Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | Apr. 30, 2016 | |
Entity Registrant Name | Flushing Financial Corporation | |
Entity Central Index Key | 923,139 | |
Trading Symbol | ffic | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Entity Common Stock, Shares Outstanding (in shares) | 28,969,566 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Statements of Fina
Consolidated Statements of Financial Condition (Unaudited) - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Multi-Family Residential [Member] | ||
Loans: | ||
Loans Receivable | $ 2,039,794,000 | $ 2,055,228,000 |
Commercial Real Estate Loans [Member] | ||
Loans: | ||
Loans Receivable | 1,058,028,000 | 1,001,236,000 |
One-To-Four Family - Mixed Used Property [Member] | ||
Loans: | ||
Loans Receivable | 571,846,000 | 573,043,000 |
One-To-Four Family - Residential [Member] | ||
Loans: | ||
Loans Receivable | 191,158,000 | 187,838,000 |
Co-Operative Apartments [Member] | ||
Loans: | ||
Loans Receivable | 8,182,000 | 8,285,000 |
Construction [Member] | ||
Loans: | ||
Loans Receivable | 7,472,000 | 7,284,000 |
Small Business Administration [Member] | ||
Loans: | ||
Loans Receivable | 14,701,000 | 12,194,000 |
Taxi Medallion [Member] | ||
Loans: | ||
Loans Receivable | 20,757,000 | 20,881,000 |
Commercial Business and Other [Member] | ||
Loans: | ||
Loans Receivable | 531,322,000 | 506,622,000 |
Cash and due from banks | 51,417,000 | 42,363,000 |
Other securities (none pledged) (fair value of $7,885 and $6,180 at March 31, 2016 and December 31, 2015, respectively) | 7,885,000 | 6,180,000 |
Mortgage-backed securities (including assets pledged of $523,749 and $496,121 at March 31, 2016 and December 31, 2015, respectively; $2,403 and $2,527 at fair value pursuant to the fair value option at March 31, 2016 and December 31, 2015, respectively.) | 668,412,000 | 668,740,000 |
Other securities (including assets pledged of $74,885 and none at March 31, 2016 and December 31, 2015, respectively; $28,361 and $28,205 at fair value pursuant to the fair value option at March 31, 2016 and December 31, 2015, respectively) | 372,851,000 | 324,657,000 |
Net unamortized premiums and unearned loan fees | 15,281,000 | 15,368,000 |
Allowance for loan losses | (21,993,000) | (21,535,000) |
Net loans | 4,436,548,000 | 4,366,444,000 |
Interest and dividends receivable | 19,369,000 | 18,937,000 |
Bank premises and equipment, net | 25,130,000 | 25,622,000 |
Federal Home Loan Bank of New York stock | 53,368,000 | 56,066,000 |
Bank owned life insurance | 114,405,000 | 115,536,000 |
Goodwill | 16,127,000 | 16,127,000 |
Other assets | 47,555,000 | 63,962,000 |
Total assets | 5,813,067,000 | 5,704,634,000 |
LIABILITIES | ||
Non-interest bearing | 280,450,000 | 269,469,000 |
Certificate of deposit accounts | 1,362,062,000 | 1,403,302,000 |
Savings accounts | 268,057,000 | 261,748,000 |
Money market accounts | 485,774,000 | 472,489,000 |
NOW accounts | 1,610,932,000 | 1,448,695,000 |
Total interest-bearing deposits | 3,726,825,000 | 3,586,234,000 |
Mortgagors' escrow deposits | 56,612,000 | 36,844,000 |
Borrowed funds ($27,977 and $29,018 at fair value pursuant to the fair value option at March 31, 2016 and December 31, 2015, respectively) | 1,074,789,000 | 1,155,676,000 |
Securities sold under agreements to repurchase | 116,000,000 | 116,000,000 |
Other liabilities | 70,612,000 | 67,344,000 |
Total liabilities | 5,325,288,000 | 5,231,567,000 |
STOCKHOLDERS' EQUITY | ||
Preferred stock ($0.01 par value; 5,000,000 shares authorized; None issued) | 0 | 0 |
Common stock ($0.01 par value; 100,000,000 shares authorized; 31,530,595 shares issued at March 31, 2016 and December 31, 2015; 28,986,566 shares and 28,830,558 shares outstanding at March 31, 2016 and December 31, 2015, respectively) | 315,000 | 315,000 |
Additional paid-in capital | 211,735,000 | 210,652,000 |
Treasury stock, at average cost (2,544,029 shares and 2,700,037 shares at March 31, 2016 and December 31, 2015, respectively) | (46,307,000) | (48,868,000) |
Retained earnings | 320,725,000 | 316,530,000 |
Accumulated other comprehensive income (loss), net of taxes | 1,311,000 | (5,562,000) |
Total stockholders' equity | 487,779,000 | 473,067,000 |
Total liabilities and stockholders' equity | $ 5,813,067,000 | $ 5,704,634,000 |
Consolidated Statements of Fin3
Consolidated Statements of Financial Condition (Unaudited) (Parentheticals) - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Other securities, fair value option | $ 7,885,000 | $ 6,180,000 |
Mortgage-backed securities, assets pledged | 523,749,000 | 496,121,000 |
Mortgage-backed securities, fair value option | 2,403,000 | 2,527,000 |
Other securities, assets pledged | 74,885,000 | 0 |
Other securities, fair value option | 28,361,000 | 28,205,000 |
Borrowed funds, fair value option | $ 27,977,000 | $ 29,018,000 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 31,530,595 | 31,530,595 |
Common stock, shares outstanding (in shares) | 28,986,566 | 28,830,558 |
Treasury stock, at average cost (in shares) | 2,544,029 | 2,700,037 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Interest and dividend income | |||
Interest and fees on loans | $ 47,558 | $ 43,534 | |
Interest and dividends on securities: | |||
Interest | 6,592 | 5,870 | |
Dividends | 119 | 118 | |
Other interest income | 94 | 21 | |
Total interest and dividend income | 54,363 | 49,543 | |
Interest expense | |||
Deposits | 7,973 | 7,458 | |
Other interest expense | 5,257 | 4,531 | |
Total interest expense | 13,230 | 11,989 | |
Net interest income | $ 41,133 | 37,554 | |
Benefit for loan losses | (734) | ||
Net interest income after benefit for loan losses | $ 41,133 | 38,288 | |
Non-interest income | |||
Banking services fee income | 976 | 884 | |
Net gain on sale of loans | 341 | 2 | |
Net loss from fair value adjustments | (987) | (595) | |
Federal Home Loan Bank of New York stock dividends | 623 | $ 518 | |
Gain from life insurance proceeds | 411 | ||
Bank owned life insurance | 695 | $ 717 | |
Other income | 481 | 404 | |
Total non-interest income | 2,540 | 1,930 | |
Non-interest expense | |||
Salaries and employee benefits | 16,261 | 14,666 | |
Occupancy and equipment | 2,370 | 2,713 | |
Professional services | 2,150 | 1,779 | |
FDIC deposit insurance | 904 | 749 | |
Data processing | 1,091 | 1,075 | |
Depreciation and amortization | 1,032 | 668 | |
Other real estate owned/foreclosure expense | 153 | 520 | |
Other operating expenses | 4,536 | 3,769 | |
Total non-interest expense | 28,497 | 25,939 | |
Income before income taxes | 15,176 | 14,279 | |
Provision for income taxes | |||
Federal | 4,747 | 4,252 | |
State and local | 868 | 1,294 | |
Total taxes | 5,615 | 5,546 | |
Net income | $ 9,561 | $ 8,733 | |
Basic earnings per common share (in dollars per share) | $ 0.33 | $ 0.30 | |
Diluted earnings per common share (in dollars per share) | [1] | 0.33 | 0.30 |
Dividends per common share (in dollars per share) | $ 0.17 | $ 0.16 | |
[1] | For the three months ended March 31, 2016 and 2015, there were no stock options that were anti-dilutive. |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Net income | $ 9,561 | $ 8,733 |
Other comprehensive income, net of tax: | ||
Amortization of actuarial losses, net of taxes of ($83) and ($133) for the three months ended March 31, 2016 and 2015, respectively | 109 | 174 |
Amortization of prior service credits, net of taxes of $5 and $5 for the three months ended March 31, 2016 and 2015, respectively | (6) | (6) |
Net unrealized gains on securities, net of taxes of ($5,028) and ($3,293) for the three months ended March 31, 2016 and 2015, respectively | 6,770 | 4,332 |
Total other comprehensive income, net of tax | 6,873 | 4,500 |
Comprehensive income | $ 16,434 | $ 13,233 |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Unaudited) (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Amortization of actuarial losses, tax | $ (83) | $ (133) |
Amortization of prior service credits, tax | 5 | 5 |
Net unrealized gains on securities, tax | $ (5,028) | $ (3,293) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 9,561 | $ 8,733 |
Purchases of bank premises and equipment | (540) | (5,229) |
Net (purchases) redemptions of Federal Home Loan Bank of New York shares | 2,698 | $ (3,564) |
Purchases of securities held-to-maturity | (2,330) | |
Proceeds from maturities of securities held-to-maturity | 2,000 | |
Purchases of securities available for sale | (58,472) | $ (48,962) |
Proceeds from maturities and prepayments of securities available for sale | 21,316 | $ 31,019 |
Proceeds from bank owned life insurance | 2,237 | |
Net originations of loans | (53,836) | $ (59,071) |
Purchases of loans | (12,000) | (111,296) |
Proceeds from sale of real estate owned | 853 | 1,594 |
Proceeds from sale of loans | 5,915 | 1,522 |
Net cash used in investing activities | $ (92,159) | (193,987) |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Benefit for loan losses | (734) | |
Depreciation and amortization | $ 1,032 | 668 |
Amortization of premium, net of accretion of discount | 2,189 | 2,143 |
Net loss from fair value adjustments | 987 | 595 |
Net gain from sale of loans | (341) | (2) |
Income from bank owned life insurance | (695) | $ (717) |
Gain from life insurance proceeds | (411) | |
Stock-based compensation expense | 2,989 | $ 2,778 |
Deferred compensation | (1,774) | (1,392) |
Excess tax benefit from stock-based payment arrangements | (303) | (318) |
Deferred income tax provision | 1,570 | 1,925 |
Decrease in other liabilities | (2,006) | (4,403) |
Decrease in other assets | 3,798 | 3,336 |
Net cash provided by operating activities | 16,596 | 12,612 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net increase (decrease) in non-interest bearing deposits | 10,981 | (5,750) |
Net increase in interest-bearing deposits | 140,370 | 84,816 |
Net increase in mortgagors' escrow deposits | 19,768 | 18,222 |
Net proceeds (repayments) from short-term borrowed funds | (90,000) | 41,500 |
Proceeds from long-term borrowings | 81,758 | 47,706 |
Repayment of long-term borrowings | (71,727) | (10,000) |
Purchases of treasury stock | (1,885) | (3,876) |
Excess tax benefit from stock-based payment arrangements | 303 | $ 318 |
Proceeds from issuance of common stock upon exercise of stock options | 19 | |
Cash dividends paid | (4,970) | $ (4,722) |
Net cash provided by financing activities | 84,617 | 168,214 |
Net increase (decrease) in cash and cash equivalents | 9,054 | (13,161) |
Cash and cash equivalents, beginning of period | 42,363 | 34,265 |
Cash and cash equivalents, end of period | 51,417 | 21,104 |
SUPPLEMENTAL CASH FLOW DISCLOSURE | ||
Interest paid | 12,921 | 11,948 |
Income taxes paid | 1,000 | 1,596 |
Taxes paid if excess tax benefits were not tax deductible | 1,303 | 1,914 |
Non-cash activities: | ||
Securities purchased not yet settled | 1,375 | 9,877 |
Loans transferred to Other Real Estate Owned | $ 533 | 483 |
Loans provided for the sale of Other Real Estate Owned | $ 175 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) | Shares Purchased to Fund Options Exercised [Member]Treasury Stock [Member] | Shares Purchased to Fund Options Exercised [Member] | Restricted Stock Awards Repurchased to Satisfy Tax Obligations [Member]Treasury Stock [Member] | Restricted Stock Awards Repurchased to Satisfy Tax Obligations [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | AOCI Attributable to Parent [Member] | Total |
Balance at Dec. 31, 2014 | $ 315,000 | $ 206,437,000 | $ 289,623,000 | $ (37,221,000) | $ (2,907,000) | $ 456,247,000 | ||||
Net Income | 8,733,000 | 8,733,000 | ||||||||
Award of common shares released from Employee Benefit Trust | 1,917,000 | 1,917,000 | ||||||||
Vesting of restricted stock unit award | (3,074,000) | (503,000) | 3,577,000 | |||||||
Exercise of stock options | 1,000 | (1,000) | ||||||||
Stock-based compensation expense | 2,769,000 | 2,769,000 | ||||||||
Stock-based income tax benefit | 318,000 | 318,000 | ||||||||
Purchase of treasury shares | $ (2,766,000) | $ (2,766,000) | $ (1,110,000) | $ (1,110,000) | ||||||
Dividends on common stock | (4,722,000) | (4,722,000) | ||||||||
Other comprehensive income | 4,500,000 | 4,500,000 | ||||||||
Balance at Mar. 31, 2015 | 315,000 | 208,368,000 | 293,131,000 | (37,521,000) | 1,593,000 | 465,886,000 | ||||
Balance at Dec. 31, 2015 | 315,000 | 210,652,000 | 316,530,000 | (48,868,000) | (5,562,000) | 473,067,000 | ||||
Net Income | 9,561,000 | 9,561,000 | ||||||||
Award of common shares released from Employee Benefit Trust | 1,851,000 | 1,851,000 | ||||||||
Vesting of restricted stock unit award | (4,047,000) | (396,000) | 4,443,000 | |||||||
Exercise of stock options | 16,000 | 3,000 | 19,000 | |||||||
Stock-based compensation expense | 2,960,000 | 2,960,000 | ||||||||
Stock-based income tax benefit | 303,000 | 303,000 | ||||||||
Purchase of treasury shares | $ (303,000) | $ (303,000) | $ (1,582,000) | $ (1,582,000) | ||||||
Dividends on common stock | (4,970,000) | (4,970,000) | ||||||||
Other comprehensive income | 6,873,000 | 6,873,000 | ||||||||
Balance at Mar. 31, 2016 | $ 315,000 | $ 211,735,000 | $ 320,725,000 | $ (46,307,000) | $ 1,311,000 | $ 487,779,000 |
Consolidated Statements of Cha9
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Additional Paid-in Capital [Member] | ||
Award of common shares released from Employee Benefit Trust (in shares) | 129,831,000 | 136,114,000 |
Shares issued upon vesting of restricted stock unit awards (in shares) | 245,111,000 | 204,110,000 |
Issuance upon exercise of stock options (in shares) | 18,200,000 | 1,100,000 |
Treasury Stock [Member] | Shares Purchased to Fund Options Exercised [Member] | ||
Purchases of shares (in shares) | 15,300,000 | 142,315,000 |
Treasury Stock [Member] | Restricted Stock Awards Repurchased to Satisfy Tax Obligations [Member] | ||
Purchases of shares (in shares) | 76,656,000 | 58,461,000 |
Retained Earnings [Member] | ||
Cash dividends declared and paid on common shares (in dollars per share) | $ 0.17 | $ 0.16 |
Issuance upon exercise of stock options (in shares) | 18,200 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Basis of Accounting [Text Block] | Basis of Presentation The primary business of Flushing Financial Corporation (the “Holding Company”), a Delaware corporation, is the operation of its wholly-owned subsidiary, Flushing Bank (the “Bank”). The unaudited consolidated financial statements presented in this Quarterly Report on Form 10-Q (“Quarterly Report”) include the collective results of the Holding Company and its direct and indirect wholly-owned subsidiaries, including the Bank, Flushing Preferred Funding Corporation, Flushing Service Corporation, and FSB Properties Inc., which are collectively herein referred to as “we,” “us,” “our” and the “Company.” The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts. The Trusts are not included in the Company’s consolidated financial statements as the Company would not absorb the losses of the Trusts if any losses were to occur. The accompanying unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for such presented periods of the Company. Such adjustments are of a normal recurring nature, unless otherwise disclosed in this Quarterly Report. All inter-company balances and transactions have been eliminated in consolidation. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year. The accompanying unaudited consolidated financial statements have been prepared in conformity with the instructions to Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated interim financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. |
Note 2 - Use of Estimates
Note 2 - Use of Estimates | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Use of Estimates, Policy [Policy Text Block] | 2. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for loan losses (“ALLL”), the evaluation of goodwill for impairment, the review of the need for a valuation allowance of the Company’s deferred tax assets, the fair value of financial instruments including the evaluation of other-than-temporary impairment (“OTTI”) on securities. Actual results could differ from these estimates. |
Note 3 - Earnings Per Share
Note 3 - Earnings Per Share | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 3. Earnings Per Share Basic earnings per common share is computed by dividing net income available to common shareholders by the total weighted average number of common shares outstanding, which includes unvested participating securities. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and as such are included in the calculation of earnings per share. The Company’s unvested restricted stock unit awards are considered participating securities. Therefore, weighted average common shares outstanding used for computing basic earnings per common share includes common shares outstanding plus unvested restricted stock unit awards. The computation of diluted earnings per share includes the additional dilutive effect of stock options outstanding and other common stock equivalents during the period. Common stock equivalents that are anti-dilutive are not included in the computation of diluted earnings per common share. The numerator for calculating basic and diluted earnings per common share is net income available to common shareholders. The shares held in the Company’s Employee Benefit Trust are not included in shares outstanding for purposes of calculating earnings per common share. Earnings per common share have been computed based on the following: For the three months ended (Dollars in thousands, except per share data) 2016 2015 Net income, as reported $ 9,561 $ 8,733 Divided by: Weighted average common shares outstanding 29,097 29,397 Weighted average common stock equivalents 14 22 Total weighted average common shares outstanding and common stock equivalents 29,111 29,419 Basic earnings per common share $ 0.33 $ 0.30 Diluted earnings per common share (1) $ 0.33 $ 0.30 Dividend payout ratio 51.5 % 53.3 % (1) For the three months ended March 31, 2016 and 2015, there were no stock options that were anti-dilutive. |
Note 4 - Debt and Equity Securi
Note 4 - Debt and Equity Securities | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | 4. Debt and Equity Securities The Company’s investments in equity securities that have readily determinable fair values and all investments in debt securities are classified in one of the following three categories and accounted for accordingly: (1) trading securities, (2) securities available for sale and (3) securities held-to-maturity. The Company did not hold any trading securities at March 31, 2016 and December 31, 2015. Securities available for sale are recorded at fair value. Securities held-to-maturity are recorded at amortized cost. The following table summarizes the Company’s portfolio of securities held-to-maturity at March 31, 2016: Amortized Fair Value Gross Gross (In thousands) Securites held-to-maturity: Municipals $ 7,885 $ 7,885 $ - $ - Total $ 7,885 $ 7,885 $ - $ - The following table summarizes the Company’s portfolio of securities held-to-maturity at December 31, 2015: Amortized Fair Value Gross Gross (In thousands) Securites held-to-maturity: Municipals $ 6,180 $ 6,180 $ - $ - Total $ 6,180 $ 6,180 $ - $ - The following table summarizes the Company’s portfolio of securities available for sale at March 31, 2016: Amortized Fair Value Gross Gross (In thousands) Corporate $ 115,993 $ 111,399 $ 592 $ 5,186 Municipals 127,023 131,869 4,846 - Mutual funds 21,507 21,507 - - Collateralized loan obligations 101,613 100,926 33 720 Other 7,154 7,150 - 4 Total other securities 373,290 372,851 5,471 5,910 REMIC and CMO 462,677 470,194 8,107 590 GNMA 10,832 11,122 325 35 FNMA 167,229 170,511 3,543 261 FHLMC 16,351 16,585 234 - Total mortgage-backed securities 657,089 668,412 12,209 886 Total securities available for sale $ 1,030,379 $ 1,041,263 $ 17,680 $ 6,796 Mortgage-backed securities shown in the table above includes one private issue collateralized mortgage obligation (“CMO”) that is collateralized by commercial real estate mortgages with amortized cost and market value of $7.6 million at March 31, 2016. The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2015: Amortized Fair Value Gross Gross (In thousands) Corporate $ 115,976 $ 111,674 $ 134 $ 4,436 Municipals 127,696 131,583 3,887 - Mutual funds 21,290 21,290 - - Collateralized loan obligations 53,225 52,898 - 327 Other 7,214 7,212 - 2 Total other securities 325,401 324,657 4,021 4,765 REMIC and CMO 469,987 469,936 3,096 3,147 GNMA 11,635 11,798 302 139 FNMA 170,327 170,057 1,492 1,762 FHLMC 16,961 16,949 87 99 Total mortgage-backed securities 668,910 668,740 4,977 5,147 Total securities available for sale $ 994,311 $ 993,397 $ 8,998 $ 9,912 Mortgage-backed securities shown in the table above includes one private issue CMO that is collateralized by commercial real estate mortgages with an amortized cost and market value of $7.7 million at December 31, 2015. The following table details the amortized cost and fair value of the Company’s securities classified as held-to-maturity at March 31, 2016, by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Value (In thousands) Due in one year or less $ 6,845 $ 6,845 Due after one year through five years 1,040 1,040 Total securities held-to-maturity $ 7,885 $ 7,885 The amortized cost and fair value of the Company’s securities, classified as available for sale at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Value (In thousands) Due in one year or less $ 5,993 $ 6,003 Due after one year through five years 1,825 1,855 Due after five years through ten years 74,821 74,261 Due after ten years 269,144 269,225 Total other securities 351,783 351,344 Mutual funds 21,507 21,507 Mortgage-backed securities 657,089 668,412 Total securities available for sale $ 1,030,379 $ 1,041,263 The following table shows the Company’s available for sale securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2016: Total Less than 12 months 12 months or more Count Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Corporate 11 $ 74,813 $ 5,186 $ 56,128 $ 3,871 $ 18,685 $ 1,315 Collateralized loan obligations 9 72,328 720 72,328 720 - - Other 1 296 4 - - 296 4 Total other securities 21 147,437 5,910 128,456 4,591 18,981 1,319 REMIC and CMO 10 49,379 590 13,733 60 35,646 530 GNMA 1 6,786 35 - - 6,786 35 FNMA 4 26,415 261 - - 26,415 261 Total mortgage-backed securities 15 82,580 886 13,733 60 68,847 826 Total securities available for sale 36 $ 230,017 $ 6,796 $ 142,189 $ 4,651 $ 87,828 $ 2,145 The following table shows the Company’s available for sale securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2015: Total Less than 12 months 12 months or more Count Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Corporate 12 $ 85,563 $ 4,436 $ 76,218 $ 3,782 $ 9,345 $ 654 Collateralized loan obligations 7 52,898 327 52,898 327 - - Other 1 298 2 - - 298 2 Total other securities 20 138,759 4,765 129,116 4,109 9,643 656 REMIC and CMO 33 238,132 3,147 182,010 1,642 56,122 1,505 GNMA 1 6,977 139 6,977 139 - - FNMA 20 102,225 1,762 75,769 1,043 26,456 719 FHLMC 3 14,715 99 14,715 99 - - Total mortgage-backed securities 57 362,049 5,147 279,471 2,923 82,578 2,224 Total securities available for sale 77 $ 500,808 $ 9,912 $ 408,587 $ 7,032 $ 92,221 $ 2,880 OTTI losses on impaired securities must be fully recognized in earnings if an investor has the intent to sell the debt security or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, the investor must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss has occurred, only the amount of impairment associated with the credit loss is recognized in earnings in the Consolidated Statements of Income. Amounts relating to factors other than credit losses are recorded in accumulated other comprehensive income (“AOCI”) within Stockholders’ Equity. The Company reviewed each investment that had an unrealized loss at March 31, 2016 and December 31, 2015. An unrealized loss exists when the current fair value of an investment is less than its amortized cost basis. Unrealized losses on available for sale securities, that are deemed to be temporary, are recorded in AOCI, net of tax. The unrealized losses in total securities available for sale at March 31, 2016 and December 31, 2015 were caused by movements in interest rates. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider these investments to be other-than-temporarily impaired at March 31, 2016 and December 31, 2015. We did not sell any securities during the three months ended March 31, 2016 and 2015. |
