 2015 is comprised of the following:
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
Balance, beginning of period | 211,242 |
| 200,291 |
|
Accretion of discount | 2,909 |
| 10,951 |
|
Interest accrued in period | 1,899 |
| 7,619 |
|
Interest paid | (3,809 | ) | (7,619 | ) |
Balance, end of period | 212,241 |
| 211,242 |
|
Accrued interest outstanding (note 11) | (1,247 | ) | (3,157 | ) |
Non-current portion of convertible notes outstanding | 210,994 |
| 208,085 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
13. | NON-CURRENT DEBT AND CREDIT FACILITY (Cont'd) |
(b)Credit facility
On August 4, 2015, we entered into a $75,000,000 senior secured revolving credit facility (the "Credit Facility") with a syndicate of banks. The Credit Facility may be used for reclamation bonding, working capital and other general corporate purposes.
The term of the Credit Facility is three years, maturing on August 4, 2018. Amounts that are borrowed under the Credit Facility will incur variable interest at London Interbank Offered Rate plus an applicable margin ranging from 2.75% to 3.75% determined based on our net leverage ratio. The Credit Facility also provides for financial letters of credit at 66% of the applicable margin and undrawn fees are 25% of the applicable margin.
All debts, liabilities and obligations under the Credit Facility are guaranteed by our material subsidiaries and secured by certain of our assets, certain of our material subsidiaries, and pledges of the securities of our material subsidiaries. In connection with the Credit Facility, we must also maintain certain net tangible worth and ratios for interest coverage and net leverage. As at March 31, 2016 we were in compliance with these covenants.
As at March 31, 2016, we had utilized $7,500,000 (December 31, 2015 - $7,500,000) of the Credit Facility to support a letter of credit.
| |
14. | SHARE CAPITAL AND SHARE-BASED PAYMENTS |
(a)Stock options
The changes in stock options issued during the three months ended March 31, 2016 and the year ended December 31, 2015 are as follows:
|
| | | | | | | | |
| March 31, 2016 | December 31, 2015 |
| Number of stock options |
| Weighted average exercise price (C$/option) |
| Number of stock options |
| Weighted average exercise price (C$/option) |
|
| | | | |
Outstanding, beginning of period | 3,193,106 |
| 8.97 |
| 2,377,065 |
| 12.68 |
|
Granted | 629,800 |
| 7.17 |
| 1,519,656 |
| 6.70 |
|
Exercised | — |
| — |
| (72,050 | ) | (7.37 | ) |
Forfeited | (190,950 | ) | (9.08 | ) | (631,565 | ) | (17.64 | ) |
Outstanding, end of period | 3,631,956 |
| 8.65 |
| 3,193,106 |
| 8.97 |
|
For options granted during the three months ended March 31, 2016, the weighted average option valuations were based on an expected option life of 4.2 years, a risk free interest rate of 0.6%, a dividend yield of nil, and volatility of 59.4%.
During the three months ended March 31, 2016, options granted had a weighted average fair value of C$3.32 per option.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
14. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
(b)Deferred Share Units (“DSUs”)
During the three months ended March 31, 2016 and the year ended December 31, 2015, the following DSUs were outstanding to non-executive directors:
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| Number of DSUs |
| Number of DSUs |
|
Outstanding, beginning of period | 439,261 |
| 335,680 |
|
Granted | 32,514 |
| 136,514 |
|
Redeemed | — |
| (32,933 | ) |
Outstanding, end of period | 471,775 |
| 439,261 |
|
The DSUs granted in the three months ended March 31, 2016 had a weighted average fair value of C$7.17 per unit. The DSUs are cash-settled instruments and, therefore, the fair value of the outstanding DSUs at the end of each reporting period is recognized as an accrued liability with the associated compensation cost recorded in general and administrative expenses. As at March 31, 2016, the fair value of outstanding DSUs was C$7.23 per unit.
