Silver Standard Resources Inc.
Consolidated Interim Financial Statements
For the three and six months ended June 30, 2012
(unaudited)
Silver Standard Resources Inc.
Consolidated Interim Financial Statements for the three and six months ended June 30, 2012
CONTENTS
Primary financial statements | Statement of Financial Position |
Consolidated Interim Statement of Financial Position | Note 3 – Other assets |
Consolidated Interim Statement of Income | Note 4 – Inventory |
Consolidated Interim Statement of Comprehensive | Note 5 – Investment in associate |
Income | Note 6 – Value added tax receivable |
Consolidated Interim Statement of Changes in | Note 7 – Warrant liability |
Shareholders’ Equity | Note 8 – Convertible notes |
Consolidated Interim Statement of Cash Flows | |
| Shareholders’ equity |
Notes to the consolidated interim financial | Note 9 – Share-based compensation |
statements | |
Note 1 – Nature of operations | Income Statement |
Note 2 – Summary of significant accounting policies | Note 10 – Cost of sales |
| Note 11 – Other income (other expenses) |
| |
| Additional disclosures |
| Note 12 – Operating segments |
| Note 13 – Supplemental cash flow information |
2 | P a g e
Silver Standard Resources Inc. |
Consolidated Interim Statement of Financial Position |
(expressed in thousands of United States dollars - unaudited) |
| | | | | June 30 | | | December 31 | |
| | Note | | | 2012 | | | 2011 | |
| | | | | $ | | | $ | |
Current assets | | | | | | | | | |
Cash and cash equivalents | | | | | 351,780 | | | 329,055 | |
Trade and other receivables | | 6 | | | 61,066 | | | 19,401 | |
Other current assets | | 3 | | | 50,310 | | | 33,539 | |
Inventory | | 4 | | | 120,432 | | | 94,681 | |
| | | | | 583,588 | | | 476,676 | |
Non-current assets | | | | | | | | | |
Property, plant and equipment | | | | | 554,338 | | | 544,111 | |
Investment in associate | | 5 | | | 114,808 | | | 136,342 | |
Deferred income tax assets | | | | | 18,839 | | | 21,591 | |
Value added tax receivable | | 6 | | | 41,379 | | | 89,160 | |
Other non-current assets | | 3 | | | 9,568 | | | 8,222 | |
Total assets | | | | | 1,322,520 | | | 1,276,102 | |
| | | | | | | | | |
Current liabilities | | | | | | | | | |
Trade and other payables | | | | | 59,856 | | | 48,022 | |
Taxes payable | | | | | 15,233 | | | 22,498 | |
Warrant liability | | 7 | | | - | | | 7,067 | |
Convertible notes | | 8 | | | 130,410 | | | - | |
Derivative liability | | 8 | | | 187 | | | - | |
| | | | | 205,686 | | | 77,587 | |
Non-current liabilities | | | | | | | | | |
Deferred income tax liabilities | | | | | 48,412 | | | 41,331 | |
Close down and restoration provision | | | | | 47,499 | | | 46,653 | |
Convertible notes | | 8 | | | - | | | 125,313 | |
Derivative liability | | 8 | | | - | | | 1,242 | |
Total liabilities | | | | | 301,597 | | | 292,126 | |
| | | | | | | | | |
Shareholders' equity | | | | | | | | | |
Share capital | | | | | 706,882 | | | 705,876 | |
Other reserves | | | | | 8,988 | | | 6,515 | |
Retained earnings | | | | | 305,053 | | | 271,585 | |
Total shareholders' equity | | | | | 1,020,923 | | | 983,976 | |
| | | | | | | | | |
Total liabilities and shareholders' equity | | | | | 1,322,520 | | | 1,276,102 | |
The accompanying notes are an integral part of the consolidated interim financial statements
Approved by the Board of Directors and authorized for issue on August 8, 2012
“John R. Brodie” | | “John Smith” | |
John R. Brodie, FCA, Director | | John Smith, Director | |
3 | P a g e
Silver Standard Resources Inc. |
Consolidated Interim Statement of Income |
(expressed in thousands of United States dollars, except per share amounts - unaudited) |
| | | | | Three Months Ended June 30 | | | Six Months Ended June 30 | |
| | Note | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | | | | |
Revenue | | | | | 42,412 | | | 47,271 | | | 80,818 | | | 107,324 | |
Cost of sales | | 10 | | | (35,654 | ) | | (31,433 | ) | | (67,815 | ) | | (63,627 | ) |
Income from mine operations | | | | | 6,758 | | | 15,838 | | | 13,003 | | | 43,697 | |
| | | | | | | | | | | | | | | |
General and administrative expenses | | | | | (6,733 | ) | | (7,007 | ) | | (13,256 | ) | | (13,600 | ) |
Exploration and evaluation expenses | | | | | (2,323 | ) | | (2,635 | ) | | (3,169 | ) | | (3,461 | ) |
Operating income (loss) | | | | | (2,298 | ) | | 6,196 | | | (3,422 | ) | | 26,636 | |
| | | | | | | | | | | | | | | |
Gain on partial disposal of associate | | 7 | | | 45,899 | | | 39,266 | | | 49,082 | | | 39,266 | |
Interest earned and other finance income | | | | | 375 | | | 711 | | | 584 | | | 1,540 | |
Interest expense and other finance costs | | | | | (5,726 | ) | | (4,222 | ) | | (11,393 | ) | | (8,537 | ) |
