Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One) | ||
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to | ||
Commission file number 1-14236 |
FelCor Lodging Trust Incorporated
Maryland (State or other jurisdiction of incorporation or organization) | 75-2541756 (I.R.S. Employer Identification No.) | |
545 E. John Carpenter Frwy., Suite 1300, Irving, Texas (Address of principal executive offices) | 75062 (Zip Code) |
(972) 444-4900
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange | ||||||
Title of each class | on which registered | |||||
Common Stock | New York Stock Exchange, Inc. | |||||
$1.95 Series A Cumulative Convertible Preferred Stock | New York Stock Exchange, Inc. | |||||
Depositary Shares representing 9% Series B Cumulative | ||||||
Redeemable Preferred Stock | New York Stock Exchange, Inc. |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).Yes þ No o
The aggregate market value of the common stock of the registrant held by non-affiliates of the registrant, computed by reference to the price at which registrants common stock was last sold at the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $372 million.
As of March 11, 2004, the registrant had issued and outstanding 59,124,954 shares of common stock.
DOCUMENTS INCORPORATED BY REFERENCE
The Registrant’s definitive Proxy Statement pertaining to the 2004 Annual Meeting of Stockholders (the “Proxy Statement”), filed or to be filed not later than 120 days after the end of the fiscal year pursuant to Regulation 14A, is incorporated herein by reference into Part III.
FELCOR LODGING TRUST INCORPORATED
INDEX
This Annual Report on Form 10-K contains registered trademarks owned or licensed by companies other than us, including but not limited to Candlewood Suites®, Courtyard by Marriott®, Crowne Plaza®, Disneyland®, Doubletree®, Doubletree Guest Suites®, Embassy Suites Hotels®, Fairfield Inn®, Four Points® by Sheraton, Hampton Inn®, Harvey Hotel®, Harvey Suites®, Hilton®, Hilton Grand Vacations Company®, Hilton Suites®, Holiday Inn®, Holiday Inn & Suites®, Holiday Inn Express®, Holiday Inn Express & Suites®, Holiday Inn Select®, Homewood Suites® by Hilton, InterContinental®, Priority Club®, Sheraton®, Sheraton Suites®, St. Regis®, Staybridge Suites®, The Luxury Collection®, W®, Walt Disney World®, Worlds of Fun® and Westin®.
Table of Contents
Part I
Item 1. Business
FelCor Lodging Trust Incorporated, or FelCor, is a Maryland corporation and the nation’s second largest lodging real estate investment trust, or REIT. As the sole general partner of, and the owner of a greater than 95% partnership interest in, FelCor Lodging Limited Partnership, or FelCor LP, we had a consolidated hotel portfolio of 161 hotels with nearly 45,000 rooms and suites at December 31, 2003. Two of these hotels were subject to firm sale contracts and included in our discontinued operations at year end. All of our operations are conducted solely through FelCor LP and its subsidiaries. Our hotels are located in the United States (33 states) and Canada, with concentrations in Texas (38 hotels), California (19 hotels), Florida (16 hotels) and Georgia (14 hotels). We own the largest number of Embassy Suites Hotels, Crowne Plaza, Holiday Inn and independently owned Doubletree-branded hotels. We also owned a 50% interest in five hotels that were not included in our consolidated operations at year end. When used in this Annual Report on Form 10-K, “we” refers to FelCor and its consolidated subsidiaries, unless otherwise indicated.
We seek to increase operating cash flow through aggressive asset management and the competitive positioning of our hotels, to maintain a sound and flexible capital structure, and to reposition our portfolio through the sale of non-strategic hotels and reinvestment in newer, higher quality hotels in major urban and resort markets with greater growth potential. The hotels in which we will reinvest sale proceeds are expected to be ones that are affiliated with, or will benefit from affiliation with, one of the premium brands available to us through our strategic brand owner and manager relationships with Hilton Hotels Corporation, or Hilton, InterContinental Hotels Group, or IHG, and Starwood Hotels & Resorts Worldwide Inc., or Starwood.
At December 31, 2003, we had an aggregate of 62,154,264 shares and units outstanding, consisting of 59,120,731 shares of FelCor common stock and 3,033,533 units of limited partnership interest, not owned by FelCor.
Background
As a result of the passage of the REIT Modernization Act, effective January 1, 2001, we were allowed to own the lessees of our hotels through taxable REIT subsidiaries, or TRSs. In 2001, we acquired our hotel leases from DJONT Operations L.L.C., or DJONT, and IHG.
Upon acquisition of our hotel leases, we began recording hotel revenues and expenses, rather than just rental revenue, and became exposed to all of the risks and rewards of hotel operations. Under the leases, the rent payable to us would vary only as a result of changes in hotel revenues. By acquiring the leases, our cash flow and net income also vary as a result of changes in the operating margins of our hotels. Through the ownership of our operating lessees, we now consolidate the operating revenues and expenses of 161 of our hotels. The operating revenues and expenses of the five unconsolidated hotels in which we own a 50% interest are accounted for using the equity method.
Our business is conducted in one reportable segment, which is hospitality. During 2003, we derived 97% of our revenues from hotels located within the United States and the balance from our Canadian hotels.
Additional information on our business can be found on our website at www.felcor.com and in the Notes to Consolidated Financial Statements located elsewhere in this Annual Report on Form 10-K. Our annual, quarterly and current reports, and amendments to these reports, filed with the Securities and Exchange Commission, or SEC, under the Securities Exchange Act of 1934, are made available on our website, free of charge, under the “SEC Filings” tab on our “Investor Relations” page, as soon as practicable following their filing.
