EXHIBIT 99.1 Contacts: Herman Chin Christine Rogers Public Relations Investor Relations 631-962-1163 631-962-1160 herman.chin@falconstor.com christine.rogers@falconstor.com FALCONSTOR ANNOUNCES FIRST QUARTER FINANCIAL RESULTS REVENUES INCREASE 60% FROM SAME PERIOD A YEAR AGO; BREAKEVEN ON AN EPS BASIS MELVILLE, N.Y., April 27, 2005--FalconStor Software, Inc. (Nasdaq: FALC), a leading provider of network storage software solutions, today announced its financial results for the first quarter ended March 31, 2005. For the first quarter of 2005, revenues increased 60% to $8.4 million, compared with $5.3 million for the same period a year ago. Operating expenses increased 13% from $7.7 million in Q1 2004 to $8.7 million in Q1 2005. The Company broke even on a diluted net loss per share basis compared with a diluted net loss per share of $0.05 for the same period a year ago. Net loss for the quarter was $0.1 million compared with a net loss of $2.2 million for the first quarter of 2004. Deferred revenue increased 86% from $3.3 million at the end of the first quarter 2004 to $6.1 million at the end of the first quarter 2005. The Company generated $0.9 million in cash from operations and repurchased 125,000 shares during the first quarter at an aggregate cost of $0.9 million. Cash, cash equivalents and marketable securities decreased $0.2 million from $34 million as of December 31, 2004 to $33.8 million as of March 31, 2005. "In addition to the increase in GAAP revenues, the growth of deferred revenues reflects the faith of IT managers in our technology road map and in our ability to support their mission-critical businesses," said ReiJane Huai, Chairman and CEO of FalconStor Software. "We believe the solid foundation we have established, along with continued investment in R&D, Support Infrastructure and Channel Development will enable the further expansion of our channel and OEM business." RECENT HIGHLIGHTS: FalconStor continues to sign new customers for its network storage solutions, receive industry recognition for its channel efforts, and advance its product portfolio. o FalconStor continued to receive accolades from leading industry publications, including recognition by the editors of CMP Media's VARBusiness magazine as one of North America's top information-technology vendors. FalconStor received a Five-Star Rating, acknowledging the robust features of its programs for IT integrators, resellers and consultants, and Wendy Petty, FalconStor vice president of sales, was named one of North America's "Top 75 Executives" for IT distribution channels. CMP Media's GovernmentVAR magazine included Tom Schmit, FalconStor salesdirector, public sector, as part of its "2005 Government Execs - 10 to Watch." This coincided with FalconStor's launch of its Federal Business Partner Program. o FalconStor started shipping the next generation of its iSCSI Storage Server software solution built on Microsoft Windows Storage Server 2003, providing comprehensive disaster recovery, superior disk-based backup and rapid data restore to Windows customers. The Company also announced that its flagship software product, IPStor(R) Enterprise Edition, fully supports and leverages the Cisco MDS 9000 Series SANTap Service to deliver network assisted storage services, such as continuous data protection and replication, backup consolidation and acceleration, and data migration and cloning, to optimize the availability of mission-critical applications. o FalconStor further cultivated its relationships with solutions integrators worldwide, including Advanced Technology and Systems Co., Ltd. (ADTX), based in Japan, which extended its existing OEM partnership with FalconStor by introducing its new VT-AN400 Series, powered by FalconStor's VirtualTape Library solution; and eSeSIX Computer GmbH, a leading storage reseller and distributor based in Pfaffenhofen, which is offering turnkey appliances, powered by FalconStor's IPStor software, delivering intelligent backup and rapid recovery services in Germany. o New customers from the financial, healthcare, legal and telecommunications sectors continued to select FalconStor solutions for continuous protection and availability of mission-critical data. Key customers announced in the first quarter included: SD WORX, Belgium's leading payroll processing company; Roche Diagnostics GmbH, a world leader in in-vitro diagnostics; Styrian Hospitals Authority Ltd. (KAGes); Addleshaw Goddard, a leading UK law practice; and Cable & Wireless, a leading global telecommunications company. The company will host a conference call on Wednesday, April 27th at 4:30 p.m. Eastern Time, to discuss the results. To participate in the call, dial toll free: 800-366-7417 or International: 303-262-2193. To view the presentation, please copy and paste the following link into your browser: https://falconstor.webex.com/falconstor/j.php?ED=85739507&UID=29798062 Follow the instructions to register and join this meeting. Meeting Name: FalconStor Q1 2005 Earnings Meeting password: ipstor Meeting number: 764 711 793 A conference call replay will be available beginning 4/27 at 6:30 PM ET through 6:30 PM on 4/28. To listen to the replay of the call, dial toll free: 800-405-2236 or International: 303-590-3000, passcode: 11028096#, or visit our website at www.falconstor.com/investors.asp. ABOUT FALCONSTOR FalconStor Software, Inc. (Nasdaq: FALC) is