Table of Contents
UNITED STATES
Form 6-K
Report of Foreign Issuer
For the month of March 2003
Silent Witness Enterprises Ltd.
6554 176 Street
[indicate by check mark whether the registrant files or will file annual reports
Form 20-F X Form 40-F
[indicate by check mark whether the registrant by furnishing information contained
Yes No X
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
SILENT WITNESS ENTERPRISES LTD. | ||||
Date: March 21, 2003 | By: /s/ Michael Longinotti | |||
Name: Michael Longinotti | ||||
Title: Chief Financial Officer | |
Table of Contents
Silent Witness Second Quarter Report 2003
Quarter Ended January 31, 2003
(Expressed in Canadian Dollars)
To Our Shareholders:
I am pleased to announce that revenues for the second quarter ended January 31, 2003 were $14,819,000, a 4 percent increase from the prior year’s comparable quarter of $14,297,000. Net income for the second quarter totaled $779,000 compared to a loss of $303,000 during the prior year’s second quarter. Included in the prior years second quarter results were one-time pre-tax charges of $1,510,000 related to the integration of the video recording and networking business purchased from Gyyr, Inc. The earnings per share totaled $0.10 ($0.10 diluted) compared with a loss per share of $0.04 ($0.04 diluted) for the prior year’s second quarter. Cash flow from operations, including changes in working capital, totaled $7,446,000 compared to cash used in operations of $3,927,000 in the prior year’s second quarter.
For the six months ended January 31, 2003, revenues increased by 6 percent to $30,067,000 from $28,431,000 in the prior year’s comparable period. Income was $1,830,000, compared to a loss of $96,000 in the prior fiscal year. One-time integration costs for the Gyyr product line totaled pre-tax $2,502,000 for the six months ended January 31, 2002. The net income per share was $0.24 ($0.24 diluted) for the six months ended January 31, 2003, compared with a loss per share of $0.01 ($0.01 diluted) in the prior year. Cash flow from operations, including changes in working capital, was $8,459,000, compared to cash used in operations of $4,395,000 in the prior year’s comparable period.
Analysis
Second quarter revenue was consistent with the Company’s expectations and included $4,092,000 of sales of video storage and networking products compared to $3,557,000 in the prior year (year to date $ 8,431,000 of sales compared to $7,019,000 of sales in the prior year). Video storage sales in North America grew year over year while international sales had a slight decrease.
Mobile sales increased by 24 percent to $2,408,000 compared to the prior year’s second quarter due to increasing sales of digital recorder products and more aggressive pricing of analog recorder products.
OEM revenue in the second quarter totaled $588,000 compared to $909,000 in the second quarter of the prior year. Large initial shipments of the Digital Video Sensor systems for automatic doors to The Stanley Works occurred in the prior year’s second quarter.
Gross margin was 44 percent for the second quarter and was lower than the prior year’s second quarter of 46 percent. The aggressive inventory reduction program reduced gross margin slightly and the Company expects gross margin to remain at the current level for the remainder of the fiscal year.
For the second quarter ended January 31, 2003, expenses totaled $5,338,000 or 36 percent of revenue compared to$5,549,000 or 39 percent of revenue (before one-time integration costs of $1,510,000) in the prior year’s second quarter. Efficiencies have been achieved in many areas of operations compared to the prior year due to the combining of several business functions formerly located in Southern California. The Canadian dollar strengthened during the second quarter and the Company recorded a currency loss of $297,000 compared to a currency gain of $57,000 in the prior year’s second quarter. General and Administrative costs exceeded the prior year due to increased legal and insurance expenses and an increase in the allowance for
Table of Contents
doubtful accounts to reflect the generally weaker economic conditions. Research and development totaled $1,048,000 in the second quarter (7 percent of sales), but is expected to increase as software enhancements are made to the digital recording products and development progresses on the digital networked camera system. Selling expenses are also expected to increase in the fiscal third quarter because of the addition of sales personnel.
