CONSOLIDATED STATEMENTS OF CASH FLOWS $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ 56,234 | $ 123,374 | $ 117,009 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation | | 68,596 | 63,849 |
Amortization of Debt Issuance Costs | 905 | 1,824 | 1,809 |
Other Amortization, Including Equity Based Compensation | | 22,538 | 16,593 |
Equity in Income of Joint Venture | (1,434) | (2,562) | (29,068) |
Distributions from the Joint Venture | | 1,499 | 5,740 |
Gain on Sale of Real Estate | (13,053) | (36,987) | (13,053) |
Straight-line Rental Income and Expense, Net | | (9,222) | (11,018) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | (4,064) | (1,537) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | 5,238 | 5,785 |
Net Cash Provided by Operating Activities | | 170,234 | 156,109 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Acquisitions of Real Estate | | (15,812) | (89,914) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | (111,481) | (171,768) |
Net Proceeds from Sales of Investments in Real Estate | | 55,365 | 16,299 |
Contributions to and Investments in Joint Venture | | (3,277) | (5,972) |
Other Investing Activity | | 3,326 | 250 |
Net Cash Used in Investing Activities | | (71,879) | (251,105) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Financing and Equity Issuance Costs | | 0 | (5) |
Income Taxes Paid on Vested Equity Compensation | | (2,037) | (2,510) |
Common Stock Dividends and Unit Distributions Paid | | (93,305) | (82,928) |
Repayments on Mortgage Loan Payable | | (166) | (159) |
Proceeds from Unsecured Credit Facility | | 169,000 | 196,000 |
Repayments on Unsecured Credit Facility | | (169,000) | (81,000) |
Distributions to Noncontrolling Interests | | (143) | (11,422) |
Net Cash (Used in) Provided by Financing Activities | | (95,651) | 17,976 |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | | 2,704 | (77,020) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | 43,844 | 145,118 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 68,098 | 46,548 | 68,098 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | |
Interest Expense Capitalized in Connection with Development Activity | | 4,779 | 7,825 |
Cash Paid for Operating Lease Liabilities | | 1,756 | 1,645 |
Supplemental Schedule of Non-Cash Operating Activities: | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | 200 | 563 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | |
Dividends and Distributions Payable | 44,299 | 50,658 | 44,299 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | 131 | 351 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | 37,861 | 71,732 |
Tenant Improvements Funded by Tenant | | 0 | 2,528 |
Write-off of Fully Depreciated Assets | | (18,511) | (16,515) |
Noncontrolling Interests | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 1,598 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (151) | (7) | (664) |
Common Stock | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | | 0 | 0 |
Additional Paid-in Capital | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 151 | 7 | 664 |
First Industrial, L.P. | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 56,234 | 123,374 | 117,009 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation | | 68,596 | 63,849 |
Amortization of Debt Issuance Costs | 905 | 1,824 | 1,809 |
Other Amortization, Including Equity Based Compensation | | 22,538 | 16,593 |
Equity in Income of Joint Venture | (1,434) | (2,562) | (29,068) |
Distributions from the Joint Venture | | 1,499 | 5,740 |
Gain on Sale of Real Estate | (13,053) | (36,987) | (13,053) |
Straight-line Rental Income and Expense, Net | | (9,222) | (11,018) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | (4,040) | (1,534) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | 5,238 | 5,785 |
Net Cash Provided by Operating Activities | | 170,258 | 156,112 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Acquisitions of Real Estate | | (15,812) | (89,914) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | (111,481) | (171,768) |
Net Proceeds from Sales of Investments in Real Estate | | 55,365 | 16,299 |
Contributions to and Investments in Joint Venture | | (3,277) | (5,972) |
Other Investing Activity | | 3,326 | 250 |
Net Cash Used in Investing Activities | | (71,879) | (251,105) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Financing and Equity Issuance Costs | | 0 | (5) |
Income Taxes Paid on Vested Equity Compensation | | (2,037) | (2,510) |
Common Stock Dividends and Unit Distributions Paid | | (93,305) | (82,928) |
Contributions from Noncontrolling Interests | | 14 | 3 |
Repayments on Mortgage Loan Payable | | (166) | (159) |
Proceeds from Unsecured Credit Facility | | 169,000 | 196,000 |
Repayments on Unsecured Credit Facility | | (169,000) | (81,000) |
Distributions to Noncontrolling Interests | | (181) | (11,428) |
Net Cash (Used in) Provided by Financing Activities | | (95,675) | 17,973 |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | | 2,704 | (77,020) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | 43,844 | 145,118 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 68,098 | 46,548 | 68,098 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | |
Interest Expense Capitalized in Connection with Development Activity | | 4,779 | 7,825 |
Cash Paid for Operating Lease Liabilities | | 1,756 | 1,645 |
Supplemental Schedule of Non-Cash Operating Activities: | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | 200 | 563 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | |
Dividends and Distributions Payable | 44,299 | 50,658 | 44,299 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | 131 | 351 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | 37,861 | 71,732 |
Tenant Improvements Funded by Tenant | | 0 | 2,528 |
Write-off of Fully Depreciated Assets | | (18,511) | (16,515) |
First Industrial, L.P. | Limited Partner Units | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 1,410 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (151) | (7) | (664) |
First Industrial, L.P. | General Partner Units | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 54,613 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | $ 151 | $ 7 | $ 664 |