Note 5 - Loans
Note 5 - Loans | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. Loans Loans are reported at their principal outstanding balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Interest on loans is recognized on the accrual basis. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Subsequent cash payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Subsequent cash payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected. The Company maintains an allowance for loan losses at an amount, which, in management’s judgment, is adequate to absorb probable estimated losses inherent in the loan portfolio. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available. An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. The allowance is established through a provision for loan losses based on management’s evaluation of the risk inherent in the various components of the loan portfolio and other factors, including historical loan loss experience (which is updated quarterly), current economic conditions, delinquency and non-accrual trends, classified loan levels, risk in the portfolio and volumes and trends in loan types, recent trends in charge-offs, changes in underwriting standards, experience, ability and depth of the Company’s lenders, collection policies and experience, internal loan review function and other external factors. The Company segregated its loans into two portfolios based on year of origination. One portfolio was reviewed for loans originated after December 31, 2009 and a second portfolio for loans originated prior to January 1, 2010. Our decision to segregate the portfolio based upon origination dates was based on changes made in our underwriting standards during 2009. By the end of 2009, all loans were being underwritten based on revised and tightened underwriting standards. Loans originated prior to 2010 have a higher delinquency rate and loss history. Each of the years in the portfolio for loans originated prior to 2010 has a similar delinquency rate. The determination of the amount of the allowance for loan losses includes estimates that are susceptible to significant changes due to changes in appraisal values of collateral, national and local economic conditions and other factors. We review our loan portfolio by separate categories with similar risk and collateral characteristics. Impaired loans are segregated and reviewed separately. All non-accrual loans are classified as impaired loans. The Company’s Board of Directors reviews and approves management’s evaluation of the adequacy of the allowance for loan losses on a quarterly basis. The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Increases and decreases in the allowance other than charge-offs and recoveries are included in the provision for loan losses. When a loan or a portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance, and subsequent recoveries, if any, are credited to the allowance. The Company recognizes a loan as non-performing when the borrower has demonstrated the inability to bring the loan current, or due to other circumstances which, in management’s opinion, indicate the borrower will be unable to bring the loan current within a reasonable time. All loans classified as non-performing, which includes all loans past due 90 days or more, are classified as non-accrual unless there is, in our opinion, compelling evidence the borrower will bring the loan current in the immediate future. Appraisals are obtained and/or updated internal evaluations are prepared as soon as practical, and before the loan becomes 90 days delinquent. The loan balances of collateral dependent impaired loans are compared to the property’s updated fair value. The Company considers fair value of collateral dependent loans to be 85% of the appraised or internally estimated value of the property, except for taxi medallion loans. The fair value of the underlying collateral of taxi medallion loans is the value of the underlying medallion based upon the most recently reported arm’s length transaction. The balance which exceeds fair value is generally charged-off. In addition, taxi medallion loans on accrual status with a loan-to-value greater than 100% are classified as impaired and allocated a portion of the ALLL in the amount of the excess of the loan-to-value over the loan’s principal balance. The 85% is based on the actual net proceeds the Bank has received from the sale of other real estate owned (“OREO”) as a percentage of OREO’s appraised value. A loan is considered impaired when, based upon current information, the Company believes it is probable that it will be unable to collect all amounts due, both principal and interest, in accordance with the original terms of the loan. Impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or at the loan’s observable market price or, as a practical expedient, the fair value of the collateral if the loan is collateral dependent. Interest income on impaired loans is recorded on the cash basis. The Company reviews each impaired loan on an individual basis to determine if either a charge-off or a valuation allowance needs to be allocated to the loan. The Company does not charge-off or allocate a valuation allowance to loans for which management has concluded the current value of the underlying collateral will allow for recovery of the loan balance either through the sale of the loan or by foreclosure and sale of the property. The Company evaluates the underlying collateral through a third party appraisal, or when a third party appraisal is not available, the Company will use an internal evaluation. The internal evaluations are prepared using an income approach or a sales approach. The income approach is used for income producing properties and uses current revenues less operating expenses to determine the net cash flow of the property. Once the net cash flow is determined, the value of the property is calculated using an appropriate capitalization rate for the property. The sales approach uses comparable sales prices in the market. When an internal evaluation is used, we place greater reliance on the income approach to value the collateral. In preparing internal evaluations of property values, the Company seeks to obtain current data on the subject property from various sources, including: (1) the borrower; (2) copies of existing leases; (3) local real estate brokers and appraisers; (4) public records (such as for real estate taxes and water and sewer charges); (5) comparable sales and rental data in the market; (6) an inspection of the property and (7) interviews with tenants. These internal evaluations primarily focus on the income approach and comparable sales data to value the property. As of March 31, 2016, we utilized recent third party appraisals of the collateral to measure impairment for $27.3 million, or 80.8%, of collateral dependent impaired loans, and used internal evaluations of the property’s value for $6.5 million, or 19.2%, of collateral dependent impaired loans. The Company may restructure a loan to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as Troubled Debt Restructured (“TDR”). These restructurings have not included a reduction of principal balance. The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are considered impaired, however TDR loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-performing loans until they have made timely payments for six consecutive months. The allocation of a portion of the allowance for loan losses for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR which is collateral dependent, the fair value of the collateral. At March 31, 2016, there were no commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the allowance for loan losses. The Company did not modify and classify any loans as TDR during the three months ended March 31, 2016. The following table shows loans modified and classified as TDR during the period indicated: For the three months ended (Dollars in thousands) Number Balance Modification description Small Business Administration 1 $ 41 Received a below market interest rate and the loan amortization was extended Total 1 $ 41 The recorded investment of the loan modified and classified to a TDR, presented in the table above, was unchanged as there was no principal forgiven in this modification. The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated: March 31, 2016 December 31, 2015 (Dollars in thousands) Number Recorded Number Recorded Multi-family residential 9 $ 2,611 9 $ 2,626 Commercial real estate 3 2,358 3 2,371 One-to-four family - mixed-use property 6 2,042 6 2,052 One-to-four family - residential 1 341 1 343 Small business administration 1 32 1 34 Commercial business and other 4 2,038 4 2,083 Total performing troubled debt restructured 24 $ 9,422 24 $ 9,509 During the three months ended March 31, 2016 and 2015, there were no TDR loans transferred to non-performing status. The following table shows our recorded investment for loans classified as TDR that are not performing according to their restructured terms at the periods indicated: March 31, 2016 December 31, 2015 (Dollars in thousands) Number Recorded Number Recorded Multi-family residential 1 $ 385 1 $ 391 Total troubled debt restructurings that subsequently defaulted 1 $ 385 1 391 The following table shows our non-performing loans at the periods indicated: (In thousands) March 31, December 31, Loans ninety days or more past due and still accruing: Multi-family residential $ 792 $ 233 Commercial real estate 1,083 1,183 One-to-four family - mixed-use property 743 611 One-to-four family - residential 13 13 Construction 570 1,000 Commercial Business and other - 220 Total 3,201 3,260 Non-accrual mortgage loans: Multi-family residential 3,518 3,561 Commercial real estate 3,295 2,398 One-to-four family - mixed-use property 5,519 5,952 One-to-four family - residential 8,861 10,120 Total 21,193 22,031 Non-accrual non-mortgage loans: Small business administration 201 218 Taxi Medallion 196 - Commercial business and other 511 568 Total 908 786 Total non-accrual loans 22,101 22,817 Total non-accrual loans and loans ninety days or more past due and still accruing $ 25,302 $ 26,077 The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the periods indicated: For the three months ended 2016 2015 (In thousands) Interest income that would have been recognized had the loans performed in accordance with their original terms $ 540 $ 691 Less: Interest income included in the results of operations 123 148 Total foregone interest $ 417 $ 543 The following tables show an age analysis of our recorded investment in loans, including performing loans past maturity, at the periods indicated: March 31, 2016 (In thousands) 30 - 59 Days 60 - 89 Days Greater Total Past Current Total Loans Multi-family residential $ 6,644 $ 445 $ 4,310 $ 11,399 $ 2,028,395 $ 2,039,794 Commercial real estate 767 381 4,378 5,526 1,052,502 1,058,028 One-to-four family - mixed-use property 8,961 326 6,262 15,549 556,297 571,846 One-to-four family - residential 2,711 276 8,677 11,664 179,494 191,158 Co-operative apartments - - - - 8,182 8,182 Construction loans - - 570 570 6,902 7,472 Small Business Administration 37 - 201 238 14,463 14,701 Taxi medallion 860 - 196 1,056 19,701 20,757 Commercial business and other - 1 353 354 530,968 531,322 Total $ 19,980 $ 1,429 $ 24,947 $ 46,356 $ 4,396,904 $ 4,443,260 December 31, 2015 (In thousands) 30 - 59 Days 60 - 89 Days Greater Total Past Current Total Loans Multi-family residential $ 9,421 $ 804 $ 3,794 $ 14,019 $ 2,041,209 $ 2,055,228 Commercial real estate 2,820 153 3,580 6,553 994,683 1,001,236 One-to-four family - mixed-use property 8,630 1,258 6,563 16,451 556,592 573,043 One-to-four family - residential 4,261 154 10,134 14,549 173,289 187,838 Co-operative apartments - - - - 8,285 8,285 Construction loans - - 1,000 1,000 6,284 7,284 Small Business Administration 42 - 218 260 11,934 12,194 Taxi medallion - - - - 20,881 20,881 Commercial business and other - 2 228 230 506,392 506,622 Total $ 25,174 $ 2,371 $ 25,517 $ 53,062 $ 4,319,549 $ 4,372,611 The following tables show the activity in the allowance for loan losses for the three month periods indicated: March 31, 2016 (in thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family - residential Construction loans Small Business Administration Taxi medallion Commercial business and other Unallocated Total Allowance for credit losses: Beginning balance $ 6,718 $ 4,239 $ 4,227 $ 1,227 $ 50 $ 262 $ 343 $ 4,469 $ - $ 21,535 Charge-off's (42 ) - (14 ) (66 ) - - - (25 ) - (147 ) Recoveries 13 - 187 365 - 31 - 9 - 605 Provision (391 ) (38 ) (893 ) (484 ) 5 (24 ) (8 ) 138 1,695 - Ending balance $ 6,298 $ 4,201 $ 3,507 $ 1,042 $ 55 $ 269 $ 335 $ 4,591 $ 1,695 $ 21,993 Ending balance: individually evaluated for impairment $ 247 $ 171 $ 491 $ 50 $ - $ 47 $ 325 $ 108 $ - $ 1,439 Ending balance: collectively evaluated for impairment $ 6,051 $ 4,030 $ 3,016 $ 992 $ 55 $ 222 $ 10 $ 4,483 $ 1,695 $ 20,554 March 31, 2015 (in thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family - residential Construction loans Small Business Administration Taxi medallion Commercial business and other Total Allowance for credit losses: Beginning balance $ 8,827 $ 4,202 $ 5,840 $ 1,690 $ 42 $ 279 $ 11 $ 4,205 $ 25,096 Charge-off's (97 ) (18 ) (78 ) (153 ) - - - (51 ) (397 ) Recoveries 23 72 3 - - 20 - 8 126 Provision (benefit) (124 ) (354 ) (336 ) (72 ) (19 ) (33 ) - 204 (734 ) Ending balance $ 8,629 $ 3,902 $ 5,429 $ 1,465 $ 23 $ 266 $ 11 $ 4,366 $ 24,091 Ending balance: individually evaluated for impairment $ 267 $ 19 $ 566 $ 54 $ - $ - $ - $ 139 $ 1,045 Ending balance: collectively evaluated for impairment $ 8,362 $ 3,883 $ 4,863 $ 1,411 $ 23 $ 266 $ 11 $ 4,227 $ 23,046 The following tables show the manner in which loans were evaluated for impairment at the periods indicated: At March 31, 2016 (In thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family- residential Co-operative apartments Construction loans Small Business Administration Taxi Medallion Commercial business and other Total Financing Receivables: Ending Balance $ 2,039,794 $ 1,058,028 $ 571,846 $ 191,158 $ 8,182 $ 7,472 $ 14,701 $ 20,757 $ 531,322 $ 4,443,260 Ending balance: individually evaluated for impairment $ 8,402 $ 7,560 $ 11,485 $ 11,305 $ - $ 570 $ 402 $ 2,110 $ 4,366 $ 46,200 Ending balance: collectively evaluated for impairment $ 2,031,392 $ 1,050,468 $ 560,361 $ 179,853 $ 8,182 $ 6,902 $ 14,299 $ 18,647 $ 526,956 $ 4,397,060 At December 31, 2015 (In thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family- residential Co-operative apartments Construction loans Small Business Administration Taxi Medallion Commercial business and other Total Financing Receivables: Ending Balance $ 2,055,228 $ 1,001,236 $ 573,043 $ 187,838 $ 8,285 $ 7,284 $ 12,194 $ 20,881 $ 506,622 $ 4,372,611 Ending balance: individually evaluated for impairment $ 8,047 $ 6,183 $ 12,828 $ 12,598 $ - $ 1,000 $ 310 $ 2,118 $ 4,716 $ 47,800 Ending balance: collectively evaluated for impairment $ 2,047,181 $ 995,053 $ 560,215 $ 175,240 $ 8,285 $ 6,284 $ 11,884 $ 18,763 $ 501,906 $ 4,324,811 The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses for impaired loans at the periods indicated: March 31, 2016 December 31, 2015 Recorded Unpaid Related Recorded Unpaid Related (In thousands) With no related allowance recorded: Mortgage loans: Multi-family residential $ 6,108 $ 6,818 $ - $ 5,742 $ 6,410 $ - Commercial real estate 5,202 5,259 - 3,812 3,869 - One-to-four family mixed-use property 8,754 9,698 - 10,082 11,335 - One-to-four family residential 10,964 12,558 - 12,255 14,345 - Co-operative apartments - - - - - - Construction 570 570 - 1,000 1,000 - Non-mortgage loans: Small Business Administration 252 252 - 276 276 - Taxi Medallion - - - - - - Commercial Business and other 2,374 2,744 - 2,682 5,347 - Total loans with no related allowance recorded 34,224 37,899 - 35,849 42,582 - With an allowance recorded: Mortgage loans: Multi-family residential 2,294 2,294 247 2,305 2,305 252 Commercial real estate 2,358 2,358 171 2,371 2,371 180 One-to-four family mixed-use property 2,731 2,731 491 2,746 2,746 502 One-to-four family residential 341 341 50 343 343 51 Co-operative apartments - - - - - - Construction - - - - - - Non-mortgage loans: Small Business Administration 150 150 47 34 34 - Taxi Medallion 2,110 2,110 325 2,118 2,118 333 Commercial Business and other 1,992 1,992 108 2,034 2,034 112 Total loans with an allowance recorded 11,976 11,976 1,439 11,951 11,951 1,430 Total Impaired Loans: Total mortgage loans $ 39,322 $ 42,627 $ 959 $ 40,656 $ 44,724 $ 985 Total non-mortgage loans $ 6,878 $ 7,248 $ 480 $ 7,144 $ 9,809 $ 445 The following table shows our average recorded investment and interest income recognized for impaired loans for the periods indicated: March 31, 2016 March 31, 2015 Average Interest Average Interest (In thousands) With no related allowance recorded: Mortgage loans: Multi-family residential $ 5,925 $ 17 $ 10,905 $ 56 Commercial real estate 4,507 12 6,567 39 One-to-four family mixed-use property 9,418 33 11,749 57 One-to-four family residential 11,610 27 13,210 25 Co-operative apartments - - - - Construction 785 - - - Non-mortgage loans: Small Business Administration 264 3 159 1 Taxi Medallion - - - - Commercial Business and other 2,528 46 4,511 69 Total loans with no related allowance recorded 35,037 138 47,101 247 With an allowance recorded: Mortgage loans: Multi-family residential 2,300 29 2,597 32 Commercial real estate 2,365 28 1,458 7 One-to-four family mixed-use property 2,739 38 3,085 42 One-to-four family residential 342 3 353 4 Co-operative apartments - - - - Construction - - - - Non-mortgage loans: Small Business Administration 92 2 21 1 Taxi Medallion 2,114 15 - - Commercial Business and other 2,013 25 2,660 35 Total loans with an allowance recorded 11,965 140 10,174 121 Total Impaired Loans: Total mortgage loans $ 39,991 $ 187 $ 49,924 $ 262 Total non-mortgage loans $ 7,011 $ 91 $ 7,351 $ 106 In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories then the loan would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that jeopardizes the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Loan Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention. The following table sets forth the recorded investment in loans designated as Criticized or Classified at the periods indicated: March 31, 2016 (In thousands) Special Mention Substandard Doubtful Loss Total Multi-family residential $ 8,505 $ 5,790 $ - $ - $ 14,295 Commercial real estate 1,500 5,203 - - 6,703 One-to-four family - mixed-use property 2,716 9,657 - - 12,373 One-to-four family - residential 1,538 10,964 - - 12,502 Co-operative apartments - - - - - Construction loans - 570 - - 570 Small Business Administration 504 326 - - 830 Taxi Medallion - 2,110 - - 2,110 Commercial business and other 147 2,803 - - 2,950 Total loans $ 14,910 $ 37,423 $ - $ - $ 52,333 December 31, 2015 (In thousands) Special Mention Substandard Doubtful Loss Total Multi-family residential $ 4,361 $ 5,421 $ - $ - $ 9,782 Commercial real estate 1,821 3,812 - - 5,633 One-to-four family - mixed-use property 3,087 10,990 - - 14,077 One-to-four family - residential 1,437 12,255 - - 13,692 Co-operative apartments - - - - - Construction loans - 1,000 - - 1,000 Small Business Administration 229 224 - - 453 Taxi Medallion - 2,118 - - 2,118 Commercial business and other - 3,123 - - 3,123 Total loans $ 10,935 $ 38,943 $ - $ - $ 49,878 Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) amounted to $164.1 million and $219.6 million, respectively, at March 31, 2016. |
Note 6 - Loans Held for Sale
Note 6 - Loans Held for Sale | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Loans Held for Sale [Text Block] | 6. Loans held for sale Loans held for sale are carried at the lower of cost or estimated fair value. At March 31, 2016 and December 31, 2015, the Bank did not have any loans held for sale. The Company has implemented a strategy of selling certain delinquent and non-performing loans. Once the Company has decided to sell a loan, the sale usually closes in a short period of time, generally within the same quarter. Loans designated held for sale are reclassified from loans held for investment to loans held for sale. Terms of sale include cash due upon the closing of the sale, no contingencies or recourse to the Company and servicing is released to the buyer. The following table shows delinquent and non-performing loans sold during the period indicated: For the three months ended (Dollars in thousands) Loans sold Proceeds Net (charge-offs) Net gain Multi-family residential 3 $ 874 $ - $ 2 Commercial real estate 2 192 - - One-to-four family - mixed-use property 4 1,315 - 21 Total (1) 9 $ 2,381 $ - $ 23 1) The above table does not include the sale of six performing small business administration loans for proceeds totaling $3.5 million during the three months ended March 31, 2016. These loans were sold for a net gain of $0.3 million. The following table shows delinquent and non-performing loans sold during the period indicated: For the three months ended (Dollars in thousands) Loans sold Proceeds Net (charge-offs) Net gain Multi-family residential 2 $ 836 $ - $ 2 One-to-four family - mixed-use property 3 686 - - Total 5 $ 1,522 $ - $ 2 |
Note 7 - Other Real Estate Owne
Note 7 - Other Real Estate Owned | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Real Estate Owned [Text Block] | 7. Other Real Estate Owned The following are changes in OREO during the periods indicated: For the three months ended 2016 2015 (In thousands) Balance at beginning of period $ 4,932 $ 6,326 Acquisitions 533 483 Write-down of carrying value (47 ) - Sales (816 ) (1,557 ) Balance at end of period $ 4,602 $ 5,252 The following table shows the gross gains, gross losses and write-downs of OREO reported in the Consolidated Statements of Income during the periods indicated: For the three months ended 2016 2015 (In thousands) Gross gains $ 37 $ 216 Gross losses - (6 ) Total net gain $ 37 $ 210 We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure on an in-substance repossession. During the three months ended March 31, 2016, we did not foreclose on any consumer mortgages through in-substance repossession. OREO are included in other assets on the Company’s balance sheet. At March 31, 2016, we held two foreclosed residential real estate properties totaling $0.6 million and at December 31, 2015, we held one foreclosed residential real estate property for $0.l million. Included within net loans as of March 31, 2016 and December 31, 2015 was a recorded investment of $13.5 million and $15.2 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction. |
Note 8 - Repurchase Agreements
Note 8 - Repurchase Agreements | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Repurchase Agreements, Resale Agreements, Securities Borrowed, and Securities Loaned Disclosure [Text Block] | 8. Repurchase Agreements As part of the Company’s strategy to finance investment opportunities and manage its cost of funds, the Company enters into repurchase agreements with broker-dealers and the Federal Home Loan Bank of New York (“FHLB-NY”). These agreements are recorded as financing transactions and the obligations to repurchase are reflected as a liability in the consolidated financial statements. The securities underlying the agreements are delivered to the broker-dealers or the FHLB-NY who arrange the transaction. The securities remain registered in the name of the Company and are returned upon the maturity of the agreement. The Company retains the right of substitution of collateral throughout the terms of the agreements. As a condition of the repurchase agreements the Company is required to provide sufficient collateral. If the fair value of the collateral were to fall below the required level, the Company is obligated to pledge additional collateral. All the repurchase agreements are collateralized by mortgage-backed securities. The following tables shows the type of securities pledged and remaining maturity of repurchase agreements held at the periods indicated: At March 31, 2016 Remaining Contractual Maturity of Agreements Less than 1 year 1 year to 3 years Over 3 years Total (In thousands) Repurchase agreements: Mortgage-backed securities $ 38,000 $ 38,000 $ 40,000 $ 116,000 Total repurchase agreements $ 38,000 $ 38,000 $ 40,000 $ 116,000 At December 31, 2015 Remaining Contractual Maturity of Agreements Less than 1 year 1 year to 3 years Over 3 years Total (In thousands) Repurchase agreements: Mortgage-backed securities $ 38,000 $ 38,000 $ 40,000 $ 116,000 Total repurchase agreements $ 38,000 $ 38,000 $ 40,000 $ 116,000 The fair value of the collateral pledged for the repurchase agreements above was $132.3 million and $131.4 million at March 31, 2016 and December 31, 2015, respectively. |