Other income | | 11 | | | 7,516 | | | 10,647 | | | 13,124 | | | 5,587 | |
Foreign exchange gain (loss) | | | | | (2,409 | ) | | (263 | ) | | (2,889 | ) | | 2,078 | |
Income before tax | | | | | 43,357 | | | 52,335 | | | 45,086 | | | 66,570 | |
| | | | | | | | | | | | | | | |
Income tax expense | | | | | (8,813 | ) | | (6,570 | ) | | (11,618 | ) | | (10,860 | ) |
| | | | | | | | | | | | | | | |
Net income and net income | | | | | | | | | | | | | | | |
attributable to shareholders | | | | | 34,544 | | | 45,765 | | | 33,468 | | | 55,710 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding (thousands) | | | | | | | | | | | | | | | |
Basic | | | | | 80,747 | | | 80,290 | | | 80,741 | | | 80,057 | |
Diluted | | | | | 80,765 | | | 80,809 | | | 80,753 | | | 80,780 | |
| | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | |
Basic | | | | $ | 0.43$ | | | 0.57 | | $ | 0.41$ | | | 0.70 | |
Diluted | | | | $ | 0.43$ | | | 0.57 | | $ | 0.41$ | | | 0.69 | |
The accompanying notes are an integral part of the consolidated interim financial statements
4 | P a g e
Silver Standard Resources Inc. |
Consolidated Interim Statement of Comprehensive Income |
(expressed in thousands of United States dollars - unaudited) |
| | | | | Three Months Ended June 30 | | | Six Months Ended June 30 | |
| | Note | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | | | | |
Net income for the period attributable to shareholders | | | | | 34,544 | | | 45,765 | | | 33,468 | | | 55,710 | |
Other comprehensive income: | | | | | | | | | | | | | | | |
Unrealized (loss) on marketable securities, net of tax | | | | | (6,221 | ) | | (7,932 | ) | | (54 | ) | | (8,224 | ) |
Share of other comprehensive income of associate | | 5 | | | (3,309 | ) | | 1,105 | | | 187 | | | 5,245 | |
Cumulative translation adjustment | | | | | (15 | ) | | 4,332 | | | 352 | | | 501 | |
Other comprehensive income (loss) | | | | | (9,545 | ) | | (2,495 | ) | | 485 | | | (2,478 | ) |
| | | | | | | | | | | | | | | |
Total comprehensive income | | | | | 24,999 | | | 43,270 | | | 33,953 | | | 53,232 | |
The accompanying notes are an integral part of the consolidated interim financial statements
5 | P a g e
Silver Standard Resources Inc. |
Consolidated Interim Statement of Changes in Shareholders’ Equity |
(expressed in thousands of United States dollars - unaudited) |
| | Common Shares | | | Other | | | Retained earnings | | | Total | | | Non- | | | Total | |
| | Shares | | | Amount | | | reserves | | | (accumulated | | | attributable to | | | controlling | | | equity | |
| | | | | | | | | | | deficit) | | | shareholders | | | Interest | | | | |
| | 000's | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | |
Balance, January 1, 2011 | | 79,665 | | | 676,651 | | | 63,257 | | | 191,455 | | | 931,363 | | | 496 | | | 931,859 | |
| | | | | | | | | | | | | | | | | | | | | |
Exercise of stock options | | 688 | | | 19,014 | | | (5,574 | ) | | - | | | 13,440 | | | - | | | 13,440 | |
Share-based compensation | | - | | | - | | | 2,270 | | | - | | | 2,270 | | | - | | | 2,270 | |
Total comprehensive income for the period | | - | | | - | | | (2,478 | ) | | 55,710 | | | 53,232 | | | - | | | 53,232 | |
Balance, June 30, 2011 | | 80,353 | | | 695,665 | | | 57,475 | | | 247,165 | | | 1,000,305 | | | 496 | | | 1,000,801 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2012 | | 80,693 | | | 705,876 | | | 6,515 | | | 271,585 | | | 983,976 | | | - | | | 983,976 | |
Exercise of stock options | | 54 | | | 1,006 | | | (399 | ) | | - | | | 607 | | | - | | | 607 | |
Share-based compensation | | - | | | - | | | 2,387 | | | - | | | 2,387 | | | - | | | 2,387 | |
Total comprehensive income for the period | | - | | | - | | | 485 | | | 33,468 | | | 33,953 | | | - | | | 33,953 | |
Balance, June 30, 2012 | | 80,747 | | | 706,882 | | | 8,988 | | | 305,053 | | | 1,020,922 | | | - | | | 1,020,922 | |
The accompanying notes are an integral part of the consolidated interim financial statements
6 | P a g e
Silver Standard Resources Inc. |
Consolidated Interim Statement of Cash Flows |
(expressed in thousands of United States dollars - unaudited) |
| | | | | Three Months Ended June 30 | | | Six Months Ended June 30 | |
| | Note | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | $ | | | $ | | | $ | | | $ | |
Cash flows from operating activities | | | | | | | | | | | | | | | |
Net income for the period | | | | | 34,544 | | | 45,765 | | | 33,468 | | | 55,710 | |
Adjustments for: | | | | | | | | | | | | | | | |
Depletion, depreciation and amortization | | | | | 7,909 | | | 5,440 | | | 16,716 | | | 11,294 | |
Share-based payments | | | | | 1,094 | | | 1,659 | | | 2,266 | | | 2,181 | |
