CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(unaudited)
|
| |
| Financial Statements |
| |
| |
| |
| |
| |
| |
| |
| Notes to the Condensed Consolidated Interim Financial Statements |
| |
| |
| |
| Statements of Financial Position |
| |
| |
| |
| |
| Statements of Income |
| |
| |
| |
| Statements of Shareholders’ Equity |
| |
| |
| Additional Disclosures |
| |
| |
| |
| |
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 2 |
Condensed Consolidated Interim Statements of Financial Position
SSR Mining Inc.
(expressed in thousands of United States dollars)
|
| | | | | |
| Note | June 30 |
| December 31 |
|
| | 2018 |
| 2017 |
|
| | $ |
| $ |
|
Current assets | | | |
Cash and cash equivalents | | 493,642 |
| 459,864 |
|
Trade and other receivables | | 37,605 |
| 38,052 |
|
Marketable securities | | 8,746 |
| 114,001 |
|
Inventory | 3 | 216,036 |
| 182,581 |
|
Other | | 3,557 |
| 5,099 |
|
| | 759,586 |
| 799,597 |
|
Non-current assets | | | |
Property, plant and equipment | | 666,539 |
| 658,629 |
|
Goodwill | | 49,786 |
| 49,786 |
|
Deferred income tax assets | | 2,721 |
| — |
|
Other | | 26,355 |
| 29,442 |
|
Total assets | | 1,504,987 |
| 1,537,454 |
|
| | | |
Current liabilities | | | |
Trade and other payables | 4 | 80,005 |
| 60,153 |
|
Provisions | 5 | 7,614 |
| 11,313 |
|
| | 87,619 |
| 71,466 |
|
Non-current liabilities | | | |
Deferred income tax liabilities | | 105,638 |
| 114,576 |
|
Provisions | 5 | 78,366 |
| 94,304 |
|
Debt | | 240,234 |
| 233,180 |
|
Total liabilities | | 511,857 |
| 513,526 |
|
| | | |
Shareholders' equity | | | |
Share capital | | 1,050,758 |
| 1,047,233 |
|
Other reserves | | (13,568 | ) | 24,998 |
|
Equity component of convertible notes | | 68,347 |
| 68,347 |
|
Deficit | | (136,202 | ) | (139,693 | ) |
Total equity attributable to SSR Mining shareholders | | 969,335 |
| 1,000,885 |
|
Non-controlling interest | | 23,795 |
| 23,043 |
|
Total equity | | 993,130 |
| 1,023,928 |
|
Total liabilities and equity | | 1,504,987 |
| 1,537,454 |
|
| | | |
Events after the reporting date (Note 12) | | | |
The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements
Approved by the Board of Directors and authorized for issue on August 9, 2018
|
| | |
"Richard D. Paterson" | | "Paul Benson" |
Richard D. Paterson, Director | | Paul Benson, Director |
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 3 |
Condensed Consolidated Interim Statements of Income
SSR Mining Inc.
(expressed in thousands of United States dollars, except for per share amounts)
|
| | | | | | | | | |
| Note | Three months ended June 30, | | Six months ended June 30, | |
| | 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| | $ |
| $ |
| $ |
| $ |
|
Revenue | 6 | 104,028 |
| 116,982 |
| 201,930 |
| 234,887 |
|
Cost of sales | 9 | (82,825 | ) | (87,520 | ) | (163,496 | ) | (165,336 | ) |
Income from mine operations | | 21,203 |
| 29,462 |
| 38,434 |
| 69,551 |
|
| | | | | |
General and administrative expenses | | (8,179 | ) | (3,292 | ) | (14,848 | ) | (11,182 | ) |
Exploration, evaluation and reclamation expenses | | (4,141 | ) | (4,334 | ) | (6,972 | ) | (11,724 | ) |
Impairment reversal | | — |
| 24,357 |
| — |
| 24,357 |
|
Operating income | | 8,883 |
| 46,193 |
| 16,614 |
| 71,002 |
|
| | | | | |
Interest earned and other finance income | | 3,029 |
| 1,274 |
| 5,333 |
| 2,301 |
|
Interest expense and other finance costs | | (8,432 | ) | (9,576 | ) | (17,268 | ) | (16,222 | ) |
Other expenses | | (697 | ) | (1,017 | ) | (4,644 | ) | (2,299 | ) |
Foreign exchange gain | | 7,040 |
| 3,134 |
| 8,982 |
| 3,694 |
|
Income before income tax | | 9,823 |
| 40,008 |
| 9,017 |
| 58,476 |
|
Income tax expense | 4 | (7,216 | ) | (2,261 | ) | (8,732 | ) | (5,681 | ) |
Net income |
| 2,607 |
| 37,747 |
| 285 |
| 52,795 |
|
Attributable to: | | | | | |
Equity holders of SSR Mining | | 5,117 |
| 37,319 |
| 3,491 |
| 52,367 |
|
Non-controlling interests | | (2,510 | ) | 428 |
| (3,206 | ) | 428 |
|
| | | | | |
Net income per share attributable to equity holders of SSR Mining | | |
Basic | 7 | $0.04 | $0.31 | $0.03 | $0.44 |
Diluted | 7 | $0.04 | $0.31 | $0.03 | $0.43 |
The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 4 |
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
SSR Mining Inc.
