Exhibit 99.1 FALCONSTOR SOFTWARE Contact: Denise Tortorelli, Investor Relations 631-773-5877 denise.tortorelli@falconstor.com FALCONSTOR SOFTWARE ANNOUNCES Q4 AND FULL YEAR RESULTS Q4 REVENUES INCREASE 55% FROM PRIOR YEAR MELVILLE, N.Y., February 13, 2007--FalconStor Software, Inc. (NASDAQ: FALC), the leading developer of data protection solutions, today announced financial results for its fourth quarter and fiscal year ended December 31, 2006. Revenues for the fourth quarter of 2006 increased 55% to $20.2 million, compared with $13.0 million for the same period a year ago. Net income for the quarter was $2.8 million or $0.06 per share, which includes $2.3 million in expenses related to stock options. Pro forma net income for the fourth quarter of 2006, excluding stock option expense, was $5.1 million or $0.10 per share, compared with net income of $1.7 million or $0.03 per share for the fourth quarter of 2005. For the year ended December 31, 2006, revenues increased 34% to $55.1 million, compared with $41.0 million for the year ended December 31, 2005. Net loss for 2006 was $3.4 million, or $0.07 per share, which includes $9.4 million in expenses related to stock options. Pro forma net income for 2006, excluding stock option expense, was $6.0 million or $0.12 per share compared with net income of $2.3 million or $0.05 per share in 2005. Compared with the previous quarter, revenues increased 56% from $13.0 million in the third quarter of 2006 to $20.2 million in the fourth quarter of 2006. Net income for the fourth quarter was $2.8 million or $0.06 per share, which includes $2.3 million in expenses related to stock options, compared with a net loss of $1.3 million or $0.03 per share in the third quarter, which includes $2.4 million in expenses related to stock options. Excluding stock option expenses, pro forma net income increased to $5.1 million or $0.10 per share in the fourth quarter of 2006 compared with a pro forma net income of $1.2 million or $0.02 per share in the third quarter of 2006. The Company closed the quarter with $41 million in cash, cash equivalents and marketable securities and achieved its ninth consecutive quarter of positive cash flows from operations. Deferred revenue at December 31, 2006, increased to $15.1 million, or 26%, compared with the previous quarter, and by 57% compared with the previous year. "We are pleased with the commitment and performance of our OEMs as well as our VAR partners," said ReiJane Huai, Chairman and CEO of FalconStor. "In addition to validating the marketing acceptance of our product strategy, the fourth quarter results also underscore the effectiveness of our leveraged business model which is built upon the success of strategic and channel partners. We arelooking forward to teaming with our channel partners to accelerate sales momentum and market penetration in 2007." The company will host a conference call on Tuesday, February 13th at 4:30 p.m. EST, to discuss the results. To participate in the conference call, please dial: Toll Free: 800-218-4007 International: 303-205-0066 To view the presentation, please copy and paste the following link into your browser and register for this meeting. Once you have registered for the meeting, you will receive an email message confirming your registration. https://falconstor.webex.com/falconstor/j.php?ED=95946977&UID=0 Meeting: FalconStor Q4 2006 Earnings Meeting password: q4numbers Meeting Number: 484 527 726 A conference call replay will be available beginning 2/13 at 6:30 PM EST through 11:59 PM EST on 2/17. To listen to the replay of the call, dial toll free: 800-405-2236 or International: 303-590-3000, passcode: 11083154#, or visit our website at www.falconstor.com/investors.asp NON-GAAP FINANCIAL MEASURES The non-GAAP financial measures used in this press release are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The Company's management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company's operating performance. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. We include these non-GAAP financial measures (which should be viewed as a supplement to, and not a substitute for, their comparable GAAP measures) in this press release because we believe they are useful to investors in allowing for greater transparency into supplemental information used by management in its financial and operational decision-making. For a reconciliation of our GAAP and non-GAAP financial results, please refer to our Adjusted Condensed Consolidated Statements of Operations, presented in this release. ABOUT FALCONSTOR FalconStor Software, Inc. (NASDAQ: FALC) is the premier developer of adaptive data protection solutions that optimize data center efficiency and business continuity for all IT infrastructures. The company's innovative storage virtualization, continuous data protection (CDP), disaster recovery, and virtual tape library (VTL) solutions integrate seamlessly to ensure rapid data recovery and simplified storage management. Available from major OEMs, system integrators, and resellers, FalconStor products -- including award-winning IPStor(R), VirtualTape Library, and DiskSafe(TM) software -- are deployed worldwide by governments, educational institutions, and Fortune 1000 enterprises across industries including aerospace, energy production, financial services, healthcare, law, manufacturing, and telecommunications. FalconStor is headquartered in Melville, New York, with offices throughout Europe and the Asia Pacific region. FalconStor is an active member of the Storage Networking Industry Association (SNIA). For more information, visit www.falconstor.com or call 1-866-NOW-FALC (866-669-3252). ### This press release includes forward-looking statements that involve risk and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include: delays in product development; market acceptance of FalconStor's products and services; technological change in the storage and networking industries; competition in the network storage software market; the potential failure of FalconStor's OEM partners to introduce or to market products incorporating FalconStor's products; intellectual property issues; and other risk factors discussed in FalconStor's reports on Forms 10-K, 10-Q and other reports filed with the Securities and Exchange Commission. FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS December 31, December 31, 2006 2005 ----------------------- ----------------------- (unaudited) ASSETS Current assets: Cash and cash equivalents ............................ $15,605,329 $18,796,973 Marketable securities ................................ 25,354,259 17,833,683 Accounts receivable, net ............................. 24,134,257 15,187,408 Prepaid expenses and other current assets ............ 1,244,937 911,715 ----------- ----------- Total current assets ............................. 66,338,782 52,729,779 ----------- ----------- Property and equipment, net ............................ 5,960,317 5,277,609 Goodwill ............................................... 3,512,796 3,512,796 Other intangible assets, net ........................... 407,316 216,864 Other assets ........................................... 2,050,445 2,236,725 ----------- ----------- Total assets ..................................... $78,269,656 $63,973,773 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable ..................................... $ 1,432,510 $ 1,152,228 Accrued expenses ..................................... 6,594,383 4,522,212 Deferred revenue ..................................... 11,466,552 7,401,018 ----------- ----------- Total current liabilities ........................ 19,493,445 13,075,458 Deferred revenue ....................................... 3,645,482 2,240,208 ----------- ----------- Total liabilities ................................ 23,138,927 15,315,666 ----------- ----------- Commitments Total stockholders' equity ....................... 55,130,729 48,658,107 ----------- ----------- Total liabilities and stockholders' equity ....... $78,269,656 $63,973,773 =========== =========== FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended Twelve Months Ended December 31, December 31, -------------------------------- --------------------------------- 2006 2005 2006 2005 (unaudited) Revenues Software license revenue .......................... $ 15,228,975 $ 9,604,441 $ 38,317,352 $ 29,544,467 Maintenance revenue ............................... 3,660,054 2,300,326 12,475,342 7,593,804 Software services and other revenue ............... 1,334,341 1,115,048 4,273,334 3,825,832 ------------ ------------ ------------ ------------ 20,223,370 13,019,815 55,066,028 40,964,103 Operating expenses: Amortization of purchased and capitalized software ...................... 27,770 176,028 362,159 781,500 Cost of maintenance, software services and other revenue .................... 2,497,607 1,651,570 9,048,354 6,114,112 Software development costs ...................... 5,441,777 3,601,015 20,021,899 12,039,488 Selling and marketing ........................... 7,312,035 4,810,557 23,712,488 16,109,440 General and administrative ...................... 1,627,179 1,091,680 5,828,150 4,212,769 Litigation settlement ........................... 799,317 -- 799,317 -- ------------ ------------ ------------ ------------ 17,705,685 11,330,850 59,772,367 39,257,309 ------------ ------------ ------------ ------------ Operating income(loss) ....................... 2,517,685 1,688,965 (4,706,339) 1,706,794 ------------ ------------ ------------ ------------ Interest and other income ....................... 465,209 36,350 1,650,284 705,063 ------------ ------------ ------------ ------------ Income (loss) before income taxes .................................... 2,982,894 1,725,315 (3,056,055) 2,411,857 ------------ ------------ ------------ ------------ Provision for income taxes ........................ 157,369 69,363 318,473 118,750 ------------ ------------ ------------ ------------ Net income (loss) ............................ $ 2,825,525 $ 1,655,952 $ (3,374,528) $ 2,293,107 ============ ============ ============ ============ Basic net income (loss) per share ................. $ 0.06 $ 0.03 $ (0.07) $ 0.05 ============ ============ ============ ============ Diluted net income (loss) per share .............. $ 0.06 $ 0.03 $ (0.07) $ 0.05 ============ ============ ============ ============ Weighted average basic shares outstanding ..................................... 48,134,809 47,802,694 48,044,946 47,662,446 ============ ============ ============ ============ Weighted average diluted shares outstanding .............................. 50,370,514 50,958,553 48,044,946 50,776,396 ============ ============ ============ ============ FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2006 (UNAUDITED) GAAP RECONCILIATION Three Months Ended Twelve Months Ended December 31, 2006 December 31, 2006 (unaudited) (unaudited) Net income (loss) (GAAP) .......................... $ 2,825,525 $ (3,374,528) Adjustment(1) ...................................... 2,309,259 9,393,154 ------------- ------------- Adjusted net income(2) ............................ 5,134,784 6,018,626 ============= ============= Basic EPS (GAAP) ................................... $ 0.06 $ (0.07) Adjustment ......................................... 0.05 0.20 ------------- ------------- Adjusted Basic EPS ................................. 0.11 0.13 ============= ============= Diluted EPS (GAAP) ................................. $ 0.056 $ (0.07) Adjustment ......................................... 0.046 0.19 ------------- ------------- Adjusted Diluted EPS ............................... 0.102 0.12 ============= ============= Weighted average basic shares outstanding .......... 48,134,809 48,044,946 ============= ============= Weighted average diluted shares outstanding ........ 50,370,514 49,684,737 ============= ============= (1) Represents the stock option expense associated with the adoption of FAS 123R. (2) Pro forma amounts exclude stock option expenses recognized for GAAP purposes under FAS 123R. As discussed earlier in this release, these supplemental non-GAAP financial measures should not be used as a substitute for their comparable GAAP measures. The pro forma amounts exclude any tax related effects of FAS 123R as these effects are not deemed to be material.
Falconstor Software (FALC) 8-KResults of Operations and Financial Condition
Filed: 13 Feb 07, 12:00am