Close down and restoration provision | | | | | 1,565 | | | 414 | | | 3,168 | | | 821 | |
Loss (gain) on sale of mineral property and property, plant and equipment | | | - | | | 284 | | | (101 | ) | | 823 | |
Accretion expense on convertible notes | | | | | 2,581 | | | 2,212 | | | 5,097 | | | 4,509 | |
Accretion income on convertible debenture | | | | | - | | | (170 | ) | | - | | | (423 | ) |
Other income | | | | | (8,020 | ) | | (11,126 | ) | | (13,495 | ) | | (6,523 | ) |
Gain on partial disposal of associate | | | | | (45,899 | ) | | (39,266 | ) | | (49,082 | ) | | (39,266 | ) |
Deferred income tax expense (recovery) | | | | | 1,631 | | | (9,500 | ) | | 9,419 | | | (14,561 | ) |
Foreign exchange loss (gain) | | | | | 289 | | | (1,042 | ) | | 2,007 | | | (3,050 | ) |
Net changes in non-cash working capital items | | 13 | | | 15,944 | | | 12,310 | | | (18,604 | ) | | 17,224 | |
| | | | | | | | | | | | | | | |
Cash generated by (used in) operating activities | | | | | 11,638 | | | 6,980 | | | (9,141 | ) | | 28,739 | |
| | | | | | | | | | | | | | | |
Cash flows from investing activities | | | | | | | | | | | | | | | |
Net proceeds from partial disposal of associate | | | | | 66,838 | | | 112,873 | | | 71,040 | | | 112,873 | |
Purchase of property, plant and equipment | | | | | (5,734 | ) | | (6,193 | ) | | (12,465 | ) | | (7,798 | ) |
Mineral property expenditures | | | | | (11,257 | ) | | (7,992 | ) | | (18,852 | ) | | (20,849 | ) |
Net value added tax receipts (payments) | | | | | 8,447 | | | (4,353 | ) | | 3,002 | | | (6,991 | ) |
Increase in restricted cash | | | | | (16,319 | ) | | - | | | (16,319 | ) | | - | |
Net proceeds from sale of mineral property | | | | | - | | | - | | | - | | | 17,034 | |
Proceeds from sale of asset-backed commercial paper | | | | | 4,853 | | | - | | | 4,853 | | | - | |
| | | | | | | | | | | | | | | |
Cash generated by investing activities | | | | | 46,828 | | | 94,335 | | | 31,259 | | | 94,269 | |
| | | | | | | | | | | | | | | |
Cash flows from financing activities | | | | | | | | | | | | | | | |
Proceeds from exercise of stock options | | | | | 20 | | | 6,711 | | | 607 | | | 13,440 | |
| | | | | | | | | | | | | | | |
Cash generated by financing activities | | | | | 20 | | | 6,711 | | | 607 | | | 13,440 | |
| | | | | | | | | | | | | | | |
Increase in cash and cash equivalents | | | | | 58,486 | | | 108,026 | | | 22,725 | | | 136,448 | |
Cash and cash equivalents, beginning of period | | | | | 293,294 | | | 260,733 | | | 329,055 | | | 232,311 | |
Cash and cash equivalents, end of period | | | | | 351,780 | | | 368,759 | | | 351,780 | | | 368,759 | |
The accompanying notes are an integral part of the consolidated interim financial statements
7 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
1. | NATURE OF OPERATIONS |
| |
| Silver Standard Resources Inc. (the “Company”) is a limited liability company incorporated under the laws of the Province of British Columbia, Canada and its shares are publicly listed on the Toronto Stock Exchange in Canada and the NASDAQ in the United States. The Company together with its subsidiaries (the “Group”) are principally engaged in the exploration, development and production of silver-dominant resource properties located in the Americas. The Company is the ultimate parent of the Group. |
| |
| The Company’s address is Suite 1400, 999 West Hastings Street, Vancouver, British Columbia, V6C 2W2. |
| |
| The Company’s strategic focus is to optimize the production of silver from its Pirquitas mine in Argentina, and to advance other principal development and exploration projects including Pitarrilla and San Agustin in Mexico, and San Luis in Peru. In addition to its principal projects, the Company holds a geologically-diverse portfolio of predominantly silver projects in various stages of exploration. |
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| |
| The principal accounting policies applied in the preparation of these consolidated interim financial statements are set out below. |
| |
| a) Basis of preparation |
| |
| These consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting” using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and Interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”). The accounting policies followed in these consolidated interim financial statements are the same as those applied in the Company’s most recent consolidated annual financial statements for the year ended December 31, 2011. |
| |
| The policies applied in these consolidated interim financial statements are based on IFRS issued and outstanding as of August 8, 2012, the date the Board of Directors approved the statements. |