Note 9 - Stock-based Compensati
Note 9 - Stock-based Compensation | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | 9. Stock-Based Compensation For the three months ended March 31, 2016 and 2015, the Company’s net income, as reported, includes $3.0 million and $2.8 million, respectively, of stock-based compensation costs and $1.1 million of income tax benefits related to the stock-based compensation plans in each of the periods. The Company estimates the fair value of stock options using the Black-Scholes valuation model. Key assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected volatility of the Company’s stock price, the risk-free interest rate over the options’ expected term and the annual dividend yield. The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight line method. During the three months ended March 31, 2016 and 2015, the Company granted 337,175 and 314,520 restricted stock units, respectively. There were no stock options granted during the three months ended March 31, 2016 and 2015. The 2014 Omnibus Incentive Plan (“2014 Omnibus Plan”) became effective on May 20, 2014 after adoption by the Board of Directors and approval by the stockholders. The 2014 Omnibus Plan authorizes the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) to grant a variety of equity compensation awards as well as long-term and annual cash incentive awards, all of which can, but need not, be structured so as to comply with Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The 2014 Omnibus Plan authorizes the issuance of 1,100,000 shares. To the extent that an award under the 2014 Omnibus Plan is cancelled, expired, forfeited, settled in cash, settled by issuance of fewer shares than the number underlying the award, or otherwise terminated without delivery of shares to a participant in payment of the exercise price or taxes relating to an award, the shares retained by or returned to the Company will be available for future issuance under the 2014 Omnibus Plan. No further awards may be granted under the Company’s 2005 Omnibus Incentive Plan, 1996 Stock Option Incentive Plan, and 1996 Restricted Stock Incentive Plan (the “Prior Plans”). At March 31, 2016, there were 473,040 shares available for delivery in connection with awards under the 2014 Omnibus Plan. To satisfy stock option exercises or fund restricted stock and restricted stock unit awards, shares are issued from treasury stock, if available; otherwise new shares are issued. The exercise price per share of a stock option grant may not be less than the fair market value of the common stock of the Company, as defined in the Omnibus Plan, on the date of grant and may not be re-priced without the approval of the Company’s stockholders. Options, stock appreciation rights, restricted stock, restricted stock units and other stock based awards granted under the Omnibus Plan are generally subject to a minimum vesting period of three years with stock options having a 10-year maximum contractual term. Other awards do not have a contractual term of expiration. The Compensation Committee is authorized to grant awards that vest upon a participant’s retirement. These amounts are included in stock-based compensation expense at the time of the participant’s retirement eligibility. The following table summarizes the Company’s restricted stock unit (“RSU”) awards under the 2014 Omnibus Plan and the Prior Plans in the aggregate at or for the three months ended March 31, 2016: Shares Weighted-Average Non-vested at December 31, 2015 415,909 $ 18.10 Granted 337,175 19.85 Vested (235,335 ) 18.71 Forfeited (900 ) 19.43 Non-vested at March 31, 2016 516,849 $ 18.97 Vested but unissued at March 31, 2016 280,450 $ 19.28 As of March 31, 2016, there was $9.1 million of total unrecognized compensation cost related to non-vested full value awards granted under the Omnibus Plan. That cost is expected to be recognized over a weighted-average period of 3.6 years. The total fair value of awards vested for the three months ended March 31, 2016 and 2015 were $4.8 million and $4.1 million, respectively. The vested but unissued RSU awards consist of awards made to employees and directors who are eligible for retirement. According to the terms of these awards, which provide for vesting upon retirement, these employees and directors have no risk of forfeiture. These shares will be issued at the original contractual vesting and settlement dates. The following table summarizes certain information regarding the stock option awards under the Omnibus Plan and the Prior Plans in the aggregate at or for the three months ended March 31, 2016: Shares Weighted- Weighted-Average Aggregate Outstanding at December 31, 2015 109,130 $ 16.14 Granted - - Exercised (18,200 ) 19.03 Forfeited - - Outstanding at March 31, 2016 90,930 $ 15.56 2.1 $ 551 * The intrinsic value of a stock option is the difference between the market value of the underlying stock and the exercise price of the option. Cash proceeds, fair value received, tax benefits, and intrinsic value related to stock options exercised, and the weighted average grant date fair value for options granted, during the three months ended March 31, 2016 and 2015 are provided in the following table: For the three months ended (In thousands) 2016 2015 Proceeds from stock options exercised $ 19 $ - Fair value of shares received upon exercised of stock options 328 20 Tax (expense) benefit related to stock options exercised (16 ) 1 Intrinsic value of stock options exercised 43 2 Phantom Stock Plan: The following table summarizes the Phantom Stock Plan at or for the three months ended March 31, 2016: Phantom Stock Plan Shares Fair Value Outstanding at December 31, 2015 79,440 $ 21.64 Granted 10,150 19.88 Forfeited - - Distributions (1,362 ) 20.28 Outstanding at March 31, 2016 88,228 $ 21.62 Vested at March 31, 2016 87,826 $ 21.62 The Company recorded stock-based compensation expense for the Phantom Stock Plan of $29,000 and $9,000 for the three months ended March 31, 2016 and 2015, respectively. The total fair value of the distributions from the Phantom Stock Plan was $28,000 and $8,000 for the three months ended March 31, 2016 and 2015, respectively. |
Note 10 - Pension and Other Pos
Note 10 - Pension and Other Postretirement Benefit Plans | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | 10. Pension and Other Postretirement Benefit Plans The following table sets forth information regarding the components of net expense for the pension and other postretirement benefit plans. Three months ended (In thousands) 2016 2015 Employee Pension Plan: Interest cost $ 226 $ 221 Amortization of unrecognized loss 201 291 Expected return on plan assets (348 ) (350 ) Net employee pension expense $ 79 $ 162 Outside Director Pension Plan: Service cost $ 11 $ 11 Interest cost 24 24 Amortization of unrecognized gain (21 ) (14 ) Amortization of past service liability 10 10 Net outside director pension expense $ 24 $ 31 Other Postretirement Benefit Plans: Service cost $ 90 $ 95 Interest cost 80 75 Amortization of unrecognized loss 12 30 Amortization of past service liability (21 ) (21 ) Net other postretirement expense $ 161 $ 179 The Company previously disclosed in its Consolidated Financial Statements for the year ended December 31, 2015 that it expects to contribute $0.3 million and $0.2 million to the Outside Director Pension Plan (the “Outside Director Pension Plan”) and the other postretirement benefit plans (the “Other Postretirement Benefit Plans”), respectively, during the year ending December 31, 2016. The Company does not expect to make a contribution to the Employee Pension Plan (the “Employee Pension Plan”). As of March 31, 2016, the Company has contributed $36,000 to the Outside Director Pension Plan and $18,000 to the Other Postretirement Benefit Plans. As of March 31, 2016, the Company has not revised its expected contributions for the year ending December 31, 2016. |
Note 11 - Fair Value of Financi
Note 11 - Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | 11. Fair Value of Financial Instruments The Company carries certain financial assets and financial liabilities at fair value in accordance with GAAP which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, establishes a framework for measuring fair value and expands disclosures about fair value measurements. GAAP permits entities to choose to measure many financial instruments and certain other items at fair value. At March 31, 2016, the Company carried financial assets and financial liabilities under the fair value option with fair values of $30.8 million and $28.0 million, respectively. At December 31, 2015, the Company carried financial assets and financial liabilities under the fair value option with fair values of $30.7 million and $29.0 million, respectively. The Company did not elect to carry any additional financial assets or financial liabilities under the fair value option during the three months ended March 31, 2016. The following table presents the financial assets and financial liabilities reported at fair value under the fair value option, and the changes in fair value included in the Consolidated Statement of Income – Net gain (loss) from fair value adjustments, at or for the periods ended as indicated: Fair Value Fair Value Changes in Fair Values For Items Measured at Fair Value at March 31, at December 31, Three Months Ended (In thousands) 2016 2015 March 31, 2016 March 31, 2015 Mortgage-backed securities $ 2,403 $ 2,527 $ 5 $ (8 ) Other securities 28,361 28,205 96 197 Borrowed funds 27,977 29,018 1,054 524 Net gain from fair value adjustments (1) $ 1,155 $ 713 (1) The net gain from fair value adjustments presented in the above table does not include net losses of $2.1 million and $1.3 million for the three months ended March 31, 2016 and 2015, respectively, from the change in the fair value of interest rate swaps. Included in the fair value of the financial assets and financial liabilities selected for the fair value option is the accrued interest receivable or payable for the related instrument. The Company reports as interest income or interest expense in the Consolidated Statement of Income, the interest receivable or payable on the financial instruments selected for the fair value option at their respective contractual rates. The borrowed funds had a contractual principal amount of $61.9 million at both March 31, 2016 and December 31, 2015. The fair value of borrowed funds includes accrued interest payable of $0.1 million at March 31, 2016 and December 31, 2015. The Company generally holds its earning assets, other than securities available for sale, to maturity and settles its liabilities at maturity. However, fair value estimates are made at a specific point in time and are based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Accordingly, as assumptions change, such as interest rates and prepayments, fair value estimates change and these amounts may not necessarily be realized in an immediate sale. Disclosure of fair value does not require fair value information for items that do not meet the definition of a financial instrument or certain other financial instruments specifically excluded from its requirements. These items include core deposit intangibles and other customer relationships, premises and equipment, leases, income taxes and equity. Further, fair value disclosure does not attempt to value future income or business. These items may be material and accordingly, the fair value information presented does not purport to represent, nor should it be construed to represent, the underlying “market” or franchise value of the Company. Financial assets and financial liabilities reported at fair value are required to be measured based on either: (1) quoted prices in active markets for identical financial instruments (Level 1); (2) significant other observable inputs (Level 2); or (3) significant unobservable inputs (Level 3). A description of the methods and significant assumptions utilized in estimating the fair value of the Company’s assets and liabilities that are carried at fair value on a recurring basis are as follows: Level 1 – where quoted market prices are available in an active market. The Company did not value any of its assets or liabilities that are carried at fair value on a recurring basis as Level 1 at March 31, 2016 and December 31, 2015. Level 2 – when quoted market prices are not available, fair value is estimated using quoted market prices for similar financial instruments and adjusted for differences between the quoted instrument and the instrument being valued. Fair value can also be estimated by using pricing models, or discounted cash flows. Pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices and credit spreads. In addition to observable market information, models also incorporate maturity and cash flow assumptions. At March 31, 2016 and December 31, 2015, Level 2 included mortgage related securities, corporate debt, municipals and interest rate swaps. Level 3 – when there is limited activity or less transparency around inputs to the valuation, financial instruments are classified as Level 3. At March 31, 2016 and December 31, 2015, Level 3 included trust preferred securities owned and junior subordinated debentures issued by the Company and a single issuer trust preferred security. The methods described above may produce fair values that may not be indicative of net realizable value or reflective of future fair values. While the Company believes its valuation methods are appropriate and consistent with those of other market participants, the use of different methodologies, assumptions and models to determine fair value of certain financial instruments could produce different estimates of fair value at the reporting date. The following table sets forth the assets and liabilities that are carried at fair value on a recurring basis and the method that was used to determine their fair value, at March 31, 2016 and December 31, 2015: Quoted Prices Significant Other Significant Other Total carried at fair value 2016 2015 2016 2015 2016 2015 2016 2015 (In thousands) Assets: Mortgage-backed Securities $ - $ - $ 668,412 $ 668,740 $ - $ - $ 668,412 $ 668,740 Other securities - - 365,701 317,445 7,150 7,212 372,851 324,657 Interest rate swaps - - - 48 - - - 48 Total assets $ - $ - $ 1,034,113 $ 986,233 $ 7,150 $ 7,212 $ 1,041,263 $ 993,445 Liabilities: Borrowings $ - $ - $ - $ - $ 27,977 $ 29,018 $ 27,977 $ 29,018 Interest rate swaps - - 11,466 4,314 - - 11,466 4,314 Total liabilities $ - $ - $ 11,466 $ 4,314 $ 27,977 $ 29,018 $ 39,443 $ 33,332 The following table sets forth the Company's assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 of the valuation hierarchy for the period indicated: For the three months ended Trust preferred Junior subordinated (In thousands) Beginning balance $ 7,212 $ 29,018 Net loss from fair value adjustment of financial assets (60 ) - Net gain from fair value adjustment of financial liabilities - (1,056 ) Increase in accrued interest payable - 15 Change in unrealized gains included in other comprehensive income (2 ) - Ending balance $ 7,150 $ 27,977 Changes in unrealized gain (loss) held at period end $ (2 ) $ - The following table sets forth the Company's assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 of the valuation hierarchy for the period indicated: For the three months ended Municipals Trust preferred Junior subordinated (In thousands) Beginning balance $ 15,519 $ 7,090 $ 28,771 Purchases 1,000 - - Principal repayments (55 ) - - Maturities (2,000 ) - - Net gain from fair value adjustment of financial assets - 94 - Net gain from fair value adjustment of financial liabilities - - (524 ) Decrease in accrued interest payable - - (3 ) Change in unrealized gains included in other comprehensive income - 5 - Ending balance $ 14,464 $ 7,189 $ 28,244 Changes in unrealized gain (loss) held at period end $ - $ 5 $ - During the three months ended March 31, 2016 and 2015, there were no transfers between Levels 1, 2 and 3. The following tables present the quantitative information about recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated: March 31, 2016 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Trust preferred securities $ 7,150 Discounted cash flows Discount rate 7.0% - 7.12% 7.1 % Liabilities: Junior subordinated debentures $ 27,977 Discounted cash flows Discount rate 7.0% 7.0 % December 31, 2015 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Trust preferred securities $ 7,212 Discounted cash flows Discount rate 7.0% - 7.07% 7.1 % Liabilities: Junior subordinated debentures $ 29,018 Discounted cash flows Discount rate 7.0% 7.0 % The significant unobservable inputs used in the fair value measurement of the Company’s trust preferred securities and junior subordinated debentures valued under Level 3 at March 31, 2016 and December 31, 2015, is the effective yields used in the cash flow models. Significant increases or decreases in the effective yield in isolation would result in a significantly lower or higher fair value measurement. The following table sets forth the Company’s assets and liabilities that are carried at fair value on a non-recurring basis and the method that was used to determine their fair value, at March 31, 2016 and December 31, 2015: Quoted Prices Significant Other Significant Other Total carried at fair value 2016 2015 2016 2015 2016 2015 2016 2015 (In thousands) Assets: Impaired loans $ - $ - $ - $ - $ 15,175 $ 15,360 $ 15,175 $ 15,360 Other real estate owned - - - - 4,602 4,932 4,602 4,932 Total assets $ - $ - $ - $ - $ 19,777 $ 20,292 $ 19,777 $ 20,292 The following tables present the quantitative information about non-recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated: March 31, 2016 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Impaired loans $ 3,465 Income approach Capitalization rate 7.3% to 8.0% 7.6 % Loss severity discount 14.0% to 15.0% 14.9 % Impaired loans $ 4,985 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 20.0% -3.3 % Loss severity discount 15.0% 15.0 % Impaired loans $ 6,725 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 25.0% -3.3 % Capitalization rate 5.3% to 9.0% 7.1 % Loss severity discount 5.2% to 15.0% 13.8 % Other real estate owned $ 3,750 Income approach Capitalization rate 9.0% 9.0 % Other real estate owned $ 852 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -5.0% to 25.0% 10.9 % December 31, 2015 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Impaired loans $ 3,878 Income approach Capitalization rate 7.3% to 8.5% 7.7 % Loss severity discount 15.0% 15.0 % Impaired loans $ 5,555 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 40.0% -2.2 % Loss severity discount 15.0% 15.0 % Impaired loans $ 5,927 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 25.0% -2.2 % Capitalization rate 5.3% to 9.0% 7.0 % Loss severity discount 5.2% to 15.0% 13.7 % Other real estate owned $ 3,750 Income approach Capitalization rate 9.0% 9.0 % Other real estate owned $ 366 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -5.0% to 25.0% 12.0 % Other real estate owned $ 816 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -10.0% to 15.0% 2.5 % Capitalization rate 8.6% 8.6 % The Company did not have any liabilities that were carried at fair value on a non-recurring basis at March 31, 2016 and December 31, 2015. The fair value of each material class of financial instruments at March 31, 2016 and December 31, 2015 and the related methods and assumptions used to estimate fair value are as follows: Cash and Due from Banks, Overnight Interest-Earning Deposits and Federal Funds Sold: The fair values of financial instruments that are short-term or reprice frequently and have little or no risk are considered to have a fair value that approximates carrying value. FHLB-NY stock: The fair value is based upon the par value of the stock which equals its carrying value. Securities: The fair values of securities are contained in Note 4 of Notes to Consolidated Financial Statements. Fair value is based upon quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and adjusted for differences between the quoted instrument and the instrument being valued. When there is limited activity or less transparency around inputs to the valuation, securities are valued using discounted cash flows. Loans: The fair value of loans is estimated by discounting the expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities. For non-accruing loans, fair value is generally estimated by discounting management’s estimate of future cash flows with a discount rate commensurate with the risk associated with such assets or for collateral dependent loans 85% of the appraised or internally estimated value of the property, except for taxi medallion loans. The fair value of the underlying collateral of taxi medallion loans is the most recent reported arm’s length transaction. Other Real Estate Owned: OREO are carried at fair value less selling costs. The fair value is based on appraised value through a current appraisal, or sometimes through an internal review, additionally adjusted by the estimated costs to sell the property. Accrued Interest Receivable: The carrying amount is a reasonable estimate of fair value due to its short-term nature. Due to Depositors: The fair values of demand, passbook savings, NOW, money market deposits and escrow deposits are, by definition, equal to the amount payable on demand at the reporting dates (i.e. their carrying value). The fair value of certificates of deposits are estimated by discounting the expected future cash flows using the rates currently offered for deposits of similar remaining maturities. Borrowings: The fair value of borrowings is estimated by discounting the contractual cash flows using interest rates in effect for borrowings with similar maturities and collateral requirements or using a market-standard model. Accrued Interest Payable: The carrying amount is a reasonable estimate of fair value due to its short-term nature. Interest Rate Swaps: The fair value of interest rate swaps is based upon broker quotes. Other Financial Instruments: The fair values of commitments to sell, lend or borrow are estimated using the fees currently charged or paid to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties or on the estimated cost to terminate them or otherwise settle with the counterparties at the reporting date. For fixed-rate loan commitments to sell, lend or borrow, fair values also consider the difference between current levels of interest rates and committed rates (where applicable). At March 31, 2016 and December 31, 2015, the fair values of the above financial instruments approximate the recorded amounts of the related fees and were not considered to be material. The following tables set forth the carrying amounts and estimated fair values of selected financial instruments based on the assumptions described above used by the Company in estimating fair value at the periods indicated: March 31, 2016 Carrying Fair Level 1 Level 2 Level 3 (In thousands) Assets: Cash and due from banks $ 51,417 $ 51,417 $ 51,417 $ - $ - Securities held-to-maturity Other securities 7,885 7,885 - - 7,885 Securities available for sale Mortgage-backed securities 668,412 668,412 - 668,412 - Other securities 372,851 372,851 - 365,701 7,150 Loans 4,458,541 4,501,190 - - 4,501,190 FHLB-NY stock 53,368 53,368 - 53,368 - Total assets $ 5,612,474 $ 5,655,123 $ 51,417 $ 1,087,481 $ 4,516,225 Liabilities: Deposits $ 4,063,887 $ 4,082,649 $ 2,701,825 $ 1,380,824 $ - Borrowings 1,190,789 1,206,237 - 1,178,260 27,977 Interest rate swaps 11,466 11,466 - 11,466 - Total liabilities $ 5,266,142 $ 5,300,352 $ 2,701,825 $ 2,570,550 $ 27,977 December 31, 2015 Carrying Fair Level 1 Level 2 Level 3 (In thousands) Assets: Cash and due from banks $ 42,363 $ 42,363 $ 42,363 $ - $ - Securities held-to-maturity Other securities 6,180 6,180 - - 6,180 Securities available for sale Mortgage-backed securities 668,740 668,740 - 668,740 - Other securities 324,657 324,657 - 317,445 7,212 Loans 4,387,979 4,434,079 - - 4,434,079 FHLB-NY stock 56,066 56,066 - 56,066 - Interest rate swaps 48 48 - 48 - Total assets $ 5,486,033 $ 5,532,133 $ 42,363 $ 1,042,299 $ 4,447,471 Liabilities: Deposits $ 3,892,547 $ 3,902,888 $ 2,489,245 $ 1,413,643 $ - Borrowings 1,271,676 1,279,946 - 1,250,928 29,018 Interest rate swaps 4,314 4,314 - 4,314 - Total liabilities $ 5,168,537 $ 5,187,148 $ 2,489,245 $ 2,668,885 $ 29,018 |
