| | | | | | | | | | | | | | | | | |
Exhibit 99(a) |
|
PPL CORPORATION AND SUBSIDIARIES |
LONG-TERM DEBT SCHEDULE |
(Unaudited) |
(Millions of Dollars) |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2024 |
PPL | | | | | |
PPL Capital Funding | | | | | |
Senior Unsecured Notes | | | | | |
69352PAL7 | 3.100 | % | | 05/15/2026 | | $ | 650 | |
69352PAQ6 | 4.125 | % | | 04/15/2030 | | 431 | |
69352PAH6 | 4.700 | % | | 06/01/2043 | | 71 | |
69352PAJ2 | 5.000 | % | | 03/15/2044 | | 177 | |
69352PAM5 | 4.000 | % | | 09/15/2047 | | 237 | |
69352PAT0 | 5.250 | % | | 09/01/2034 | | 750 | |
Total Senior Unsecured Notes | | | | | 2,316 | |
Exchangeable Notes | | | | | |
69352PAR4 | 2.875 | % | | 03/15/2028 | | $ | 1,000 | |
Total Senior Unsecured Notes | | | | | |
Junior Subordinated Notes | | | | | |
69352PAC7 1 | 7.251 | % | | 03/30/2067 | | 480 | |
Total Junior Subordinated Notes | | | | | 480 | |
Total PPL Capital Funding Long-term Debt | | | | | 3,796 | |
PPL Electric | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | 5,299 | |
Senior Unsecured Notes | | | | | — | |
Total PPL Electric Long-term Debt | | | | | 5,299 | |
LG&E | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | 2,489 | |
Senior Unsecured Notes | | | | | — | |
Total LG&E Long-term Debt 2 | | | | | 2,489 | |
KU | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | 3,089 | |
Senior Unsecured Notes | | | | | — | |
Total KU Long-term Debt 2 | | | | | 3,089 | |
RI | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | 1 | |
Senior Unsecured Notes | | | | | 2,000 | |
Total RI Long-term Debt | | | | | 2,001 | |
Total Long-term Debt Before Adjustments | | | | | 16,674 | |
| | | | | |
| | | | | |
Unamortized premium and (discount), net | | | | | (57) | |
Unamortized debt issuance costs | | | | | (114) | |
Total Long-term Debt | | | | | 16,503 | |
Less current portion of Long-term Debt | | | | | 551 | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2024 |
Total Long-term Debt, noncurrent | | | | | $ | 15,952 | |
| | | | | |
PPL Electric | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | |
524808BZ4 | 2.625 | % | | 02/15/2027 | | $ | 108 | |
524808BY7 | 3.000 | % | | 09/01/2029 | | 116 | |
69351UAH6 | 6.450 | % | | 08/15/2037 | | 250 | |
69351UAM5 | 6.250 | % | | 05/15/2039 | | 300 | |
69351UAN3 | 5.200 | % | | 07/15/2041 | | 250 | |
69351UAR4 | 4.750 | % | | 07/15/2043 | | 350 | |
69351UAS2 | 4.125 | % | | 06/15/2044 | | 300 | |
69351UAV5 | 4.150 | % | | 06/15/2048 | | 400 | |
69351UAT0 | 4.150 | % | | 10/01/2045 | | 350 | |
69351UAU7 | 3.950 | % | | 06/01/2047 | | 475 | |
69351UAW3 | 3.000 | % | | 10/01/2049 | | 400 | |
69351UBA0 | 5.000 | % | | 05/15/2033 | | 600 | |
69351UBB8 | 5.250 | % | | 05/15/2053 | | 750 | |
69351UBC6 | 4.850 | % | | 02/15/2034 | | 650 | |
Total Senior Secured Notes/First Mortgage Bonds | | | | | 5,299 | |
Senior Unsecured Notes | | | | | |
Total Senior Unsecured Notes | | | | | — | |
Total Long-term Debt Before Adjustments | | | | | 5,299 | |
| | | | | |
Unamortized discount | | | | | (42) | |
Unamortized debt issuance costs | | | | | (43) | |
Total Long-term Debt | | | | | 5,214 | |
Less current portion of Long-term Debt | | | | | — | |
Total Long-term Debt, noncurrent | | | | | $ | 5,214 | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2024 |
| | | | | |
LG&E | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | |
546676AW7 | 3.300 | % | | 10/01/2025 | | $ | 300 | |
546676AU1 | 5.125 | % | | 11/15/2040 | | 285 | |
546676AV9 | 4.650 | % | | 11/15/2043 | | 250 | |
546676AX5 | 4.375 | % | | 10/01/2045 | | 250 | |
546676AY3 | 4.250 | % | | 04/01/2049 | | 400 | |
546676AZ0 | 5.450 | % | | 04/15/2033 | | 400 | |