Developments During 2003
Calendar years 2001 and 2002 produced the first two consecutive years of declining industry revenue per available room, or RevPAR, since such statistics began to be compiled and, in 2003, industry RevPAR
1
Table of Contents
improved by only 0.2%, compared to 2002. Primarily as a result of the concentration of our hotels in certain markets, the RevPAR performance of our hotels was below the national average during the period. For the year ended December 31, 2003, the 159 hotels included in our continuing operations experienced a decline in RevPAR of 4.4%, compared to 2002. The decrease in year over year RevPAR resulted in lower revenues at our hotels, decreased operating margin, as a percentage of total revenue, and a reduction in our operating income. During 2003, we also recorded impairment charges totaling $246 million, principally relating to the 18 non-strategic hotels identified in 2003 that we expect to sell over the next two years and the further reduction in estimated fair market value of 17 hotels designated as non-strategic prior to 2003.
During 2003, we completed a comprehensive review of our investment strategy and hotel portfolio and identified smaller, underperforming hotels, generally in secondary and tertiary markets, that we wished to sell. We started the review process in 2000, prior to the economic downturn, and at that time identified 26 non-strategic hotels for sale. We continued the review of our portfolio in 2002 and identified 27 additional hotels that we intended to sell. Finally, we completed the review of our portfolio in 2003, during which we identified an additional 18 hotels as non-strategic.
Of the 71 hotels identified as non-strategic from 2000 through 2003, we disposed of 20 hotels prior to 2003, disposed of 16 hotels during 2003 and classified two hotels that were subject to firm sale contracts as “held for sale” at December 31, 2003. We identify hotels as “held for sale,” and include them in our discontinued operations, when we determine that it is probable that the hotel will be sold within the following twelve months. Through March 12, 2004, we had sold the two hotels “held for sale” at December 31, 2003, and two additional non-strategic hotels, receiving gross proceeds of approximately $30 million, and expect to dispose of the remaining 31 non-strategic hotels over the next two years.
In support of this strategy to dispose of non-strategic hotels, in 2003 we executed an amendment to our management agreement with IHG, which is described in greater detail under “Business Strategy – Non-Strategic Hotels” below. This amendment provides us with the flexibility to sell a number of IHG managed hotels and use the proceeds to pay down debt. In the absence of this amendment, we would have been required to either reinvest the sale proceeds in other IHG managed hotels or pay substantial liquidated damages to IHG.
During 2003, we completed two financing transactions and sold 16 non-strategic hotels which provided us with sufficient cash and borrowing capacity to meet our foreseeable cash requirements and allowing us to terminate our $50 million line of credit in March 2004. These financing transactions are described in greater detail below.
In June 2003, we entered into a new secured delayed draw facility with JPMorgan Chase Bank for up to $200 million. Through the date of this filing, there have been no borrowings under this facility, and we have an estimated $174 million of borrowing capacity based on the underwritten cash flows of the 14 hotels currently securing this facility. The amount available to us under this facility will fluctuate, prior to conversion into commercial mortgage backed security (CMBS) loans, depending upon the number of hotels provided as security and the underwritten cash flows of those hotels, from time to time. This non-recourse facility has an initial term of 18 months that can be extended for an additional six months at our option and carries a floating interest rate of LIBOR plus 2.25 to 2.75 percent. The outstanding balances on this loan facility will be converted by the lender into fixed rate or floating rate CMBS loans, and we have a one-time option to convert up to $75 million in borrowings to a floating rate CMBS loan. Upon conversion, the fixed rate loans will have a term of 10 years and any floating rate loans will have a maximum term of five years.
In April 2003, we entered into a $150 million non-recourse facility consisting of a $115 million first mortgage loan and $35 million of mezzanine financing, at a combined floating interest rate of LIBOR plus 2.50 percent. The mortgage loan is secured by 10 full service hotels. The equity interests in the related special purpose ownership entities secure the mezzanine debt. The first mortgage loan and mezzanine debt mature in May 2006, but may be extended at our option for up to two, one-year periods. The proceeds were used to pay off all then outstanding borrowings under our unsecured line of credit.
2
Table of Contents
In 2003, by amendment, we reduced our unsecured line of credit commitments from $300 million to $50 million and obtained more relaxed covenant levels. In March 2004, we elected to terminate our line of credit, which is expected to result in the first quarter charge-off of unamortized loan costs of approximately $0.3 million and produce cash savings of approximately $0.4 million during the remainder of 2004. At December 31, 2003, and at the date of termination of the line of credit, there were no borrowings under the line of credit and we were in compliance with all applicable covenants.
For 2003, we paid preferred dividends of $1.95 per share on our Series A preferred stock and preferred dividends of $2.25 per depository share on our Series B preferred stock. No dividends were paid on our common stock during 2003.
The Industry
Calendar years 2001 and 2002 produced the first two consecutive years of declining industry RevPAR since such statistics began to be compiled. It was in this environment that we began 2003. The following historical data was provided by Smith Travel Research, or STR, a leading provider of industry data, and was obtained from its presentation to the Americas Lodging Investment Summit on January 19, 2004,STR Lodging Review,January 22, 2004, andSTR Lodging Review, February, 2004.
Industry demand during the first quarter of 2003 was adversely affected by a number of factors, including the pending war with Iraq, “Orange Level” travel alerts and the outbreak of Severe Acute Respiratory Syndrome, or SARS. These factors continued to affect the lodging industry during the second quarter, as the crisis in the Middle East culminated in Operation Iraqi Freedom and as medical professionals were working around the globe to curb the spread of SARS. Despite the rapid collapse of the Iraqi regime and the announcement of the end of major combat operations on March 1, “Orange Level” alerts continued to impact travel throughout the year. In July, the industry performance finally started to improve, and RevPAR, a key indicator of hotel market performance, increased above 2002 levels. Driven by slightly higher occupancy, but essentially unchanged average daily rate, or ADR, the full year 2003 finished with RevPAR 0.2% higher than in 2002.