(c)Restricted Share Units (“RSUs”)
During the three months ended March 31, 2016 and the year ended December 31, 2015, the following RSUs were outstanding to employees:
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| Number of RSUs |
| Number of RSUs |
|
Outstanding, beginning of period | 640,077 |
| 330,414 |
|
Granted | — |
| 473,815 |
|
Settled | (17,577 | ) | (124,548 | ) |
Forfeited | (28,163 | ) | (39,604 | ) |
Outstanding, end of period | 594,337 |
| 640,077 |
|
The RSUs settled in the three months ended March 31, 2016 were settled at a weighted average fair value of C$7.30 per unit. As at March 31, 2016, the fair value of outstanding RSUs was C$7.23 per unit.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
14. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
(d)Performance Share Units (“PSUs”)
During the three months ended March 31, 2016 and the year ended December 31, 2015, the following PSUs were outstanding to senior executives:
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| Number of PSUs |
| Number of PSUs |
|
Outstanding, beginning of period | 413,150 |
| 323,000 |
|
Granted | 276,000 |
| 390,850 |
|
Settled | — |
| (190,183 | ) |
Forfeited | (38,650 | ) | (110,517 | ) |
Outstanding, end of period | 650,500 |
| 413,150 |
|
The PSUs granted in the three months ended March 31, 2016 had a weighted average fair value of C$7.17 per unit. As at March 31, 2016, the weighted average fair value of outstanding PSUs was C$6.96 per unit.
(e)Share-based compensation
Total share-based compensation, including all equity and cash-settled arrangements, for the three months ended March 31, 2016 and 2015 has been recognized in the condensed consolidated interim financial statements as follows:
|
| | | | |
| Three months ended March 31 | |
| 2016 |
| 2015 |
|
| $ |
| $ |
|
Equity-settled | | |
Cost of inventory | (3 | ) | 10 |
|
General and administrative expenses | 552 |
| 650 |
|
Exploration, evaluation and reclamation expenses | 8 |
| 6 |
|
Cash-settled | | |
Cost of inventory | 276 |
| 98 |
|
General and administrative expenses | (108 | ) | 284 |
|
Exploration, evaluation and reclamation expenses | 4 |
| (16 | ) |
| 729 |
| 1,032 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
|
| | | | |
| Three months ended March 31 | |
| 2016 |
| 2015 |
|
| $ |
| $ |
|
Cost of inventory | 56,851 |
| 61,591 |
|
Depletion, depreciation and amortization | 19,852 |
| 16,359 |
|
Export duties (note 12) | 1,512 |
| 3,369 |
|
| 78,215 |
| 81,319 |
|
| |
16. | OTHER INCOME (EXPENSES) |
|
| | | | |
| Three months ended March 31 | |
| 2016 |
| 2015 |
|
| $ |
| $ |
|
Gain (loss) on disposal of fixed assets | 651 |
| (834 | ) |
Revaluation of deferred consideration | 314 |
| — |
|
Other income | 6 |
| 492 |
|
| 971 |
| (342 | ) |
The calculations of basic and diluted earnings per share are based on the following:
|
| | |
| Three months ended March 31 |
| 2016 | 2015 |
| | |
Basic net earnings | $2,300 | $9,096 |
Adjustment for dilutive instruments: | | |
Interest saving on convertible notes, net of tax | 0 | 1,409 |
Earnings used in the calculation of diluted earnings per share | 2,300 | 10,505 |
| | |
Weighted average number of common shares issued (thousands) | 80,826 | 80,754 |
Adjustments for dilutive instruments: | | |
Stock options (thousands) | 249 | 137 |
Convertible notes (thousands) | 0 | 13,250 |
Weighted average number of common shares for diluted earnings per share (thousands) | 81,075 | 94,141 |
| | |
Basic earnings per share | $0.03 | $0.11 |
Diluted earnings per share | $0.03 | $0.11 |
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
The following is a summary of the reported amounts of income or loss, and the carrying amounts of assets and liabilities by operating segment:
