Ferrellgas Partners (FGPR) 8-K Ferrellgas Partners Reports Fourth-quarter Results

Exhibit 99.1

FERRELLGAS PARTNERS REPORTS FOURTH-QUARTER RESULTS

OVERLAND PARK, KAN., September 26, 2011/PR Newswire-First Call — Ferrellgas Partners, L.P. (NYSE:FGP), one of the nation’s largest distributors of propane, today reported operating results for the fiscal fourth quarter ended July 31.

Revenues for the quarter rose 27% to $449.7 million from $353.8 million the year before while gross profit declined slightly to $126.3 million reflecting the impact of sharply higher commodity prices on margins and customer demand.  Despite continued customer conservation caused by a 46% increase in the wholesale cost of propane, fourth-quarter propane sales volumes grew by more than 6%.

President and Chief Executive Officer Steve Wambold commented, “Despite the continued impact of rising wholesale propane prices, we remain focused on both retaining and growing our customer base as evidenced by our fourth quarter sales volumes.”  Wambold further commented, “We were very pleased to announce the acquisition of Economy Propane last week furthering our efforts to expand our operations both organically as well as through acquisition.”

Common unitholders’ interest in net loss for the quarter was in-line at $40.5 million, or $0.53 per common unit, compared to the prior year net loss of $40.1 million, or $0.58 per common unit reflecting the seasonality in operations.

Wambold noted, “In addition to profitable growth, we remain focused on expense control driving shareholder value.  We were again successful this quarter in controlling our operating expenses in the face of increased volume sales.”

Operating expense for the quarter of $100.6 million reflected a 5% reduction in expense per gallon sold while general and administrative and equipment lease expense, as expected increased slightly to $12.9 million and $3.6 million, respectively.  Interest expense was reduced by more than 10% to $23.7 million, primarily reflecting the positive impact of recent debt re-

financings.  For the quarter, Adjusted EBITDA was $10.1 million compared with $15.0 million achieved the year before.

Wambold concluded, “We continue to be pro-active in the financial markets, announcing this morning the re-financing of our $400 million working capital facility.  The renewed facility both extends our working capital line of credit until September 2016 and reflects favorable market borrowing rates which will continue to reduce our annual interest expense.”

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia and Puerto Rico.  Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan.  More information about the partnership can be found online at www.ferrellgas.com.

Statements in this release concerning expectations for the future are forward-looking statements.  A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations.  These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2011, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

Contact:

Tom Colvin, Investor Relations, (913) 661-1530

Scott Brockelmeyer, Media Relations, (913) 661-1830

# # #

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

	July 31, 2011			July 31, 2010
ASSETS
Current Assets:
Cash and cash equivalents	$	7,437		$	11,401
Accounts and notes receivable, net (including $112,509 and $0 of accounts receivable pledged as collateral at July 31, 2011 and July 31, 2010, respectively)	159,532			89,234
Inventories	136,139			166,911
Prepaid expenses and other current assets	23,885			13,842
Total Current Assets	326,993			281,388
Property, plant and equipment, net	642,205			652,768
Goodwill	248,944			248,939
Intangible assets, net	204,136			221,057
Other assets, net	38,308			38,199
Total Assets	$	1,460,586		$	1,442,351
LIABILITIES AND PARTNERS’ CAPITAL
Current Liabilities:
Accounts payable	$	67,541		$	48,658
Short term borrowings	64,927			67,203
Collateralized note payable	61,000			—
Other current liabilities (a)	104,813			108,054
Total Current Liabilities	298,281			223,915
Long-term debt (a)	1,050,920			1,111,088
Other liabilities	23,068			21,446
Contingencies and commitments	—			—
Partners’ Capital:
Common unitholders (75,966,353 and 69,521,818 units outstanding at July 31, 2011 and July 31, 2010, respectively)	139,614			141,281
General partner unitholder (767,337 and 702,241 units outstanding at July 31, 2011 and July 31, 2010, respectively)	(58,660		)	(58,644		)
Accumulated other comprehensive income (loss)	4,633			(415		)
Total Ferrellgas Partners, L.P. Partners’ Capital	85,587			82,222
Noncontrolling Interest	2,730			3,680
Total Partners’ Capital	88,317			85,902
Total Liabilities and Partners’ Capital	$	1,460,586		$	1,442,351

(a) The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $182 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE AND TWELVE MONTHS ENDED JULY 31, 2011 AND 2010

(in thousands, except per unit data)

(unaudited)

