Ferrellgas Finance 8-K Raises Adjusted Ebitda Guidance to Record $285-$290 Million

Exhibit 99.1

FERRELLGAS PARTNERS REPORTS STRONG THIRD-QUARTER RESULTS;

RAISES ADJUSTED EBITDA GUIDANCE TO RECORD $285-$290 MILLION

OVERLAND PARK, KAN., June 9, 2014 (GLOBENEWSWIRE) —Ferrellgas Partners, L.P. (NYSE:FGP) today reported strong financial results for the fiscal 2014 third quarter ended April 30, with Adjusted EBITDA and gross profit reaching record levels.

Adjusted EBITDA improved to $99.8 million from $98.5 million in the year-earlier quarter. Distributable cash flow to equity investors was $75.7 million producing distributable cash flow coverage on the partnership’s quarterly distribution of 1.2x. Gross profit increased 3% to $230.5 million on anticipated margin improvement.

Reflecting the third-quarter performance and the establishment of midstream operations in May 2014, the partnership raised its fiscal 2014 Adjusted EBITDA guidance to a record $285 million to $290 million, up from previously provided guidance of $275 million to $285 million.  The partnership posted record Adjusted EBITDA of $272 million for fiscal 2013.

President and Chief Executive Officer Steve Wambold pointed out, “I am extremely pleased with the way our propane operations team performed during what proved to be a very challenging quarter.  While temperatures in the quarter were 5% colder than a year ago, the partnership contended with significant propane supply and infrastructure challenges that negatively impacted our efficiency metrics.  However, these same industry challenges provided the partnership the opportunity to acquire many new customers due to service failures experienced by other providers.”

Propane sales volumes for the quarter were 257.9 million gallons, slightly below a year ago, but consistent with planned levels.  This year’s winter heating season was more evenly

spread over the partnership’s fiscal second and third quarters contrasted with last year, which was heavily concentrated in the fiscal third quarter.

Operating expense in the quarter was $113.9 million, compared to $107.2 million in the year-earlier quarter, primarily reflecting the increased cost associated with meeting customer demand while contending with seasonably cold temperatures and propane supply shortages. General and administrative expense decreased to $12.2 million from $13.4 million, but excluding the timing of performance-based incentives was materially in line with the prior-year quarter. Interest expense declined 9% to $20.2 million, reflecting the favorable long-term debt refinancing completed last fall.

Wambold further commented, “Blue Rhino posted a strong start to the grilling season this quarter, as sales transactions grew by more than 18% over prior year levels.  The partnership continued to experience increased sales transactions in May from its Blue Rhino brand and we believe that this positive momentum will continue throughout the summer grilling season.”

For the nine-month period ended April 30, Adjusted EBITDA improved to $262.6 million from $246.2 million a year ago, while distributable cash flow increased to $190.6 million from $180.3 million. Propane sales volumes grew 6%, exceeding planned levels on nationwide temperatures that were 6% colder than normal. Gross profit rose 7% to $642.9 million, driven by higher sales volumes and, to a lesser extent, margins that improved $0.01 per gallon.

On May 1, the partnership announced the acquisition of Sable Environmental, LLC and a related entity (“Sable”), a fast-growing privately held fluid logistics provider in the Eagle Ford Shale region of South Texas. The acquisition, which prompted the establishment of a midstream division, demonstrated the partnership’s commitment to strategic diversification and growth of cash flow.

On June 6, the partnership amended its secured credit facility to better facilitate its strategic focus on further business diversification.  Immediately following the amendment, the partnership increased the size of this facility from $500 million to $600 million providing increased liquidity for future acquisitions.

Wambold reported, “Sable’s management has hit the ground running, performing ahead of plan while capitalizing on growth opportunities.  In May, the partnership acquired a sixth salt water disposal site and began construction of a seventh site that will be operational in the fall of 2014 supporting the growth of our customer base.  The partnership estimates the Sable operations will contribute $25 million of Adjusted EBITDA in fiscal 2015.” He added, “The business development team is assessing numerous opportunities to expand these operations and to further diversify cash flows from other lines of business.  We look forward to further progress in this area in fiscal 2015.”

On May 5, Ferrellgas acquired Viking Propane, based in Madison, Calif., which enhances the partnership’s strong California presence, extending the service territory west of Sacramento. Viking represents the fourth retail propane acquisition in the current fiscal year that began August 1. Wambold observed, “The pipeline for propane acquisitions remains robust, and the partnership is confident it can increase its retail propane footprint not only through acquisitions, but also through organic growth.”