Overall, the demand for U.S. hotel rooms for the full year 2003 increased 1.6%, while the growth in new supply continued to decline, increasing only 1.3% for the year. Leisure travelers accounted for a significant portion of the increased demand, while business travel remained weak due to the economy’s “jobless recovery” and the limited willingness of businesses to increase travel budgets. Average daily lodging demand in 2003 for weekend nights (Friday and Saturday) was 2.9 million rooms, which is slightly above the prior year. In contrast, average daily weekday demand in 2003 was 2.6 million rooms, which is still below the peak of 2.7 million rooms attained in 2000. Following the decline of demand in 2001 (minus 3.5%) and an almost stagnant year in 2002 (plus 0.6%), the 1.6% increase in demand during 2003 hopefully signals the beginning of a recovery in the industry. Nevertheless, the modest recovery in demand during 2003 was not uniform across the industry, with significant differences in performance between geographic locations and hotel types. Houston, Atlanta and Denver suffered from declines in demand in 2003, compared to the prior year, while Anaheim, Phoenix and San Diego experienced strong increases in demand. Both the Midscale With Food & Beverage and the Economy chain categories, as defined by STR, saw demand decline, while all other categories showed an improvement in demand.
Growth in the supply of available rooms is a critical factor in determining the health of the lodging industry and in the ability of hotels to raise or sustain rates in a market. The growth rate of available rooms has steadily declined over the last six years, from 3.9% in 1998 to only 1.3% in 2003, and is projected to increase only 1.4% during 2004. This level of growth is the lowest since 1993, and well below the historical 15-year average.
Many sources predict that 2004 will be a year of substantial recovery for the lodging industry. The U.S. economy’s strong growth in the third and fourth quarters of 2003, together with rebounding corporate profits and a rising stock market, have given us a reason to be hopeful. STR forecasts that RevPAR for the U.S. lodging industry will increase by 4.5% during 2004, assuming that supply growth remains fairly stable and demand achieves expected levels. PricewaterhouseCoopers LLP has been even more optimistic. Their
3
Table of Contents
firm, at its presentation to the Americas Lodging Investment Summit on January 19, 2004, forecasted industry RevPAR to increase 5.2% during 2004. However, the road to recovery is unlikely to be uniform across the country, with each market facing its own dynamics between demand and supply.
During January and February 2004, our 159 hotels included in continuing operations achieved increases in RevPAR, compared to the same months of 2002, of 2.2%, and 1.0%, respectively.
At December 31, 2003, STR classified hotel chains into six distinct categories: Upper Upscale, Upscale, Midscale With Food & Beverage, Midscale Without Food & Beverage, Economy, and Independents. We own properties in the Upper Upscale (including Doubletree Guest Suites, Doubletree, Embassy Suites Hotels, Sheraton and Westin hotels), Upscale (including Crowne Plaza and Homewood Suites), and Midscale With Food & Beverage (including Holiday Inn and Holiday Inn Select hotels) categories, from which we derived approximately 98% of our hotel operating profit in 2003, with Upper Upscale all-suite hotels providing approximately 55% of our hotel operating profit.
STR also categorizes hotels based upon their relative market positions, as measured by their ADR, as Luxury, Upscale, Midprice, Economy and Budget. The following table contains information with respect to average occupancy (determined by dividing occupied rooms by available rooms), ADR and RevPAR for the hotels in which we held an ownership interest, as well as all Upscale U.S. hotels, all Midprice U.S. hotels and all U.S. hotels, as reported by STR, for the periods indicated.
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
Number of FelCor Hotels | 166 | 183 | 183 | 186 | 188 | |||||||||||||||
Occupancy: | ||||||||||||||||||||
FelCor hotels (1) | 62.0 | % | 62.1 | % | 63.9 | % | 70.4 | % | 68.2 | % | ||||||||||
All Upscale U.S. hotels (2) | 61.5 | 61.6 | 61.8 | 65.1 | 64.9 | |||||||||||||||
All Midprice U.S. hotels (3) | 57.5 | 57.2 | 58.4 | 61.7 | 61.1 | |||||||||||||||
All U.S. hotels | 59.2 | 59.1 | 60.1 | 63.7 | 63.1 | |||||||||||||||
ADR: | ||||||||||||||||||||
FelCor hotels (1) | $ | 94.48 | $ | 96.84 | $ | 102.18 | $ | 104.42 | $ | 100.72 | ||||||||||
All Upscale U.S. hotels (2) | 91.14 | 91.78 | 92.84 | 94.07 | 87.45 | |||||||||||||||
All Midprice U.S. hotels (3) | 68.00 | 68.38 | 69.60 | 69.22 | 64.89 | |||||||||||||||
All U.S. hotels | 83.28 | 83.35 | 84.85 | 86.04 | 81.29 | |||||||||||||||
RevPAR: | ||||||||||||||||||||
FelCor hotels (1) | $ | 58.59 | $ | 60.16 | $ | 65.34 | $ | 73.73 | $ | 68.93 | ||||||||||
All Upscale U.S. hotels (2) | 56.04 | 56.53 | 57.38 | 69.24 | 56.76 | |||||||||||||||
All Midprice U.S. hotels (3) | 39.11 | 39.09 | 40.65 | 42.71 | 39.65 | |||||||||||||||
All U.S. hotels | 49.34 | 49.24 | 50.99 | 54.81 | 51.29 |
(1) | Information is historical, including periods prior to ownership by FelCor. | |
(2) | This category includes hotels in the “Upscale” price level, defined by STR as hotels with ADRs in the 70th to 85th percentiles in their respective markets. | |
(3) | This category includes hotels in the “Midprice” level, defined by STR as hotels with ADRs in the 40th to 70th percentiles in their respective markets. |
Business Strategy
We have identified three long term strategic objectives: growth in our earnings; improvement in our return on invested capital; and a reduction in our overall financial leverage. In order to achieve these strategic objectives, our business strategy is to: dispose of non-strategic hotels; acquire hotels that meet our refined investment strategy; improve the competitive positioning of our core hotels through aggressive asset management and the judicious application of capital; and pay down debt through a combination of operational cash flow (which should become available as the lodging industry recovers), the sale of non-strategic hotels and, if appropriate, other capital transactions.