(expressed in thousands of United States dollars)
|
| | | | | | | | | |
| | Three months ended June 30, | | Six months ended June 30, | |
| | 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| | $ |
| $ |
| $ |
| $ |
|
Net income |
| 2,607 |
| 37,747 |
| 285 |
| 52,795 |
|
Other comprehensive income (loss) | | | | | |
Items that will not be reclassified to net income: | | | | | |
Gain (loss) on marketable securities at FVTOCI, net of tax of $400, $2,145, $5,932 and ($2,894) | | 484 |
| (15,665 | ) | (37,843 | ) | 19,981 |
|
Items that may be subsequently reclassified to net income: | | | | |
Unrealized (loss) gain on effective portion of derivative, net of tax of $245, ($179), $390 and ($116) | | (69 | ) | 238 |
| (406 | ) | 123 |
|
Total other comprehensive income (loss) | | 415 |
| (15,427 | ) | (38,249 | ) | 20,104 |
|
Total comprehensive income (loss) | | 3,022 |
| 22,320 |
| (37,964 | ) | 72,899 |
|
Attributable to: | | | | | |
Equity holders of SSR Mining | | 5,532 |
| 21,892 |
| (34,758 | ) | 72,471 |
|
Non-controlling interests | | (2,510 | ) | 428 |
| (3,206 | ) | 428 |
|
The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 5 |
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
SSR Mining Inc.
(expressed in thousands of United States dollars except for number of shares)
|
| | | | | | | | | | | | | | | | | |
| Note | Common Shares | Other reserves |
| Equity component of convertible notes |
| Deficit |
| Total equity attributable to equity holders of SSR Mining |
| Non-controlling interest |
| Total equity |
|
| | Shares |
| Amount |
|
| | 000's |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Balance, January 1, 2017 | | 119,401 |
| 1,043,555 |
| (1,014 | ) | 68,347 |
| (209,009 | ) | 901,879 |
| — |
| 901,879 |
|
Exercise of stock options | | 174 |
| 1,588 |
| (644 | ) | — |
| — |
| 944 |
| — |
| 944 |
|
Equity-settled share-based compensation | 8 | — |
| — |
| 1,182 |
| — |
| — |
| 1,182 |
| — |
| 1,182 |
|
Recognition of non-controlling interest | | — |
| — |
| (1,341 | ) | — |
| — |
| (1,341 | ) | 18,572 |
| 17,231 |
|
Total comprehensive income for the period | | — |
| — |
| 20,104 |
| — |
| 52,367 |
| 72,471 |
| 428 |
| 72,899 |
|
Balance, June 30, 2017 | | 119,575 |
| 1,045,143 |
| 18,287 |
| 68,347 |
| (156,642 | ) | 975,135 |
| 19,000 |
| 994,135 |
|
| | | | | | | | | |
Balance, January 1, 2018 | | 119,841 |
| 1,047,233 |
| 24,998 |
| 68,347 |
| (139,693 | ) | 1,000,885 |
| 23,043 |
| 1,023,928 |
|
Exercise of stock options | | 389 |
| 3,525 |
| (1,319 | ) | — |
| — |
| 2,206 |
| — |
| 2,206 |
|
Equity-settled share-based compensation | 8 | — |
| — |
| 1,002 |
| — |
| — |
| 1,002 |
| — |
| 1,002 |
|
Funding from non-controlling interest | | — |
| — |
| — |
| — |
| — |
| — |
| 3,958 |
| 3,958 |
|
Total comprehensive (loss) income for the period | | — |
| — |
| (38,249 | ) | — |
| 3,491 |
| (34,758 | ) | (3,206 | ) | (37,964 | ) |
Balance, June 30, 2018 | | 120,230 |
| 1,050,758 |
| (13,568 | ) | 68,347 |
| (136,202 | ) | 969,335 |
| 23,795 |
| 993,130 |
|
The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 6 |
Condensed Consolidated Interim Statements of Cash Flows
SSR Mining Inc.