Note 12 - Derivative Financial
Note 12 - Derivative Financial Instruments | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | 12. Derivative Financial Instruments At March 31, 2016 and December 31, 2015, the Company’s derivative financial instruments consist of interest rate swaps. The Company’s interest rate swaps are used for two purposes. The first purpose is to mitigate the Company’s exposure to rising interest rates on a portion ($18.0 million) of its floating rate junior subordinated debentures that have a contractual value of $61.9 million. The second purpose is to mitigate the Company’s exposure to rising interest rates on certain fixed rate loans totaling $155.9 million and $146.9 million at March 31, 2016 and December 31, 2015, respectively. At March 31, 2016 and December 31, 2015 derivatives with a combined notional amount of $36.3 million were not designated as hedges. At March 31, 2016 and December 31, 2015 derivatives with a combined notional amount of $137.6 million and $128.5 million were designated as fair value hedges. Changes in the fair value of interest rate swaps not designated as hedges are reflected in “Net gain/loss from fair value adjustments” in the Consolidated Statements of Income. The following table sets forth information regarding the Company’s derivative financial instruments at the periods indicated: March 31, 2016 December 31, 2015 Notional Net Carrying (1) Notional Net Carrying (1) Interest rate swaps (hedge) $ - $ - $ 28,588 $ 48 Interest rate swaps (hedge) 137,607 (6,565 ) 99,955 (1,515 ) Interest rate swaps (non-hedge) 36,321 (4,901 ) 36,321 (2,799 ) Total derivatives $ 173,928 $ (11,466 ) $ 164,864 $ (4,266 ) (1) Derivatives in a net positive position are recorded as “Other assets” and derivatives in a net negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition. There were no unrealized losses at March 31, 2016 and December 31, 2015. The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income for the periods indicated: For the three months ended (In thousands) 2016 2015 Financial Derivatives: Interest rate swaps (non-hedge) $ (2,102 ) $ (1,254 ) Interest rate swaps (hedge) (40 ) (54 ) Net loss (1) $ (2,142 ) $ (1,308 ) (1) Net gains and losses are recorded as part of “Net gain/loss from fair value adjustments” in the Consolidated Statements of Income. During the three months ended March 31, 2016 and 2015, the Company did not record any hedge ineffectiveness. The Company’s interest rate swaps are subject to master netting arrangements and are all with the same counterparty. The Company has not made a policy election to offset its derivative positions. The Company did not have derivative assets presented in the Consolidated Statements of Condition at March 31, 2016. The following tables present the effect of the master netting arrangements on the presentation of the derivative assets in the Consolidated Statements of Condition as of the dates indicated: December 31, 2015 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Assets Gross Amount Offset in the Statement of Condition Net Amount of Assets Presented in the Statement of Condition Financial Instruments Cash Collateral Received Net Amount Interest rate swaps $ 48 $ - $ 48 $ 48 $ - $ - The following tables present the effect the master netting arrangements had on the presentation of the derivative liabilities in the Consolidated Statements of Condition as of the dates indicated: March 31, 2016 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Liabilities Gross Amount Offset in the Statement of Condition Net Amount of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount Interest rate swaps $ 11,466 $ - $ 11,466 $ - $ 11,466 $ - December 31, 2015 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Liabilities Gross Amount Offset in the Statement of Condition Net Amount of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount Interest rate swaps $ 4,314 $ - $ 4,314 $ 48 $ 4,266 $ - |
Note 13 - Income Taxes
Note 13 - Income Taxes | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 13. Income Taxes Flushing Financial Corporation files consolidated Federal and combined New York State and New York City income tax returns with its subsidiaries, with the exception of the Company’s trusts, which file separate Federal income tax returns as trusts, and Flushing Preferred Funding Corporation, which files a separate Federal income tax return as a real estate investment trust. Additionally, the Bank files New Jersey State tax returns. Income tax provisions are summarized as follows: For the three months (In thousands) 2016 2015 Federal: Current $ 3,660 $ 2,914 Deferred 1,087 1,338 Total federal tax provision 4,747 4,252 State and Local: Current 385 707 Deferred 483 587 Total state and local tax provision 868 1,294 Total income tax provision $ 5,615 $ 5,546 The effective tax rate was 37.0% and 38.8% for the three months ended March 31, 2016 and 2015, respectively. The decrease in the effective tax rate reflects the greater impact that preferential tax items had on the Company’s tax liability during the three months ended March 31, 2016 compared to the three months ended March 31, 2015 and changes in New York City tax law signed into law on April 13, 2015. The effective rates differ from the statutory federal income tax rate as follows: For the three months ended March 31, (Dollars in thousands) 2016 2015 Taxes at federal statutory rate $ 5,312 35.0 % $ 4,998 35.0 % Increase (reduction) in taxes resulting from: State and local income tax, net of Federal income tax benefit 564 3.7 841 5.9 Other (261 ) (1.7 ) (293 ) (2.1 ) Taxes at effective rate $ 5,615 37.0 % $ 5,546 38.8 % The Company has recorded a deferred tax asset of $31.3 million at March 31, 2016, which is included in “Other assets” in the Consolidated Statements of Financial Condition. This represents the anticipated net federal, state and local tax benefits expected to be realized in future years upon the utilization of the underlying tax attributes comprising this balance. The Company has reported taxable income for federal, state, and local tax purposes in each of the past three fiscal years. In management’s opinion, in view of the Company’s previous, current and projected future earnings trend, the probability that some of the Company’s $23.5 million deferred tax liability can be used to offset a portion of the deferred tax asset, as well as certain tax planning strategies, it is more likely than not that the deferred tax asset will be fully realized. Accordingly, no valuation allowance was deemed necessary for the deferred tax asset at March 31, 2016. |
Note 14 - Accumulated Other Com
Note 14 - Accumulated Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | 14. Accumulated Other Comprehensive Income: The following table sets forth the changes in accumulated other comprehensive income by component for the three months ended March 31, 2016: Unrealized Gains Defined Benefit Total (In thousands) Beginning balance, net of tax $ (521 ) $ (5,041 ) $ (5,562 ) Other comprehensive income before reclassifications, net of tax 6,770 - $ 6,770 Amounts reclassified from accumulated other comprehensive income, net of tax - 103 103 Net current period other comprehensive income, net of tax 6,770 103 6,873 Ending balance, net of tax $ 6,249 $ (4,938 ) $ 1,311 The following table sets forth the changes in accumulated other comprehensive income by component for the three months ended March 31, 2015: Unrealized Gains Defined Benefit Total (In thousands) Beginning balance, net of tax $ 3,392 $ (6,299 ) $ (2,907 ) Other comprehensive income before reclassifications, net of tax 4,332 - $ 4,332 Amounts reclassified from accumulated other comprehensive income, net of tax - 168 168 Net current period other comprehensive income, net of tax 4,332 168 4,500 Ending balance, net of tax $ 7,724 $ (6,131 ) $ 1,593 The following tables set forth significant amounts reclassified from accumulated other comprehensive income by component for the periods indicated: For the three months ended March 31, 2016 Details about Accumulated Other Amounts Reclassified from Affected Line Item in the Statement (In thousands) Amortization of defined benefit pension items: Actuarial losses $ (192 ) (1) Other expense Prior service credits 11 (1) Other expense (181 ) Total before tax 78 Tax benefit $ (103 ) Net of tax For the three months ended March 31, 2015 Details about Accumulated Other Amounts Reclassified from Affected Line Item in the Statement (In thousands) Amortization of defined benefit pension items: Actuarial losses $ (307 ) (1) Other expense Prior service credits 11 (1) Other expense (296 ) Total before tax 128 Tax benefit $ (168 ) Net of tax (1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (See Note 10 of the Notes to Consolidated Financial Statements “Pension and Other Postretirement Benefit Plans”.) |
Note 15 - Regulatory Capital
Note 15 - Regulatory Capital | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
Regulatory Capital Requirements under Banking Regulations [Text Block] | 15. Regulatory Capital Under current capital regulations, the Bank is required to comply with four separate capital adequacy standards. As of March 31, 2016, the Bank continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. In 2016, a Capital Conservation Buffer (“CCB”) requirement became effective for banks. The CCB is designed to establish a capital range above minimum capital requirements and impose constraints on dividends, share buybacks and discretionary bonus payments when capital levels fall below prescribed levels. The minimum CCB in 2016 is 0.625% and increases 0.625% annually through 2019 to 2.5%. The CCB for the Bank at March 31, 2016 was 5.1%. Set forth below is a summary of the Bank’s compliance with banking regulatory capital standards. March 31, 2016 December 31, 2015 Amount Percent of Amount Percent of (Dollars in thousands) Tier I (leverage) capital: Capital level $ 498,308 8.65 % $ 494,690 8.89 % Requirement to be well capitalized 288,017 5.00 278,175 5.00 Excess 210,291 3.65 216,515 3.89 Common Equity Tier I risk-based capital: Capital level $ 498,308 12.51 % $ 494,690 12.62 Requirement to be well capitalized 258,947 6.50 254,768 6.50 Excess 239,361 6.01 239,922 6.12 Tier 1 risk-based capital: Capital level $ 498,308 12.51 % $ 494,690 12.62 % Requirement to be well capitalized 318,703 8.00 313,560 8.00 Excess 179,605 4.51 181,130 4.62 Total risk-based capital: Capital level $ 520,300 13.06 % $ 516,226 13.17 % Requirement to be well capitalized 398,379 10.00 391,950 10.00 Excess 121,921 3.06 124,276 3.17 The Holding Company is subject to the same regulatory capital requirements as the Bank. As of March 31, 2016, the Holding Company continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Holding Company at March 31, 2016 was 5.1%. Set forth below is a summary of the Holding Company’s compliance with banking regulatory capital standards. March 31, 2016 December 31, 2015 Amount Percent of Amount Percent of (Dollars in thousands) Tier I (leverage) capital: Capital level $ 497,698 8.65 % $ 490,919 8.84 % Requirement to be well capitalized 287,543 5.00 277,611 5.00 Excess 210,155 3.65 213,308 3.84 Common Equity Tier I risk-based capital: Capital level $ 470,685 11.84 % $ 462,883 11.83 Requirement to be well capitalized 258,443 6.50 254,335 6.50 Excess 212,242 5.34 208,548 5.33 Tier 1 risk-based capital: Capital level $ 497,698 12.52 % $ 490,919 12.55 % Requirement to be well capitalized 318,084 8.00 313,028 8.00 Excess 179,614 4.52 177,891 4.55 Total risk-based capital: Capital level $ 519,691 13.07 % $ 512,454 13.10 % Requirement to be well capitalized 397,605 10.00 391,285 10.00 Excess 122,086 3.07 121,169 3.10 |
Note 16 - New Authoritative Acc
Note 16 - New Authoritative Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2016 | |
Notes to Financial Statements | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | 16. New Authoritative Accounting Pronouncements In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, “Compensation – Stock Compensation” which introduces targeted amendments intended to simplify the accounting for stock compensation. Specifically, the ASU requires all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) to be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits, and assess the need for a valuation allowance, regardless of whether the benefit reduces taxes payable in the current period. That is, off balance sheet accounting for net operating losses stemming from excess tax benefits would no longer be required and instead such net operating losses would be recognized when they arise. Existing net operating losses that are currently tracked off balance sheet would be recognized, net of a valuation allowance if required, through an adjustment to opening retained earnings in the period of adoption. Entities will no longer need to maintain and track an additional paid in capital pool. The ASU also requires excess tax benefits to be classified along with other income tax cash flows as an operating activity in the statement of cash flows. In addition, the ASU elevates the statutory tax withholding threshold to qualify for equity classification up to the maximum statutory tax rates in the applicable jurisdiction(s). The ASU also clarifies that cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity. The ASU provides an optional accounting policy election (with limited exceptions), to be applied on an entity-wide basis, to either estimate the number of awards that are expected to vest (consistent with existing U.S. GAAP) or account for forfeitures when they occur. The amendments are effective for public business entities for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. In February 2016, the FASB issued ASU No. 2016-02, “Leases”. From the lessee's perspective, the new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessee. From the lessor's perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. In January 2016, FASB issued ASU No. 2016-01 “Financial Instruments” which requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of available for sale debt securities in combination with other deferred tax assets. The ASU provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The ASU also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. The amendments are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is not permitted for the changes that affect the Company. We are currently evaluating the impact of adopting this new guidance on our consolidated results of operations and financial condition. |
Note 3 - Earnings Per Share (Ta
Note 3 - Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | For the three months ended (Dollars in thousands, except per share data) 2016 2015 Net income, as reported $ 9,561 $ 8,733 Divided by: Weighted average common shares outstanding 29,097 29,397 Weighted average common stock equivalents 14 22 Total weighted average common shares outstanding and common stock equivalents 29,111 29,419 Basic earnings per common share $ 0.33 $ 0.30 Diluted earnings per common share (1) $ 0.33 $ 0.30 Dividend payout ratio 51.5 % 53.3 % |
Note 4 - Debt and Equity Secu27
Note 4 - Debt and Equity Securities (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Trading Securities [Table Text Block] | Amortized Fair Value Gross Gross (In thousands) Securites held-to-maturity: Municipals $ 7,885 $ 7,885 $ - $ - Total $ 7,885 $ 7,885 $ - $ - Amortized Fair Value Gross Gross (In thousands) Securites held-to-maturity: Municipals $ 6,180 $ 6,180 $ - $ - Total $ 6,180 $ 6,180 $ - $ - Amortized Fair Value Gross Gross (In thousands) Corporate $ 115,993 $ 111,399 $ 592 $ 5,186 Municipals 127,023 131,869 4,846 - Mutual funds 21,507 21,507 - - Collateralized loan obligations 101,613 100,926 33 720 Other 7,154 7,150 - 4 Total other securities 373,290 372,851 5,471 5,910 REMIC and CMO 462,677 470,194 8,107 590 GNMA 10,832 11,122 325 35 FNMA 167,229 170,511 3,543 261 FHLMC 16,351 16,585 234 - Total mortgage-backed securities 657,089 668,412 12,209 886 Total securities available for sale $ 1,030,379 $ 1,041,263 $ 17,680 $ 6,796 Amortized Fair Value Gross Gross (In thousands) Corporate $ 115,976 $ 111,674 $ 134 $ 4,436 Municipals 127,696 131,583 3,887 - Mutual funds 21,290 21,290 - - Collateralized loan obligations 53,225 52,898 - 327 Other 7,214 7,212 - 2 Total other securities 325,401 324,657 4,021 4,765 REMIC and CMO 469,987 469,936 3,096 3,147 GNMA 11,635 11,798 302 139 FNMA 170,327 170,057 1,492 1,762 FHLMC 16,961 16,949 87 99 Total mortgage-backed securities 668,910 668,740 4,977 5,147 Total securities available for sale $ 994,311 $ 993,397 $ 8,998 $ 9,912 |
Investments Classified by Contractual Maturity Date [Table Text Block] | Amortized Fair Value (In thousands) Due in one year or less $ 6,845 $ 6,845 Due after one year through five years 1,040 1,040 Total securities held-to-maturity $ 7,885 $ 7,885 Amortized Fair Value (In thousands) Due in one year or less $ 5,993 $ 6,003 Due after one year through five years 1,825 1,855 Due after five years through ten years 74,821 74,261 Due after ten years 269,144 269,225 Total other securities 351,783 351,344 Mutual funds 21,507 21,507 Mortgage-backed securities 657,089 668,412 Total securities available for sale $ 1,030,379 $ 1,041,263 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block] | Total Less than 12 months 12 months or more Count Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Corporate 11 $ 74,813 $ 5,186 $ 56,128 $ 3,871 $ 18,685 $ 1,315 Collateralized loan obligations 9 72,328 720 72,328 720 - - Other 1 296 4 - - 296 4 Total other securities 21 147,437 5,910 128,456 4,591 18,981 1,319 REMIC and CMO 10 49,379 590 13,733 60 35,646 530 GNMA 1 6,786 35 - - 6,786 35 FNMA 4 26,415 261 - - 26,415 261 Total mortgage-backed securities 15 82,580 886 13,733 60 68,847 826 Total securities available for sale 36 $ 230,017 $ 6,796 $ 142,189 $ 4,651 $ 87,828 $ 2,145 Total Less than 12 months 12 months or more Count Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Corporate 12 $ 85,563 $ 4,436 $ 76,218 $ 3,782 $ 9,345 $ 654 Collateralized loan obligations 7 52,898 327 52,898 327 - - Other 1 298 2 - - 298 2 Total other securities 20 138,759 4,765 129,116 4,109 9,643 656 REMIC and CMO 33 238,132 3,147 182,010 1,642 56,122 1,505 GNMA 1 6,977 139 6,977 139 - - FNMA 20 102,225 1,762 75,769 1,043 26,456 719 FHLMC 3 14,715 99 14,715 99 - - Total mortgage-backed securities 57 362,049 5,147 279,471 2,923 82,578 2,224 Total securities available for sale 77 $ 500,808 $ 9,912 $ 408,587 $ 7,032 $ 92,221 $ 2,880 |
Note 5 - Loans (Tables)
Note 5 - Loans (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Nonperforming Financial Instruments [Member] | |
Notes Tables | |
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | March 31, 2016 December 31, 2015 (Dollars in thousands) Number Recorded Number Recorded Multi-family residential 1 $ 385 1 $ 391 Total troubled debt restructurings that subsequently defaulted 1 $ 385 1 391 |
Performing According to Restructured Terms [Member] | |
Notes Tables | |
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | March 31, 2016 December 31, 2015 (Dollars in thousands) Number Recorded Number Recorded Multi-family residential 9 $ 2,611 9 $ 2,626 Commercial real estate 3 2,358 3 2,371 One-to-four family - mixed-use property 6 2,042 6 2,052 One-to-four family - residential 1 341 1 343 Small business administration 1 32 1 34 Commercial business and other 4 2,038 4 2,083 Total performing troubled debt restructured 24 $ 9,422 24 $ 9,509 |
Schedule of Debtor Troubled Debt Restructuring, Current Period [Table Text Block] | For the three months ended (Dollars in thousands) Number Balance Modification description Small Business Administration 1 $ 41 Received a below market interest rate and the loan amortization was extended Total 1 $ 41 |
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] | (In thousands) March 31, December 31, Loans ninety days or more past due and still accruing: Multi-family residential $ 792 $ 233 Commercial real estate 1,083 1,183 One-to-four family - mixed-use property 743 611 One-to-four family - residential 13 13 Construction 570 1,000 Commercial Business and other - 220 Total 3,201 3,260 Non-accrual mortgage loans: Multi-family residential 3,518 3,561 Commercial real estate 3,295 2,398 One-to-four family - mixed-use property 5,519 5,952 One-to-four family - residential 8,861 10,120 Total 21,193 22,031 Non-accrual non-mortgage loans: Small business administration 201 218 Taxi Medallion 196 - Commercial business and other 511 568 Total 908 786 Total non-accrual loans 22,101 22,817 Total non-accrual loans and loans ninety days or more past due and still accruing $ 25,302 $ 26,077 |
Schedule of Interest Foregone on Non-Accrual and TDR Loans [Table Text Block] | For the three months ended 2016 2015 (In thousands) Interest income that would have been recognized had the loans performed in accordance with their original terms $ 540 $ 691 Less: Interest income included in the results of operations 123 148 Total foregone interest $ 417 $ 543 |
Past Due Financing Receivables [Table Text Block] | March 31, 2016 (In thousands) 30 - 59 Days 60 - 89 Days Greater Total Past Current Total Loans Multi-family residential $ 6,644 $ 445 $ 4,310 $ 11,399 $ 2,028,395 $ 2,039,794 Commercial real estate 767 381 4,378 5,526 1,052,502 1,058,028 One-to-four family - mixed-use property 8,961 326 6,262 15,549 556,297 571,846 One-to-four family - residential 2,711 276 8,677 11,664 179,494 191,158 Co-operative apartments - - - - 8,182 8,182 Construction loans - - 570 570 6,902 7,472 Small Business Administration 37 - 201 238 14,463 14,701 Taxi medallion 860 - 196 1,056 19,701 20,757 Commercial business and other - 1 353 354 530,968 531,322 Total $ 19,980 $ 1,429 $ 24,947 $ 46,356 $ 4,396,904 $ 4,443,260 December 31, 2015 (In thousands) 30 - 59 Days 60 - 89 Days Greater Total Past Current Total Loans Multi-family residential $ 9,421 $ 804 $ 3,794 $ 14,019 $ 2,041,209 $ 2,055,228 Commercial real estate 2,820 153 3,580 6,553 994,683 1,001,236 One-to-four family - mixed-use property 8,630 1,258 6,563 16,451 556,592 573,043 One-to-four family - residential 4,261 154 10,134 14,549 173,289 187,838 Co-operative apartments - - - - 8,285 8,285 Construction loans - - 1,000 1,000 6,284 7,284 Small Business Administration 42 - 218 260 11,934 12,194 Taxi medallion - - - - 20,881 20,881 Commercial business and other - 2 228 230 506,392 506,622 Total $ 25,174 $ 2,371 $ 25,517 $ 53,062 $ 4,319,549 $ 4,372,611 |
