CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended |
Sep. 30, 2015 | Sep. 30, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | $ 31,499 | $ 31,466 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | |
Depreciation | 69,592 | 70,109 |
Amortization of Deferred Financing Costs | 2,291 | 2,360 |
Other Amortization | 21,205 | 23,476 |
Impairment of Real Estate | 626 | 0 |
Provision for Bad Debt | 748 | 1,069 |
Equity in Income of Joint Ventures | (61) | (3,508) |
Distributions from Joint Ventures | 0 | 1,881 |
Gain on Sale of Real Estate | (13,084) | (14,483) |
Loss from Retirement of Debt | 0 | 655 |
Mark-to-Market and Settlement Loss on Interest Rate Protection Agreements | 11,546 | 0 |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | (3,897) | (4,369) |
Increase in Deferred Rent Receivable | (5,325) | (1,224) |
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | 5,550 | (919) |
Payments of Discounts and Prepayment Penalties Associated with Retirement of Debt | 0 | (10,650) |
Net Cash Provided by Operating Activities | 120,690 | 95,863 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Acquisitions of Real Estate | (73,179) | (53,211) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | (100,799) | (83,818) |
Net Proceeds from Sales of Investments in Real Estate | 48,393 | 56,622 |
Contributions to and Investments in Joint Ventures | (200) | (28) |
Distributions from Joint Ventures | 126 | 2,469 |
Settlement of Interest Rate Protection Agreements | (11,546) | 0 |
Repayments of Notes Receivable | 2,760 | 49,761 |
Increase in Escrows | (1,619) | (515) |
Net Cash Used in Investing Activities | (136,064) | (28,720) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Debt and Equity Issuance and Redemption Costs | (4,882) | (2,411) |
Repurchase and Retirement of Restricted Stock / Units | (2,101) | (4,667) |
Common Stock and Unit Distributions Paid | (41,136) | (33,367) |
Preferred Dividends Paid | 0 | (1,471) |
Redemption of Preferred Stock / Units | 0 | (75,000) |
Repayments on Mortgage Loans Payable | (9,054) | (74,944) |
Repayments of Senior Unsecured Notes | 0 | (71,578) |
Proceeds from Unsecured Term Loans | 260,000 | 200,000 |
Proceeds from Unsecured Credit Facility | 210,000 | 307,000 |
Repayments on Unsecured Credit Facility | (340,000) | (304,000) |
Net Cash Provided by (Used in) Financing Activities | 72,827 | (60,438) |
Net Effect of Exchange Rate Changes on Cash and Cash Equivalents | (14) | (23) |
Net Increase in Cash and Cash Equivalents | 57,453 | 6,705 |
Cash and Cash Equivalents, Beginning of Year | 9,500 | 7,577 |
Cash and Cash Equivalents, End of Year | 66,939 | 14,259 |
Supplemental Cash Flow Information [Abstract] | | |
Interest Expense Capitalized in Connection with Development Activity | 1,685 | 1,030 |
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] | | |
Distribution Payable | 15,096 | 11,886 |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | 608 | 294 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | 20,355 | 23,785 |
Write-off of Fully Depreciated Assets | (28,609) | (29,090) |
Noncontrolling Interest | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 1,197 | |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | (106) | (1,697) |
Common Stock | | |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | 0 | 2 |
Additional Paid-in-Capital | | |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | 106 | 1,695 |
First Industrial, L.P. | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 31,614 | 31,573 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | |
Depreciation | 69,592 | 70,109 |
Amortization of Deferred Financing Costs | 2,291 | 2,360 |
Other Amortization | 21,205 | 23,476 |
Impairment of Real Estate | 626 | 0 |
Provision for Bad Debt | 748 | 1,069 |
Equity in Income of Joint Ventures | (61) | (3,508) |
Distributions from Joint Ventures | 0 | 1,881 |
Gain on Sale of Real Estate | (13,084) | (14,483) |
Loss from Retirement of Debt | 0 | 655 |
Mark-to-Market and Settlement Loss on Interest Rate Protection Agreements | 11,546 | 0 |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | (3,982) | (3,894) |
Increase in Deferred Rent Receivable | (5,325) | (1,224) |
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | 5,559 | (915) |
Payments of Discounts and Prepayment Penalties Associated with Retirement of Debt | 0 | (10,650) |
Net Cash Provided by Operating Activities | 120,729 | 96,449 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Acquisitions of Real Estate | (73,179) | (53,211) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | (100,799) | (83,818) |
Net Proceeds from Sales of Investments in Real Estate | 48,393 | 56,622 |
Contributions to and Investments in Joint Ventures | (200) | (28) |
Distributions from Joint Ventures | 126 | 2,469 |
Settlement of Interest Rate Protection Agreements | (11,546) | 0 |
Repayments of Notes Receivable | 2,760 | 49,761 |
Increase in Escrows | (1,619) | (770) |
Net Cash Used in Investing Activities | (136,064) | (28,975) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Debt and Equity Issuance and Redemption Costs | (4,882) | (2,411) |
Repurchase and Retirement of Restricted Stock / Units | (2,101) | (4,667) |
Common Stock and Unit Distributions Paid | (41,136) | (33,367) |
Preferred Dividends Paid | 0 | (1,471) |
Redemption of Preferred Stock / Units | 0 | (75,000) |
Contributions from Noncontrolling Interests | 61 | 57 |
Distributions to Noncontrolling Interests | (85) | (388) |
Repayments on Mortgage Loans Payable | (9,054) | (74,944) |
Repayments of Senior Unsecured Notes | 0 | (71,578) |
Proceeds from Unsecured Term Loans | 260,000 | 200,000 |
Proceeds from Unsecured Credit Facility | 210,000 | 307,000 |
Repayments on Unsecured Credit Facility | (340,000) | (304,000) |
Net Cash Provided by (Used in) Financing Activities | 72,803 | (60,769) |
Net Effect of Exchange Rate Changes on Cash and Cash Equivalents | (14) | (23) |
Net Increase in Cash and Cash Equivalents | 57,468 | 6,705 |
Cash and Cash Equivalents, Beginning of Year | 9,485 | 7,562 |
Cash and Cash Equivalents, End of Year | 66,939 | 14,244 |
Supplemental Cash Flow Information [Abstract] | | |
Interest Expense Capitalized in Connection with Development Activity | 1,685 | 1,030 |
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] | | |
Distribution Payable | 15,096 | 11,886 |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | 608 | 294 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | 20,355 | 23,785 |
Write-off of Fully Depreciated Assets | (28,609) | (29,090) |
First Industrial, L.P. | Noncontrolling Interest | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 75 | |
First Industrial, L.P. | Limited Partner Units | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 1,197 | |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | (106) | (1,697) |
First Industrial, L.P. | General Partner Units | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 30,342 | |
Exchange Of Operating Partnership / Limited Partnership Units For Common Stock / General Partnership Units [Abstract] | | |
Conversion of Units / Limited Partner Units to Common Stock / General Partner Units | $ 106 | $ 1,697 |