(expressed in thousands of United States dollars)
|
| | | | | | | | | |
| Note | Three months ended June 30, | | Six months ended June 30, | |
| | 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| | $ |
| $ |
| $ |
| $ |
|
Cash flows from operating activities | | |
| |
| | |
Net income for the period | | 2,607 |
| 37,747 |
| 285 |
| 52,795 |
|
Adjustments for: | | |
| |
| | |
Depreciation, depletion and amortization | | 23,303 |
| 24,687 |
| 48,703 |
| 48,705 |
|
Net finance expense | | 5,041 |
| 7,464 |
| 11,113 |
| 12,783 |
|
Impairment reversal | | — |
| (24,357 | ) | — |
| (24,357 | ) |
Income tax expense | | 7,216 |
| 2,261 |
| 8,732 |
| 5,681 |
|
Non-cash foreign exchange (gain) loss | | (9,677 | ) | 1,126 |
| (11,930 | ) | 538 |
|
Net changes in non-cash working capital items | 11 | (4,402 | ) | (3,563 | ) | (16,270 | ) | (14,902 | ) |
Other items impacting operating activities | 11 | 1,080 |
| 1,768 |
| 5,403 |
| 3,774 |
|
Cash generated by operating activities before interest and taxes | | 25,168 |
| 47,133 |
| 46,036 |
| 85,017 |
|
Moratorium paid | | (1,581 | ) | (1,983 | ) | (3,401 | ) | (5,414 | ) |
Interest paid | | (1,606 | ) | (2,792 | ) | (7,428 | ) | (6,601 | ) |
Income taxes paid | | (4,849 | ) | (3,744 | ) | (7,068 | ) | (3,744 | ) |
Cash generated by operating activities | | 17,132 |
| 38,614 |
| 28,139 |
| 69,258 |
|
Cash flows from and used in investing activities | | |
| |
| | |
Purchase of plant and equipment | | (11,380 | ) | (7,264 | ) | (20,155 | ) | (16,007 | ) |
Capitalized stripping costs | | (850 | ) | (4,350 | ) | (3,752 | ) | (11,096 | ) |
Underground mine development costs | | (2,069 | ) | (2,165 | ) | (4,352 | ) | (4,680 | ) |
Chinchillas project costs | | (16,105 | ) | — |
| (27,820 | ) | — |
|
Capitalized exploration costs | | (4,999 | ) | (1,806 | ) | (7,221 | ) | (2,918 | ) |
Chinchillas option exercise payment, net of cash acquired | | — |
| (12,972 | ) | — |
| (12,972 | ) |
Net proceeds from sale of marketable securities | | 35,381 |
| 1,364 |
| 63,445 |
| 1,364 |
|
Interest received | | 2,393 |
| 774 |
| 4,037 |
| 1,470 |
|
Other | | (640 | ) | 108 |
| (1,064 | ) | 408 |
|
Cash generated by (used in) investing activities | | 1,731 |
| (26,311 | ) | 3,118 |
| (44,431 | ) |
Cash flows from and used in financing activities | | |
| |
| | |
Proceeds from exercise of stock options | | 1,745 |
| 550 |
| 2,206 |
| 885 |
|
Funding from non-controlling interests | | 2,503 |
| — |
| 3,958 |
| — |
|
Cash generated by financing activities | | 4,248 |
| 550 |
| 6,164 |
| 885 |
|
Effect of foreign exchange rate changes on cash and cash equivalents | | (2,370 | ) | 92 |
| (3,643 | ) | 691 |
|
Increase in cash and cash equivalents | | 20,741 |
| 12,945 |
| 33,778 |
| 26,403 |
|
Cash and cash equivalents, beginning of period | | 472,901 |
| 340,585 |
| 459,864 |
| 327,127 |
|
Cash and cash equivalents, end of period | | 493,642 |
| 353,530 |
| 493,642 |
| 353,530 |
|
The accompanying notes are an integral part of the Condensed Consolidated Interim Financial Statements
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 7 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
SSR Mining Inc. ("we", "us", "our" or "SSR Mining") is a company incorporated under the laws of the Province of British Columbia, Canada and our shares are publicly listed on the Toronto Stock Exchange in Canada and the NASDAQ Global Market in the United States. Together with our subsidiaries, we (the “Group”) are principally engaged in the operation, acquisition, exploration and development of precious metal resource properties located in the Americas. We have three producing mines and a portfolio of precious metal dominant projects located throughout the Americas. SSR Mining Inc. is the ultimate parent of the Group.