4
Table of Contents
Non-Strategic Hotels
In 2003, we completed a comprehensive review (that began in 2000) of our investment strategy and of our existing hotel portfolio, as a result of which we decided to sell certain under-performing smaller hotels in secondary and tertiary markets, markets with high supply growth, and markets in which we had an undesirable concentration, such as Dallas. We had identified 53 hotels as being non-strategic by the end of 2002, and we identified an additional 18 non-strategic hotels during 2003. At December 31, 2003, we had disposed of 36 of the hotels so identified, had two hotels under firm contracts of sale with non-refundable deposits (which were classified as “held for sale” and included in our discontinued operations) and had 33 remaining hotels identified for sale over the following two years. As a result of our decision to undertake the sale of these non-strategic hotels, we recorded impairment charges totaling $158 million during 2002 and $246 million during 2003 to reflect the difference between the book value and the then estimated fair market value of these hotels.
Following preliminary discussions with our board of directors on a proposed investment strategy, as part of our ongoing development of a long term strategic plan, in December 2002, we made an initial recommendation to our board of directors that 33 hotels be designated as non-strategic and that efforts be initiated to sell these hotels. Six of these 33 hotels had been identified for sale in prior periods and were included in the hotels for which an impairment loss of $7 million was recorded in 2001. As a result of the board of directors’ approval of this recommendation, it was determined that it was more likely than not that these 33 hotels would be sold or otherwise disposed of significantly before the end of their previously estimated useful life, triggering an impairment test on these hotels, in accordance with Statement of Financial Accounting Standards, or SFAS, 144. As a result of the impairment test, it was determined that an impairment existed with respect to 20 of the 33 hotels tested. Accordingly, an impairment charge was taken in 2002 on these 20 hotels in an amount equal to $158 million, being the difference between their book value and our then current estimate of their fair market value.
Under the management agreement entered into with IHG in July 2001, we were obligated to reinvest the net proceeds from the sale of any IHG managed hotel in other IHG managed hotels or pay substantial liquidated damages to IHG, which made it impractical to sell certain hotels that might otherwise be considered non-strategic. In September 2003, we completed an amendment to the IHG management agreement covering 78 of our hotels, pursuant to which we extended the term of the management contracts on 27 hotels from 2013 to 2018 and, in exchange, we received from IHG a credit of approximately $25 million, subject to increase under certain circumstances, to apply to the satisfaction of the liquidated damages otherwise payable to IHG upon the sale of 35 IHG managed hotels. We agreed that the proceeds of hotel sales for which the credit was utilized would be applied to the reduction of our debt. In the third quarter of 2003, as a result of this amendment, we identified an additional 11 IHG managed hotels as non-strategic and took an impairment charge in the amount of $121 million in the third quarter of 2003 with respect to those hotels, and certain other previously identified non-strategic hotels, to reduce their book values to our then current estimates of their fair market value. Through 2003, we utilized approximately $9 million of the $25 million credit available to us and currently expect to use the balance of this credit during 2004 as a result of IHG hotel sale proceeds in the range of $58 to $126 million. Following the full utilization of this credit, we will again be required to reinvest the proceeds from the sale of IHG managed hotels in other hotels to be managed by IHG or pay substantial termination fees.
In the fourth quarter of 2003, we completed our analysis of other potential sale candidate hotels and recommended to our board of directors a list of seven additional hotels to be considered non-strategic. As a result of the board of directors designation of these hotels to be non-strategic, we concluded that it was more likely than not these seven hotels would be sold significantly before the end of their previously estimated useful life, triggering an impairment test in accordance with SFAS 144. As a result of the impairment test, an impairment charge in the amount of $125 million was taken on all seven hotels, and certain other previously identified non-strategic hotels, to reduce their book values to our then current estimates of their fair value.
At December 31, 2003, we had 161 hotels included in our consolidated operations, including the two that were classified as “held for sale” and included in discontinued operations, and we had 33 remaining hotels that had been identified as non-strategic. Also included in our discontinued operations at December 31, 2003, were 16 hotels disposed of during 2003. Disposition proceeds from the 16 non-strategic hotels and two parking garages sold during 2003 totaled approximately $125 million.
5
Table of Contents
Through March 12, 2004, we had sold the two hotels “held for sale” at December 31, 2003, and two additional non-strategic hotels, receiving gross proceeds of approximately $30 million, and we expect to dispose of the remaining 31 non-strategic hotels over the next two years. We expect the aggregate gross sale proceeds from the 35 non-strategic hotels owned by us at December 31, 2003, to be approximately $250 million.
The 33 non-strategic hotels included in our continuing operations at December 31, 2003, represented 20 percent of the rooms in our hotel portfolio, but less than nine percent of our consolidated hotel operating profit in 2003. The 2003 operating margin for these 33 non-strategic hotels was 17.9%, compared to 30.6% for the remainder of our portfolio.
Refined Investment Strategy
We have begun to consider the acquisition of hotels that meet our refined investment strategy. We plan to focus our acquisition efforts on higher quality hotels in markets with significant barriers to entry, such as central business districts and resort locations. We anticipate that this focus will lead to an increase in the number of our upper upscale properties, group and resort destination properties, and greater diversification of our portfolio by geographic location, brand, and customer base. In keeping with this strategy, in March 2004, we purchased the 132-room Santa Monica Holiday Inn. This hotel has a premier location across from the Santa Monica Pier and the Santa Monica beaches and will continue to be operated as a full service upscale hotel because of the high room rates charged in this market.