Allowance for Credit Losses on Financing Receivables [Table Text Block] | March 31, 2016 (in thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family - residential Construction loans Small Business Administration Taxi medallion Commercial business and other Unallocated Total Allowance for credit losses: Beginning balance $ 6,718 $ 4,239 $ 4,227 $ 1,227 $ 50 $ 262 $ 343 $ 4,469 $ - $ 21,535 Charge-off's (42 ) - (14 ) (66 ) - - - (25 ) - (147 ) Recoveries 13 - 187 365 - 31 - 9 - 605 Provision (391 ) (38 ) (893 ) (484 ) 5 (24 ) (8 ) 138 1,695 - Ending balance $ 6,298 $ 4,201 $ 3,507 $ 1,042 $ 55 $ 269 $ 335 $ 4,591 $ 1,695 $ 21,993 Ending balance: individually evaluated for impairment $ 247 $ 171 $ 491 $ 50 $ - $ 47 $ 325 $ 108 $ - $ 1,439 Ending balance: collectively evaluated for impairment $ 6,051 $ 4,030 $ 3,016 $ 992 $ 55 $ 222 $ 10 $ 4,483 $ 1,695 $ 20,554 March 31, 2015 (in thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family - residential Construction loans Small Business Administration Taxi medallion Commercial business and other Total Allowance for credit losses: Beginning balance $ 8,827 $ 4,202 $ 5,840 $ 1,690 $ 42 $ 279 $ 11 $ 4,205 $ 25,096 Charge-off's (97 ) (18 ) (78 ) (153 ) - - - (51 ) (397 ) Recoveries 23 72 3 - - 20 - 8 126 Provision (benefit) (124 ) (354 ) (336 ) (72 ) (19 ) (33 ) - 204 (734 ) Ending balance $ 8,629 $ 3,902 $ 5,429 $ 1,465 $ 23 $ 266 $ 11 $ 4,366 $ 24,091 Ending balance: individually evaluated for impairment $ 267 $ 19 $ 566 $ 54 $ - $ - $ - $ 139 $ 1,045 Ending balance: collectively evaluated for impairment $ 8,362 $ 3,883 $ 4,863 $ 1,411 $ 23 $ 266 $ 11 $ 4,227 $ 23,046 |
Schedule of Loans and the Manner in which they are Evaluated for Impairment [Table Text Block] | At March 31, 2016 (In thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family- residential Co-operative apartments Construction loans Small Business Administration Taxi Medallion Commercial business and other Total Financing Receivables: Ending Balance $ 2,039,794 $ 1,058,028 $ 571,846 $ 191,158 $ 8,182 $ 7,472 $ 14,701 $ 20,757 $ 531,322 $ 4,443,260 Ending balance: individually evaluated for impairment $ 8,402 $ 7,560 $ 11,485 $ 11,305 $ - $ 570 $ 402 $ 2,110 $ 4,366 $ 46,200 Ending balance: collectively evaluated for impairment $ 2,031,392 $ 1,050,468 $ 560,361 $ 179,853 $ 8,182 $ 6,902 $ 14,299 $ 18,647 $ 526,956 $ 4,397,060 At December 31, 2015 (In thousands) Multi-family residential Commercial real estate One-to-four family - mixed-use property One-to-four family- residential Co-operative apartments Construction loans Small Business Administration Taxi Medallion Commercial business and other Total Financing Receivables: Ending Balance $ 2,055,228 $ 1,001,236 $ 573,043 $ 187,838 $ 8,285 $ 7,284 $ 12,194 $ 20,881 $ 506,622 $ 4,372,611 Ending balance: individually evaluated for impairment $ 8,047 $ 6,183 $ 12,828 $ 12,598 $ - $ 1,000 $ 310 $ 2,118 $ 4,716 $ 47,800 Ending balance: collectively evaluated for impairment $ 2,047,181 $ 995,053 $ 560,215 $ 175,240 $ 8,285 $ 6,284 $ 11,884 $ 18,763 $ 501,906 $ 4,324,811 |
Impaired Financing Receivables [Table Text Block] | March 31, 2016 December 31, 2015 Recorded Unpaid Related Recorded Unpaid Related (In thousands) With no related allowance recorded: Mortgage loans: Multi-family residential $ 6,108 $ 6,818 $ - $ 5,742 $ 6,410 $ - Commercial real estate 5,202 5,259 - 3,812 3,869 - One-to-four family mixed-use property 8,754 9,698 - 10,082 11,335 - One-to-four family residential 10,964 12,558 - 12,255 14,345 - Co-operative apartments - - - - - - Construction 570 570 - 1,000 1,000 - Non-mortgage loans: Small Business Administration 252 252 - 276 276 - Taxi Medallion - - - - - - Commercial Business and other 2,374 2,744 - 2,682 5,347 - Total loans with no related allowance recorded 34,224 37,899 - 35,849 42,582 - With an allowance recorded: Mortgage loans: Multi-family residential 2,294 2,294 247 2,305 2,305 252 Commercial real estate 2,358 2,358 171 2,371 2,371 180 One-to-four family mixed-use property 2,731 2,731 491 2,746 2,746 502 One-to-four family residential 341 341 50 343 343 51 Co-operative apartments - - - - - - Construction - - - - - - Non-mortgage loans: Small Business Administration 150 150 47 34 34 - Taxi Medallion 2,110 2,110 325 2,118 2,118 333 Commercial Business and other 1,992 1,992 108 2,034 2,034 112 Total loans with an allowance recorded 11,976 11,976 1,439 11,951 11,951 1,430 Total Impaired Loans: Total mortgage loans $ 39,322 $ 42,627 $ 959 $ 40,656 $ 44,724 $ 985 Total non-mortgage loans $ 6,878 $ 7,248 $ 480 $ 7,144 $ 9,809 $ 445 March 31, 2016 March 31, 2015 Average Interest Average Interest (In thousands) With no related allowance recorded: Mortgage loans: Multi-family residential $ 5,925 $ 17 $ 10,905 $ 56 Commercial real estate 4,507 12 6,567 39 One-to-four family mixed-use property 9,418 33 11,749 57 One-to-four family residential 11,610 27 13,210 25 Co-operative apartments - - - - Construction 785 - - - Non-mortgage loans: Small Business Administration 264 3 159 1 Taxi Medallion - - - - Commercial Business and other 2,528 46 4,511 69 Total loans with no related allowance recorded 35,037 138 47,101 247 With an allowance recorded: Mortgage loans: Multi-family residential 2,300 29 2,597 32 Commercial real estate 2,365 28 1,458 7 One-to-four family mixed-use property 2,739 38 3,085 42 One-to-four family residential 342 3 353 4 Co-operative apartments - - - - Construction - - - - Non-mortgage loans: Small Business Administration 92 2 21 1 Taxi Medallion 2,114 15 - - Commercial Business and other 2,013 25 2,660 35 Total loans with an allowance recorded 11,965 140 10,174 121 Total Impaired Loans: Total mortgage loans $ 39,991 $ 187 $ 49,924 $ 262 Total non-mortgage loans $ 7,011 $ 91 $ 7,351 $ 106 |
Financing Receivable Credit Quality Indicators [Table Text Block] | March 31, 2016 (In thousands) Special Mention Substandard Doubtful Loss Total Multi-family residential $ 8,505 $ 5,790 $ - $ - $ 14,295 Commercial real estate 1,500 5,203 - - 6,703 One-to-four family - mixed-use property 2,716 9,657 - - 12,373 One-to-four family - residential 1,538 10,964 - - 12,502 Co-operative apartments - - - - - Construction loans - 570 - - 570 Small Business Administration 504 326 - - 830 Taxi Medallion - 2,110 - - 2,110 Commercial business and other 147 2,803 - - 2,950 Total loans $ 14,910 $ 37,423 $ - $ - $ 52,333 December 31, 2015 (In thousands) Special Mention Substandard Doubtful Loss Total Multi-family residential $ 4,361 $ 5,421 $ - $ - $ 9,782 Commercial real estate 1,821 3,812 - - 5,633 One-to-four family - mixed-use property 3,087 10,990 - - 14,077 One-to-four family - residential 1,437 12,255 - - 13,692 Co-operative apartments - - - - - Construction loans - 1,000 - - 1,000 Small Business Administration 229 224 - - 453 Taxi Medallion - 2,118 - - 2,118 Commercial business and other - 3,123 - - 3,123 Total loans $ 10,935 $ 38,943 $ - $ - $ 49,878 |
Note 6 - Loans Held for Sale (T
Note 6 - Loans Held for Sale (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Delinquent and Non-Performing Loans Sold During Period [Table Text Block] | For the three months ended (Dollars in thousands) Loans sold Proceeds Net (charge-offs) Net gain Multi-family residential 3 $ 874 $ - $ 2 Commercial real estate 2 192 - - One-to-four family - mixed-use property 4 1,315 - 21 Total (1) 9 $ 2,381 $ - $ 23 For the three months ended (Dollars in thousands) Loans sold Proceeds Net (charge-offs) Net gain Multi-family residential 2 $ 836 $ - $ 2 One-to-four family - mixed-use property 3 686 - - Total 5 $ 1,522 $ - $ 2 |
Note 7 - Other Real Estate Ow30
Note 7 - Other Real Estate Owned (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Other Real Estate, Roll Forward [Table Text Block] | For the three months ended 2016 2015 (In thousands) Balance at beginning of period $ 4,932 $ 6,326 Acquisitions 533 483 Write-down of carrying value (47 ) - Sales (816 ) (1,557 ) Balance at end of period $ 4,602 $ 5,252 |
Gross Gains, Gross (Losses) and Write-downs of OREO [Table Text Block] | For the three months ended 2016 2015 (In thousands) Gross gains $ 37 $ 216 Gross losses - (6 ) Total net gain $ 37 $ 210 |
Note 8 - Repurchase Agreements
Note 8 - Repurchase Agreements (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Repurchase Agreements [Table Text Block] | At March 31, 2016 Remaining Contractual Maturity of Agreements Less than 1 year 1 year to 3 years Over 3 years Total (In thousands) Repurchase agreements: Mortgage-backed securities $ 38,000 $ 38,000 $ 40,000 $ 116,000 Total repurchase agreements $ 38,000 $ 38,000 $ 40,000 $ 116,000 At December 31, 2015 Remaining Contractual Maturity of Agreements Less than 1 year 1 year to 3 years Over 3 years Total (In thousands) Repurchase agreements: Mortgage-backed securities $ 38,000 $ 38,000 $ 40,000 $ 116,000 Total repurchase agreements $ 38,000 $ 38,000 $ 40,000 $ 116,000 |
Note 9 - Stock-based Compensa32
Note 9 - Stock-based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Phantom Share Units (PSUs) [Member] | |
Notes Tables | |
Schedule of Share-based Compensation, Activity [Table Text Block] | Phantom Stock Plan Shares Fair Value Outstanding at December 31, 2015 79,440 $ 21.64 Granted 10,150 19.88 Forfeited - - Distributions (1,362 ) 20.28 Outstanding at March 31, 2016 88,228 $ 21.62 Vested at March 31, 2016 87,826 $ 21.62 |
Non Full Value Awards [Member] | |
Notes Tables | |
Schedule of Share-based Compensation, Activity [Table Text Block] | Shares Weighted- Weighted-Average Aggregate Outstanding at December 31, 2015 109,130 $ 16.14 Granted - - Exercised (18,200 ) 19.03 Forfeited - - Outstanding at March 31, 2016 90,930 $ 15.56 2.1 $ 551 |
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] | Shares Weighted-Average Non-vested at December 31, 2015 415,909 $ 18.10 Granted 337,175 19.85 Vested (235,335 ) 18.71 Forfeited (900 ) 19.43 Non-vested at March 31, 2016 516,849 $ 18.97 Vested but unissued at March 31, 2016 280,450 $ 19.28 |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | For the three months ended (In thousands) 2016 2015 Proceeds from stock options exercised $ 19 $ - Fair value of shares received upon exercised of stock options 328 20 Tax (expense) benefit related to stock options exercised (16 ) 1 Intrinsic value of stock options exercised 43 2 |
Note 10 - Pension and Other P33
Note 10 - Pension and Other Postretirement Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Net Benefit Costs [Table Text Block] | Three months ended (In thousands) 2016 2015 Employee Pension Plan: Interest cost $ 226 $ 221 Amortization of unrecognized loss 201 291 Expected return on plan assets (348 ) (350 ) Net employee pension expense $ 79 $ 162 Outside Director Pension Plan: Service cost $ 11 $ 11 Interest cost 24 24 Amortization of unrecognized gain (21 ) (14 ) Amortization of past service liability 10 10 Net outside director pension expense $ 24 $ 31 Other Postretirement Benefit Plans: Service cost $ 90 $ 95 Interest cost 80 75 Amortization of unrecognized loss 12 30 Amortization of past service liability (21 ) (21 ) Net other postretirement expense $ 161 $ 179 |
Note 11 - Fair Value of Finan34
Note 11 - Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value, Measurements, Nonrecurring [Member] | |
Notes Tables | |
Fair Value Inputs, Assets, Quantitative Information [Table Text Block] | March 31, 2016 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Impaired loans $ 3,465 Income approach Capitalization rate 7.3% to 8.0% 7.6 % Loss severity discount 14.0% to 15.0% 14.9 % Impaired loans $ 4,985 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 20.0% -3.3 % Loss severity discount 15.0% 15.0 % Impaired loans $ 6,725 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 25.0% -3.3 % Capitalization rate 5.3% to 9.0% 7.1 % Loss severity discount 5.2% to 15.0% 13.8 % Other real estate owned $ 3,750 Income approach Capitalization rate 9.0% 9.0 % Other real estate owned $ 852 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -5.0% to 25.0% 10.9 % December 31, 2015 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Impaired loans $ 3,878 Income approach Capitalization rate 7.3% to 8.5% 7.7 % Loss severity discount 15.0% 15.0 % Impaired loans $ 5,555 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 40.0% -2.2 % Loss severity discount 15.0% 15.0 % Impaired loans $ 5,927 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -50.0% to 25.0% -2.2 % Capitalization rate 5.3% to 9.0% 7.0 % Loss severity discount 5.2% to 15.0% 13.7 % Other real estate owned $ 3,750 Income approach Capitalization rate 9.0% 9.0 % Other real estate owned $ 366 Sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -5.0% to 25.0% 12.0 % Other real estate owned $ 816 Blended income and sales approach Adjustment to sales comparison value to reconcile differences between comparable sales -10.0% to 15.0% 2.5 % Capitalization rate 8.6% 8.6 % |
Fair Value, Option, Quantitative Disclosures [Table Text Block] | Fair Value Fair Value Changes in Fair Values For Items Measured at Fair Value at March 31, at December 31, Three Months Ended (In thousands) 2016 2015 March 31, 2016 March 31, 2015 Mortgage-backed securities $ 2,403 $ 2,527 $ 5 $ (8 ) Other securities 28,361 28,205 96 197 Borrowed funds 27,977 29,018 1,054 524 Net gain from fair value adjustments (1) $ 1,155 $ 713 |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | Quoted Prices Significant Other Significant Other Total carried at fair value 2016 2015 2016 2015 2016 2015 2016 2015 (In thousands) Assets: Mortgage-backed Securities $ - $ - $ 668,412 $ 668,740 $ - $ - $ 668,412 $ 668,740 Other securities - - 365,701 317,445 7,150 7,212 372,851 324,657 Interest rate swaps - - - 48 - - - 48 Total assets $ - $ - $ 1,034,113 $ 986,233 $ 7,150 $ 7,212 $ 1,041,263 $ 993,445 Liabilities: Borrowings $ - $ - $ - $ - $ 27,977 $ 29,018 $ 27,977 $ 29,018 Interest rate swaps - - 11,466 4,314 - - 11,466 4,314 Total liabilities $ - $ - $ 11,466 $ 4,314 $ 27,977 $ 29,018 $ 39,443 $ 33,332 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | For the three months ended Trust preferred Junior subordinated (In thousands) Beginning balance $ 7,212 $ 29,018 Net loss from fair value adjustment of financial assets (60 ) - Net gain from fair value adjustment of financial liabilities - (1,056 ) Increase in accrued interest payable - 15 Change in unrealized gains included in other comprehensive income (2 ) - Ending balance $ 7,150 $ 27,977 Changes in unrealized gain (loss) held at period end $ (2 ) $ - For the three months ended Municipals Trust preferred Junior subordinated (In thousands) Beginning balance $ 15,519 $ 7,090 $ 28,771 Purchases 1,000 - - Principal repayments (55 ) - - Maturities (2,000 ) - - Net gain from fair value adjustment of financial assets - 94 - Net gain from fair value adjustment of financial liabilities - - (524 ) Decrease in accrued interest payable - - (3 ) Change in unrealized gains included in other comprehensive income - 5 - Ending balance $ 14,464 $ 7,189 $ 28,244 Changes in unrealized gain (loss) held at period end $ - $ 5 $ - |
Fair Value Inputs, Assets, Quantitative Information [Table Text Block] | March 31, 2016 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Trust preferred securities $ 7,150 Discounted cash flows Discount rate 7.0% - 7.12% 7.1 % Liabilities: Junior subordinated debentures $ 27,977 Discounted cash flows Discount rate 7.0% 7.0 % December 31, 2015 Fair Value Valuation Technique Unobservable Input Range Weighted Average (Dollars in thousands) Assets: Trust preferred securities $ 7,212 Discounted cash flows Discount rate 7.0% - 7.07% 7.1 % Liabilities: Junior subordinated debentures $ 29,018 Discounted cash flows Discount rate 7.0% 7.0 % |
Fair Value Measurements, Nonrecurring [Table Text Block] | Quoted Prices Significant Other Significant Other Total carried at fair value 2016 2015 2016 2015 2016 2015 2016 2015 (In thousands) Assets: Impaired loans $ - $ - $ - $ - $ 15,175 $ 15,360 $ 15,175 $ 15,360 Other real estate owned - - - - 4,602 4,932 4,602 4,932 Total assets $ - $ - $ - $ - $ 19,777 $ 20,292 $ 19,777 $ 20,292 |
Fair Value, by Balance Sheet Grouping [Table Text Block] | March 31, 2016 Carrying Fair Level 1 Level 2 Level 3 (In thousands) Assets: Cash and due from banks $ 51,417 $ 51,417 $ 51,417 $ - $ - Securities held-to-maturity Other securities 7,885 7,885 - - 7,885 Securities available for sale Mortgage-backed securities 668,412 668,412 - 668,412 - Other securities 372,851 372,851 - 365,701 7,150 Loans 4,458,541 4,501,190 - - 4,501,190 FHLB-NY stock 53,368 53,368 - 53,368 - Total assets $ 5,612,474 $ 5,655,123 $ 51,417 $ 1,087,481 $ 4,516,225 Liabilities: Deposits $ 4,063,887 $ 4,082,649 $ 2,701,825 $ 1,380,824 $ - Borrowings 1,190,789 1,206,237 - 1,178,260 27,977 Interest rate swaps 11,466 11,466 - 11,466 - Total liabilities $ 5,266,142 $ 5,300,352 $ 2,701,825 $ 2,570,550 $ 27,977 December 31, 2015 Carrying Fair Level 1 Level 2 Level 3 (In thousands) Assets: Cash and due from banks $ 42,363 $ 42,363 $ 42,363 $ - $ - Securities held-to-maturity Other securities 6,180 6,180 - - 6,180 Securities available for sale Mortgage-backed securities 668,740 668,740 - 668,740 - Other securities 324,657 324,657 - 317,445 7,212 Loans 4,387,979 4,434,079 - - 4,434,079 FHLB-NY stock 56,066 56,066 - 56,066 - Interest rate swaps 48 48 - 48 - Total assets $ 5,486,033 $ 5,532,133 $ 42,363 $ 1,042,299 $ 4,447,471 Liabilities: Deposits $ 3,892,547 $ 3,902,888 $ 2,489,245 $ 1,413,643 $ - Borrowings 1,271,676 1,279,946 - 1,250,928 29,018 Interest rate swaps 4,314 4,314 - 4,314 - Total liabilities $ 5,168,537 $ 5,187,148 $ 2,489,245 $ 2,668,885 $ 29,018 |
Note 12 - Derivative Financia35
Note 12 - Derivative Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Derivative Instruments [Table Text Block] | March 31, 2016 December 31, 2015 Notional Net Carrying (1) Notional Net Carrying (1) Interest rate swaps (hedge) $ - $ - $ 28,588 $ 48 Interest rate swaps (hedge) 137,607 (6,565 ) 99,955 (1,515 ) Interest rate swaps (non-hedge) 36,321 (4,901 ) 36,321 (2,799 ) Total derivatives $ 173,928 $ (11,466 ) $ 164,864 $ (4,266 ) |
Derivative Instruments, Gain (Loss) [Table Text Block] | For the three months ended (In thousands) 2016 2015 Financial Derivatives: Interest rate swaps (non-hedge) $ (2,102 ) $ (1,254 ) Interest rate swaps (hedge) (40 ) (54 ) Net loss (1) $ (2,142 ) $ (1,308 ) |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | December 31, 2015 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Assets Gross Amount Offset in the Statement of Condition Net Amount of Assets Presented in the Statement of Condition Financial Instruments Cash Collateral Received Net Amount Interest rate swaps $ 48 $ - $ 48 $ 48 $ - $ - March 31, 2016 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Liabilities Gross Amount Offset in the Statement of Condition Net Amount of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount Interest rate swaps $ 11,466 $ - $ 11,466 $ - $ 11,466 $ - December 31, 2015 Gross Amounts Not Offset in the Consolidated Statement of Condition (In thousands) Gross Amount of Recognized Liabilities Gross Amount Offset in the Statement of Condition Net Amount of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount Interest rate swaps $ 4,314 $ - $ 4,314 $ 48 $ 4,266 $ - |
Note 13 - Income Taxes (Tables)
Note 13 - Income Taxes (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | For the three months (In thousands) 2016 2015 Federal: Current $ 3,660 $ 2,914 Deferred 1,087 1,338 Total federal tax provision 4,747 4,252 State and Local: Current 385 707 Deferred 483 587 Total state and local tax provision 868 1,294 Total income tax provision $ 5,615 $ 5,546 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | For the three months ended March 31, (Dollars in thousands) 2016 2015 Taxes at federal statutory rate $ 5,312 35.0 % $ 4,998 35.0 % Increase (reduction) in taxes resulting from: State and local income tax, net of Federal income tax benefit 564 3.7 841 5.9 Other (261 ) (1.7 ) (293 ) (2.1 ) Taxes at effective rate $ 5,615 37.0 % $ 5,546 38.8 % |
Note 14 - Accumulated Other C37
Note 14 - Accumulated Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Unrealized Gains Defined Benefit Total (In thousands) Beginning balance, net of tax $ (521 ) $ (5,041 ) $ (5,562 ) Other comprehensive income before reclassifications, net of tax 6,770 - $ 6,770 Amounts reclassified from accumulated other comprehensive income, net of tax - 103 103 Net current period other comprehensive income, net of tax 6,770 103 6,873 Ending balance, net of tax $ 6,249 $ (4,938 ) $ 1,311 Unrealized Gains Defined Benefit Total (In thousands) Beginning balance, net of tax $ 3,392 $ (6,299 ) $ (2,907 ) Other comprehensive income before reclassifications, net of tax 4,332 - $ 4,332 Amounts reclassified from accumulated other comprehensive income, net of tax - 168 168 Net current period other comprehensive income, net of tax 4,332 168 4,500 Ending balance, net of tax $ 7,724 $ (6,131 ) $ 1,593 |
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block] | For the three months ended March 31, 2016 Details about Accumulated Other Amounts Reclassified from Affected Line Item in the Statement (In thousands) Amortization of defined benefit pension items: Actuarial losses $ (192 ) (1) Other expense Prior service credits 11 (1) Other expense (181 ) Total before tax 78 Tax benefit $ (103 ) Net of tax For the three months ended March 31, 2015 Details about Accumulated Other Amounts Reclassified from Affected Line Item in the Statement (In thousands) Amortization of defined benefit pension items: Actuarial losses $ (307 ) (1) Other expense Prior service credits 11 (1) Other expense (296 ) Total before tax 128 Tax benefit $ (168 ) Net of tax |
Note 15 - Regulatory Capital (T
Note 15 - Regulatory Capital (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Notes Tables | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | March 31, 2016 December 31, 2015 Amount Percent of Amount Percent of (Dollars in thousands) Tier I (leverage) capital: Capital level $ 498,308 8.65 % $ 494,690 8.89 % Requirement to be well capitalized 288,017 5.00 278,175 5.00 Excess 210,291 3.65 216,515 3.89 Common Equity Tier I risk-based capital: Capital level $ 498,308 12.51 % $ 494,690 12.62 Requirement to be well capitalized 258,947 6.50 254,768 6.50 Excess 239,361 6.01 239,922 6.12 Tier 1 risk-based capital: Capital level $ 498,308 12.51 % $ 494,690 12.62 % Requirement to be well capitalized 318,703 8.00 313,560 8.00 Excess 179,605 4.51 181,130 4.62 Total risk-based capital: Capital level $ 520,300 13.06 % $ 516,226 13.17 % Requirement to be well capitalized 398,379 10.00 391,950 10.00 Excess 121,921 3.06 124,276 3.17 March 31, 2016 December 31, 2015 Amount Percent of Amount Percent of (Dollars in thousands) Tier I (leverage) capital: Capital level $ 497,698 8.65 % $ 490,919 8.84 % Requirement to be well capitalized 287,543 5.00 277,611 5.00 Excess 210,155 3.65 213,308 3.84 Common Equity Tier I risk-based capital: Capital level $ 470,685 11.84 % $ 462,883 11.83 Requirement to be well capitalized 258,443 6.50 254,335 6.50 Excess 212,242 5.34 208,548 5.33 Tier 1 risk-based capital: Capital level $ 497,698 12.52 % $ 490,919 12.55 % Requirement to be well capitalized 318,084 8.00 313,028 8.00 Excess 179,614 4.52 177,891 4.55 Total risk-based capital: Capital level $ 519,691 13.07 % $ 512,454 13.10 % Requirement to be well capitalized 397,605 10.00 391,285 10.00 Excess 122,086 3.07 121,169 3.10 |
Note 3 - Earnings Per Share (De
Note 3 - Earnings Per Share (Details Textual) - shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Employee Stock Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 0 |
Note 3 - Earnings Per Common Sh
Note 3 - Earnings Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Net Income | $ 9,561 | $ 8,733 | |
Divided by: | |||
Weighted average common shares outstanding (in shares) | 29,097 | 29,397 | |
Weighted average common stock equivalents (in shares) | 14 | 22 | |
Total weighted average common shares outstanding and common stock equivalents (in shares) | 29,111 | 29,419 | |
Basic earnings per common share (in dollars per share) | $ 0.33 | $ 0.30 | |
Diluted earnings per common share (1) (in dollars per share) | [1] | $ 0.33 | $ 0.30 |
Dividend payout ratio | 51.50% | 53.30% | |
[1] | For the three months ended March 31, 2016 and 2015, there were no stock options that were anti-dilutive. |
Note 4 - Debt and Equity Secu41
Note 4 - Debt and Equity Securities (Details Textual) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Collateralized By Commercial Real Estate [Member] | Collateralized Mortgage Obligations [Member] | |||
Mortgage Backed Securities Available for Sale Amortized Cost | $ 7,600,000 | $ 7,700,000 | |
Mortgage Backed Securities Available for Sale Fair Value | 7,600,000 | 7,700,000 | |
Trading Securities | 0 | 0 | |
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities | 0 | $ 0 | |
Proceeds from Sale of Available-for-sale Securities | $ 0 | $ 0 |