| |
| The consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated annual financial statements for the year ended December 31, 2011. |
| |
| b) Significant accounting judgements and estimates |
| |
| The preparation of financial statements in conformity with IFRS requires the use of judgements and/or estimates that affect the amounts reported and disclosed in the consolidated interim financial statements and related notes. There have been no significant changes to the Company’s significant accounting estimates from those disclosed in note 2 of the audited consolidated financial statements for the year ended December 31, 2011. |
8 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
| | | June 30, 2012 | | | December 31, 2011 | |
| | | Non-current | | | Current | | | Non-current | | | Current | |
| | | $ | | | $ | | | $ | | | $ | |
| Financial assets: | | | | | | | | | | | | |
| Restricted cash(1) | | 1,768 | | | 16,319 | | | 1,768 | | | - | |
| Marketable securities(2) | | - | | | 33,991 | | | - | | | 33,539 | |
| | | 1,768 | | | 50,310 | | | 1,768 | | | 33,539 | |
| Other assets: | | | | | | | | | | | | |
| Long-term inventory (note 4) | | 7,800 | | | - | | | 6,454 | | | - | |
| | | 9,568 | | | 50,310 | | | 8,222 | | | 33,539 | |
| (1) | The current restricted cash of $16,319,000 is the result of a mineral property sale during the prior year for which the Company was required to provide security to cover a tax liability due later this year. |
| (2) | As at June 30, 2012, the Company assessed for impairment all available for sale financial assets which had a market value below cost, and concluded that no impairment existed. |
4. | INVENTORY |
| |
| Inventory is comprised of the following: |
| | | June 30, | | | December 31, | |
| | | 2012 | | | 2011 | |
| | | $ | | | $ | |
| Current: | | | | | | |
| Finished goods | | 60,140 | | | 44,524 | |
| Stockpiled ore | | 42,926 | | | 36,414 | |
| Materials and supplies | | 17,366 | | | 13,743 | |
| | | 120,432 | | | 94,681 | |
| Non-current: | | | | | | |
| Stockpiled ore | | 7,800 | | | 6,454 | |
| | | 128,232 | | | 101,135 | |
The Company holds low-grade stockpiled ore that may be processed at the end of the life of the mine. Inventory held at Net Realizable Value (“NRV”) at June 30, 2012 was $6,454,000 (December 31, 2011 - $6,454,000).
9 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
5. | INVESTMENT IN ASSOCIATE |
Investment in associate comprises 18,985,807 (December 31, 2011 – 24,633,333) common shares of Pretium Resources Inc. (“Pretium”), which constitutes an ownership interest of 20.27% (December 31, 2011 – 28.39%). Activity for the six months ended June 30, 2012 and for the year ended December 31, 2011 was as follows:
| | | June 30, 2012 | | | December 31, 2011 | |
| | | $ | | | $ | |
| Carrying amount, beginning | | 136,342 | | | 226,271 | |
| Partial disposition (note 7) | | (33,051 | ) | | (82,138 | ) |
| Dilution gain(1,2) | | 13,259 | | | 1,803 | |
| Share of net loss | | (1,929 | ) | | (6,078 | ) |
| Share of other comprehensive income (loss) | | 187 | | | (3,516 | ) |
| Carrying amount, ending | | 114,808 | | | 136,342 | |
| (1) | On February 17, 2012, Pretium completed a private placement of 1,250,000 flow-through common shares, in which the Company elected not to participate. This share issuance by Pretium resulted in a dilution of the Company’s interest by 1.42% and a dilution gain of $4,225,000 which was recognized in other income (note 11). |
| | |
| (2) | In addition, on May 9, 2012, Pretium completed a second private placement of 5,554,500 common shares, in which the Company elected not to participate. This share issuance by Pretium resulted in a dilution of the Company’s interest by 5.93% and a dilution gain of $9,034,000 which was recognized in other income (note 11). |
6. | VALUE ADDED TAX RECEIVABLE |
| | | June 30, | | | December 31, | |
| | | 2012 | | | 2011 | |
| | | $ | | | $ | |
| Current | | 40,430 | | | 1,482 | |
| Non-current | | 41,379 | | | 89,160 | |
| | | 81,809 | | | 90,642 | |
In countries where value added tax (“VAT”) has been paid but recoverability is uncertain, the VAT payments have either been deferred within mineral property costs, or expensed if related to general mineral exploration or operations. If the Company ultimately recovers the amounts that have been deferred, the amount received will be applied to reduce mineral property costs.
During the six months ended June 30, 2012, the Company reclassified VAT from non-current assets to trade and other receivables, owing to great certainty of expected recoveries within one year of the statement of financial position date.