Our address is Suite 800, 1055 Dunsmuir Street, PO Box 49088, Vancouver, British Columbia, V7X 1G4.
Our focus is on safe, profitable gold and silver production from our Marigold mine in Nevada, U.S., Seabee Gold Operation in Saskatchewan, Canada and our 75% owned Puna Operations in Jujuy, Argentina, and to advance, as market and project conditions permit, our other principal development projects towards development and commercial production.
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below.
These condensed consolidated interim financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2017.
These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, and do not include all the information required for full annual financial statements. The comparative information has also been prepared on this basis.
These statements were authorized for issue by our Board of Directors on August 9, 2018.
| |
b) | Change in accounting policies |
We have adopted the requirements of IFRS 15 Revenue from Contracts with Customers (“IFRS 15”) as of January 1, 2018. IFRS 15 covers principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer. We elected to apply IFRS 15 using a modified retrospective approach by recognizing the cumulative effect of initially adopting IFRS 15 as an adjustment to the opening balance sheet at January 1, 2018. Therefore, the comparative information has not been restated and continues to be reported under IAS 18 Revenue. The details of accounting policy changes and the quantitative impact of these changes are described below.
Gold doré and bullion sales
IFRS 15 requires that revenue from contracts with customers be recognized upon the transfer of control over goods or services to the customer. The recognition of revenue upon transfer of control to the customer is consistent with our revenue recognition policy as set out in Note 2(f) to our audited consolidated financial statements for the year ended December 31, 2017, as the condition is satisfied on gold doré and bullion sales when title transfers to the customer. Accordingly, upon adoption, this requirement under IFRS 15 resulted in no impact to our financial statements, as the timing of revenue recognition on our gold bullion sales is unchanged.
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 8 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Concentrate sales
We performed an assessment of our existing concentrate sales agreements and determined that there is no change in the timing of revenue recognition under IFRS 15. The point of transfer of risks and rewards and transfer of control for concentrate sales occur at the same time. IFRS 15 identifies that the shipping component associated with certain concentrate sales may be a separate performance obligation, which would require a portion of the revenue to be deferred and recognized as the obligation is fulfilled. We have determined that the deferred revenue would be insignificant and thus, have not accounted for the shipping component as a separate performance obligation.
IFRS 15 does not consider changes in the fair value of the concentrate receivable measured at fair value through profit and loss as revenue from contracts with customers. Accordingly, we have separately presented the changes as Other revenue in Note 6.
| |
c) | Significant accounting judgments and estimates |
The preparation of financial statements requires the use of assumptions, judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. These assumptions, judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially from the amounts included in the financial statements. The significant judgments and estimates applied in the preparation of the unaudited condensed consolidated interim financial statements for the three and six months ended June 30, 2018 are consistent with those applied and disclosed in Note 2(u) to our audited consolidated financial statements for the year ended December 31, 2017.
|
| | | | |
| June 30, 2018 |
| December 31, 2017 |
|
| $ |
| $ |
|
Current: | | |
Finished goods | 20,038 |
| 19,262 |
|
Stockpiled ore | 3,283 |
| 6,806 |
|
Leach pad inventory | 157,217 |
| 128,783 |
|
Materials and supplies | 35,498 |
| 27,730 |
|
| 216,036 |
| 182,581 |
|
Non-current materials and supplies | 1,999 |
| 3,973 |
|
| 218,035 |
| 186,554 |
|
As at June 30, 2018, we have total provisions of $4,623,000 (December 31, 2017 - $7,250,000) for supplies inventory that we no longer expect to utilize.