At January 31, 2003, working capital totaled $24,741,000 compared to $22,437,000 at July 31, 2002 and the working capital ratio increased to 5.1 from 3.8. Cash increased by $4,690,000 or 196 percent while inventory, prepaid expenses and accounts receivable were reduced compared to July 31, 2002. At the end of the second quarter inventory turns improved to 2.9 from 2.6 at July 31, 2002 and days sales in accounts receivable improved to 70 days from 80 days at July 31, 2002.
During the quarter, the Company repurchased 7,700 common shares for $48,000 under terms of a Normal Course Issuer Bid. In December 2002, the Company amended its existing normal course issuer bid to increase the number of shares which may be purchased from 300,000 Common Shares to 720,000 Common Shares or approximately 9.0 percent of its 8,012,441 issued shares.
Business Update
In December 2002, the Company announced that it had been selected as a strategic partner of Diebold, a leading, global provider of integrated self-service delivery systems and security solutions and signed a strategic partnership with Hamilton Safe, a leading North American systems integrator of security equipment, for its digital video storage solutions. The relationships with Diebold and Hamilton Safe are critical to continue to expand sales of recorder products.
In February 2003, the Company announced that it had released the DVMS Simplex series, an entry level line of Digital Video Management Systems (DVMS), to complement the premium DVMS Duplex series. It is ideal for small to medium size retail establishments, service stations, convenience stores, warehouses and manufacturing facilities.
The Company expects to close the purchase of 11.9 acres of land in Surrey British Columbia for $3,072,000 during the fiscal third quarter. The continuing growth of the company has created the need to have a new facility and the Company is investigating financing options for the new facility. Leases of the Company’s current premises expire March 31, 2004.
I would like to thank all of our customers, employees, directors, business partners, and shareholders for helping us achieve our goals.
Sincerely,
“R.K. (Rob) Bakshi”
Chairman, President & CEO
March 6, 2003
Table of Contents
Silent Witness Enterprises Ltd.
Consolidated Statements of Earnings
Expressed in Canadian Dollars, Unaudited, Prepared by Management
THREE MONTHS ENDED JANUARY 31 | SIX MONTHS ENDED JANUARY 31 | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Revenue | $ | 14,819,162 | $ | 14,296,793 | $ | 30,066,787 | $ | 28,431,095 | |||||||||
Cost of sales | 8,263,507 | 7,713,275 | 16,353,188 | 15,576,015 | |||||||||||||
Gross margin | 6,555,655 | 6,583,518 | 13,713,599 | 12,855,080 | |||||||||||||
Operating expenses | |||||||||||||||||
Sales and marketing | 1,736,817 | 2,114,049 | 3,866,735 | 4,122,966 | |||||||||||||
General & administration | 1,271,598 | 1,080,620 | 2,478,940 | 2,158,659 | |||||||||||||
Research and development (net of ITC) | 1,048,073 | 1,343,758 | 2,030,274 | 2,364,992 | |||||||||||||
Amortization | 788,870 | 787,603 | 1,552,827 | 1,471,557 | |||||||||||||
Service | 195,380 | 279,988 | 356,279 | 540,876 | |||||||||||||
Integration costs of acquired business (note 4) | — | 1,510,417 | — | 2,502,134 | |||||||||||||
Foreign currency loss (gain) | 296,908 | (56,765 | ) | 532,198 | (226,063 | ) | |||||||||||
5,337,646 | 7,059,670 | 10,817,253 | 12,935,121 | ||||||||||||||
Earnings (loss) before interest and income taxes | 1,218,009 | (476,152 | ) | 2,896,346 | (80,041 | ) | |||||||||||
Interest income (expense) | 553 | (21,049 | ) | 29 | (77,265 | ) | |||||||||||
Earnings (loss) before income taxes | 1,218,562 | (497,201 | ) | 2,896,375 | (157,306 | ) | |||||||||||
Income taxes (benefit) expense | 439,997 | (193,908 | ) | 1,066,713 | (61,349 | ) | |||||||||||
Net earnings (loss) for the period | $ | 778,565 | $ | (303,293 | ) | $ | 1,829,662 | $ | (95,957 | ) | |||||||
Retained earnings, beginning of period | $ | 17,694,146 | $ | 15,899,650 | $ | 16,643,049 | $ | 15,692,314 | |||||||||
Net earnings (loss) for the period | 778,565 | (303,293 | ) | 1,829,662 | (95,957 | ) | |||||||||||
Retained earnings, end of period | $ | 18,472,711 | $ | 15,596,357 | $ | 18,472,711 | $ | 15,596,357 | |||||||||
Earnings (loss) per share | |||||||||||||||||
Basic | $ | 0.10 | $ | (0.04 | ) | $ | 0.24 | $ | (0.01 | ) | |||||||
Diluted | $ | 0.10 | $ | (0.04 | ) | $ | 0.24 | $ | (0.01 | ) | |||||||
Weighted average number of shares | |||||||||||||||||
Basic | 7,508,184 | 6,884,076 | 7,525,258 | 6,522,533 | |||||||||||||
Diluted | 7,715,682 | 6,884,076 | 7,739,849 | 6,522,533 | |||||||||||||
Table of Contents
Silent Witness Enterprises Ltd.