	Three months ended						Twelve months ended
	July 31						July 31
	2011			2010			2011			2010
Revenues:
Propane and other gas liquids sales	$	421,746		$	312,280		$	2,212,257		$	1,900,318
Other	27,912			41,568			210,958			198,742
Total revenues	449,658			353,848			2,423,215			2,099,060
Cost of product sold:
Propane and other gas liquids sales	310,341			197,318			1,609,344			1,257,534
Other	13,038			26,118			124,470			108,638
Gross profit	126,279			130,412			689,401			732,888
Operating expense	100,646			100,012			407,281			406,860
Depreciation and amortization expense	22,091			20,469			82,486			82,491
General and administrative expense	12,889			12,114			52,160			46,095
Equipment lease expense	3,593			3,281			14,435			13,441
Non-cash employee stock ownership plan compensation charge	2,190			2,361			10,157			9,322
Non-cash stock and unit-based compensation charge (b)	(221		)	3,643			13,488			7,831
Loss on disposal of assets and other	2,799			3,005			3,633			8,485
Operating income (loss)	(17,708		)	(14,473		)	105,761			158,363
Interest expense	(23,680		)	(26,440		)	(101,885		)	(101,284		)
Loss on extinguishment of debt	—			—			(46,962		)	(20,716		)
Other income (expense), net	58			(23		)	567			(1,108		)
Earnings (loss) before income taxes	(41,330		)	(40,936		)	(42,519		)	35,255
Income tax expense (benefit)	(47		)	(90		)	1,241			1,916
Net earnings (loss)	(41,283		)	(40,846		)	(43,760		)	33,339
Net earnings (loss) attributable to noncontrolling interest (a)	(376		)	(346		)	(112		)	630
Net earnings (loss) attributable to Ferrellgas Partners, L.P.	(40,907		)	(40,500		)	(43,648		)	32,709
Less: General partner’s interest in net earnings (loss)	(409		)	(405		)	(436		)	327
Common unitholders’ interest in net earnings (loss)	$	(40,498	)	$	(40,095	)	$	(43,212	)	$	32,382
Earnings (loss) Per Unit
Basic and diluted net earnings (loss) per common unitholders’ interest	$	(0.53	)	$	(0.58	)	$	(0.60	)	$	0.47
Weighted average common units outstanding	75,907.6			69,521.8			72,313.6			69,241.7

Supplemental Data and Reconciliation of Non-GAAP Items:

	Three months ended						Twelve months ended
	July 31						July 31
	2011			2010			2011			2010
Net earnings (loss) attributable to Ferrellgas Partners, L.P.	$	(40,907	)	$	(40,500	)	$	(43,648	)	$	32,709
Income tax expense (benefit)	(47		)	(90		)	1,241			1,916
Interest expense	23,680			26,440			101,885			101,284
Depreciation and amortization expense	22,091			20,469			82,486			82,491
EBITDA	4,817			6,319			141,964			218,400
Loss on extinguishment of debt	—			—			46,962			20,716
Non-cash employee stock ownership plan compensation charge	2,190			2,361			10,157			9,322
Non-cash stock and unit-based compensation charge (b)	(221		)	3,643			13,488			7,831
Loss on disposal of assets and other	2,799			3,005			3,633			8,485
Other income (expense), net	(58		)	23			(567		)	1,108
Litigation reserve and related legal fees	987			—			12,120			—
Net earnings (loss) attributable to noncontrolling interest	(376		)	(346		)	(112		)	630
Adjusted EBITDA (c)	10,138			15,005			227,645			266,492
Net cash interest expense (d)	(21,960		)	(21,813		)	(93,353		)	(94,914		)
Maintenance capital expenditures (e)	(3,516		)	(4,385		)	(15,437		)	(19,968		)
Cash paid for taxes	(557		)	(608		)	(591		)	(1,550		)
Proceeds from asset sales	1,721			4,623			5,994			9,220
Distributable cash flow to equity investors (f)	$	(14,174	)	$	(7,178	)	$	124,258		$	159,280
Propane gallons sales
Retail - Sales to End Users	95,611			90,058			655,408			680,963
Wholesale - Sales to Resellers	54,902			51,689			244,275			241,561
Total propane gallons sales	150,513			141,747			899,683			922,524

(a)	Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.
(b)	Non-cash stock and unit-based compensation charges consist of the following:
		Three months ended					Twelve months ended
		July 31					July 31
		2011			2010		2011		2010
	Operating expense	$	(75	)	$	1,002	$	3,757	$	2,154
	General and administrative expense	(146		)	2,641		9,731		5,677
	Total	$	(221	)	$	3,643	$	13,488	$	7,831
(c)	Adjusted EBITDA is calculated as earnings (loss) before income tax expense, interest expense, depreciation and amortization expense, loss on extinguishment of debt, non-cash employee stock ownership plan compensation charge, non-cash stock and unit-based compensation charge, loss on disposal of assets and other, other income (expense), net, a litigation reserve and related legal fees and net earnings (loss) attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(d)	Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.
(e)	Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.
(f)	Management considers Distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow or similarly titled measures used by other corporations and partnerships.