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 9 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
| |
4. | TRADE AND OTHER PAYABLES |
|
| | | | |
| June 30, 2018 |
| December 31, 2017 |
|
| $ |
| $ |
|
Trade payables | 25,807 |
| 16,740 |
|
Accrued liabilities | 32,847 |
| 29,574 |
|
Accrued royalties | 4,717 |
| 6,276 |
|
Income taxes payable (1) | 13,487 |
| 4,385 |
|
Accrued interest on convertible notes | 3,147 |
| 3,178 |
|
| 80,005 |
| 60,153 |
|
| |
(1) | Income taxes payable at June 30, 2018 included $5,084,000 tax payable due to a re-organization of our Argentine business units. This is a reduction from the recognized income tax expense of $5,778,000 relating to the same matter due to foreign exchange. As a result of the re-organization, there has been a reduction in the net deferred income tax asset in Argentina; however, the net deferred tax asset remains unrecognized. |
|
| | | | | | | | |
| June 30, 2018 | | December 31, 2017 | |
| Current |
| Non-current |
| Current |
| Non-current |
|
| $ |
| $ |
| $ |
| $ |
|
Moratorium (1) | 6,339 |
| 21,117 |
| 9,085 |
| 36,952 |
|
Close down and restoration provision | 496 |
| 57,249 |
| 978 |
| 57,352 |
|
Other provisions | 779 |
| — |
| 1,250 |
| — |
|
| 7,614 |
| 78,366 |
| 11,313 |
| 94,304 |
|
| |
(1) | We entered into a fiscal stability agreement with the Federal Government of Argentina in 1998 for production from the Puna Operations' Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) ("Customs") levied an export duty of approximately 10% from concentrate for projects with fiscal stability agreements pre-dating 2002 and Customs had asserted that Puna Operations was subject to this duty. We had previously challenged the legality of the export duty applied to silver concentrate. |
On March 31, 2017, we entered into the tax moratorium system in Argentina to resolve the export duty dispute. Under the conditions of the moratorium, which converted the export duty liability to Argentine pesos ("ARS"), we agreed to pay ARS 1,057,444,000 ($68,621,000 undiscounted) with a 5% down payment initially and the balance in installments over 60 months. Outstanding ARS amounts are subject to interest at a minimum rate of 1.5% per month.
With our entry into the tax moratorium for resolution of our export duty dispute, we are no longer challenging the legality of the application of the export duty other than with respect to our right for reimbursement of the $6,646,000 of export duty that we paid.
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
Gold doré and bullion sales | 87,471 |
| 94,971 |
| 170,140 |
| 186,342 |
|
Concentrate sales | 16,017 |
| 29,672 |
| 32,170 |
| 51,265 |
|
Other revenue | 540 |
| (7,661 | ) | (380 | ) | (2,720 | ) |
| 104,028 |
| 116,982 |
| 201,930 |
| 234,887 |
|
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 10 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
The calculations of basic and diluted income per share are based on the following:
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
Net income | 2,607 |
| 37,747 |
| 285 |
| 52,795 |
|
Net (loss) income attributable to non-controlling interests | (2,510 | ) | 428 |
| (3,206 | ) | 428 |
|
Net income attributable to equity holders of SSR Mining | 5,117 |
| 37,319 |
| 3,491 |
| 52,367 |
|
| | | | |
Adjustment for dilutive instruments: | | | | |
Interest saving on convertible notes, net of tax | — |
| 3,808 |
| — |
| — |
|
Net income used in the calculation of diluted net income per share | 5,117 |
| 41,127 |
| 3,491 |
| 52,367 |
|
| | | | |
Weighted average number of common shares issued (thousands) | 120,075 |
| 119,519 |
| 119,979 |