896224BC5 | 0.625 | % | | 09/01/2026 | | 27 | |
896224BB7 | 1.350 | % | | 11/01/2027 | | 35 | |
546749AU6 | 1.350 | % | | 11/01/2027 | | 35 | |
546749AT9 2 | 2.000 | % | | 10/01/2033 | | 128 | |
546751AN8 3 | 3.900 | % | | 06/01/2033 | | 31 | |
546751AM0 3 | 3.150 | % | | 06/01/2033 | | 35 | |
546749AS1 | 0.900 | % | | 09/01/2026 | | 23 | |
896224BA9 2 | 1.300 | % | | 09/01/2044 | | 125 | |
896221AD0 2 | 3.750 | % | | 06/01/2033 | | 60 | |
546749AR3 2 | 1.750 | % | | 02/01/2035 | | 40 | |
896221AF5 2 | 4.700 | % | | 06/01/2054 | | 65 | |
Total Senior Secured Notes/First Mortgage Bonds | | | | | 2,489 | |
Senior Unsecured Notes | | | | | |
Total Senior Unsecured Notes | | | | | — | |
Total Long-term Debt Before Adjustments | | | | | 2,489 | |
| | | | | |
Unamortized discount | | | | | (4) | |
Unamortized debt issuance costs | | | | | (14) | |
Total Long-term Debt | | | | | 2,471 | |
Less current portion of Long-term Debt | | | | | 300 | |
Total Long-term Debt, noncurrent | | | | | 2,171 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2024 |
KU | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | |
491674BK2 | 3.300 | % | | 10/01/2025 | | 250 | |
491674BM8 | 3.300 | % | | 06/01/2050 | | 500 | |
491674BG1/BF3 | 5.125 | % | | 11/01/2040 | | 750 | |
491674BJ5 | 4.650 | % | | 11/15/2043 | | 250 | |
491674BL0 | 4.375 | % | | 10/01/2045 | | 550 | |
491674BN6 | 5.450 | % | | 04/15/2033 | | 400 | |
144838AE9 2 | 1.550 | % | | 09/01/2042 | | 96 | |
14483RAQ0 2 | 3.375 | % | | 02/01/2026 | | 18 | |
14483RAV9 2 | 2.000 | % | | 02/01/2032 | | 78 | |
144838AA7 3 | 3.650 | % | | 02/01/2032 | | $ | 21 | |
144838AB5 3 | 3.350 | % | | 02/01/2032 | | 3 | |
587824AA1 3 | 3.350 | % | | 02/01/2032 | | 7 | |
62479PAA4 3 | 3.350 | % | | 02/01/2032 | | 2 | |
14483RAU1 2 | 2.125 | % | | 10/01/2034 | | 54 | |
14483RAR8 2 | 1.750 | % | | 10/01/2034 | | 50 | |
896221AE8 2 | 4.700 | % | | 06/01/2054 | | 60 | |
Total Senior Secured Notes/First Mortgage Bonds | | | | | 3,089 | |
Senior Unsecured Notes | | | | | |
Total Senior Unsecured Notes | | | | | — | |
Total Long-term Debt Before Adjustments | | | | | 3,089 | |
| | | | | |
Unamortized premium | | | | | 4 | |
Unamortized discount | | | | | (8) | |
Unamortized debt issuance costs | | | | | (19) | |
Total Long-term Debt | | | | | 3,066 | |
Less current portion of Long-term Debt | | | | | 250 | |
Total Long-term Debt, noncurrent | | | | | $ | 2,816 | |
| | | | | |
RI | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | |
743753D@1 | 7.500 | % | | 12/15/2025 | | 1 | |
Total Senior Secured Notes/First Mortgage Bonds | | | | | 1 | |
Senior Unsecured Notes | | | | | |
631005BJ3 | 3.395 | % | | 04/09/2030 | | 600 | |
631005BH7 | 3.919 | % | | 08/01/2028 | | 350 | |
631005BF1 | 4.170 | % | | 12/10/2042 | | 250 | |
631005BC8 | 5.638 | % | | 03/15/2040 | | 300 | |
631005BK0 | 5.350 | % | | 05/01/2034 | | 500 | |
Total Senior Unsecured Notes | | | | | 2,000 | |
Total Long-term Debt Before Adjustments | | | | | 2,001 | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2024 |
| | | | | |
Unamortized discount | | | | | — | |
Unamortized debt issuance costs | | | | | (9) | |
Total Long-term Debt | | | | | 1,992 | |
Less current portion of Long-term Debt | | | | | 1 | |
Total Long-term Debt, noncurrent | | | | | 1,991 | |
(1)Securities are in a floating rate mode through maturity.
(2)Securities are currently in a term rate mode. Securities may be put back to the company, or called by the company, on a date prior to the stated maturity date.
(3)Securities have a floating rate of interest that periodically resets. Securities may be put back to the company on a date prior to the stated maturity date.