Consolidated Balance Sheets
Expressed in Canadian Dollars, Prepared by Management
January 31, 2003 | July 31, 2002 | ||||||||
Unaudited | |||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 7,080,880 | $ | 2,391,016 | |||||
Accounts receivable | 11,545,424 | 12,736,269 | |||||||
Income taxes recoverable | — | 1,024,680 | |||||||
Inventory | 11,348,142 | 12,710,277 | |||||||
Prepaid expenses and deposits | 819,197 | 1,492,205 | |||||||
30,793,643 | 30,354,447 | ||||||||
Investments | 1,358,552 | 1,358,552 | |||||||
Property, plant & equipment (net) | 4,198,111 | 4,283,758 | |||||||
Other assets (net) | 6,860,538 | 7,782,406 | |||||||
12,417,201 | 13,424,716 | ||||||||
$ | 43,210,844 | $ | 43,779,163 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued liabilities | $ | 5,431,708 | $ | 5,081,086 | |||||
Income taxes payable | 131,065 | — | |||||||
Warranty reserve | 490,000 | 460,000 | |||||||
Bank loan | — | 2,376,450 | |||||||
6,052,773 | 7,917,536 | ||||||||
Long term liabilities | |||||||||
Future income tax payable | 682,153 | 368,381 | |||||||
Total liabilities | 6,734,926 | 8,285,917 | |||||||
Shareholders’ equity | |||||||||
Share capital | |||||||||
Authorized: 100,000,000 Common Shares without par value 10,000,000 preference shares without par value of which 1,450,000 are designated as Series A preferred | |||||||||
Common shares outstanding: 7,501,841 (2001: 7,646,941) (note 3) | 17,937,305 | 18,784,295 | |||||||
Contributed surplus | 65,902 | 65,902 | |||||||
Retained earnings | 18,472,711 | 16,643,049 | |||||||
36,475,918 | 35,493,246 | ||||||||
$ | 43,210,844 | $ | 43,779,163 | ||||||
Commitments (note 5)
Table of Contents
Silent Witness Enterprises Ltd.