| 119,472 |
|
Adjustments for dilutive instruments: | | | | |
Stock options (thousands) | 920 |
| 1,275 |
| 806 |
| 1,267 |
Convertible notes (thousands) | — |
| 13,250 |
| — |
| — |
|
Weighted average number of common shares for diluted income per share (thousands) | 120,995 |
| 134,044 |
| 120,785 |
| 120,739 |
|
| | | | |
Basic net income per share attributable to equity holders of SSR Mining | $0.04 | $0.31 | $0.03 | $0.44 |
Diluted net income per share attributable to equity holders of SSR Mining | $0.04 | $0.31 | $0.03 | $0.43 |
| |
8. | SHARE-BASED COMPENSATION |
Total share-based compensation, including all equity and cash-settled arrangements, for the three and six months ended June 30, 2018 and 2017 has been recognized in the condensed consolidated interim financial statements as follows:
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| $ |
| $ |
| $ |
| $ |
|
Equity-settled | | |
|
|
Cost of inventory | 35 |
| 50 |
| 89 |
| 83 |
|
General and administrative expenses | 490 |
| 536 |
| 893 |
| 1,080 |
|
Exploration, evaluation and reclamation expenses | 9 |
| 10 |
| 20 |
| 19 |
|
Cash-settled | | |
|
|
Cost of inventory | 243 |
| (1,806 | ) | 536 |
| (1,506 | ) |
General and administrative expenses | 1,243 |
| (95 | ) | 3,711 |
| 3,289 |
|
Exploration, evaluation and reclamation expenses | 4 |
| (100 | ) | 28 |
| (46 | ) |
| 2,024 |
| (1,405 | ) | 5,277 |
| 2,919 |
|
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 11 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
The following is a summary of the reported amounts of income or loss, and the carrying amounts of assets and liabilities by operating segment:
|
| | | | | | | | | | | | |
Three months ended June 30, 2018 | Marigold mine |
| Seabee Gold Operation |
| Puna Operations (i) |
| Exploration and evaluation properties |
| Other reconciling items (ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 60,752 |
| 26,706 |
| 16,570 |
| — |
| — |
| 104,028 |
|
Cost of inventory | (32,543 | ) | (12,592 | ) | (14,870 | ) | — |
| — |
| (60,005 | ) |
Depletion, depreciation and amortization | (13,539 | ) | (8,411 | ) | (870 | ) | — |
| — |
| (22,820 | ) |
Income from mine operations | 14,670 |
| 5,703 |
| 830 |
| — |
| — |
| 21,203 |
|
| — |
| — |
| — |
| | | |
Exploration, evaluation and reclamation expenses | (182 | ) | (2,124 | ) | (566 | ) | (1,062 | ) | (207 | ) | (4,141 | ) |
Operating income (loss) | 13,068 |
| 3,098 |
| (2,268 | ) | (1,064 | ) | (3,951 | ) | 8,883 |
|
Income (loss) before income tax | 8,894 |
| 3,776 |
| 2,562 |
| (1,168 | ) | (4,241 | ) | 9,823 |
|
| | | | | | |
As at June 30, 2018 | | | | | | |
Total assets | 465,478 |
| 431,226 |
| 133,147 |
| 71,844 |
| 403,292 |
| 1,504,987 |
|
Non-current assets | 215,800 |
| 335,278 |
| 94,076 |
| 68,419 |
| 13,193 |
| 726,766 |
|
Total liabilities | (79,063 | ) | (91,786 | ) | (73,119 | ) | (6,463 | ) | (261,426 | ) | (511,857 | ) |
|
| | | | | | | | | | | | |
Three months ended June 30, 2017 | Marigold mine |
| Seabee Gold Operation |
| Puna Operations (i) |
| Exploration and evaluation properties |
| Other reconciling items (ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 72,451 |
| 22,502 |
| 22,029 |
| — |
| — |
| 116,982 |
|
Cost of inventory | (36,217 | ) | (10,580 | ) | (15,990 | ) | — |
| — |
| (62,787 | ) |
Depletion, depreciation and amortization | (14,861 | ) | (7,839 | ) | (1,895 | ) | — |
| — |
| (24,595 | ) |
Restructuring costs | — |
| — |
| (138 | ) | — |
| — |
| (138 | ) |
Income from mine operations | 21,373 |
| 4,083 |
| 4,006 |
| — |
| — |
| 29,462 |
|
| — |
| — |
| — |
| | | |
Exploration, evaluation and reclamation expenses | (718 | ) | (1,208 | ) | — |