Note 4 - Amortized Cost and Fai
Note 4 - Amortized Cost and Fair Value of Securities (Details) - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Corporate Debt Securities [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | $ 115,993,000 | $ 115,976,000 |
Fair Value | 111,399,000 | 111,674,000 |
Gross Unrealized Gains | 592,000 | 134,000 |
Gross Unrealized Losses | 5,186,000 | 4,436,000 |
Municipal Debt Securities [Member] | ||
Securites held-to-maturity: | ||
Other securities (none pledged) (fair value of $7,885 and $6,180 at March 31, 2016 and December 31, 2015, respectively) | 7,885,000 | 6,180,000 |
Other securities, fair value option | 7,885,000 | 6,180,000 |
Amortized Cost | 127,023,000 | 127,696,000 |
Fair Value | 131,869,000 | 131,583,000 |
Gross Unrealized Gains | $ 4,846,000 | $ 3,887,000 |
Gross Unrealized Losses | ||
Mutual Fund Debt Securities [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | $ 21,507,000 | $ 21,290,000 |
Fair Value | $ 21,507,000 | $ 21,290,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Collateralized Debt Obligations [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | $ 101,613,000 | $ 53,225,000 |
Fair Value | 100,926,000 | $ 52,898,000 |
Gross Unrealized Gains | 33,000 | |
Gross Unrealized Losses | 720,000 | $ 327,000 |
Other Debt Obligations [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 7,154,000 | 7,214,000 |
Fair Value | $ 7,150,000 | $ 7,212,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | $ 4,000 | $ 2,000 |
Available for Sale Securities Excluding Mortgage Backed Securities [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 373,290,000 | 325,401,000 |
Fair Value | 372,851,000 | 324,657,000 |
Gross Unrealized Gains | 5,471,000 | 4,021,000 |
Gross Unrealized Losses | 5,910,000 | 4,765,000 |
REMIC and CMO [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 462,677,000 | 469,987,000 |
Fair Value | 470,194,000 | 469,936,000 |
Gross Unrealized Gains | 8,107,000 | 3,096,000 |
Gross Unrealized Losses | 590,000 | 3,147,000 |
GNMA [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 10,832,000 | 11,635,000 |
Fair Value | 11,122,000 | 11,798,000 |
Gross Unrealized Gains | 325,000 | 302,000 |
Gross Unrealized Losses | 35,000 | 139,000 |
FNMA [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 167,229,000 | 170,327,000 |
Fair Value | 170,511,000 | 170,057,000 |
Gross Unrealized Gains | 3,543,000 | 1,492,000 |
Gross Unrealized Losses | 261,000 | 1,762,000 |
FHLMC [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | 16,351,000 | 16,961,000 |
Fair Value | 16,585,000 | 16,949,000 |
Gross Unrealized Gains | $ 234,000 | 87,000 |
Gross Unrealized Losses | 99,000 | |
Collateralized Mortgage Backed Securities [Member] | ||
Securites held-to-maturity: | ||
Amortized Cost | $ 657,089,000 | 668,910,000 |
Fair Value | 668,412,000 | 668,740,000 |
Gross Unrealized Gains | 12,209,000 | 4,977,000 |
Gross Unrealized Losses | 886,000 | 5,147,000 |
Other securities (none pledged) (fair value of $7,885 and $6,180 at March 31, 2016 and December 31, 2015, respectively) | 7,885,000 | 6,180,000 |
Other securities, fair value option | 7,885,000 | 6,180,000 |
Amortized Cost | 1,030,379,000 | 994,311,000 |
Fair Value | 1,041,263,000 | 993,397,000 |
Gross Unrealized Gains | 17,680,000 | 8,998,000 |
Gross Unrealized Losses | $ 6,796,000 | $ 9,912,000 |
Note 4 - Securities Available-f
Note 4 - Securities Available-for-sale and Held-to-maturity by Contractual Maturity (Details) - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Mutual Fund Debt Securities [Member] | ||
Amortized Cost | $ 21,507,000 | $ 21,290,000 |
Fair Value | 21,507,000 | 21,290,000 |
Commercial Mortgage Backed Securities [Member] | ||
Amortized Cost | 657,089,000 | |
Fair Value | 668,412,000 | |
Due in one year or less | 6,845,000 | |
Due in one year or less | 6,845,000 | |
Due after one year through five years | 1,040,000 | |
Due after one year through five years | 1,040,000 | |
Total securities held-to-maturity | 7,885,000 | 6,180,000 |
Other securities, fair value option | 7,885,000 | 6,180,000 |
Due in one year or less | 5,993,000 | |
Due in one year or less | 6,003,000 | |
Due after one year through five years | 1,825,000 | |
Due after one year through five years | 1,855,000 | |
Due after five years through ten years | 74,821,000 | |
Due after five years through ten years | 74,261,000 | |
Due after ten years | 269,144,000 | |
Due after ten years | 269,225,000 | |
Total other securities | 351,783,000 | |
Total other securities | 351,344,000 | |
Amortized Cost | 1,030,379,000 | 994,311,000 |
Fair Value | $ 1,041,263,000 | $ 993,397,000 |
Note 4 - Available for Sale Sec
Note 4 - Available for Sale Securities With Gross Unrealized Losses and Their Fair Value (Details) $ in Thousands | Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) |
Corporate Debt Securities [Member] | ||
Count | 11 | 12 |
Fair Value | $ 74,813 | $ 85,563 |
Unrealized Losses | 5,186 | 4,436 |
Less Than 12 Months - Fair Value | 56,128 | 76,218 |
Less Than 12 Months - Unrealized Losses | 3,871 | 3,782 |
12 Months or More - Fair Value | 18,685 | 9,345 |
12 Months or More - Unrealized Losses | $ 1,315 | $ 654 |
Collateralized Debt Obligations [Member] | ||
Count | 9 | 7 |
Fair Value | $ 72,328 | $ 52,898 |
Unrealized Losses | 720 | 327 |
Less Than 12 Months - Fair Value | 72,328 | 52,898 |
Less Than 12 Months - Unrealized Losses | $ 720 | $ 327 |
12 Months or More - Fair Value | ||
12 Months or More - Unrealized Losses | ||
Other Debt Obligations [Member] | ||
Count | 1 | 1 |
Fair Value | $ 296 | $ 298 |
Unrealized Losses | $ 4 | $ 2 |
Less Than 12 Months - Fair Value | ||
Less Than 12 Months - Unrealized Losses | ||
12 Months or More - Fair Value | $ 296 | $ 298 |
12 Months or More - Unrealized Losses | $ 4 | $ 2 |
Available for Sale Securities Excluding Mortgage Backed Securities [Member] | ||
Count | 21 | 20 |
Fair Value | $ 147,437 | $ 138,759 |
Unrealized Losses | 5,910 | 4,765 |
Less Than 12 Months - Fair Value | 128,456 | 129,116 |
Less Than 12 Months - Unrealized Losses | 4,591 | 4,109 |
12 Months or More - Fair Value | 18,981 | 9,643 |
12 Months or More - Unrealized Losses | $ 1,319 | $ 656 |
REMIC and CMO [Member] | ||
Count | 10 | 33 |
Fair Value | $ 49,379 | $ 238,132 |
Unrealized Losses | 590 | 3,147 |
Less Than 12 Months - Fair Value | 13,733 | 182,010 |
Less Than 12 Months - Unrealized Losses | 60 | 1,642 |
12 Months or More - Fair Value | 35,646 | 56,122 |
12 Months or More - Unrealized Losses | $ 530 | $ 1,505 |
GNMA [Member] | ||
Count | 1 | 1 |
Fair Value | $ 6,786 | $ 6,977 |
Unrealized Losses | $ 35 | 139 |
Less Than 12 Months - Fair Value | 6,977 | |
Less Than 12 Months - Unrealized Losses | $ 139 | |
12 Months or More - Fair Value | $ 6,786 | |
12 Months or More - Unrealized Losses | $ 35 | |
FNMA [Member] | ||
Count | 4 | 20 |
Fair Value | $ 26,415 | $ 102,225 |
Unrealized Losses | $ 261 | 1,762 |
Less Than 12 Months - Fair Value | 75,769 | |
Less Than 12 Months - Unrealized Losses | 1,043 | |
12 Months or More - Fair Value | $ 26,415 | 26,456 |
12 Months or More - Unrealized Losses | $ 261 | $ 719 |
Collateralized Mortgage Backed Securities [Member] | ||
Count | 15 | 57 |
Fair Value | $ 82,580 | $ 362,049 |
Unrealized Losses | 886 | 5,147 |
Less Than 12 Months - Fair Value | 13,733 | 279,471 |
Less Than 12 Months - Unrealized Losses | 60 | 2,923 |
12 Months or More - Fair Value | 68,847 | 82,578 |
12 Months or More - Unrealized Losses | $ 826 | $ 2,224 |
FHLMC [Member] | ||
Count | 3 | |
Fair Value | $ 14,715 | |
Unrealized Losses | 99 | |
Less Than 12 Months - Fair Value | 14,715 | |
Less Than 12 Months - Unrealized Losses | $ 99 | |
12 Months or More - Fair Value | ||
12 Months or More - Unrealized Losses | ||
Count | 36 | 77 |
Fair Value | $ 230,017 | $ 500,808 |
Unrealized Losses | 6,796 | 9,912 |
Less Than 12 Months - Fair Value | 142,189 | 408,587 |
Less Than 12 Months - Unrealized Losses | 4,651 | 7,032 |
12 Months or More - Fair Value | 87,828 | 92,221 |
12 Months or More - Unrealized Losses | $ 2,145 | $ 2,880 |
Note 5 - Loans (Details Textual
Note 5 - Loans (Details Textual) $ in Millions | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Extension of Credit [Member] | |
Commitments and Contingencies | $ 164.1 |
Extension of Lines of Credit [Member] | |
Commitments and Contingencies | $ 219.6 |
Fair Value of Collateral Dependent Loans as a Percentage of Appraised or Estimated Value of Collateral | 85.00% |
Collateral Dependent Impaired Loans Measured by Third Party Appraisals | $ 27.3 |
Collateral Dependent Impaired Loans Measured by Third Party Appraisals Percentage | 80.80% |
Collateral Dependent Impaired Loans Measured Internally | $ 6.5 |
Collateral Dependent Impaired Loans Measured Internally Percentage | 19.20% |
Note 5 - Loans Modified and Cla
Note 5 - Loans Modified and Classified as TDR (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2015USD ($) | |
Small Business Administration Portfolio Segment [Member] | Interest Rate Below Market Reduction [Member] | |
Number of contracts | 1 |
Small Business Administration | $ 41 |
Number of contracts | 1 |
Small Business Administration | $ 41 |
Note 5 - Troubled Debt Restruct
Note 5 - Troubled Debt Restructurings That are Performing According to Their Restructured Terms (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016USD ($) | Mar. 31, 2015 | Dec. 31, 2015USD ($) | |
Multi-Family Residential [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 9 | 9 | |
Recorded investment | $ 2,611 | $ 2,626 | |
Commercial Real Estate Loans [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 3 | 3 | |
Recorded investment | $ 2,358 | $ 2,371 | |
One-To-Four Family - Mixed Used Property [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 6 | 6 | |
Recorded investment | $ 2,042 | $ 2,052 | |
One-To-Four Family - Residential [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 1 | 1 | |
Recorded investment | $ 341 | $ 343 | |
Small Business Administration Portfolio Segment [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 1 | 1 | |
Recorded investment | $ 32 | $ 34 | |
Commercial Business and Other [Member] | Performing Financial Instruments [Member] | |||
Number of contracts | 4 | 4 | |
Recorded investment | $ 2,038 | $ 2,083 | |
Performing Financial Instruments [Member] | |||
Number of contracts | 24 | 24 | |
Recorded investment | $ 9,422 | $ 9,509 | |
Number of contracts | 1 |
Note 5 - Troubled Debt Restru48
Note 5 - Troubled Debt Restructurings That are Not Performing According to Their Restructured Terms: (Details) - Nonperforming Financial Instruments [Member] $ in Thousands | 3 Months Ended | 12 Months Ended | 24 Months Ended |
Mar. 31, 2016USD ($) | Dec. 31, 2015 | Dec. 31, 2015USD ($) | |
Multi-family Residential Portfolio Segment [Member] | |||
Number of contracts | 1 | 1 | |
Recorded investment | $ 385 | $ 391 | |
Number of contracts | 1 | 1 | |
Recorded investment | $ 385 | $ 391 |
Note 5 - Non-Performing Loans (
Note 5 - Non-Performing Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Multi-family Residential Portfolio Segment [Member] | Mortgage Receivable [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | $ 3,518 | $ 3,561 |
Multi-family Residential Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 792 | 233 |
Commercial Real Estate Portfolio Segment [Member] | Mortgage Receivable [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 3,295 | 2,398 |
Commercial Real Estate Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 1,083 | 1,183 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Mortgage Receivable [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 5,519 | 5,952 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 743 | 611 |
One-To-Four Family - Residential Portfolio Segment [Member] | Mortgage Receivable [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 8,861 | 10,120 |
One-To-Four Family - Residential Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 13 | 13 |
Construction Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 570 | 1,000 |
Commercial Business and Other Portfolio Segment [Member] | Non-Mortgage Loans [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | $ 511 | 568 |
Commercial Business and Other Portfolio Segment [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Loans ninety days or more past due and still accruing | 220 | |
Small Business Administration Portfolio Segment [Member] | Non-Mortgage Loans [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | $ 201 | $ 218 |
Taxi Medallion [Member] | Non-Mortgage Loans [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 196 | |
Mortgage Receivable [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 21,193 | $ 22,031 |
Non-Mortgage Loans [Member] | ||
Loans ninety days or more past due and still accruing: | ||
Non-accrual loans | 908 | 786 |
Loans ninety days or more past due and still accruing | 3,201 | 3,260 |
Non-accrual loans | 22,101 | 22,817 |
Total non-accrual loans and loans ninety days or more past due and still accruing | $ 25,302 | $ 26,077 |
Note 5 - Summary of Interest Fo
Note 5 - Summary of Interest Foregone on Non-Accrual Loans and Loans Classified as TDR (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Interest income that would have been recognized had the loans performed in accordance with their original terms | $ 540 | $ 691 |
Less: Interest income included in the results of operations | 123 | 148 |
Total foregone interest | $ 417 | $ 543 |
Note 5 - Age Analysis of Record
Note 5 - Age Analysis of Recorded Investment in Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Multi-family Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | $ 6,644 | $ 9,421 |
Multi-family Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | 445 | 804 |
Multi-family Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 4,310 | 3,794 |
Multi-family Residential Portfolio Segment [Member] | ||
Past due | 11,399 | 14,019 |
Current | 2,028,395 | 2,041,209 |
Total Loans | 2,039,794 | 2,055,228 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | 767 | 2,820 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | 381 | 153 |
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 4,378 | 3,580 |
Commercial Real Estate Portfolio Segment [Member] | ||
Past due | 5,526 | 6,553 |
Current | 1,052,502 | 994,683 |
Total Loans | 1,058,028 | 1,001,236 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | 8,961 | 8,630 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | 326 | 1,258 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 6,262 | 6,563 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | ||
Past due | 15,549 | 16,451 |
Current | 556,297 | 556,592 |
Total Loans | 571,846 | 573,043 |
One-To-Four Family - Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | 2,711 | 4,261 |
One-To-Four Family - Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | 276 | 154 |
One-To-Four Family - Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 8,677 | 10,134 |
One-To-Four Family - Residential Portfolio Segment [Member] | ||
Past due | 11,664 | 14,549 |
Current | 179,494 | 173,289 |
Total Loans | $ 191,158 | $ 187,838 |
Co-Operative Apartments Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | ||
Co-Operative Apartments Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | ||
Co-Operative Apartments Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | ||
Co-Operative Apartments Portfolio Segment [Member] | ||
Past due | ||
Current | $ 8,182 | $ 8,285 |
Total Loans | $ 8,182 | $ 8,285 |
Construction Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | ||
Construction Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | ||
Construction Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | $ 570 | $ 1,000 |
Construction Portfolio Segment [Member] | ||
Past due | 570 | 1,000 |
Current | 6,902 | 6,284 |
Total Loans | 7,472 | 7,284 |
Small Business Administration Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | $ 37 | $ 42 |
Small Business Administration Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | ||
Small Business Administration Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | $ 201 | $ 218 |
Small Business Administration Portfolio Segment [Member] | ||
Past due | 238 | 260 |
Current | 14,463 | 11,934 |
Total Loans | 14,701 | $ 12,194 |
Taxi Medallion Portflio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | $ 860 | |
Taxi Medallion Portflio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | ||
Taxi Medallion Portflio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | $ 196 | |
Taxi Medallion Portflio Segment [Member] | ||
Past due | 1,056 | |
Current | 19,701 | $ 20,881 |
Total Loans | $ 20,757 | $ 20,881 |
Commercial Business and Other Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | ||
Commercial Business and Other Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | $ 1 | $ 2 |
Commercial Business and Other Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 353 | 228 |
Commercial Business and Other Portfolio Segment [Member] | ||
Past due | 354 | 230 |
Current | 530,968 | 506,392 |
Total Loans | 531,322 | 506,622 |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Past due | 19,980 | 25,174 |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Past due | 1,429 | 2,371 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Past due | 24,947 | 25,517 |
Past due | 46,356 | 53,062 |
Current | 4,396,904 | 4,319,549 |
Total Loans | $ 4,443,260 | $ 4,372,611 |
Note 5 - Activity in the Allowa
Note 5 - Activity in the Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Multi-family Residential Portfolio Segment [Member] | ||
Beginning balance | $ 6,718 | $ 8,827 |
Charge-off's | (42) | (97) |
Recoveries | 13 | 23 |
Provision (benefit) | (391) | (124) |
Ending balance | 6,298 | 8,629 |
Ending balance: individually evaluated for impairment | 247 | 267 |
Ending balance: collectively evaluated for impairment | 6,051 | 8,362 |
Commercial Real Estate Portfolio Segment [Member] | ||
Beginning balance | $ 4,239 | 4,202 |
Charge-off's | (18) | |
Recoveries | 72 | |
Provision (benefit) | $ (38) | (354) |
Ending balance | 4,201 | 3,902 |
Ending balance: individually evaluated for impairment | 171 | 19 |
Ending balance: collectively evaluated for impairment | 4,030 | 3,883 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | ||
Beginning balance | 4,227 | 5,840 |
Charge-off's | (14) | (78) |
Recoveries | 187 | 3 |
Provision (benefit) | (893) | (336) |
Ending balance | 3,507 | 5,429 |
Ending balance: individually evaluated for impairment | 491 | 566 |
Ending balance: collectively evaluated for impairment | 3,016 | 4,863 |
One-To-Four Family - Residential Portfolio Segment [Member] | ||
Beginning balance | 1,227 | 1,690 |
Charge-off's | (66) | $ (153) |
Recoveries | 365 | |
Provision (benefit) | (484) | $ (72) |
Ending balance | 1,042 | 1,465 |
Ending balance: individually evaluated for impairment | 50 | 54 |
Ending balance: collectively evaluated for impairment | 992 | 1,411 |
Co-Operative Apartments Portfolio Segment [Member] | ||
Beginning balance | $ 50 | $ 42 |
Charge-off's | ||
Recoveries | ||
Provision (benefit) | $ 5 | $ (19) |
Ending balance | $ 55 | $ 23 |
Ending balance: individually evaluated for impairment | ||
Ending balance: collectively evaluated for impairment | $ 55 | $ 23 |
Small Business Administration Portfolio Segment [Member] | ||
Beginning balance | $ 262 | $ 279 |
Charge-off's | ||
Recoveries | $ 31 | $ 20 |
Provision (benefit) | (24) | (33) |
Ending balance | 269 | $ 266 |
Ending balance: individually evaluated for impairment | 47 | |
Ending balance: collectively evaluated for impairment | 222 | $ 266 |
Taxi Medallion Portflio Segment [Member] | ||
Beginning balance | $ 343 | $ 11 |
Charge-off's | ||
Recoveries | ||
Provision (benefit) | $ (8) | |
Ending balance | 335 | $ 11 |
Ending balance: individually evaluated for impairment | 325 | |
Ending balance: collectively evaluated for impairment | 10 | $ 11 |
Commercial Business and Other Portfolio Segment [Member] | ||
Beginning balance | 4,469 | 4,205 |
Charge-off's | (25) | (51) |
Recoveries | 9 | 8 |
Provision (benefit) | 138 | 204 |
Ending balance | 4,591 | 4,366 |
Ending balance: individually evaluated for impairment | 108 | 139 |
Ending balance: collectively evaluated for impairment | $ 4,483 | 4,227 |
Unallocated Financing Receivables [Member] | ||
Beginning balance | ||
Charge-off's | ||
Recoveries | ||
Provision (benefit) | $ 1,695 | |
Ending balance | $ 1,695 | |
Ending balance: individually evaluated for impairment | ||
Ending balance: collectively evaluated for impairment | $ 1,695 | |
Beginning balance | 21,535 | 25,096 |
Charge-off's | (147) | (397) |
Recoveries | $ 605 | 126 |
Provision (benefit) | (734) | |
Ending balance | $ 21,993 | 24,091 |
Ending balance: individually evaluated for impairment | 1,439 | 1,045 |
Ending balance: collectively evaluated for impairment | $ 20,554 | $ 23,046 |
Note 5 - Loans Evaluated for Im
Note 5 - Loans Evaluated for Impairment (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Multi-family Residential Portfolio Segment [Member] | ||
Ending Balance | $ 2,039,794 | $ 2,055,228 |
Ending balance: collectively evaluated for impairment | 2,031,392 | 2,047,181 |
Commercial Real Estate Portfolio Segment [Member] | ||
Ending Balance | 1,058,028 | 1,001,236 |
Ending balance: collectively evaluated for impairment | 1,050,468 | 995,053 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | ||
Ending Balance | 571,846 | 573,043 |
Ending balance: collectively evaluated for impairment | 560,361 | 560,215 |
One-To-Four Family - Residential Portfolio Segment [Member] | ||
Ending Balance | 191,158 | 187,838 |
Ending balance: collectively evaluated for impairment | 179,853 | 175,240 |
Co-Operative Apartments Portfolio Segment [Member] | ||
Ending Balance | 8,182 | 8,285 |
Ending balance: collectively evaluated for impairment | 8,182 | 8,285 |
Construction Portfolio Segment [Member] | ||
Ending Balance | 7,472 | 7,284 |
Ending balance: collectively evaluated for impairment | 6,902 | 6,284 |
Small Business Administration Portfolio Segment [Member] | ||
Ending Balance | 14,701 | 12,194 |
Ending balance: collectively evaluated for impairment | 14,299 | 11,884 |
Taxi Medallion Portflio Segment [Member] | ||
Ending Balance | 20,757 | 20,881 |
Ending balance: collectively evaluated for impairment | 18,647 | 18,763 |
Commercial Business and Other Portfolio Segment [Member] | ||
Ending Balance | 531,322 | 506,622 |
Ending balance: collectively evaluated for impairment | 526,956 | 501,906 |
Ending Balance | 4,443,260 | 4,372,611 |
Ending balance: collectively evaluated for impairment | $ 4,397,060 | $ 4,324,811 |
Note 5 - Impaired Loans (Detail
Note 5 - Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Mortgage Receivable [Member] | Multi-family Residential Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | $ 6,108 | $ 5,742 | |
Unpaid Principal Balance, With no related allowance recorded | 6,818 | 6,410 | |
Recorded Investment, With an allowance recorded | 2,294 | 2,305 | |
Unpaid Principal Balance, With an allowance recorded | 2,294 | 2,305 | |
Related Allowance | 247 | 252 | |
Average Recorded Investment, With no related allowance recorded | 5,925 | $ 10,905 | |
Interest Income Recognized, With no related allowance recorded | 17 | 56 | |
Average Recorded Investment, With an allowance recorded | 2,300 | 2,597 | |
Interest Income Recognized, With an allowance recorded | 29 | 32 | |
Mortgage Receivable [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | 5,202 | 3,812 | |
Unpaid Principal Balance, With no related allowance recorded | 5,259 | 3,869 | |
Recorded Investment, With an allowance recorded | 2,358 | 2,371 | |
Unpaid Principal Balance, With an allowance recorded | 2,358 | 2,371 | |
Related Allowance | 171 | 180 | |
Average Recorded Investment, With no related allowance recorded | 4,507 | 6,567 | |
Interest Income Recognized, With no related allowance recorded | 12 | 39 | |
Average Recorded Investment, With an allowance recorded | 2,365 | 1,458 | |
Interest Income Recognized, With an allowance recorded | 28 | 7 | |
Mortgage Receivable [Member] | One-To-Four Family - Mixed Used Property [Member] | |||
Average Recorded Investment, With no related allowance recorded | 9,418 | 11,749 | |
Interest Income Recognized, With no related allowance recorded | 33 | 57 | |