|
| | | | | | | | | | |
Three months ended March 31, 2016 | Marigold mine |
| Pirquitas mine |
| Exploration and evaluation properties |
| Other reconciling items (i) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 57,742 |
| 43,771 |
| — |
| — |
| 101,513 |
|
Cost of inventory | (34,828 | ) | (22,023 | ) | — |
| — |
| (56,851 | ) |
Depletion, depreciation and amortization | (11,687 | ) | (8,165 | ) | — |
| — |
| (19,852 | ) |
Export duties | — |
| (1,512 | ) | — |
| — |
| (1,512 | ) |
Cost of sales | (46,515 | ) | (31,700 | ) | — |
| — |
| (78,215 | ) |
Income from mine operations | 11,227 |
| 12,071 |
| — |
| — |
| 23,298 |
|
| | | | | |
Exploration, evaluation and reclamation expenses | (122 | ) | (125 | ) | (3,502 | ) | (778 | ) | (4,527 | ) |
Operating income (loss) | 11,106 |
| 11,842 |
| (3,505 | ) | (4,829 | ) | 14,614 |
|
Income (loss) before income tax | 10,255 |
| 6,047 |
| (2,259 | ) | (8,185 | ) | 5,858 |
|
| | | | | |
Interest expense and other finance costs | (158 | ) | (1,083 | ) | (33 | ) | (5,347 | ) | (6,621 | ) |
Income tax (expense) | (2,540 | ) | — |
| (85 | ) | (933 | ) | (3,558 | ) |
| | | | | |
As at March 31, 2016 | | | | | |
Total assets | 373,259 |
| 81,157 |
| 100,369 |
| 325,716 |
| 880,501 |
|
Non-current assets | 240,204 |
| 39,552 |
| 92,205 |
| 24,913 |
| 396,874 |
|
Total liabilities | (74,711 | ) | (117,902 | ) | (8,289 | ) | (223,304 | ) | (424,206 | ) |
|
| | | | | | | | | | |
Three months ended March 31, 2015 | Marigold mine |
| Pirquitas mine |
| Exploration and evaluation properties |
| Other reconciling items (i) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 67,566 |
| 44,155 |
| — |
| — |
| 111,721 |
|
Cost of inventory | (34,165 | ) | (27,426 | ) | — |
| — |
| (61,591 | ) |
Depletion, depreciation and amortization | (6,447 | ) | (9,912 | ) | — |
| — |
| (16,359 | ) |
Export duties | — |
| (3,369 | ) | — |
| — |
| (3,369 | ) |
Cost of sales | (40,612 | ) | (40,707 | ) | — |
| — |
| (81,319 | ) |
Income from mine operations | 26,954 |
| 3,448 |
| — |
| — |
| 30,402 |
|
| | | | | |
Exploration, evaluation and reclamation expenses | (1,086 | ) | (1,205 | ) | (1,530 | ) | (142 | ) | (3,963 | ) |
Operating income (loss) | 25,867 |
| 2,228 |
| (1,626 | ) | (5,194 | ) | 21,275 |
|
Income (loss) before income tax | 25,615 |
| (600 | ) | (1,241 | ) | (11,273 | ) | 12,501 |
|
| | | | | |
Interest expense and other finance costs | (128 | ) | (1,432 | ) | (18 | ) | (4,674 | ) | (6,252 | ) |
Income tax (expense) recovery | (9,978 | ) | — |
| 3,754 |
| 2,819 |
| (3,405 | ) |
| | | | | |
As at December 31, 2015 | | | | | |
Total assets | 362,911 |
| 97,820 |
| 97,610 |
| 313,336 |
| 871,677 |
|
Non-current assets | 239,958 |
| 39,169 |
| 92,100 |
| 23,716 |
| 394,943 |
|
Total liabilities | (67,644 | ) | (122,274 | ) | (8,678 | ) | (225,898 | ) | (424,494 | ) |
(i) Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a corporate basis.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
18. | OPERATING SEGMENTS (Cont'd) |
Segment revenue by product
|
| | | | |
| Three months ended March 31 | |
| 2016 |
| 2015 |
|
| % |
| % |
|
Gold | 57 |
| 59 |
|
Silver | 43 |
| 39 |
|
Zinc | — |
| 2 |
|
Segment revenue by location and major customers
Marigold mine's principal product is gold doré with the refined gold bullion sold to two customers who individually accounted for 52% and 48% of gold sales during the three months ended March 31, 2016. Marigold mine sold to principally one customer during the three months ended March 31, 2015. Marigold mine accounted for 57% of total revenue during the three months ended March 31, 2016 and 59% of total revenue during the three months ended March 31, 2015.