| (2,408 | ) | — |
| (4,334 | ) |
Impairment reversal | — |
| — |
| 24,357 |
| — |
| — |
| 24,357 |
|
Operating income (loss) | 20,608 |
| 2,874 |
| 27,941 |
| (2,807 | ) | (2,423 | ) | 46,193 |
|
Income (loss) before income tax | 20,355 |
| 2,791 |
| 28,359 |
| 583 |
| (12,080 | ) | 40,008 |
|
| | | | | | |
As at June 30, 2017 | | | | | |
|
|
Total assets | 418,936 |
| 422,470 |
| 154,773 |
| 73,781 |
| 444,607 |
| 1,514,567 |
|
Non-current assets | 236,342 |
| 362,569 |
| 68,511 |
| 71,855 |
| 900 |
| 740,177 |
|
Total liabilities | (76,061 | ) | (89,990 | ) | (90,119 | ) | (11,015 | ) | (253,247 | ) | (520,432 | ) |
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 12 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
| |
9. | OPERATING SEGMENTS (Continued) |
|
| | | | | | | | | | | | |
Six months ended June 30, 2018 | Marigold mine |
| Seabee Gold Operation |
| Puna Operations (i) |
| Exploration and evaluation properties |
| Other reconciling items (ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 116,632 |
| 53,495 |
| 31,803 |
| — |
| — |
| 201,930 |
|
Cost of inventory | (62,739 | ) | (22,196 | ) | (30,803 | ) | — |
| — |
| (115,738 | ) |
Depletion, depreciation and amortization | (26,911 | ) | (18,924 | ) | (1,923 | ) | — |
| — |
| (47,758 | ) |
Income (loss) from mine operations | 26,982 |
| 12,375 |
| (923 | ) | — |
| — |
| 38,434 |
|
| 23.1 | % | 23.1 | % | (2.9 | )% | | | |
Exploration, evaluation and reclamation expenses | (283 | ) | (3,938 | ) | (636 | ) | (1,704 | ) | (411 | ) | (6,972 | ) |
Operating income (loss) | 24,121 |
| 7,419 |
| (4,829 | ) | (1,705 | ) | (8,392 | ) | 16,614 |
|
Income (loss) before income tax | 15,716 |
| 5,591 |
| (1,420 | ) | (1,720 | ) | (9,150 | ) | 9,017 |
|
|
| | | | | | | | | | | | |
Six months ended June 30, 2017 | Marigold mine |
| Seabee Gold Operation |
| Puna Operations (i) |
| Exploration and evaluation properties |
| Other reconciling items (ii) |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Revenue | 136,213 |
| 50,111 |
| 48,563 |
| — |
| — |
| 234,887 |
|
Cost of inventory | (66,916 | ) | (23,419 | ) | (30,237 | ) | — |
| — |
| (120,572 | ) |
Depletion, depreciation and amortization | (26,597 | ) | (17,614 | ) | (4,321 | ) | — |
| — |
| (48,532 | ) |
Export duty | — |
| — |
| 4,303 |
| — |
| — |
| 4,303 |
|
Restructuring costs | — |
| — |
| (535 | ) | — |
| — |
| (535 | ) |
Income from mine operations | 42,700 |
| 9,078 |
| 17,773 |
| — |
| — |
| 69,551 |
|
| 31.3 | % | 18.1 | % | 36.6 | % | | | |
Exploration, evaluation and reclamation expenses | (1,005 | ) | (2,820 | ) | (3,577 | ) | (4,034 | ) | (288 | ) | (11,724 | ) |
Impairment reversal | — |
| — |
| 24,357 |
| — |
| — |
| 24,357 |
|
Operating income (loss) | 41,648 |
| 6,258 |
| 37,955 |
| (4,452 | ) | (10,407 | ) | 71,002 |
|
Income (loss) before income tax | 41,374 |
| 6,145 |
| 36,442 |
| (4,362 | ) | (21,123 | ) | 58,476 |
|
(i) Following the formation of the joint venture with Golden Arrow Resources Corporation ("Golden Arrow") on May 31, 2017, the Pirquitas property was combined with the Chinchillas project into the Puna Operations operating segment. We fully consolidate Puna Operations, which includes non-controlling interest portion of revenues, and (loss) from mine operations for the three months ended June 30, 2018 of $3,778,000 and $(52,000), respectively (June 30, 2017: $2,446,000 and $653,000, respectively), and the six months ended June 30, 2018 of $7,493,000 and $(472,000), respectively (June 30, 2017: $2,446,000 and $653,000, respectively)
(ii) Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a corporate basis.