10 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
7. | WARRANT LIABILITY |
| |
| As part of a secondary offering of Pretium shares in April 2011, the Company issued 5,750,000 Pretium common share purchase warrants (the “Pretium warrants”). Each Pretium warrant was exercisable at a price of C$12.50 until April 9, 2012. Upon issuance of the Pretium warrants, the Company recognized a liability of $7,500,000 in the statement of financial position. The liability was recorded at fair value through profit and loss (FVTPL). |
| |
| During the three months ended June 30, 2012, 5,338,176 warrants were exercised for proceeds of C$66,727,000, resulting in a gain on disposal of the underlying investment of $45,899,000. For the six months ended June 30, 2012, an aggregate of 5,677,526 warrants were exercised for proceeds C$70,969,000, resulting in a gain on disposal of the underlying investment $49,082,000. A total of 72,474 warrants expired unexercised. |
| |
8. | CONVERTIBLE NOTES |
| |
| In February 2008, the Company sold $138,000,000 in senior convertible unsecured notes (“Notes”) for net proceeds of $132,754,000 after payment of commissions and expenses related to the offering. The unsecured Notes mature on March 1, 2028 and bear an interest rate of 4.5% per annum, payable semi-annually. At initial recognition the value of the Notes was allocated between the debt and the derivative components. The fair value of the debt portion was $99,144,000 and the fair value of the derivative was $38,856,000 upon inception. The debt component continues to be accreted to its maturity value using the effective interest rate method. |
| |
| The Notes are redeemable in part or in full at the option of the holder on March 1 at each of 2013, 2018, and 2023, or upon fundamental corporate changes. They are also redeemable by the Company in part or in full on and after March 5, 2013. The Company reclassified the Notes and the derivative from non-current liabilities to current liabilities during the six months ended June 30, 2012, due the holders’ right to exercise their option to redeem within one year of the statement of financial position date. |
| |
| For the three and six months ended June 30, 2012, the Company recorded an unrealized gain on the derivative of $281,000 (2011 – $10,778,600) and $1,054,000 (2011 – $6,334,000), respectively. |
11 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
9. | SHARE-BASED COMPENSATION a) Stock options |
| |
| During the six months ended June 30, 2012 and the year ended December 31, 2011, options issued were as follows: |
| | | | | | June 30 | | | | | | December 31 | |
| | | | | | 2012 | | | | | | 2011 | |
| | | Number | | | Weighted | | | Number | | | Weighted | |
| | | of stock | | | average | | | of stock | | | average | |
| | | options | | | exercise | | | options | | | exercise | |
| | | | | | price | | | | | | price | |
| | | | | | (C$/option) | | | | | | (C$/option) | |
| | | | | | | | | | | | | |
| Outstanding, beginning of period | | 1,878,372 | | | 23.86 | | | 4,703,870 | | | 27.18 | |
| Granted | | 482,125 | | | 15.52 | | | 518,500 | | | 24.79 | |
| Exercised | | (53,335 | ) | | (11.50 | ) | | (1,028,391 | ) | | (18.97 | ) |
| Expired | | (20,000 | ) | | (40.62 | ) | | (787,500 | ) | | (34.48 | ) |
| Forfeited | | (169,334 | ) | | (32.10 | ) | | (1,528,107 | ) | | (32.21 | ) |
| | | | | | | | | | | | | |
| Outstanding, end of period | | 2,117,828 | | | 21.45 | | | 1,878,372 | | | 23.86 | |
| | | | | | | | | | | | | |
| Exercisable, end of period | | 843,749 | | | 25.24 | | | 927,961 | | | 25.76 | |
For options granted during the six months ended June 30, 2012, the option valuations were based on an average expected option life of 4.2 years, a risk free interest rate of 1.3%, a dividend yield of nil and volatility of 58.3% .
During the six months ended June 30, 2012, 482,125 options were granted to officers, employees and other eligible persons at strike prices ranging from C$11.68 to C$17.47, with an average fair value of C$6.99.
b) Deferred Share Units (“DSUs”)
During the six months ended June 30, 2012 and the year ended December 31, 2011, the following DSUs were granted to non-executive directors:
| | | | | | June 30, | | | | | | December 31, | |
| | | | | | 2012 | | | | | | 2011 | |
| | | Number | | | Fair | | | Number | | | Fair | |
| | | of DSUs | | | value | | | of DSUs | | | value | |
| | | | | | $ | | | | | | $ | |
| Outstanding, beginning of period | | 98,289 | | | 1,363 | | | 90,361 | | | 2,527 | |
| Granted | | 24,164 | | | 342 | | | 21,151 | | | 555 | |
| Redeemed | | - | | | - | | | (13,223 | ) | | (342 | ) |
| Fair value remeasurement | | - | | | (327 | ) | | - | | | (1,377 | ) |
| Outstanding, end of period | | 122,453 | | | 1,378 | | | 98,289 | | | 1,363 | |
The DSUs vest immediately and are redeemable in cash on the date the non-executive director ceases to be a director of the Company.