Our Pirquitas mine sales are made to external customers located in various geographical areas. For the Pirquitas mine, we had one customer who accounted for 16% of total revenue during the three months ended March 31, 2016, and six customers which individually accounted for between 10% and 36% of total revenue during the three months ended March 31, 2015.
Non-current assets by location
|
| | | | |
| March 31, 2016 |
| December 31, 2015 |
|
| $ |
| $ |
|
United States | 243,263 |
| 243,016 |
|
Argentina | 44,929 |
| 44,710 |
|
Mexico | 72,072 |
| 71,891 |
|
Canada | 25,094 |
| 23,788 |
|
Peru | 11,516 |
| 11,538 |
|
Total | 396,874 |
| 394,943 |
|
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
19. | FAIR VALUE MEASUREMENTS |
Assets and liabilities that are held at fair value are categorized based on a valuation hierarchy which is determined by the following valuation methodology utilized:
|
| | | | | | | | | | | | | | | | |
| Fair value at March 31, 2016 | Fair value at December 31, 2015 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Recurring measurements | | | | | | | | |
Trade receivables | — |
| 30,059 |
| — |
| 30,059 |
| — |
| 20,907 |
| — |
| 20,907 |
|
Marketable securities | 94,819 |
| — |
| — |
| 94,819 |
| 88,184 |
| — |
| — |
| 88,184 |
|
Other financial assets | — |
| — |
| 1,688 |
| 1,688 |
| — |
| — |
| 1,374 |
| 1,374 |
|
Trade and other payables (excluding derivative liabilities) | — |
| 5,074 |
| — |
| 5,074 |
| — |
| 6,547 |
| — |
| 6,547 |
|
Derivative liabilities | — |
| 845 |
| — |
| 845 |
| — |
| 901 |
| — |
| 901 |
|
Current debt | 2,116 |
| — |
| — |
| 2,116 |
| 4,273 |
| — |
| — |
| 4,273 |
|
| 96,935 |
| 35,978 |
| 1,688 |
| 134,601 |
| 92,457 |
| 28,355 |
| 1,374 |
| 122,186 |
|
| | | | | | | | |
Fair values disclosed | | | | | | | | |
Convertible notes (note 13) | 200,406 |
| — |
| — |
| 200,406 |
| 178,544 |
| — |
| — |
| 178,544 |
|
| 200,406 |
| — |
| — |
| 200,406 |
| 178,544 |
| — |
| — |
| 178,544 |
|
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities
Marketable securities, consisting of fair value through other comprehensive income ("FVTOCI") investments with no trading restrictions are valued using a market approach based upon unadjusted quoted prices in an active market obtained from securities exchanges. The Argentine peso-denominated loan facility is valued using the official foreign exchange rate on the loan balance at the end of the period. The fair value disclosed for our convertible notes is also included in Level 1, as the basis of valuation uses a quoted price in an active market.
Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)
Trade receivables from provisional invoices are included in Level 2 as the basis of valuation uses quoted commodity forward prices.
Accrued liabilities relating to DSUs, RSUs, and PSUs and derivative liabilities are included in Level 2 as the basis of valuation uses quoted prices in active markets.
Level 3 – inputs for an asset or liability that are not based on observable market data (unobservable inputs)
The deferred consideration from the sale of the Challacollo project is included in Level 3, as certain assumptions used in the calculation of the fair value are not based on observable market data.
There were no transfers into or out of Level 3 during the three months ended March 31, 2016 or during 2015.
|
|
Silver Standard Resources Inc. |
Notes to the Condensed Consolidated Interim Financial Statements |
For the three months ended March 31, 2016 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
| |
20. | SUPPLEMENTAL CASH FLOW INFORMATION |
Changes in working capital items during the three and three months ended March 31, 2016 and 2015 are as follows:
|
| | | | |
| Three months ended March 31 | |
| 2016 |
| 2015 |
|
| | |
Trade and other receivables | (7,917 | ) | (4,119 | ) |
Inventory | 4,238 |
| 7,646 |
|
Trade and other payables | (8,597 | ) | (4,794 | ) |
Current provisions | 855 |
| 399 |
|
| (11,421 | ) | (868 | ) |