Improving the Competitive Positioning of Our Hotels
We seek to improve the competitive position of our hotels through aggressive asset management and maintenance of strong relationships with our brand-owner managers. While REIT requirements prohibit us from directly managing our hotels, we work closely with our brand-owner managers to actively monitor and review hotel operations. We strongly urge our managers to implement best practices in expense management at our hotels, and we strive to influence brand strategy on marketing and revenue enhancement programs. Consistent with our commitment to position our hotels for a recovery in the lodging industry, we have continued making both revenue enhancing and maintenance capital improvements at our hotels. During 2003, we spent an aggregate of $68 million on capital expenditures, including our pro rata share of capital improvements made by our unconsolidated joint ventures. Additionally, in 2003 we spent 7.3% of our hotel room revenue on repair and maintenance expenditures.
Paydown of Debt
We are committed to pay down our debt, while maintaining short-term liquidity. At December 31, 2003, we had cash balances of $246 million and undrawn commitments under a secured debt facility of $174 million. Our cash balances include $25 million held under our hotel management agreements to meet our hotel minimum working capital requirements and $14 million held in escrow under certain of our debt agreements. Our secured debt facility and excess cash more than cover the $175 million of senior notes that mature in October 2004, which leaves us with no other significant nonextendable debt maturities until 2007 when $125 million in senior notes matures. We will continue to seek opportunities to acquire or pay down our debt on an economically sound basis.
Strategic Relationships
We benefit from our brand-owner and manager alliances with Hilton Hotels Corporation (Embassy Suites Hotels, Hilton and Doubletree), InterContinental Hotels Group PLC (Crowne Plaza and Holiday Inn) and Starwood Hotels & Resorts Worldwide, Inc. (Sheraton and Westin). These relationships enable us to work effectively with our managers to maximize operating margins and operating cash flow from our hotels.
• | Hilton Hotels Corporation (www.hiltonworldwide.com) is recognized internationally as a preeminent hospitality company. Hilton develops, owns, manages or franchises more than 2,000 hotels and resorts, including more than 334,000 rooms, in 50 states and the District of Columbia. Its portfolio includes many of the world’s best known and most highly regarded hotel brands, including Hilton, Doubletree, Embassy Suites Hotels, Hampton Inn, Homewood Suites by Hilton and Hilton Grand Vacations Company among others. Subsidiaries of Hilton managed 66 of our hotels at December 31, 2003. Hilton is a 50% partner in |
6
Table of Contents
joint ventures with us in the ownership of 12 hotels and the development of a residential luxury condominium, and is the holder of a 10% equity interest in certain of our consolidated subsidiaries owning six hotels. |
• | InterContinental Hotels Group PLC (www.ichotelsgroup.com) of the United Kingdom, owns, manages, leases or franchises, through various subsidiaries, more than 3,400 hotels and 530,000 guest rooms in nearly 100 countries and territories around the world. IHG owns a portfolio of well recognized and respected hotel brands including InterContinental, Crowne Plaza, Holiday Inn, Holiday Inn Express, Staybridge Suites, and Candlewood Suites. Building on more than 50 years of innovation, IHG has contributed to a wide-range of industry “firsts.” Among these innovations, IHG was the first hotel company to recognize and reward customer loyalty through a customer frequency program, Priority Club Rewards, and the first hotel company to receive reservations via the Internet. Subsidiaries of IHG managed 70 of our hotels at December 31, 2003, and also own approximately 17% of our outstanding common stock. | |||
• | Starwood Hotels & Resorts Worldwide, Inc. (www.starwood.com) is one of the leading hotel and leisure companies in the world with more than 740 properties in more than 80 countries and 105,000 employees at its owned and managed properties. With internationally renowned brands, Starwood is a fully integrated owner, operator and franchisor of hotels and resorts including: St. Regis, The Luxury Collection, Sheraton, Westin, Four Points by Sheraton and W brands. Subsidiaries of Starwood managed 11 of our hotels at December 31, 2003. Starwood is a 40% joint venture partner with us in the ownership of two hotels and a 50% joint venture partner with us in the ownership of one hotel. |
Competition
The hotel industry is highly competitive. Each of our hotels is located in a developed area that includes other hotel properties and competes for guests primarily with other full service and limited service hotels in its immediate vicinity and secondarily with other hotel properties in its geographic market. We believe that brand recognition, location, the quality of the hotel and services provided, and price are the principal competitive factors affecting our hotels.
Environmental Matters
We customarily obtain a Phase I environmental survey from an independent environmental consultant before acquiring a hotel. The principal purpose of a Phase I survey is to identify indications of potential environmental contamination for which a property owner may have liability and, secondarily, to assess, to a limited extent, the potential for environmental regulatory compliance liabilities. The Phase I surveys of our hotels were designed to meet the requirements of the then current industry standards governing Phase I surveys, and consistent with those requirements, none of the surveys involved testing of groundwater, soil or air. Accordingly, they do not represent evaluations of conditions at the studied sites that would be revealed only through such testing. In addition, their assessment of environmental regulatory compliance issues was general in scope and was not a detailed determination of the hotel’s complete environmental compliance status. Similarly, the surveys did not involve comprehensive analysis of potential offsite liability. The Phase I survey reports did not reveal any environmental liability that we believe would have a material adverse effect on our business, assets or results of operations, nor are we aware of any such liability. Nevertheless, it is possible that these reports do not reveal or accurately assess all environmental liabilities and that there are material environmental liabilities of which we are unaware.