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 13 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
| |
10. | FAIR VALUE MEASUREMENTS |
Assets and liabilities that are held at fair value are categorized based on a valuation hierarchy as follows:
|
| | | | | | | | | | | | | | | | |
| Fair value at June 30, 2018 | Fair value at December 31, 2017 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
|
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
|
Recurring measurements | | | | | | | | |
Trade receivables | — |
| 11,659 |
| — |
| 11,659 |
| — |
| 14,848 |
| — |
| 14,848 |
|
Marketable securities | 8,746 |
| — |
| — |
| 8,746 |
| 114,001 |
| — |
| — |
| 114,001 |
|
Derivative assets
| — |
| 401 |
| — |
| 401 |
| — |
| 1,287 |
| — |
| 1,287 |
|
Other financial assets | — |
| — |
| 4,734 |
| 4,734 |
| — |
| — |
| 6,338 |
| 6,338 |
|
Accrued liabilities | — |
| (11,033 | ) | — |
| (11,033 | ) | — |
| (10,009 | ) | — |
| (10,009 | ) |
| 8,746 |
| 1,027 |
| 4,734 |
| 14,507 |
| 114,001 |
| 6,126 |
| 6,338 |
| 126,465 |
|
| | | | | | | | |
Non-recurring measurements | | | | | | | | |
Deferred consideration | — |
| — |
| — |
| — |
| — |
| — |
| 7,399 |
| 7,399 |
|
| — |
| — |
| — |
| — |
| — |
| — |
| 7,399 |
| 7,399 |
|
| | | | | | | | |
Fair values disclosed | | | | | | | | |
Convertible notes | (261,523 | ) | — |
| — |
| (261,523 | ) | (259,578 | ) | — |
| — |
| (259,578 | ) |
| (261,523 | ) | — |
| — |
| (261,523 | ) | (259,578 | ) | — |
| — |
| (259,578 | ) |
There were no transfers between Level 1 and Level 2 fair value measurements. During the six months ended June 30, 2018, there were no transfers into or out of Level 3 fair value measures.
| |
11. | SUPPLEMENTAL CASH FLOW INFORMATION |
Changes in working capital items during the three and six months ended June 30, 2018 and 2017 are as follows:
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| $ |
| $ |
| $ |
| $ |
|
Trade and other receivables | (4,408 | ) | 4,171 |
| 1,173 |
| 9,479 |
|
Inventory | (6,513 | ) | 272 |
| (24,986 | ) | (8,375 | ) |
Trade and other payables | 6,879 |
| (6,426 | ) | 8,366 |
| (8,816 | ) |
Provisions | (360 | ) | (1,580 | ) | (823 | ) | (7,190 | ) |
| (4,402 | ) | (3,563 | ) | (16,270 | ) | (14,902 | ) |
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 14 |
Notes to the Condensed Consolidated Interim Financial Statements
SSR Mining Inc.
(tabular amounts expressed in thousands of United States dollars unless otherwise stated)
| |
11. | SUPPLEMENTAL CASH FLOW INFORMATION (Continued) |
Adjustments for non-cash other operating activities during the three and six months ended June 30, 2018 and 2017 are as follows:
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| $ |
| $ |
| $ |
| $ |
|
Share-based payments | 534 |
| 596 |
| 1,002 |
| 1,182 |
|
Export duty adjustment in cost of sales | — |
| — |
| — |
| (4,303 | ) |
Change in estimate of close down and restoration provision | — |
| — |
| — |
| 3,578 |
|
Write down of fixed assets | 22 |
| 648 |
| 2,771 |
| 843 |
|
Other | 524 |
| 524 |
| 1,630 |
| 2,474 |
|
| 1,080 |
| 1,768 |
| 5,403 |
| 3,774 |
|
Non-cash investing and financing transactions conducted during the three and six months ended June 30, 2018 and 2017 are as follows:
|
| | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, | |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
| $ |
| $ |
| $ |
| $ |
|
Transfer of share-based payment reserve upon exercise of stock options | (1,075 | ) | (225 | ) | (1,319 | ) | (644 | ) |
Shares received from sale of mineral properties | 243 |
| 669 |
| 1,546 |
| 1,669 |
|
| (832 | ) | 444 |
| 227 |
| 1,025 |
|
As of July 6, 2018, we entered into a credit agreement with Golden Arrow (the "Credit Agreement") for a non-revolving term loan (the "Loan") in an aggregate principal amount equal to $10,000,000. The Loan matures on the date which is the earlier of: (a) the date which is 24 months from the first delivery of ore from Puna Operations' Chinchillas property to the Pirquitas mill; and (b) December 31, 2020.
The proceeds borrowed under the Credit Agreement are required to be used by Golden Arrow to fund its contributions under the shareholders' agreement we entered into with Golden Arrow on May 31, 2017, as the sole shareholders of Puna Operations. The Loan is secured by Golden Arrow's ownership and equity interests in Puna Operations.
The Loan will bear interest (computed on the basis of the actual number of days elapsed over a year of 365 days and compounded monthly) at a rate per annum equal to the US Base Rate (as such term is defined in the Credit Agreement) plus 10%. Interest on the loan shall accrue from and including the date of each borrowing under the Credit Agreement, compounded monthly, and shall be capitalized and payable on the maturity date.
|
| |
SSR Mining Inc. | Interim Financial Statements Q2 2018 | 15 |