Consolidated Statements of Cash Flow
Expressed in Canadian Dollars, Unaudited, Prepared by Management
THREE MONTHS ENDED JANUARY 31 | SIX MONTHS ENDED JANUARY 31 | |||||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||
Net earnings (loss) for the period | $ | 778,565 | $ | (303,293 | ) | $ | 1,829,662 | $ | (95,957 | ) | ||||||||
Items not involving cash | ||||||||||||||||||
Amortization | 788,870 | 787,603 | 1,552,827 | 1,471,557 | ||||||||||||||
Future income taxes | 55,067 | 320,343 | 313,772 | 430,343 | ||||||||||||||
1,622,502 | 804,653 | 3,696,261 | 1,805,943 | |||||||||||||||
Changes in non-cash working capital | ||||||||||||||||||
Accounts receivable | 1,213,098 | (991,456 | ) | 1,190,845 | (3,746,720 | ) | ||||||||||||
Income taxes recoverable | 889,007 | — | 1,024,680 | — | ||||||||||||||
Inventory | 1,502,679 | (1,547,499 | ) | 1,362,135 | (2,086,102 | ) | ||||||||||||
Prepaid expenses and deposits | 1,222,323 | (625,180 | ) | 673,008 | (742,391 | ) | ||||||||||||
Accounts payable and accrued liabilities | 850,302 | (1,501,437 | ) | 350,622 | 498,800 | |||||||||||||
Income taxes payable | 131,065 | (95,962 | ) | 131,065 | (174,183 | ) | ||||||||||||
Warranty reserve | 15,000 | 30,000 | 30,000 | 50,000 | ||||||||||||||
7,445,976 | (3,926,881 | ) | 8,458,616 | (4,394,653 | ) | |||||||||||||
Cash flows from investing activities | ||||||||||||||||||
Acquisition of Gyyr product lines (note 2) | — | — | — | (13,686,893 | ) | |||||||||||||
Purchase of other assets | (79,386 | ) | (189,764 | ) | (79,386 | ) | (536,771 | ) | ||||||||||
Purchase of property, plant & equipment | (245,580 | ) | (243,673 | ) | (465,926 | ) | (375,797 | ) | ||||||||||
(324,966 | ) | (433,437 | ) | (545,312 | ) | (14,599,461 | ) | |||||||||||
Cash flows from financing activities | ||||||||||||||||||
Share repurchases | (48,290 | ) | (893,325 | ) | (855,150 | ) | (893,325 | ) | ||||||||||
Issue of special warrants, net of fees (note 3) | — | (85,519 | ) | — | 13,964,497 | |||||||||||||
Bank loan | — | 2,388,450 | — | 14,408,116 | ||||||||||||||
Principal payment | — | (11,819,352 | ) | (2,376,450 | ) | (12,019,666 | ) | |||||||||||
Share issue | 8,160 | — | 8,160 | — | ||||||||||||||
(40,130 | ) | (10,409,746 | ) | (3,223,440 | ) | 15,459,622 | ||||||||||||
Net increase in cash and cash equivalents | 7,080,880 | (14,770,064 | ) | 4,689,864 | (3,534,492 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | — | 16,805,308 | 2,391,016 | 5,569,736 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 7,080,880 | $ | 2,035,244 | $ | 7,080,880 | $ | 2,035,244 | ||||||||||
Table of Contents
Silent Witness Enterprises Ltd.
Notes to Interim Financial Statements: Segmented disclosures
Expressed in Canadian Dollars, Unaudited, Prepared by Management
SEGMENT INFORMATION | CCTV | % of Total | Mobile | % of Total | OEM | % of Total | Total | |||||||||||||||||||||
FOR THE THREE MONTHS ENDED JANUARY 31, 2003 | ||||||||||||||||||||||||||||
Revenue | $ | 11,823,887 | 80 | % | $ | 2,407,519 | 16 | % | $ | 587,756 | 4 | % | $ | 14,819,162 | ||||||||||||||
Cost of sales including sales and marketing | 7,885,295 | 79 | % | 1,697,501 | 17 | % | 417,528 | 4 | % | 10,000,324 | ||||||||||||||||||
Segment profit | $ | 3,938,592 | 82 | % | $ | 710,018 | 14 | % | $ | 170,228 | 4 | % | $ | 4,818,838 | ||||||||||||||