We believe that our hotels are in compliance, in all material respects, with all federal, state, local and foreign laws and regulations regarding hazardous substances and other environmental matters, the violation of which would have a material adverse effect on us. We have not been notified by any governmental authority or private party of any noncompliance, liability or claim relating to hazardous or toxic substances or other environmental matters in connection with any of our current or former properties that we believe would have a material adverse effect on our business, assets or results of operations. However, obligations for compliance with environmental laws that arise or are discovered in the future may adversely affect our financial condition.
7
Table of Contents
Tax Status
We elected to be taxed as a REIT under the federal income tax laws, commencing with our initial taxable year ended December 31, 1994. As a REIT, we generally are not subject to federal income taxation at the corporate level on taxable income that is distributed to our stockholders. We may, however, be subject to certain state and local taxes on our income and property. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income. In connection with our election to be taxed as a REIT, our charter imposes restrictions on the ownership and transfer of shares of our common stock. FelCor LP expects to make distributions on its units sufficient to enable us to meet our distribution obligations as a REIT. As a result of the passage of the REIT Modernization Act, in 2001 we acquired or terminated all of our hotel leases and contributed them to TRSs. These TRSs are subject to both federal and state income taxes.
Employees
Mr. Thomas J. Corcoran, Jr., our President and Chief Executive Officer, entered into an employment agreement with us in 1994 that continues in effect until December 31, 2004, and automatically renews for successive one-year terms unless terminated by either party. All of our executive officers, including Mr. Corcoran, have change in control contracts that renew annually. We had 66 full-time employees at December 31, 2003.
All persons employed in the day-to-day operation of our hotels are employees of the management companies engaged by us and are not our employees.
Cautionary Factors That May Affect Future Results
Certain statements and analyses contained in this Annual Report on Form 10-K, in our 2004 Annual Report to Shareholders, or that may in the future be made by, or be attributable to, us, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate” or “continue” or the negative thereof or other variations thereon or comparable terminology. All of such forward-looking statements are based upon present expectations and assumptions that may or may not actually occur. The following factors constitute cautionary statements identifying important factors, including material risks and uncertainties, with respect to such forward-looking statements that could cause actual results to differ materially from those reflected in such forward-looking statements or in our historical results. Each of the following factors, among others, could adversely affect our ability to meet the current expectations of management.
Future terrorist activities and United States military involvement in the Middle East and elsewhere may adversely affect, and create uncertainty in, our business
The terrorist attacks of September 11, 2001, caused a significant disruption in travel-related businesses in the United States. Consistent with the rest of the lodging industry, we experienced substantial declines in occupancy and ADR due to a decline in both business and leisure travel in 2001 and throughout 2002. In 2003, the continuing sluggish economy, the crisis in the Middle East culminating in Operation Iraqi Freedom, continued U.S. military involvement in the Middle East and ongoing threats of terrorism acted to restrict travel and lodging demand. Another act of terrorism in the United States, protracted or expanded U.S. military involvement in the War on Terrorism, heightened “Threat Levels,” contractions in the airline industry, or increased security precautions making air travel more difficult could limit or delay any recovery, or result in further decreases, in travel and adversely affect our business. We are unable to predict with certainty when or if travel and lodging demand will be fully restored to historically normal levels. The factors described above, as well as other political or economic events, may limit or delay any recovery in the lodging industry, thereby extending the already lengthy period of uncertainty that has adversely affected the lodging industry, including us, as a result of reduced public travel.
8
Table of Contents
Our financial leverage is high and is exacerbated by depressed operating cash flows
At December 31, 2003, our consolidated debt of $2.0 billion equaled 67% of our total market capitalization. The decline in our revenues and cash flow from operations during 2001, 2002 and 2003, have adversely affected our public debt ratings and may limit our access to additional debt capital. Historically, we have incurred debt for acquisitions and to fund our renovation, redevelopment and rebranding programs. Limitations upon our access to debt financing could adversely affect our ability to fund such activities and programs in the future.
At December 31, 2003, we had approximately $2.0 billion in consolidated debt, of which approximately $842 million was secured by mortgages or capital leases. Due to the depressed operating cash flow from our remaining unencumbered hotels, we are limited in the amount of additional secured indebtedness we can obtain.
The economic slowdown, which began in early 2001 and which was exacerbated by the terrorist attacks of September 11, 2001, has resulted in consecutive declines in our RevPAR during 2001, 2002 and 2003, compared to the prior years. If RevPAR worsens, or continues at current levels for a protracted period of time, it could have a material adverse effect on our operations and earnings, including our ability to pay dividends and service our debt.
Our financial leverage could have important consequences. For example, it could:
• | limit our ability to obtain additional financing for working capital, renovation, redevelopment and rebranding plans, acquisitions, debt service requirements and other purposes; | |||
• | require us to agree to additional restrictions and limitations on our business operations and capital structure to obtain additional or continued financing; | |||
• | increase our vulnerability to adverse economic and industry conditions, as well as to fluctuations in interest rates; | |||
• | require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, future business opportunities, the payment of dividends or other purposes; | |||
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we compete; and | |||
• | place us at a competitive disadvantage, compared to our competitors that have less debt. |
We have restrictive debt covenants that could adversely affect our ability to run our business
The indentures governing our existing senior unsecured notes contain various restrictive covenants and incurrence tests including, among others, provisions that can restrict our ability to:
• | incur indebtedness; | |||
• | incur secured indebtedness; | |||
• | make common and preferred distributions; | |||
• | make investments; | |||
• | engage in transactions with affiliates; | |||
• | incur liens; | |||
• | merge or consolidate with another person; |
9
Table of Contents
• | dispose of all or substantially all of our assets; and | |||
• | permit limitations on the ability of our subsidiaries to make payments to us. |
These restrictions may adversely affect our ability to finance our operations or engage in other business activities that may be in our best interest.