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia and Puerto Rico, and provides mainstream services to major energy companies in the United States. Ferrellgas employees indirectly own more than 21 million common units of the partnership through an employee stock ownership plan. More information about the partnership can be found online at www.ferrellgas.com.

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations. These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2013, the Form 10-Q for the quarter ended April 30, 2014 and in other documents filed from time to time by these entities with the Securities and Exchange Commission.

Contacts:

Alan Heitmann, Investor Relations

alheitmann@ferrellgas.com or (816) 792-6879

Scott Brockelmeyer, Media Relations

scottbrockelmeyer@ferrellgas.com or (913) 661-1830

# # #

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

ASSETS	April 30, 2014		July 31, 2013
Current Assets:
Cash and cash equivalents	$	134,397	$	6,464
Accounts and notes receivable, net (including $230,798 and $130,025 of accounts receivable pledged as collateral at April 30, 2014 and July 31, 2013, respectively)	247,576		131,791
Inventories	110,721		117,116
Prepaid expenses and other current assets	37,496		25,608
Total Current Assets	530,190		280,979
Property, plant and equipment, net	584,991		589,727
Goodwill	253,331		253,362
Intangible assets, net	177,817		189,516
Other assets, net	43,540		42,444
Total Assets	$	1,589,869	$	1,356,028

LIABILITIES AND PARTNERS’ DEFICIT
Current Liabilities:
Accounts payable	$	79,105		$	49,128
Short-term borrowings	77,956			50,054
Collateralized note payable	155,000			82,000
Other current liabilities	129,124			121,102
Total Current Liabilities	441,185			302,284
Long-term debt (a)	1,205,370			1,106,940
Other liabilities	32,238			33,431
Contingencies and commitments	—			—
Partners’ Deficit:
Common unitholders (79,187,419 and 79,072,819 units outstanding at April 30, 2014 and July 31, 2013, respectively)	(39,292		)	(28,931		)
General partner unitholder (799,873 and 798,715 units outstanding at April 30, 2014 and July 31, 2013, respectively)	(60,467		)	(60,362		)
Accumulated other comprehensive income	9,848			1,697
Total Ferrellgas Partners, L.P. Partners’ Deficit	(89,911		)	(87,596		)
Noncontrolling Interest	987			969
Total Partners’ Deficit	(88,924		)	(86,627		)
Total Liabilities and Partners’ Deficit	$	1,589,869		$	1,356,028

(a)The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $182 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE, NINE AND TWELVE MONTHS ENDED APRIL 30, 2014 AND 2013

(in thousands, except per unit data)

(unaudited)

	Three months ended						Nine months ended						Twelve months ended
	April 30						April 30						April 30
	2014			2013			2014			2013			2014			2013
Revenues:
Propane and other gas liquids sales	$	625,117		$	508,408		$	1,796,786		$	1,426,763		$	2,109,290		$	1,737,278
Other	97,000			94,612			210,044			198,031			248,213			229,291
Total revenues	722,117			603,020			2,006,830			1,624,794			2,357,503			1,966,569
Cost of product sold:
Propane and other gas liquids sales	422,256			313,207			1,232,516			903,100			1,421,677			1,099,743
Other	69,388			66,714			131,443			123,348			152,551			138,460
Gross profit	230,473			223,099			642,871			598,346			783,275			728,366
Operating expense (including $126 of severance charges for the twelve month period ended April 30, 2013)	113,923			107,188			333,632			309,221			434,470			409,227
Depreciation and amortization expense	20,913			20,896			61,771			62,522			82,593			83,524
General and administrative expense (including $166 of severance charges for the twelve month period ended April 30, 2013)	12,194			13,432			35,070			32,396			44,701			40,841
Equipment lease expense	4,638			4,098			12,978			11,848			17,113			15,650
Non-cash employee stock ownership plan compensation charge	3,710			2,824			10,389			12,673			13,485			15,394
Non-cash stock and unit-based compensation charge (a)	5,832			2,222			16,182			8,434			21,293			12,410
Loss on disposal of assets and other	1,732			3,337			3,426			5,728			8,119			9,711
Operating income	67,531			69,102			169,423			155,524			161,501			141,609
Interest expense	(20,189		)	(22,084		)	(64,372		)	(67,138		)	(86,379		)	(89,488		)
Loss on extinguishment of debt	—			—			(21,202		)	—			(21,202		)	—
Other income, net	225			185			498			517			546			775
Earnings before income taxes	47,567			47,203			84,347			88,903			54,466			52,896
Income tax expense	1,677			2,023			2,391			2,676			1,570			2,519
Net earnings	45,890			45,180			81,956			86,227			52,896			50,377
Net earnings attributable to noncontrolling interest (b)	505			499			950			997			694			676
Net earnings attributable to Ferrellgas Partners, L.P.	45,385			44,681			81,006			85,230			52,202			49,701
Less: General partner’s interest in net earnings	454			447			810			852			522			497
Common unitholders’ interest in net earnings	$	44,931		$	44,234		$	80,196		$	84,378		$	51,680		$	49,204
Earnings Per Unit
Basic and diluted net earnings per common unitholders’ interest	$	0.57		$	0.56		$	1.01		$	1.07		$	0.65		$	0.62
Weighted average common units outstanding	79,177.8			79,054.4			79,127.1			79,027.5			79,113.2			79,018.5