FOR THE THREE MONTHS ENDED JANUARY 31, 2002 | ||||||||||||||||||||||||||||
Revenue | $ | 11,441,635 | 80 | % | $ | 1,946,198 | 14 | % | $ | 908,960 | 6 | % | $ | 14,296,793 | ||||||||||||||
Cost of sales including sales and marketing | 8,260,740 | 85 | % | 797,314 | 8 | % | 769,270 | 8 | % | 9,827,324 | ||||||||||||||||||
Segment profit | $ | 3,180,895 | 71 | % | $ | 1,148,884 | 26 | % | $ | 139,690 | 3 | % | $ | 4,469,469 | ||||||||||||||
SEGMENT INFORMATION | CCTV | % of Total | Mobile | % of Total | OEM | % of Total | Total | |||||||||||||||||||||
FOR THE SIX MONTHS ENDED JANUARY 31, 2003 | ||||||||||||||||||||||||||||
Revenue | $ | 24,053,440 | 80 | % | $ | 4,466,605 | 15 | % | $ | 1,546,742 | 5 | % | $ | 30,066,787 | ||||||||||||||
Cost of sales including sales and marketing | 16,235,099 | 81 | % | 2,915,362 | 14 | % | 1,069,462 | 5 | % | 20,219,923 | ||||||||||||||||||
Segment profit | $ | 7,818,341 | 79 | % | $ | 1,551,243 | 16 | % | $ | 477,280 | 5 | % | $ | 9,846,864 | ||||||||||||||
FOR THE SIX MONTHS ENDED JANUARY 31, 2002 | ||||||||||||||||||||||||||||
Revenue | $ | 22,854,177 | 80 | % | $ | 4,545,880 | 16 | % | $ | 1,031,038 | 4 | % | $ | 28,431,095 | ||||||||||||||
Cost of sales including sales and marketing | 16,231,469 | 83 | % | 2,612,980 | 13 | % | 854,532 | 4 | % | 19,698,981 | ||||||||||||||||||
Segment profit | $ | 6,622,708 | 76 | % | $ | 1,932,900 | 22 | % | $ | 176,506 | 2 | % | $ | 8,732,114 | ||||||||||||||
RECONCILIATION OF SEGMENT PROFITS | THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||||||||||||||||||||||
FOR THE PERIOD ENDED JANUARY 31 | 2003 | 2002 | 2003 | 2002 | ||||||||||||||||||||||||||||
Revenues | $ | 14,819,162 | 100 | % | $ | 14,296,793 | 100 | % | $ | 30,066,787 | 100 | % | $ | 28,431,095 | 100 | % | ||||||||||||||||
Cost of sales | 8,263,507 | 56 | % | 7,713,275 | 54 | % | 16,353,188 | 54 | % | 15,576,015 | 55 | % | ||||||||||||||||||||
Gross margin | 6,555,655 | 44 | % | 6,583,518 | 46 | % | 13,713,599 | 46 | % | 12,855,080 | 45 | % | ||||||||||||||||||||
Sales and marketing | 1,736,817 | 12 | % | 2,114,049 | 15 | % | 3,866,735 | 13 | % | 4,122,966 | 15 | % | ||||||||||||||||||||
Segment profit | $ | 4,818,838 | 32 | % | $ | 4,469,469 | 31 | % | $ | 9,846,864 | 33 | % | $ | 8,732,114 | 30 | % | ||||||||||||||||
GEOGRAPHIC INFORMATION | THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||||||||||||||||||||||
FOR THE PERIOD ENDED JANUARY 31 | 2003 | 2002 | 2003 | 2002 | ||||||||||||||||||||||||||||
United States | $ | 11,578,338 | 78 | % | $ | 11,370,200 | 79 | % | $ | 23,392,595 | 78 | % | $ | 23,156,598 | 82 | % | ||||||||||||||||
International | 2,406,838 | 16 | % | 2,682,489 | 19 | % | 5,260,518 | 19 | % | 4,653,275 | 16 | % | ||||||||||||||||||||
Canada | 833,986 | 6 | % | 244,104 | 2 | % | 1,413,674 | 3 | % | 621,222 | 2 | % | ||||||||||||||||||||
Segment revenues | $ | 14,819,162 | 100 | % | $ | 14,296,793 | 100 | % | $ | 30,066,787 | 100 | % | $ | 28,431,095 | 100 | % | ||||||||||||||||
Table of Contents
Notes to Unaudited Consolidated Financial Statements
Quarter ended January 31, 2003 (Expressed in Canadian Dollars)
The Company’s interim consolidated financial statements do not include all disclosures required by Canadian generally accepted accounting principles for annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended July 31, 2002.