a leading developer of network storage software designed to optimize the storage, protection and availability of enterprise data. FalconStor's flagship product, IPStor, enables corporate IT to deploy a hardware-agnostic, network-centric foundation to maximize operating efficiency and business continuity, and to meet the availability requirements of mission-critical applications. IPStor-powered network storage solutions are available and supported by major OEMs, as well as system integrators and resellers worldwide. Founded in 2000, FalconStor is headquartered in Melville, NY, with offices throughout Europe and the Asia Pacific regions including Paris, Tokyo and Taiwan. FalconStor is an active member of the Technical Support Alliance Network (TSANet), Storage Networking Industry Association (SNIA) and Fibre Channel 2 Industry Association (FCIA). For more information, visit www.falconstor.com or call 1-631-777-5188. This press release includes forward-looking statements that involve risk and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include: delays in product development; market acceptance of FalconStor's products and services; technological change in the storage and networking industries; competition in the network storage software market; the potential failure of FalconStor's OEM partners to introduce or to market products incorporating FalconStor's products; intellectual property issues; and other risk factors discussed in FalconStor's reports on Forms 10-K, 10-Q and other reports filed with the Securities and Exchange Commission. ### FalconStor and IPStor are trademarks or registered trademarks of FalconStor Software, Inc. All other company and product names contained herein may be trademarks of the respective holders. FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS March 31, December 31, 2005 2004 ----------- ------------ (unaudited) ASSETS Current assets: Cash and cash equivalents ......................... $17,335,370 $15,484,573 Marketable securities ............................. 16,481,269 18,488,616 Accounts receivable, net .......................... 10,203,302 10,269,822 Prepaid expenses and other current assets ......... 764,320 629,036 ----------- ----------- Total current assets ..................... 44,784,261 44,872,047 ----------- ----------- Property and equipment, net .......................... 4,592,827 4,662,269 Goodwill ............................................. 3,512,796 3,512,796 Other intangible assets, net ......................... 274,465 307,620 Other assets ......................................... 2,385,584 2,719,460 ----------- ----------- Total assets ............................. $55,549,933 $56,074,192 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable .................................. $ 748,049 $ 821,433 Accrued expenses .................................. 3,100,726 3,501,034 Deferred revenue .................................. 4,831,781 4,097,279 ----------- ----------- Total current liabilities ................ 8,680,556 8,419,746 Deferred revenue ..................................... 1,291,315 1,290,496 ----------- ----------- Total liabilities ........................ 9,971,871 9,710,242 ----------- ----------- Commitments Total stockholders' equity ............... 45,578,062 46,363,950 ----------- ----------- Total liabilities and stockholders' equity $55,549,933 $56,074,192 =========== =========== 4 FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended March 31, -------------------------------- 2005 2004 (unaudited) (unaudited) ----------- ----------- Revenues: Software license revenue............................................. $ 6,282,509 $ 3,547,831 Maintenance revenue.................................................. 1,530,174 821,853 Software services and other revenue.................................. 579,353 889,114 ----------- ----------- 8,392,036 5,258,798 ----------- ----------- Operating expenses: Amortization of purchased and capitalized software................... 222,583 415,048 Cost of software services and other revenue.......................... 1,327,217 978,005 Software development costs........................................... 2,667,391 2,161,916 Selling and marketing................................................ 3,505,219 3,313,538 General and administrative........................................... 986,026 810,643 ----------- ------------ 8,708,436 7,679,150 ----------- ------------ Operating loss............................................ (316,400) (2,420,352) ----------- ------------ Interest and other income............................................ 186,586 202,925 ----------- ------------ Loss before income taxes............................................. (129,814) (2,217,427) ----------- ------------ Provision for income taxes........................................... 4,015 4,080 ----------- ------------ Net loss............................................................. $ (133,829) $ (2,221,507) ============ ============= Basic and diluted net loss per share................................. $ (0.00) $ (0.05) ============ ============= Weighted average basic and diluted shares outstanding.......................................................... 47,528,874 46,638,740 ============ ============
FalconStor Software (FALC) 8-KResults of Operations and Financial Condition
Filed: 27 Apr 05, 12:00am