Supplemental Data and Reconciliation of Non-GAAP Items:

	Three months ended						Nine months ended						Twelve months ended
	April 30						April 30						April 30
	2014			2013			2014			2013			2014			2013
Net earnings attributable to Ferrellgas Partners, L.P.	$	45,385		$	44,681		$	81,006		$	85,230		$	52,202		$	49,701
Income tax expense	1,677			2,023			2,391			2,676			1,570			2,519
Interest expense	20,189			22,084			64,372			67,138			86,379			89,488
Depreciation and amortization expense	20,913			20,896			61,771			62,522			82,593			83,524
EBITDA	88,164			89,684			209,540			217,566			222,744			225,232
Loss on extinguishment of debt	—			—			21,202			—			21,202			—
Non-cash employee stock ownership plan compensation charge	3,710			2,824			10,389			12,673			13,485			15,394
Non-cash stock and unit-based compensation charge (a)	5,832			2,222			16,182			8,434			21,293			12,410
Loss on disposal of assets and other	1,732			3,337			3,426			5,728			8,119			9,711
Other income, net	(225		)	(185		)	(498		)	(517		)	(546		)	(775		)
Severance costs	—			—			—			—			—			292
Litigation accrual and related legal fees associated with a class action lawsuit	97			113			1,422			1,338			1,652			1,338
Net earnings attributable to noncontrolling interest (b)	505			499			950			997			694			676
Adjusted EBITDA (c)	99,815			98,494			262,613			246,219			288,643			264,278
Net cash interest expense (d)	(19,941		)	(20,631		)	(61,507		)	(62,829		)	(82,173		)	(83,656		)
Maintenance capital expenditures (e)	(4,762		)	(3,466		)	(13,345		)	(10,996		)	(17,419		)	(15,522		)
Cash paid for taxes	(225		)	(43		)	(403		)	(88		)	(865		)	(752		)
Proceeds from asset sales	785			1,850			3,267			8,013			5,234			9,441
Distributable cash flow to equity investors (f)	75,672			76,204			190,625			180,319			193,420			173,789
Distributable cash flow to general partner and non-controlling interest	1,513			1,524			3,813			3,606			3,868			3,476
Distributable cash flow to common unitholder	74,159			74,680			186,812			176,713			189,552			170,313
Less: Distributions paid	39,594			39,536			118,702			118,552			158,237			158,054
Distributable cash flow excess	$	34,565		$	35,144		$	68,110		$	58,161		$	31,315		$	12,259
Propane gallons sales
Retail - Sales to End Users	185,961			196,009			558,142			542,688			653,377			637,719
Wholesale - Sales to Resellers	71,963			71,113			233,664			202,396			294,715			258,237
Total propane gallons sales	257,924			267,122			791,806			745,084			948,092			895,956

(a)  Non-cash stock and unit-based compensation charges consist of the following:

	Three months ended				Nine months ended				Twelve months ended
	April 30				April 30				April 30
	2014		2013		2014		2013		2014		2013
Operating expense	$	1,166	$	422	$	3,503	$	1,726	$	4,168	2,521
General and administrative expense	4,666		1,800		12,679		6,708		17,125		9,889
Total	$	5,832	$	2,222	$	16,182	$	8,434	$	21,293	$	12,410

(b)Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(c)Adjusted EBITDA is calculated as earnings before income tax expense, interest expense, depreciation and amortization expense, loss on extinguishment of debt, non-cash employee stock ownership plan compensation charge, non-cash stock and unit-based compensation charge, loss on disposal of assets and other, other income, net, severance costs, litigation accrual and related legal fees associated with a class action lawsuit and net earnings attributable to noncontrolling interest.  Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)Net cash interest expense is the sum of interest expense less non-cash interest expense and other income, net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)Management considers distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders.  Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow to equity investors or similarly titled measurements used by other corporations and partnerships.  Items added into our calculation of distributable cash flow to equity investors that will not occur on a continuing basis may have associated cash payments Distributable cash flow to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.