1. | SIGNIFICANT ACCOUNTING POLICIES | |
The significant accounting policies used in preparing these interim consolidated financial statements are consistent with those used in preparing the Company’s annual consolidated financial statements for the year ended July 31, 2002 except that effective August 1, 2001, the Company adopted the new recommendations of The CICA Accounting Standard, Section 3870 — Stock-based Compensation and Other Stock-based payments. The new recommendations are applied prospectively to all stock-based payments to employees granted on or after August 1, 2001. The new recommendations are applied retroactively to all stock appreciation rights granted before August 1, 2001. The change in accounting policy resulted in an adjustment of $153,476 to the Company’s opening retained earnings and contributed surplus for fiscal 2002. In accordance with the new standard the company recorded an adjustment to contributed surplus of $87,574 to recognize the SAR’s exercised during fiscal 2002, and to reflect the SAR’s outstanding and change in market price at July 31, 2002. No compensation expense for SAR’s was recorded for the six months ended January 31, 2003. | ||
As allowed by Section 3870, no compensation cost is recorded for the Company’s stock options under the Long-term Compensation Plan. Consideration paid by employees on the exercise of stock options is recorded as share capital. This policy is unchanged from that previously applied by the Company. | ||
2. | BUSINESS COMBINATIONS | |
Effective September 12, 2001, the Company acquired the assets of the CCTV Products Division of Gyyr, Inc. The transaction has been accounted for by the purchase method with the results of operations included in these financial statements from the date of acquisition. Details of the assets acquired and consideration given are as follows: | ||
Net assets acquired, at assigned values: |
Inventory | $ | 5,637,172 | ||
Property, plant and equipment | 1,842,594 | |||
Software | 6,486,995 | |||
Intellectual property | 1,488,562 | |||
Accounts payable and assumed liabilities | (1,768,430 | ) | ||
Cash consideration paid | $ | 13,686,893 | ||
3. | SHARE CAPITAL | |
In October 2001, the Company sold 1,395,351 Special Warrants for net proceeds of $14,298,683 (net of tax). Each Special Warrant was sold for $10.75 and entitles the holder to receive, without further payment, one Common Share and one-half of a Common Share Purchase Warrant upon the exercise or deemed exercise of each Special Warrant. Each whole Common Share Purchase Warrant is exercisable for a period of 18 months from closing and entitles the holder to purchase one additional Common Share at $13.25 per share. | ||
On December 12, 2001, the Special Warrants were converted to 1,395,351 Common Shares and 697,675 Common Share Purchase Warrants. Net proceeds were used to retire bank debt. |
Table of Contents
4. | BUSINESS INTEGRATION COSTS | |
Effective September 12, 2001, the Company entered into a 90-day transitional services agreement with Gyyr Inc. Services provided under the agreement included sales and marketing, manufacturing and inventory management, technical service, research and development and certain general and administrative functions and were charged to expense. The Company paid Gyyr Inc., the actual cost of the services performed plus a fee of US$ 400,000 per month. For the six months ended January 31, 2002, the cost of the fees plus certain integration costs, totaling $2,502,134 were charged to integration expense. Costs for the acquisition of equipment and leasehold improvements for the future production of video storage and networking products were capitalized. | ||
5. | COMMITMENTS | |
To accommodate growth, on October 11, 2002, the Company entered into agreements to purchase 11.9 acres of land in Surrey, British Columbia for $3,072,000. Completion of the purchases is subject to rezoning and subdivision approvals, geo-technical and environmental assessments, and other conditions. The Company is investigating the use of this site for the construction of a new facility to house its production, sales, research and development and administrative functions currently performed at its head office in Surrey. | ||
The Company intends to investigate all the financing options for the proposed facility. The acquisition of the land is expected to be financed under the Company’s current banking facility. Leases of the Company’s current premises expire March 31, 2004. |