Our publicly-traded senior unsecured notes require that we satisfy total leverage, secured leverage and interest coverage tests in order to: incur additional indebtedness except to refinance maturing debt with replacement debt, as defined under our indentures; pay dividends in excess of the minimum dividend required to meet the REIT qualification test; repurchase capital stock; or merge. As of the date of this filing, we have satisfied all such tests, however, under the terms of two of our indentures, we are prohibited from repurchasing any of our capital stock, whether common or preferred, subject to certain exceptions, so long as our debt-to-EBITDA ratio, as defined in the indentures, exceeds 4.85 to 1. Our current debt-to-EBITDA ratio exceeds that ratio and is expected to do so for the foreseeable future. Accordingly, we are prohibited from purchasing any of our capital stock, except as permitted under limited exceptions, such as from the proceeds of a substantially concurrent issuance of other capital stock.
If actual operating results fail to meet our current expectations, as reflected in our public guidance, or if interest rates increase unexpectedly, we may be unable to continue to satisfy the incurrence test under the indentures governing our senior unsecured notes. In such an event, we may be prohibited from utilizing the undrawn amounts currently available to us under our $174 million secured debt facility, except to repay or refinance maturing debt with similar priority in the capital structure, and may be prohibited from, among other things, incurring any additional indebtedness or paying dividends on our preferred or common stock, except to the extent necessary to satisfy the REIT qualification requirement that we distribute currently at least 90% of our taxable income. In the event of our failure of this incurrence test, based upon our current estimates of taxable income for 2004, we would be unable to distribute the full amount of dividends accruing under our outstanding preferred stock in 2004 and, accordingly, could pay no dividends on our common stock.
Our failure to timely satisfy any judgment or recourse indebtedness, if in the amount of $10 million or more, could result in the acceleration of most of our unsecured recourse indebtedness. We may not be able to refinance or repay our debt in full under those circumstances.
Conflicts of interest could adversely affect our business
Certain FelCor directors.At December 31, 2003, IHG managed 70 of our hotels. Richard C. North, who joined FelCor’s board during 1998, is the Chief Executive Officer of IHG, which, through its affiliates, owns approximately 17% of our outstanding common stock.
Issues may arise under the management contracts, and in the allocation of acquisition and management opportunities, that present conflicts of interest due to the relationship of Mr. North to the companies with which he is associated. For example, in the event we decide to sell additional hotels currently managed by IHG, or enter into new or additional hotel management contracts or other transactions with IHG, the interests of Mr. North, by virtue of his relationship with IHG, may conflict with our interests. Any increase in management fees payable to IHG may decrease our profits to the benefit of IHG. Also, in the selection of brands under which our hotels will be operated, Mr. North, by virtue of his relationship with IHG, may have interests that conflict with our interests.
We anticipate that any director who has a conflict of interest with respect to an issue presented to the FelCor board will abstain from voting upon that issue, although he or she will have no legal obligation to do so. We have no provisions in our bylaws or charter that require an interested director to abstain from voting upon an issue. We do not expect to add provisions in our charter and bylaws to this effect. Although each director has a fiduciary duty of loyalty to us, there is a risk that, should an interested director vote upon an issue in which he or one of his affiliates has an interest, his vote may reflect a bias that could be contrary to our best interests. In addition, even if an interested director abstains from voting, the director’s participation in the
10
Table of Contents
meeting and discussion of an issue in which he or companies with which he is associated have an interest could influence the votes of other directors regarding the issue.
For information regarding the management agreements entered into by us with IHG and others, reference is made to the description of these agreements under the caption “Management Agreements” in Item 2 of this Annual Report on Form 10-K.
Adverse tax consequences to affiliates on a sale of some hotels.Mr. Corcoran and Mr. Robert A. Mathewson, a director, may incur additional tax liability if we sell our investments in six hotels that we acquired in July 1994 from partnerships in which they were investors. Consequently, our interests could differ from Messrs. Corcoran’s and Mathewson’s interests in the event that we consider a sale of any of these hotels. Decisions regarding a sale of any of these six hotels must be made by a majority of the independent directors.
We will encounter industry related risks that may adversely affect our business
The economic slowdown has had a significant adverse effect on our RevPAR performance and earnings. If it worsens or continues, the effects on our financial condition could be material.We have experienced declines in RevPAR, beginning in March 2001 and continuing through 2003. A sharp reduction in business travel was the primary cause of the RevPAR decline. The decreased occupancies led to declines in room rates as hotels competed more aggressively for guests. Both of these factors have had a significant adverse effect on our RevPAR, operating margins and earnings. On a national basis, the hotel industry experienced a RevPAR decline of 6.6% for the year ended December 31, 2001 and of 2.5% for the year ended December 31, 2002, and achieved a minimal increase of 0.2% for the year ended December 31, 2003. Primarily as a result of the concentration of our hotels in certain markets, the RevPAR performance of our hotels was below the national average. If the economic slowdown worsens, or continues for a protracted period of time, or if the markets in which we have significant concentrations should fail to participate in any recovery in the industry, it could have a material adverse effect on our operations, earnings and financial condition.
Investing in hotel assets involves special risks.We have invested in hotel-related assets, and our hotels are subject to all of the risks common to the hotel industry. These risks could adversely affect hotel occupancy and the rates that can be charged for hotel rooms, and generally include:
• | competition from other hotels; | |||
• | construction of more hotel rooms in a particular area than needed to meet demand; | |||
• | increases in energy costs and other travel expenses and inconveniences that reduce business and leisure travel; | |||
• | adverse effects of declines in general and local economic activity; | |||
• | fluctuations in our revenue caused by the seasonal nature of the hotel industry; | |||
• | adverse effects of a downturn in the hotel industry; and | |||
• | risks generally associated with the ownership of hotels and real estate, as discussed below. |
We could face increased competition.Each of our hotels competes with other hotels in its geographic area. A number of additional hotel rooms have been or may be built in a number of the geographic areas in which our hotels are located, which could adversely affect the results of operations of these hotels. An oversupply of hotel rooms could adversely affect both occupancy and rates in the markets in which our hotels are located. A significant increase in the supply of Midprice, Upscale and Upper Upscale hotel rooms and suites, if demand fails to increase at least proportionately, could have a severe adverse effect on our business, financial condition and results of operations.