Average Recorded Investment, With an allowance recorded | 2,739 | 3,085 | |
Interest Income Recognized, With an allowance recorded | 38 | 42 | |
Mortgage Receivable [Member] | One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | 8,754 | 10,082 | |
Unpaid Principal Balance, With no related allowance recorded | 9,698 | 11,335 | |
Recorded Investment, With an allowance recorded | 2,731 | 2,746 | |
Unpaid Principal Balance, With an allowance recorded | 2,731 | 2,746 | |
Related Allowance | 491 | 502 | |
Mortgage Receivable [Member] | One-To-Four Family - Residential Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | 10,964 | 12,255 | |
Unpaid Principal Balance, With no related allowance recorded | 12,558 | 14,345 | |
Recorded Investment, With an allowance recorded | 341 | 343 | |
Unpaid Principal Balance, With an allowance recorded | 341 | 343 | |
Related Allowance | 50 | $ 51 | |
Average Recorded Investment, With no related allowance recorded | 11,610 | 13,210 | |
Interest Income Recognized, With no related allowance recorded | 27 | 25 | |
Average Recorded Investment, With an allowance recorded | 342 | 353 | |
Interest Income Recognized, With an allowance recorded | $ 3 | $ 4 | |
Mortgage Receivable [Member] | Co-Operative Apartments Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | |||
Unpaid Principal Balance, With no related allowance recorded | |||
Recorded Investment, With an allowance recorded | |||
Unpaid Principal Balance, With an allowance recorded | |||
Related Allowance | |||
Average Recorded Investment, With no related allowance recorded | |||
Interest Income Recognized, With no related allowance recorded | |||
Average Recorded Investment, With an allowance recorded | |||
Interest Income Recognized, With an allowance recorded | |||
Mortgage Receivable [Member] | Construction Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | $ 570 | $ 1,000 | |
Unpaid Principal Balance, With no related allowance recorded | $ 570 | $ 1,000 | |
Recorded Investment, With an allowance recorded | |||
Unpaid Principal Balance, With an allowance recorded | |||
Related Allowance | |||
Average Recorded Investment, With no related allowance recorded | $ 785 | ||
Interest Income Recognized, With no related allowance recorded | |||
Average Recorded Investment, With an allowance recorded | |||
Interest Income Recognized, With an allowance recorded | |||
Mortgage Receivable [Member] | |||
Related Allowance | $ 959 | $ 985 | |
Recorded Investment, Total Impaired Loans | 39,322 | 40,656 | |
Unpaid Principal Balance, Total Impaired Loans | 42,627 | 44,724 | |
Average Recorded Investment, Total Impaired Loans | 39,991 | $ 49,924 | |
Interest Income Recognized, Total Impaired Loans | 187 | 262 | |
Non-Mortgage Loans [Member] | Small Business Administration Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | 252 | 276 | |
Unpaid Principal Balance, With no related allowance recorded | 252 | 276 | |
Recorded Investment, With an allowance recorded | 150 | 34 | |
Unpaid Principal Balance, With an allowance recorded | 150 | $ 34 | |
Related Allowance | 47 | ||
Average Recorded Investment, With no related allowance recorded | 264 | 159 | |
Interest Income Recognized, With no related allowance recorded | 3 | 1 | |
Average Recorded Investment, With an allowance recorded | 92 | 21 | |
Interest Income Recognized, With an allowance recorded | $ 2 | $ 1 | |
Non-Mortgage Loans [Member] | Taxi Medallion Portflio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | |||
Unpaid Principal Balance, With no related allowance recorded | |||
Recorded Investment, With an allowance recorded | $ 2,110 | $ 2,118 | |
Unpaid Principal Balance, With an allowance recorded | 2,110 | 2,118 | |
Related Allowance | $ 325 | 333 | |
Average Recorded Investment, With no related allowance recorded | |||
Interest Income Recognized, With no related allowance recorded | |||
Average Recorded Investment, With an allowance recorded | $ 2,114 | ||
Interest Income Recognized, With an allowance recorded | 15 | ||
Non-Mortgage Loans [Member] | Commercial Business and Other Portfolio Segment [Member] | |||
Recorded Investment, With no related allowance recorded | 2,374 | 2,682 | |
Unpaid Principal Balance, With no related allowance recorded | 2,744 | 5,347 | |
Recorded Investment, With an allowance recorded | 1,992 | 2,034 | |
Unpaid Principal Balance, With an allowance recorded | 1,992 | 2,034 | |
Related Allowance | 108 | 112 | |
Average Recorded Investment, With no related allowance recorded | 2,528 | $ 4,511 | |
Interest Income Recognized, With no related allowance recorded | 46 | 69 | |
Average Recorded Investment, With an allowance recorded | 2,013 | 2,660 | |
Interest Income Recognized, With an allowance recorded | 25 | 35 | |
Non-Mortgage Loans [Member] | |||
Related Allowance | 480 | 445 | |
Recorded Investment, Total Impaired Loans | 6,878 | 7,144 | |
Unpaid Principal Balance, Total Impaired Loans | 7,248 | 9,809 | |
Average Recorded Investment, Total Impaired Loans | 7,011 | 7,351 | |
Interest Income Recognized, Total Impaired Loans | 91 | 106 | |
Multi-family Residential Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 14,295 | 9,782 | |
Commercial Real Estate Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 6,703 | 5,633 | |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 12,373 | 14,077 | |
One-To-Four Family - Residential Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | $ 12,502 | $ 13,692 | |
Co-Operative Apartments Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | |||
Construction Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | $ 570 | $ 1,000 | |
Small Business Administration Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 830 | 453 | |
Taxi Medallion Portflio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 2,110 | 2,118 | |
Commercial Business and Other Portfolio Segment [Member] | |||
Recorded Investment, Total Impaired Loans | 2,950 | 3,123 | |
Recorded Investment, With no related allowance recorded | 34,224 | 35,849 | |
Unpaid Principal Balance, With no related allowance recorded | 37,899 | 42,582 | |
Recorded Investment, With an allowance recorded | 11,976 | 11,951 | |
Unpaid Principal Balance, With an allowance recorded | 11,976 | 11,951 | |
Related Allowance | 1,439 | 1,430 | |
Recorded Investment, Total Impaired Loans | 52,333 | $ 49,878 | |
Average Recorded Investment, With no related allowance recorded | 35,037 | 47,101 | |
Interest Income Recognized, With no related allowance recorded | 138 | 247 | |
Average Recorded Investment, With an allowance recorded | 11,965 | 10,174 | |
Interest Income Recognized, With an allowance recorded | $ 140 | $ 121 |
Note 5 - Loans Designated as Cr
Note 5 - Loans Designated as Criticized or Classified (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Multi-family Residential Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | $ 8,505 | $ 4,361 |
Multi-family Residential Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 5,790 | $ 5,421 |
Multi-family Residential Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Multi-family Residential Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Multi-family Residential Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 14,295 | $ 9,782 |
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | 1,500 | 1,821 |
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 5,203 | $ 3,812 |
Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Commercial Real Estate Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Commercial Real Estate Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 6,703 | $ 5,633 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | 2,716 | 3,087 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 9,657 | $ 10,990 |
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 12,373 | $ 14,077 |
One-To-Four Family - Residential Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | 1,538 | 1,437 |
One-To-Four Family - Residential Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 10,964 | $ 12,255 |
One-To-Four Family - Residential Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
One-To-Four Family - Residential Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
One-To-Four Family - Residential Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 12,502 | $ 13,692 |
Co-Operative Apartments Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | ||
Co-Operative Apartments Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | ||
Co-Operative Apartments Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Co-Operative Apartments Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Co-Operative Apartments Portfolio Segment [Member] | ||
Loans designated as criticized or classified | ||
Construction Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | ||
Construction Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 570 | $ 1,000 |
Construction Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Construction Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Construction Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 570 | $ 1,000 |
Small Business Administration Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | 504 | 229 |
Small Business Administration Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 326 | $ 224 |
Small Business Administration Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Small Business Administration Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Small Business Administration Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 830 | $ 453 |
Taxi Medallion Portflio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | ||
Taxi Medallion Portflio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 2,110 | $ 2,118 |
Taxi Medallion Portflio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Taxi Medallion Portflio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Taxi Medallion Portflio Segment [Member] | ||
Loans designated as criticized or classified | $ 2,110 | $ 2,118 |
Commercial Business and Other Portfolio Segment [Member] | Special Mention [Member] | ||
Loans designated as criticized or classified | 147 | |
Commercial Business and Other Portfolio Segment [Member] | Substandard [Member] | ||
Loans designated as criticized or classified | $ 2,803 | $ 3,123 |
Commercial Business and Other Portfolio Segment [Member] | Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Commercial Business and Other Portfolio Segment [Member] | Loss [Member] | ||
Loans designated as criticized or classified | ||
Commercial Business and Other Portfolio Segment [Member] | ||
Loans designated as criticized or classified | $ 2,950 | $ 3,123 |
Special Mention [Member] | ||
Loans designated as criticized or classified | 14,910 | 10,935 |
Substandard [Member] | ||
Loans designated as criticized or classified | $ 37,423 | $ 38,943 |
Doubtful [Member] | ||
Loans designated as criticized or classified | ||
Loss [Member] | ||
Loans designated as criticized or classified | ||
Loans designated as criticized or classified | $ 52,333 | $ 49,878 |
Note 6 - Loans Held for Sale (D
Note 6 - Loans Held for Sale (Details Textual) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016USD ($) | Dec. 31, 2015 | |
Performing Financial Instruments [Member] | Small Business Administration Portfolio Segment [Member] | ||
Number of Loans Held for Sale | 6 | |
Proceeds from Sale of Loans Held-for-sale | $ 3.5 | |
Gain (Loss) on Sale of Loans and Leases | $ 0.3 | |
Number of Loans Held for Sale | 0 | 0 |
Note 6 - Delinquent and Non-Per
Note 6 - Delinquent and Non-Performing Loans Sold During the Period Indicated (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016USD ($) | Mar. 31, 2015USD ($) | ||
Multi-family Residential Portfolio Segment [Member] | |||
Loans sold | 3 | ||
Proceeds | $ 874 | ||
Net gain | $ 2 | ||
Multi-Family Residential [Member] | |||
Loans sold | 2 | ||
Proceeds | $ 836 | ||
Net gain | $ 2 | ||
Commercial Real Estate Portfolio Segment [Member] | |||
Loans sold | 2 | ||
Proceeds | $ 192 | ||
Net gain | |||
One-To-Four Family - Mixed Used Property [Member] | |||
Loans sold | 3 | ||
Proceeds | $ 686 | ||
Net gain | |||
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | |||
Loans sold | 4 | ||
Proceeds | $ 1,315 | ||
Net gain | $ 21 | ||
Loans sold | 9 | [1] | 5 |
Proceeds | $ 2,381 | [1] | $ 1,522 |
Net gain | $ 23 | [1] | $ 2 |
[1] | The above table does not include the sale of six performing small business administration loans for proceeds totaling $3.5 million during the three months ended March 31, 2016. These loans were sold for a net gain of $0.3 million. |
Note 7 - Other Real Estate Ow58
Note 7 - Other Real Estate Owned (Details Textual) | 3 Months Ended | |
Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Consumer Portfolio Segment [Member] | ||
Securities Received as Collateral, Amount Foreclosed | $ 0 | |
Mortgage Loans in Process of Foreclosure, Amount | $ 13,500,000 | $ 15,200,000 |
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||
Number of Foreclosed Real Estate Held | 2 | 1 |
Repossessed Assets | $ 600,000 | $ 100,000 |
Note 7 - Changes in Other Real
Note 7 - Changes in Other Real Estate Owned (“OREO”) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Balance at beginning of period | $ 4,932 | $ 6,326 |
Acquisitions | 533 | $ 483 |
Write-down of carrying value | (47) | |
Sales | (816) | $ (1,557) |
Balance at end of period | $ 4,602 | $ 5,252 |
Note 7 - Gross Gains, Gross Los
Note 7 - Gross Gains, Gross Losses and Write-Downs of OREO (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Gross gains | $ 37 | $ 216 |
Gross losses | (6) | |
Total net gain | $ 37 | $ 210 |
Note 8 - Repurchase Agreement61
Note 8 - Repurchase Agreements (Details Textual) $ in Millions | Mar. 31, 2016USD ($) |
Securities Sold under Agreements to Repurchase, Fair Value of Collateral | $ 132.3 |
Note 8 - Summary of Repurchase
Note 8 - Summary of Repurchase Agreement (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Maturity Less than One Year [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Repurchase agreements | $ 38 | $ 38 |
Maturity Less than One Year [Member] | ||
Repurchase agreements | 38 | 38 |
Maturity Less than One Year to Three Years [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Repurchase agreements | 38 | 38 |
Maturity Less than One Year to Three Years [Member] | ||
Repurchase agreements | 38 | 38 |
Maturity over Three Years [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Repurchase agreements | 40 | 40 |
Maturity over Three Years [Member] | ||
Repurchase agreements | 40 | 40 |
Collateralized Mortgage Backed Securities [Member] | ||
Repurchase agreements | 116 | 116 |
Repurchase agreements | $ 116 | $ 116 |
Note 9 - Stock-based Compensa63
Note 9 - Stock-based Compensation (Details Textual) - USD ($) | 3 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Mar. 31, 2013 | May. 20, 2014 | |
Restricted Stock Units (RSUs) [Member] | Omnibus Plan 2014 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | $ 4,800,000 | $ 4,100,000 | ||
Restricted Stock Units (RSUs) [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 337,175 | 314,520 | ||
Phantom Share Units (PSUs) [Member] | Phantom Stock Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period | 1 year | |||
Omnibus Plan 2014 [Member] | Minimum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |||
Omnibus Plan 2014 [Member] | Maximum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | |||
Omnibus Plan 2014 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 1,100,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 473,040 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ 9,100,000 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 3 years 219 days | |||
Phantom Stock Plan [Member] | Annually [Member] | Officer [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 20.00% | |||
Phantom Stock Plan [Member] | Change of Control [Member] | Officer [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 100.00% | |||
Phantom Stock Plan [Member] | Officer [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 5 years | |||
Phantom Stock Plan [Member] | ||||
Allocated Share-based Compensation Expense | $ 29,000 | $ 9,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | 28,000 | 8,000 | ||
Employee Service Share-based Compensation, Tax Benefit from Compensation Expense | $ 1,100,000 | $ 1,100,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 0 | 0 | ||
Allocated Share-based Compensation Expense | $ 3,000,000 | $ 2,800,000 |
Note 9 - Full Value Awards (Det
Note 9 - Full Value Awards (Details) - Restricted Stock Units (RSUs) [Member] - $ / shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Non-vested at December 31, 2015 (in shares) | 415,909 | |
Non-vested at December 31, 2015 (in dollars per share) | $ 18.10 | |
Granted (in shares) | 337,175 | 314,520 |
Granted (in dollars per share) | $ 19.85 | |
Vested (in shares) | (235,335) | |
Vested (in dollars per share) | $ 18.71 | |
Forfeited (in shares) | (900) | |
Forfeited (in dollars per share) | $ 19.43 | |
Non-vested at March 31, 2016 (in shares) | 516,849 | |
Non-vested at March 31, 2016 (in dollars per share) | $ 18.97 | |
Vested but unissued at March 31, 2016 (in shares) | 280,450 | |
Vested but unissued at March 31, 2016 (in dollars per share) | $ 19.28 |
Note 9 - Non-Full Value Awards
Note 9 - Non-Full Value Awards (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Outstanding at December 31, 2015 (in shares) | 109,130 | ||
Outstanding at December 31, 2015 (in dollars per share) | $ 16.14 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 0 | 0 | |
Exercised (in shares) | (18,200) | ||
Exercised (in dollars per share) | $ 19.03 | ||
Forfeited (in shares) | |||
Forfeited (in dollars per share) | |||
Outstanding at March 31, 2016 (in shares) | 90,930 | ||
Outstanding at March 31, 2016 (in dollars per share) | $ 15.56 | ||
Outstanding at March 31, 2016 | 2 years 36 days | ||
Outstanding at March 31, 2016 | [1] | $ 551 | |
[1] | The intrinsic value of a stock option is the difference between the market value of the underlying stock and the exercise price of the option. |
Note 9 - Stock Options Exercise
Note 9 - Stock Options Exercised (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Proceeds from stock options exercised | $ 19 | |
Fair value of shares received upon exercised of stock options | 328 | $ 20 |
Tax (expense) benefit related to stock options exercised | (16) | 1 |
Intrinsic value of stock options exercised | $ 43 | $ 2 |
Note 9 - Phantom Stock Plan (De
Note 9 - Phantom Stock Plan (Details) - Phantom Share Units (PSUs) [Member] - Phantom Stock Plan [Member] | 3 Months Ended |
Mar. 31, 2016$ / sharesshares | |
Outstanding at December 31, 2015 (in shares) | shares | 79,440 |
Outstanding at December 31, 2015 (in dollars per share) | $ / shares | $ 21.64 |
Granted (in shares) | shares | 10,150 |
Granted (in dollars per share) | $ / shares | $ 19.88 |
Forfeited (in shares) | shares | |
Forfeited (in dollars per share) | $ / shares | |
Distributions (in shares) | shares | (1,362) |
Distributions (in dollars per share) | $ / shares | $ 20.28 |
Outstanding at March 31, 2016 (in shares) | shares | 88,228 |
Outstanding at March 31, 2016 (in dollars per share) | $ / shares | $ 21.62 |
Vested at March 31, 2016 (in shares) | shares | 87,826 |
Vested at March 31, 2016 (in dollars per share) | $ / shares | $ 21.62 |
Note 10 - Pension and Other P68
Note 10 - Pension and Other Postretirement Benefit Plans (Details Textual) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
DirectorsPlanMember | ||
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | $ 300,000 | |
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | 300,000 | |
Defined Benefit Plan, Contributions by Employer | $ 36,000 | |
Other Postretirement Benefit Plan [Member] | ||
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | 200,000 | |
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | $ 200,000 | |
Defined Benefit Plan, Contributions by Employer | $ 18,000 |
Note 10 - Components of Net Exp
Note 10 - Components of Net Expense for Pension and Other Postretirement Benefit Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Employee Pension Plan [Member] | ||
Employee Pension Plan: | ||
Interest cost | $ 226 | $ 221 |
Amortization of unrecognized (gain) loss | 201 | 291 |
Expected return on plan assets | (348) | (350) |
Net expense | 79 | 162 |
DirectorsPlanMember | ||
Employee Pension Plan: | ||
Interest cost | 24 | 24 |
Amortization of unrecognized (gain) loss | (21) | (14) |
Net expense | 24 | 31 |
Service cost | 11 | 11 |
Amortization of past service liability (credit) | 10 | 10 |
Amortization of past service liability (credit) | (10) | (10) |
Other Postretirement Benefit Plan [Member] | ||
Employee Pension Plan: | ||
Interest cost | 80 | 75 |
Amortization of unrecognized (gain) loss | 12 | 30 |
Net expense | 161 | 179 |
Service cost | 90 | 95 |
Amortization of past service liability (credit) | (21) | (21) |
Amortization of past service liability (credit) | $ 21 | $ 21 |
Note 11 - Fair Value of Finan70
Note 11 - Fair Value of Financial Instruments (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Interest Rate Swap [Member] | |||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | $ 2,100 | $ 1,300 | |
Financial Liabilites at Fair Value Option Contractual Principal | 61,900 | $ 61,900 | |
Financial Liabilities at Fair Value Option Accrued Interest Payable | 100 | 100 | |
Financial Assets at Fair Value Option | 30,800 | 30,700 | |
Financial Liabilities at Fair Value Option | 28,000 | $ 29,000 | |
Fair Value, Option, Changes in Fair Value, Gain (Loss) | $ (987) | $ (595) | |
Fair Value Inputs, Discount Rate | 85.00% |
Note 11 - Financial Assets and
Note 11 - Financial Assets and Liabilities Reported Under the Fair Value Option (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | ||
Collateralized Mortgage Backed Securities [Member] | ||||
Financial Assets at Fair Value Option | $ 2,403 | $ 2,527 | ||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | 5 | $ (8) | ||
Borrowed funds | 5 | (8) | ||
Other Securities [Member] | ||||
Financial Assets at Fair Value Option | 28,361 | 28,205 | ||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | 96 | 197 | ||
Borrowed funds | 96 | 197 | ||
Borrowed Funds [Member] | ||||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | 1,054 | 524 | ||
Financial Liabilities at Fair Value Option | 27,977 | 29,018 | ||
Borrowed funds | 1,054 | 524 | ||
Financial Assets and Liabilities, Excluding Interest Rate Caps / Swaps [Member] | ||||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | [1] | 1,155 | 713 | |
Borrowed funds | [1] | 1,155 | 713 | |
Financial Assets at Fair Value Option | 30,800 | 30,700 | ||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | (987) | (595) | ||
Financial Liabilities at Fair Value Option | 28,000 | $ 29,000 | ||
Borrowed funds | $ (987) | $ (595) | ||
[1] | The net gain from fair value adjustments presented in the above table does not include net losses of $2.1 million and $1.3 million for the three months ended March 31, 2016 and 2015, respectively, from the change in the fair value of interest rate swaps. |
Note 11 - Fair Value Measured o
Note 11 - Fair Value Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Collateralized Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Assets | $ 668,412 | $ 668,740 |
Collateralized Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Assets | ||
Collateralized Mortgage Backed Securities [Member] | ||
Assets: | ||
Assets | $ 668,412 | $ 668,740 |
Other Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Assets | 365,701 | 317,445 |
Other Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Assets | 7,150 | 7,212 |
Other Securities [Member] | ||
Assets: | ||
Assets | $ 372,851 | 324,657 |
Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Assets | 48 | |
Liabilities: | ||
Liabilities | $ 11,466 | $ 4,314 |
Interest Rate Swap [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Assets | ||
Liabilities: | ||
Liabilities | ||
Interest Rate Swap [Member] | ||
Assets: | ||
Assets | $ 48 | |
Liabilities: | ||
Liabilities | $ 11,466 | $ 4,314 |
Borrowed Funds [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Liabilities: | ||
Liabilities | ||