12 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
c) Restricted Share Units (“RSUs”)
During the six months ended June 30, 2012 and the year ended December 31, 2011, the following RSUs were granted to employees:
| | | June 30, | | | December 31, | |
| | | 2012 | | | 2011 | |
| | | Number | | | Number | |
| | | of RSUs | | | of RSUs | |
| | | | | | | |
| Outstanding, beginning of period | | 76,800 | | | - | |
| Granted | | 88,150 | | | 93,300 | |
| Settled | | (19,423 | ) | | - | |
| Forfeited | | (3,334 | ) | | (16,500 | ) |
| Outstanding, end of period | | 142,193 | | | 76,800 | |
The RSUs granted in the six months ended June 30, 2012 had a fair value of $15.38 per unit. RSUs settled during the 6 months ended June 30, 2012 were settled at a fair value of $15.59 per unit. The RSUs vest over a three-year period and are cash-settled immediately upon vesting.
d) Performance Share Units (“PSUs”)
During the six months ended June 30, 2012 and the year ended December 31, 2011, the following PSUs were granted to senior executives:
| | | June 30, | | | December 31, | |
| | | 2012 | | | 2011 | |
| | | Number | | | Number | |
| | | of PSUs | | | of PSUs | |
| | | | | | | |
| Outstanding, beginning of period | | 109,700 | | | - | |
| Granted | | 110,058 | | | 141,800 | |
| Forfeited | | - | | | (32,100 | ) |
| Outstanding, end of period | | 219,758 | | | 109,700 | |
The PSUs granted in the six months ended June 30, 2012 had a fair value of $14.64 per unit. The PSUs vest after a performance period of two to three years; the vesting of the award is based on the Company’s total shareholder return in comparison to its peer group and awards range from 0% to 200% of initial PSUs granted.
e) Share-based compensation
Total share-based compensation, including all equity and cash-settled arrangements, recorded for the six months ended June 30, 2012 was $3,054,000 (six months ended June 30, 2011 - $3,498,000) of which $196,000 (six months ended June 30, 2011 - $89,000) was capitalized to mineral property costs.
13 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
| | | Three months ended June 30 | | | Six months ended June 30 | |
| | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | $ | | | $ | | | $ | | | $ | |
| Cost of inventory | | 23,786 | | | 20,602 | | | 43,278 | | | 43,149 | |
| Depletion, depreciation and amortization | | 8,149 | | | 5,235 | | | 16,715 | | | 11,029 | |
| Export duties(1) | | 3,719 | | | 5,596 | | | 7,822 | | | 9,449 | |
| | | 35,654 | | | 31,433 | | | 67,815 | | | 63,627 | |
| (1) | The Pirquitas mine has a fiscal stability agreement with the government of Argentina dating from 1998. In 2002, the government of Argentina implemented an export duty on concentrates that did not apply to companies with pre- existing fiscal stability agreements. In December 2007 the National Customs Authority of Argentina levied an export duty of approximately 10% on concentrates for projects with fiscal stability agreements predating 2002. The Company has been advised that the Pirquitas mine is subject to this export duty despite rights under the fiscal stability agreement from 1998. The legality of the export duty applied to silver concentrates has been challenged and is currently under review by the court in Argentina. In July 2010, the Company filed a claim in the provincial court for repayment of export duties paid on silver concentrates and for an order to cease payment of the export duty until the matter is decided by the court. An order was granted effective September 29, 2010 to cease payment of the export duty on silver concentrates pending the decision of the court. In April 2011, a government appeal against this order was denied, and the government has appealed this decision. |
| | |
| | Up until the order to cease payment was granted in 2010, the Pirquitas mine had paid $6,646,000 in duties against which it has filed for recovery. In accordance with this order the Company has not been paying export duties on silver concentrates, but continues to accrue duties in full until the outcome of the claim is known with certainty. For the six months ended June 30, 2012, duties on silver concentrates of $7,153,000 (six months ended June 30, 2011 - $9,449,000) have been included in cost of sales, and as of June 30, 2012, the accrual totalled $20,175,000 (December 31, 2011 - $13,101,000). If this export duty is successfully overturned, the benefit will be recognized in the consolidated statement of income for the full amount of paid and unpaid duty in the period that recovery becomes virtually certain. |
| | | Three months ended June 30 | | | Six months ended June 30 | |
| | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | $ | | | $ | | | $ | | | $ | |
| Gain on sale of other invesments | | 375 | | | - | | | 4,853 | | | - | |
| Gain on dilution of associate | | 9,034 | | | - | | | 13,259 | | | - | |
| Share of net loss of associate | | (690 | ) | | (1,705 | ) | | (1,929 | ) | | (3,992 | ) |
| Unrealized gain (loss) on financial instruments at FVTPL(1) | | (692 | ) | | 12,831 | | | (2,688 | ) | | 8,115 | |
| Reversal of impairment of convertible debenture | | - | | | - | | | - | | | 2,400 | |
| Dividend income | | 356 | | | - | | | 356 | | | - | |
| Miscellaneous expense | | (867 | ) | | (479 | ) | | (727 | ) | | (936 | ) |
| | | 7,516 | | | 10,647 | | | 13,124 | | | 5,587 | |
| (1) | Financial instruments held at FVTPL include the warrant liability (note 7) and the share purchase option embedded in the convertible notes (note 8). |
14 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
12. | OPERATING SEGMENTS |
| |
| The Company has identified its operating segments based on the information used by the President and Chief Executive Officer (who is considered to be the chief operating decision maker (“CODM”)) to manage the business. The Company primarily manages its business by looking at individual extractive projects and typically segregates them between production, development and exploration. For reporting purposes all exploration and development projects have been aggregated into a single reportable segment ‘exploration and development’ because they all have similar characteristics and none exceed the quantitative thresholds for individual disclosure. The only production property, Pirquitas, is considered a single operating segment which derives its revenues from the sale of silver and zinc concentrates. The corporate division only earns income that is considered incidental to the activities of the Company and therefore does not meet the definition of an operating segment. |
| |
| The following reporting segments have been identified: - Pirquitas mine
- Exploration and development properties
The following is a summary of the carrying amounts of income or loss, and segment assets and liabilities by operating segment: |
| | | Pirquitas Mine | | | Exploration and | | | Other | | | Total | |
| | | | | | Development | | | reconciling | | | | |
| Three months ended June 30, 2012 | | | | | Properties | | | items(1, 2) | | | | |
| | | $ | | | $ | | | $ | | | $ | |
| Revenue from external customers | | 42,412 | | | - | | | - | | | 42,412 | |
| Cost of inventory and export duties | | (27,505 | ) | | - | | | - | | | (27,505 | ) |
| Depletion, depreciation and amortization | | (8,149 | ) | | - | | | - | | | (8,149 | ) |
| Cost of sales | | (35,654 | ) | | - | | | - | | | (35,654 | ) |
| | | | | | | | | | | | | |
| Income from mine operations | | 6,758 | | | - | | | - | | | 6,758 | |
| | | | | | | | | | | | | |
| Operating income (loss) | | 4,621 | | | (197 | ) | | (6,722 | ) | | (2,298 | ) |
| Income (loss) before tax | | (409 | ) | | 33 | | | 43,733 | | | 43,357 | |
| | | | | | | | | | | | | |
| Interest earned and other finance income | | - | | | - | | | 375 | | | 375 | |
| Interest expense and other finance costs | | (1,521 | ) | | (18 | ) | | (4,187 | ) | | (5,726 | ) |
| Income tax expense | | (2,296 | ) | | (1,887 | ) | | (4,630 | ) | | (8,813 | ) |
| | | | | | | | | | | | | |
| As at June 30, 2012 | | | | | | | | | | | | |
| Total assets | | 598,580 | | | 270,325 | | | 453,615 | | | 1,322,520 | |
| Non-current assets | | 399,299 | | | 224,033 | | | 115,600 | | | 738,932 | |
| Total liabilities | | (89,225 | ) | | (20,858 | ) | | (191,514 | ) | | (301,597 | ) |
15 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
12. | OPERATING SEGMENTS (Cont’d) |
| | | Pirquitas Mine | | | Exploration and | | | Other | | | Total | |
| | | | | | Development | | | reconciling | | | | |
| Three months ended June 30, 2011 | | | | | Properties | | | items(1, 2) | | | | |
| | | $ | | | $ | | | $ | | | $ | |
| Revenue from external customers | | 47,271 | | | - | | | - | | | 47,271 | |
| Cost of inventory and export duties | | (26,198 | ) | | - | | | - | | | (26,198 | ) |
| Depletion, depreciation and amortization | | (5,235 | ) | | - | | | - | | | (5,235 | ) |
| Cost of sales | | (31,433 | ) | | - | | | - | | | (31,433 | ) |
| | | | | | | | | | | | | |
| Income from mine operations | | 15,838 | | | - | | | - | | | 15,838 | |
| | | | | | | | | | | | | |
| Operating income (loss) | | 13,567 | | | (325 | ) | | (7,046 | ) | | 6,196 | |
| Income (loss) before tax | | 11,401 | | | (361 | ) | | 41,295 | | | 52,335 | |
| | | | | | | | | | | | | |
| Interest earned and other finance income | | - | | | - | | | 711 | | | 711 | |
| Interest expense and other finance costs | | (365 | ) | | (58 | ) | | (3,799 | ) | | (4,222 | ) |