Borrowed Funds [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Liabilities: | ||
Liabilities | $ 27,977 | $ 29,018 |
Borrowed Funds [Member] | ||
Liabilities: | ||
Liabilities | 27,977 | 29,018 |
Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Assets | 1,034,113 | 986,233 |
Liabilities: | ||
Liabilities | 11,466 | 4,314 |
Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Assets | 7,150 | 7,212 |
Liabilities: | ||
Liabilities | 27,977 | 29,018 |
Assets | 1,041,263 | 993,445 |
Liabilities | $ 39,443 | $ 33,332 |
Note 11 - Assets and Liabilitie
Note 11 - Assets and Liabilities Carried at Fair Value on a Recurring Basis, Classified Within Level 3 of the Valuation Hierarchy (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Fair Value, Inputs, Level 3 [Member] | Trust Preferred Securities [Member] | ||
Beginning balance | $ 7,212 | $ 7,090 |
Net loss from fair value adjustment of financial assets | $ (60) | $ 94 |
Net gain from fair value adjustment of financial liabilities | ||
Increase in accrued interest payable | ||
Change in unrealized gains included in other comprehensive income | $ (2) | $ 5 |
Ending balance | 7,150 | 7,189 |
Changes in unrealized gain (loss) held at period end | (2) | $ 5 |
Purchases | ||
Principal repayments | ||
Maturities | ||
Fair Value, Inputs, Level 3 [Member] | Municipal [Member] | ||
Beginning balance | $ 15,519 | |
Net loss from fair value adjustment of financial assets | ||
Net gain from fair value adjustment of financial liabilities | ||
Increase in accrued interest payable | ||
Change in unrealized gains included in other comprehensive income | ||
Ending balance | $ 14,464 | |
Changes in unrealized gain (loss) held at period end | ||
Purchases | $ 1,000 | |
Principal repayments | (55) | |
Maturities | (2,000) | |
Fair Value, Inputs, Level 3 [Member] | Junior Subordinated Debentures [Member] | ||
Beginning balance | $ 29,018 | $ 28,771 |
Net loss from fair value adjustment of financial assets | ||
Net gain from fair value adjustment of financial liabilities | $ (1,056) | $ (524) |
Increase in accrued interest payable | $ 15 | $ (3) |
Change in unrealized gains included in other comprehensive income | ||
Ending balance | $ 27,977 | $ 28,244 |
Changes in unrealized gain (loss) held at period end | ||
Purchases | ||
Principal repayments | ||
Maturities | ||
Trust Preferred Securities [Member] | ||
Beginning balance | $ 7,212 | |
Ending balance | $ 7,150 |
Note 11 - Quantitative Informat
Note 11 - Quantitative Information About Non-Recurring Level 3 Fair Value of Financial Instruments and the Fair Value Measurements (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Trust Preferred Securities [Member] | Minimum [Member] | ||
Range | 7.00% | 7.00% |
Trust Preferred Securities [Member] | Maximum [Member] | ||
Range | 7.12% | 7.07% |
Trust Preferred Securities [Member] | Weighted Average [Member] | ||
Range | 7.10% | 7.10% |
Trust Preferred Securities [Member] | ||
Fair Value | $ 7,150 | $ 7,212 |
Valuation Technique | Discounted cash flows | Discounted cash flows |
Unobservable Input | Discount rate | Discount rate |
Junior Subordinated Debentures [Member] | Weighted Average [Member] | ||
Range | 7.00% | 7.00% |
Junior Subordinated Debentures [Member] | ||
Valuation Technique | Discounted cash flows | Discounted cash flows |
Unobservable Input | Discount rate | Discount rate |
Range | 7.00% | 7.00% |
Fair Value | $ 27,977 | $ 29,018 |
Note 11 - Assets and Liabilit75
Note 11 - Assets and Liabilities Carried at Fair Value on a Non-Recurring Basis, and the Method Used to Determine Their Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Fair Value, Inputs, Level 1 [Member] | Impaired Loans [Member] | ||
Assets | ||
Fair Value, Inputs, Level 1 [Member] | Other Real Estate Owned [Member] | ||
Assets | ||
Fair Value, Inputs, Level 1 [Member] | ||
Assets | ||
Fair Value, Inputs, Level 2 [Member] | Impaired Loans [Member] | ||
Assets | ||
Fair Value, Inputs, Level 2 [Member] | Other Real Estate Owned [Member] | ||
Assets | ||
Fair Value, Inputs, Level 2 [Member] | ||
Assets | ||
Fair Value, Inputs, Level 3 [Member] | Impaired Loans [Member] | ||
Assets | $ 15,175 | $ 15,360 |
Fair Value, Inputs, Level 3 [Member] | Other Real Estate Owned [Member] | ||
Assets | 4,602 | 4,932 |
Fair Value, Inputs, Level 3 [Member] | ||
Assets | 19,777 | 20,292 |
Impaired Loans [Member] | ||
Assets | 15,175 | 15,360 |
Other Real Estate Owned [Member] | ||
Assets | 4,602 | 4,932 |
Assets | $ 19,777 | $ 20,292 |
Note 11 - Quantitative Inform76
Note 11 - Quantitative Information About Non-Recurring Level 3 Fair Value of Financial Instruments and the Fair Value Measurements (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Impaired Loans [Member] | Income Approach Valuation Technique [Member] | Minimum [Member] | ||
Range, capitalization rate | 7.30% | 7.30% |
Range, loss severity discount | 14.00% | |
Impaired Loans [Member] | Income Approach Valuation Technique [Member] | Maximum [Member] | ||
Range, capitalization rate | 8.00% | 8.50% |
Range, loss severity discount | 15.00% | |
Impaired Loans [Member] | Income Approach Valuation Technique [Member] | Weighted Average [Member] | ||
Range, capitalization rate | 7.60% | 7.70% |
Range, loss severity discount | 14.90% | 15.00% |
Impaired Loans [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value | $ 3,465,000 | $ 3,878,000 |
Range, loss severity discount | 15.00% | |
Impaired Loans [Member] | Sales Approach Valuation Technique [Member] | Minimum [Member] | ||
Range, comparability adjustments | 50.00% | 50.00% |
Impaired Loans [Member] | Sales Approach Valuation Technique [Member] | Maximum [Member] | ||
Range, comparability adjustments | 20.00% | 40.00% |
Impaired Loans [Member] | Sales Approach Valuation Technique [Member] | Weighted Average [Member] | ||
Range, loss severity discount | 15.00% | 15.00% |
Range, comparability adjustments | 3.30% | 2.20% |
Impaired Loans [Member] | Sales Approach Valuation Technique [Member] | ||
Fair Value | $ 4,985,000 | $ 5,555,000 |
Range, loss severity discount | 15.00% | 15.00% |
Impaired Loans [Member] | Blended Income and Sales Approach [Member] | Minimum [Member] | ||
Range, capitalization rate | 5.30% | 5.30% |
Range, loss severity discount | 5.20% | 5.20% |
Range, comparability adjustments | 50.00% | 50.00% |
Impaired Loans [Member] | Blended Income and Sales Approach [Member] | Maximum [Member] | ||
Range, capitalization rate | 9.00% | 9.00% |
Range, loss severity discount | 15.00% | 15.00% |
Range, comparability adjustments | 25.00% | 25.00% |
Impaired Loans [Member] | Blended Income and Sales Approach [Member] | Weighted Average [Member] | ||
Range, capitalization rate | 7.10% | 7.00% |
Range, loss severity discount | 13.80% | 13.70% |
Range, comparability adjustments | 3.30% | 2.20% |
Impaired Loans [Member] | Blended Income and Sales Approach [Member] | ||
Fair Value | $ 6,725,000 | $ 5,927,000 |
Impaired Loans [Member] | ||
Fair Value | $ 15,175,000 | $ 15,360,000 |
Other Real Estate Owned [Member] | Income Approach Valuation Technique [Member] | Weighted Average [Member] | ||
Range, capitalization rate | 9.00% | 9.00% |
Other Real Estate Owned [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value | $ 3,750,000 | $ 3,750,000 |
Range, capitalization rate | 9.00% | 9.00% |
Other Real Estate Owned [Member] | Sales Approach Valuation Technique [Member] | Minimum [Member] | ||
Range, comparability adjustments | 5.00% | 5.00% |
Other Real Estate Owned [Member] | Sales Approach Valuation Technique [Member] | Maximum [Member] | ||
Range, comparability adjustments | 25.00% | 25.00% |
Other Real Estate Owned [Member] | Sales Approach Valuation Technique [Member] | Weighted Average [Member] | ||
Range, comparability adjustments | 10.90% | 12.00% |
Other Real Estate Owned [Member] | Sales Approach Valuation Technique [Member] | ||
Fair Value | $ 852,000 | $ 366 |
Other Real Estate Owned [Member] | Blended Income and Sales Approach [Member] | Minimum [Member] | ||
Range, comparability adjustments | 10.00% | |
Other Real Estate Owned [Member] | Blended Income and Sales Approach [Member] | Maximum [Member] | ||
Range, comparability adjustments | 15.00% | |
Other Real Estate Owned [Member] | Blended Income and Sales Approach [Member] | Weighted Average [Member] | ||
Range, capitalization rate | 8.60% | |
Range, comparability adjustments | 2.50% | |
Other Real Estate Owned [Member] | Blended Income and Sales Approach [Member] | ||
Fair Value | $ 816,000 | |
Range, capitalization rate | 8.60% | |
Other Real Estate Owned [Member] | ||
Fair Value | 4,602,000 | $ 4,932,000 |
Fair Value | $ 19,777,000 | $ 20,292,000 |
Note 11 - Carrying Amounts and
Note 11 - Carrying Amounts and Estimated Fair Values of Selected Financial Instruments as Well as Assumptions Used in Estimating Fair Value (Details) - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Cash and Due from Banks [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | $ 51,417,000 | $ 42,363,000 |
Cash and Due from Banks [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | ||
Cash and Due from Banks [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | ||
Cash and Due from Banks [Member] | ||
Carrying Amount, Assets | $ 51,417,000 | $ 42,363,000 |
Fair Value, Assets | $ 51,417,000 | $ 42,363,000 |
Securities Held to Maturity [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
Securities Held to Maturity [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | ||
Securities Held to Maturity [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | $ 7,885,000 | $ 6,180,000 |
Securities Held to Maturity [Member] | ||
Carrying Amount, Assets | 7,885,000 | 6,180,000 |
Fair Value, Assets | $ 7,885,000 | $ 6,180,000 |
Collateralized Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
Collateralized Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | $ 668,412,000 | $ 668,740,000 |
Collateralized Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | ||
Collateralized Mortgage Backed Securities [Member] | ||
Carrying Amount, Assets | $ 668,412,000 | $ 668,740,000 |
Fair Value, Assets | $ 668,412,000 | $ 668,740,000 |
Other Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
Other Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | $ 365,701,000 | $ 317,445,000 |
Other Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | 7,150,000 | 7,212,000 |
Other Securities [Member] | ||
Carrying Amount, Assets | 372,851,000 | 324,657,000 |
Fair Value, Assets | $ 372,851,000 | $ 324,657,000 |
Loans Balance Sheet Location [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
Loans Balance Sheet Location [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | ||
Loans Balance Sheet Location [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | $ 4,501,190,000 | $ 4,434,079,000 |
Loans Balance Sheet Location [Member] | ||
Carrying Amount, Assets | 4,458,541,000 | 4,387,979,000 |
Fair Value, Assets | $ 4,501,190,000 | $ 4,434,079,000 |
FHLB-NY Stock [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
FHLB-NY Stock [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | $ 53,368,000 | $ 56,066,000 |
FHLB-NY Stock [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | ||
FHLB-NY Stock [Member] | ||
Carrying Amount, Assets | $ 53,368,000 | $ 56,066,000 |
Fair Value, Assets | 53,368,000 | 56,066,000 |
Total Assets, Financial Instruments [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | 51,417,000 | 42,363,000 |
Total Assets, Financial Instruments [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | 1,087,481,000 | 1,042,299,000 |
Total Assets, Financial Instruments [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | 4,516,225,000 | 4,447,471,000 |
Total Assets, Financial Instruments [Member] | ||
Carrying Amount, Assets | 5,612,474,000 | 5,486,033,000 |
Fair Value, Assets | 5,655,123,000 | $ 5,532,133,000 |
Interest Rate Swaps [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets | ||
Interest Rate Swaps [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets | $ 48,000 | |
Interest Rate Swaps [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets | ||
Interest Rate Swaps [Member] | ||
Carrying Amount, Assets | $ 48,000 | |
Fair Value, Assets | 48,000 | |
Fair Value, Inputs, Level 1 [Member] | Deposits [Member] | ||
Fair Value, Liabilities | $ 2,701,825,000 | $ 2,489,245,000 |
Fair Value, Inputs, Level 1 [Member] | Borrowings [Member] | ||
Fair Value, Liabilities | ||
Fair Value, Inputs, Level 1 [Member] | Interest Rate Swaps [Member] | ||
Fair Value, Liabilities | ||
Fair Value, Inputs, Level 1 [Member] | Total Liabilities, Financial Instruments [Member] | ||
Fair Value, Liabilities | $ 2,701,825,000 | $ 2,489,245,000 |
Fair Value, Inputs, Level 2 [Member] | Deposits [Member] | ||
Fair Value, Liabilities | 1,380,824,000 | 1,413,643,000 |
Fair Value, Inputs, Level 2 [Member] | Borrowings [Member] | ||
Fair Value, Liabilities | 1,178,260,000 | 1,250,928,000 |
Fair Value, Inputs, Level 2 [Member] | Interest Rate Swaps [Member] | ||
Fair Value, Liabilities | 11,466,000 | 4,314,000 |
Fair Value, Inputs, Level 2 [Member] | Total Liabilities, Financial Instruments [Member] | ||
Fair Value, Liabilities | $ 2,570,550,000 | $ 2,668,885,000 |
Fair Value, Inputs, Level 3 [Member] | Deposits [Member] | ||
Fair Value, Liabilities | ||
Fair Value, Inputs, Level 3 [Member] | Borrowings [Member] | ||
Fair Value, Liabilities | $ 27,977,000 | $ 29,018,000 |
Fair Value, Inputs, Level 3 [Member] | Interest Rate Swaps [Member] | ||
Fair Value, Liabilities | ||
Fair Value, Inputs, Level 3 [Member] | Total Liabilities, Financial Instruments [Member] | ||
Fair Value, Liabilities | $ 27,977,000 | $ 29,018,000 |
Deposits [Member] | ||
Carrying Amount, Liabilities | 4,063,887,000 | 3,892,547,000 |
Fair Value, Liabilities | 4,082,649,000 | 3,902,888,000 |
Borrowings [Member] | ||
Carrying Amount, Liabilities | 1,190,789,000 | 1,271,676,000 |
Fair Value, Liabilities | 1,206,237,000 | 1,279,946,000 |
Interest Rate Swaps [Member] | ||
Carrying Amount, Liabilities | 11,466,000 | 4,314,000 |
Fair Value, Liabilities | 11,466,000 | 4,314,000 |
Total Liabilities, Financial Instruments [Member] | ||
Carrying Amount, Liabilities | 5,266,142,000 | 5,168,537,000 |
Fair Value, Liabilities | 5,300,352,000 | 5,187,148,000 |
Carrying Amount, Assets | 5,813,067,000 | 5,704,634,000 |
Carrying Amount, Liabilities | $ 5,325,288,000 | $ 5,231,567,000 |
Note 12 - Derivative Financia78
Note 12 - Derivative Financial Instruments (Details Textual) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Floating Rate Junior Subordinated Debentures [Member] | ||
Derivative, Amount of Hedged Item | $ 18,000 | $ 18,000 |
Junior Subordinated Notes | 61,900 | 61,900 |
Not Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | ||
Derivative Asset, Notional Amount | 36,321 | 36,321 |
Not Designated as Hedging Instrument [Member] | ||
Derivative Asset, Notional Amount | 36,300 | 36,300 |
Designated as Hedging Instrument [Member] | ||
Derivative Asset, Notional Amount | 137,600 | 128,500 |
Interest Rate Swap [Member] | ||
Derivative Asset, Notional Amount | 155,900 | 146,900 |
Derivative Asset, Notional Amount | $ 173,928 | $ 164,864 |
Note 12 - Derivative Financia79
Note 12 - Derivative Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | |
Not Designated as Hedging Instrument [Member] | Interest Rate Swaps1 [Member] | |||
Derivative Asset, Notional Amount | $ 28,588 | ||
Interest rate swaps (hedge) | [1] | 48 | |
Not Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | |||
Derivative Asset, Notional Amount | $ 36,321 | 36,321 | |
Interest rate swaps (hedge) | [1] | (4,901) | (2,799) |
Not Designated as Hedging Instrument [Member] | |||
Derivative Asset, Notional Amount | 36,300 | 36,300 | |
Designated as Hedging Instrument [Member] | Interest Rate Swaps2 [Member] | |||
Derivative Asset, Notional Amount | 137,607 | 99,955 | |
Interest rate swaps (hedge) | [1] | (6,565) | (1,515) |
Designated as Hedging Instrument [Member] | |||
Derivative Asset, Notional Amount | 137,600 | 128,500 | |
Interest Rate Swap [Member] | |||
Derivative Asset, Notional Amount | 155,900 | 146,900 | |
Derivative Asset, Notional Amount | 173,928 | 164,864 | |
Interest rate swaps (hedge) | [1] | $ (11,466) | $ (4,266) |
[1] | Derivatives in a net positive position are recorded as “Other assets” and derivatives in a net negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition. There were no unrealized losses at March 31, 2016 and December 31, 2015. |
Note 12 - Effect of Derivative
Note 12 - Effect of Derivative Instruments on Consolidated Statements of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | |||
Net gain (loss) | $ (2,102) | $ (1,254) | |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | |||
Net gain (loss) | (40) | (54) | |
Net gain (loss) | [1] | $ (2,142) | $ (1,308) |
[1] | Net gains and losses are recorded as part of “Net gain/loss from fair value adjustments” in the Consolidated Statements of Income. |
Note 12 - Effect of Master Nett
Note 12 - Effect of Master Netting Arrangements on Derivative Assets and Liabilities in the Consolidated Statements of Condition (Details) - Interest Rate Swap [Member] - USD ($) | Mar. 31, 2016 | Dec. 31, 2015 |
Interest Rate Swaps, Gross Amount of Recognized Assets | $ 48,000 | |
Interest Rate Swaps, Gross Amount Offset in the Statement of Condition | 0 | |
Interest Rate Swaps, Net Amount of Assets Presented in the Statement of Condition | 48,000 | |
Interest Rate Swaps, Financial Instruments | 48,000 | |
Interest Rate Swaps, Cash Collateral Received | 0 | |
Interest Rate Swaps, Net Amount | 0 | |
Interest Rate Swaps, Gross Amount of Recognized Liabilities | $ 11,466,000 | $ 4,314,000 |
Interest Rate Swaps, Gross Amount Offset in the Statement of Condition | ||
Interest Rate Swaps, Net Amount of Liabilities Presented in the Statement of Condition | $ 11,466,000 | $ 4,314,000 |
Interest Rate Swaps, Financial Instruments | 48,000 | |
Interest Rate Swaps, Cash Collateral Pledged | $ 11,466,000 | $ 4,266,000 |
Interest Rate Swaps, Net Amount |
Note 13 - Income Taxes (Details
Note 13 - Income Taxes (Details Textual) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Deferred Tax Assets, Valuation Allowance | $ 0 | |
Effective Income Tax Rate Reconciliation, Percent | 37.00% | 38.80% |
Deferred Tax Assets, Net of Valuation Allowance | $ 31,300,000 | |
Deferred Tax Liabilities, Gross | $ 23,500,000 |
Note 13 - Income Tax Provisions
Note 13 - Income Tax Provisions (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Provision for income taxes | ||
Current | $ 3,660 | $ 2,914 |
Deferred | 1,087 | 1,338 |
Total federal tax provision | 4,747 | 4,252 |
Current | 385 | 707 |
Deferred | 483 | 587 |
Total state and local tax provision | 868 | 1,294 |
Total income tax provision | $ 5,615 | $ 5,546 |
Note 13 - Effective Income Tax
Note 13 - Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Taxes at federal statutory rate | $ 5,312 | $ 4,998 |
Taxes at federal statutory rate | 35.00% | 35.00% |
Increase (reduction) in taxes resulting from: | ||
State and local income tax, net of Federal income tax benefit | $ 564 | $ 841 |
State and local income tax, net of Federal income tax benefit | 3.70% | 5.90% |
Other | $ (261) | $ (293) |
Other | (1.70%) | (2.10%) |
Total income tax provision | $ 5,615 | $ 5,546 |
Taxes at effective rate | 37.00% | 38.80% |
Note 14 - Changes in Accumulate
Note 14 - Changes in Accumulated Other Comprehensive Income by Component (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Accumulated Net Investment Gain (Loss) Attributable to Parent [Member] | ||
Beginning balance, net of tax | $ (521,000) | $ 3,392,000 |
Other comprehensive income before reclassifications, net of tax | $ 6,770,000 | $ 4,332,000 |
Amounts reclassified from accumulated other comprehensive income, net of tax | ||
Total other comprehensive income, net of tax | $ 6,770,000 | $ 4,332,000 |
Ending balance, net of tax | 6,249,000 | 7,724,000 |
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | ||
Beginning balance, net of tax | $ (5,041,000) | $ (6,299,000) |
Other comprehensive income before reclassifications, net of tax | ||
Amounts reclassified from accumulated other comprehensive income, net of tax | $ 103,000 | $ 168,000 |
Total other comprehensive income, net of tax | 103,000 | 168,000 |
Ending balance, net of tax | (4,938,000) | (6,131,000) |
Beginning balance, net of tax | (5,562,000) | (2,907,000) |
Other comprehensive income before reclassifications, net of tax | 6,770,000 | 4,332,000 |
Amounts reclassified from accumulated other comprehensive income, net of tax | 103,000 | 168,000 |
Total other comprehensive income, net of tax | 6,873,000 | 4,500,000 |
Ending balance, net of tax | $ 1,311,000 | $ 1,593,000 |
Note 14 - Amounts Reclassified
Note 14 - Amounts Reclassified Out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Actuarial Losses [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Other expense | [1] | $ (192) | $ (307) |
Prior Service Credits [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Other expense | [1] | 11 | 11 |
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Total before tax | (181) | (296) | |
Tax benefit | 78 | 128 | |
Net income | (103) | (168) | |
Total before tax | 15,176 | 14,279 | |
Tax benefit | 5,615 | 5,546 | |
Net income | $ 9,561 | $ 8,733 | |
[1] | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (See Note 10 of the Notes to Consolidated Financial Statements “Pension and Other Postretirement Benefit Plans”.) |
Note 15 - Regulatory Capital (D
Note 15 - Regulatory Capital (Details Textual) | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2019 | |
Scenario, Forecast [Member] | ||
Capital Conservation Buffer Required for Capital Adequacy | 2.50% | |
Capital Conservation Buffer Required for Capital Adequacy | 0.625% | |
Capital Conservation Buffer Required for Capital Adequacy Annual Increase | 0.625% | |
Capital Conservation Buffer | 5.10% |
Note 15 - Summary of the Bank's
Note 15 - Summary of the Bank's Compliance (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Savings Bank [Member] | ||
Tier I (leverage) capital: | ||
Capital level | $ 498,308 | $ 494,690 |
Capital level | 8.65% | 8.89% |
Requirement to be well capitalized | $ 288,017 | $ 278,175 |
Requirement to be well capitalized | 5.00% | 5.00% |
Excess | $ 210,291 | $ 216,515 |
Excess | 3.65% | 3.89% |
Common Equity Tier I risk-based capital: | ||
Capital level | $ 498,308 | $ 494,690 |
Capital level | 12.51% | 12.62% |
Requirement to be well capitalized | $ 258,947 | $ 254,768 |
Requirement to be well capitalized | 6.50% | 6.50% |
Excess | $ 239,361 | $ 239,922 |
Excess | 6.01% | 6.12% |
Tier 1 risk-based capital: | ||
Capital level | $ 498,308 | $ 494,690 |
Capital level | 12.51% | 12.62% |
Requirement to be well capitalized | $ 318,703 | $ 313,560 |
Requirement to be well capitalized | 8.00% | 8.00% |
Excess | $ 179,605 | $ 181,130 |
Excess | 4.51% | 4.62% |
Total risk-based capital: | ||
Capital level | $ 520,300 | $ 516,226 |
Capital level | 13.06% | 13.17% |
Requirement to be well capitalized | $ 398,379 | $ 391,950 |
Requirement to be well capitalized | 10.00% | 10.00% |
Excess | $ 121,921 | $ 124,276 |
Excess | 3.06% | 3.17% |
Holding Company [Member] | ||
Tier I (leverage) capital: | ||
Capital level | $ 497,698 | $ 490,919 |
Capital level | 8.65% | 8.84% |
Requirement to be well capitalized | $ 287,543 | $ 277,611 |
Requirement to be well capitalized | 5.00% | 5.00% |
Excess | $ 210,155 | $ 213,308 |
Excess | 3.65% | 3.84% |
Common Equity Tier I risk-based capital: | ||
Capital level | $ 470,685 | $ 462,883 |
Capital level | 11.84% | 11.83% |
Requirement to be well capitalized | $ 258,443 | $ 254,335 |
Requirement to be well capitalized | 6.50% | 6.50% |
Excess | $ 212,242 | $ 208,548 |
Excess | 5.34% | 5.33% |
Tier 1 risk-based capital: | ||
Capital level | $ 497,698 | $ 490,919 |
Capital level | 12.52% | 12.55% |
Requirement to be well capitalized | $ 318,084 | $ 313,028 |
Requirement to be well capitalized | 8.00% | 8.00% |
Excess | $ 179,614 | $ 177,891 |
Excess | 4.52% | 4.55% |
Total risk-based capital: | ||
Capital level | $ 519,691 | $ 512,454 |
Capital level | 13.07% | 13.10% |
Requirement to be well capitalized | $ 397,605 | $ 391,285 |
Requirement to be well capitalized | 10.00% | 10.00% |
Excess | $ 122,086 | $ 121,169 |
Excess | 3.07% | 3.10% |