| Income tax recovery (expense) | | (3,121 | ) | | 93 | | | (3,542 | ) | | (6,570 | ) |
| | | | | | | | | | | | | |
| As at December 31, 2011 | | | | | | | | | | | | |
| Total assets | | 568,212 | | | 232,038 | | | 475,852 | | | 1,276,102 | |
| Non-current assets | | 459,789 | | | 202,752 | | | 136,885 | | | 799,426 | |
| Total liabilities | | (94,395 | ) | | (22,355 | ) | | (175,376 | ) | | (292,126 | ) |
| | | Pirquitas Mine | | | Exploration and | | | Other | | | Total | |
| | | | | | Development | | | reconciling | | | | |
| Six months ended June 30, 2012 | | | | | Properties | | | items(1, 2) | | | | |
| | | $ | | | $ | | | $ | | | $ | |
| Revenue from external customers | | 80,818 | | | - | | | - | | | 80,818 | |
| Cost of inventory and export duties | | (51,100 | ) | | - | | | - | | | (51,100 | ) |
| Depletion, depreciation and amortization | | (16,715 | ) | | - | | | - | | | (16,715 | ) |
| Cost of sales | | (67,815 | ) | | - | | | - | | | (67,815 | ) |
| | | | | | | | | | | | | |
| Income from mine operations | | 13,003 | | | - | | | - | | | 13,003 | |
| | | | | | | | | | | | | |
| Operating income (loss) | | 10,353 | | | (544 | ) | | (13,231 | ) | | (3,422 | ) |
| Income (loss) before tax | | 2,986 | | | (618 | ) | | 42,718 | | | 45,086 | |
| | | | | | | | | | | | | |
| Interest earned and other finance income | | - | | | - | | | 584 | | | 584 | |
| Interest expense and other finance costs | | (3,045 | ) | | (37 | ) | | (8,311 | ) | | (11,393 | ) |
| Income tax recovery (expense) | | (8,445 | ) | | (111 | ) | | (3,062 | ) | | (11,618 | ) |
16 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
| | | Pirquitas Mine | | | Exploration and | | | Other | | | Total | |
| | | | | | Development | | | reconciling | | | | |
| Six months ended June 30, 2011 | | | | | Properties | | | items(1, 2) | | | | |
| | | $ | | | $ | | | $ | | | $ | |
| Revenue from external customers | | 107,324 | | | - | | | - | | | 107,324 | |
| Cost of inventory and export duties | | (52,598 | ) | | - | | | - | | | (52,598 | ) |
| Depletion, depreciation and amortization | | (11,029 | ) | | - | | | - | | | (11,029 | ) |
| Cost of sales | | (63,627 | ) | | - | | | - | | | (63,627 | ) |
| | | | | | | | | | | | | |
| Income from mine operations | | 43,697 | | | - | | | - | | | 43,697 | |
| | | | | | | | | | | | | |
| Operating income (loss) | | 40,942 | | | (579 | ) | | (13,727 | ) | | 26,636 | |
| Income (loss) before tax | | 37,142 | | | (639 | ) | | 30,067 | | | 66,570 | |
| | | | | | | | | | | | | |
| Interest earned and other finance income | | - | | | - | | | 1,540 | | | 1,540 | |
| Interest expense and other finance costs | | (755 | ) | | (58 | ) | | (7,724 | ) | | (8,537 | ) |
| Income tax recovery (expense) | | (9,294 | ) | | 245 | | | (1,811 | ) | | (10,860 | ) |
| (1) | Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a group basis. |
| (2) | Includes the equity-accounted investment in Pretium. |
Segment revenue by product
| | | Six months ended June 30 | |
| | | 2012 | | | 2011 | |
| | | % | | | % | |
| Silver | | 97 | | | 95 | |
| Zinc | | 3 | | | 5 | |
Non-current assets by location
| | | June 30, 2012 | | | December 31, 2011 | |
| | | $ | | | $ | |
| Canada | | 116,926 | | | 138,205 | |
| Argentina | | 422,028 | | | 481,654 | |
| Mexico | | 124,187 | | | 108,674 | |
| Peru | | 55,010 | | | 50,950 | |
| United States | | 11,273 | | | 10,942 | |
| Chile | | 9,508 | | | 9,001 | |
| Total | | 738,932 | | | 799,426 | |
17 | P a g e
Silver Standard Resources Inc. |
Notes to Consolidated Interim Financial Statements |
For the three and six months ended June 30, 2012 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated - unaudited) |
13. | SUPPLEMENTAL CASH FLOW INFORMATION Net changes in non-cash working capital items |
| | | Three months ended June 30 | | | Six months ended June 30 | |
| | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | $ | | | $ | | | $ | | | $ | |
| Trade and other receivables | | 14,744 | | | (1,522 | ) | | (1,251 | ) | | (705 | ) |
| Inventory | | (9,590 | ) | | (6,627 | ) | | (20,954 | ) | | (15,971 | ) |
| Trade and other payables | | 7,619 | | | 13,897 | | | 10,596 | | | 17,648 | |
| Taxes payable | | 3,171 | | | 6,562 | | | (6,995 | ) | | 16,252 | |
| | | 15,944 | | | 12,310 | | | (18,604 | ) | | 17,224 | |
Cash payments for interest and taxes
| | | Three months ended June 30 | | | Six months ended June 30 | |
| | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | $ | | | $ | | | $ | | | $ | |
| Interest paid | | - | | | - | | | 3,105 | | | 3,105 | |
| Taxes paid | | 3,828 | | | 12,370 | | | 9,006 | | | 12,685 | |
| | | 3,828 | | | 12,370 | | | 12,111 | | | 15,790 | |
18 | P a g e