11
Table of Contents
We face reduced coverages and increased costs of insurance. In an effort to keep our cost of insurance within reasonable limits, we have only purchased terrorism insurance for those hotels that are secured by mortgage debt, as required by our lenders. Our terrorism insurance policy has both per occurrence and aggregate limits of $50 million. We have established a self-insured retention of $250,000 per occurrence for general liability insurance with regard to 75 of our hotels. The remainder of our hotels participate in general liability programs sponsored by our managers, with no deductible. Our property insurance has a $100,000 all risk deductible, a deductible of 2% of insured value for named windstorm coverage and a deductible of 5% of insured value for California earthquake coverage. Should such uninsured or not fully insured losses be substantial, they could have a material adverse impact on our operating results, cash flows and financial condition.
We have geographic concentrations that may create risks from regional or local economic, seismic or weather conditions.At December 31, 2003, approximately 58% of our hotel rooms were located in, and 52% of our 2003 hotel operating profits were generated from, four states: California, Florida, Georgia and Texas. Additionally, we have concentrations in three major metropolitan areas, Atlanta, the San Francisco Bay Area and Dallas, which together represented approximately 21% of our hotel operating profits for the year ended December 31, 2003. Therefore, adverse economic, seismic or weather conditions in these states or metropolitan areas will have a greater adverse effect on us than on the industry as a whole.
We currently have 31 hotels that have been designated as non-strategic and that we intend to dispose of within the next two years.We may be unable to sell these hotels at acceptable prices, or at all, within the proposed time frame. If we are unable to sell these hotels at anticipated prices, we may realize additional losses upon sale. Furthermore, if we are unable to sell these hotels at all or within the anticipated time frame, our ability to reduce debt and reposition our portfolio would be adversely affected. Even if we are successful in selling these hotels as contemplated, if we fail to reinvest the net proceeds in a manner that will generate returns equal to, or better than, the hotels sold, our results of operations will be adversely affected.
Sale of IHG managed hotels could result in liquidated damages or reinvestment requirements.Although we amended our IHG management agreement to extend contracts for 27 hotels in exchange for a $25 million credit to apply to the satisfaction of the termination fees due from the sale of 35 of our IHG managed hotels, the sale of other IHG managed hotels will still trigger termination fees or reinvestment requirements. Additionally, following the full utilization of this credit, which we currently expect to occur during 2004, we will again be required to reinvest the proceeds from the sale of IHG managed hotels in other hotels to be managed by IHG or pay substantial termination fees.
We are subject to possible adverse effects of franchise and licensing agreement requirements.Substantially all of our hotels are operated under existing franchise or license agreements with nationally recognized hotel brands. Each agreement requires that the licensed hotel be maintained and operated in accordance with specific standards and restrictions in order to maintain uniformity within the franchisor system. Compliance with these standards, and changes in these standards, could require us to incur significant expenses or capital expenditures, which could adversely affect our results of operations and ability to make distributions to our stockholders and payments on our indebtedness. At March 8, 2004, there were unsatisfied demands from brand owners with respect to three of our hotels that we make certain capital improvements to such hotels or that the applicable franchise or license could be terminated. We have agreed with the brand owner on an improvement plan for one of these hotels, are in the process of developing an improvement plan for one of these hotels and are in discussions with the brand owner regarding the asserted default at the third hotel. It is likely that a few additional such claims of default will be received during the remainder of the first quarter of 2004. No assurance can be provided that we will be able to timely satisfy all of these capital requirements or that, if satisfied, that additional requirements will not be imposed.
If such a franchise or license agreement terminates due to our failure to make required improvements, we may be liable to the brand manager or franchisor for a termination payment. These termination payments vary by agreement and hotel. The loss of a substantial number of brand licenses, and the related termination payments, could have a material adverse effect on our business because of the loss of associated name
12
Table of Contents
recognition, marketing support and centralized reservation systems provided by the brand manager or franchisor. Our franchise agreements also expire or terminate, subject to certain specified renewal rights, at various times. As a condition of the renewal or extension of the franchise agreements, the brand owner may require the payment of substantial fees and may require substantial capital improvements to be made to the hotels for which we would be responsible. During the next five years, the franchise or license agreements applicable in respect of 17 of our hotels are scheduled to expire in accordance with their terms.
We are subject to the risks of brand concentration.We are subject to the potential risks associated with the concentration of our hotels under a limited number of brands. A negative public image or other adverse event that becomes associated with the brand could adversely affect hotels operated under that brand. The following percentages of our hotels’ operating profit were generated by hotels operated under each of the indicated brands during the year ended December 31, 2003:
% of 2003 Hotel | ||||||||
Hotels | Operating Profit | |||||||
• Embassy Suites Hotels | 56 | 46 | % | |||||
• Holiday Inn-branded hotels | 48 | 25 | % | |||||
• Crowne Plaza | 15 | 7 | % | |||||
• Sheraton-branded | 10 | 9 | % | |||||
• Doubletree-branded hotels | 10 | 6 | % |
Should any of these brands suffer a significant decline in popularity with the traveling public, it could adversely affect our revenues and profitability.
We are subject to the risks of hotel operations.Through our ownership of the lessees of our hotels, we are subject to the risk of fluctuating hotel operating expenses at our hotels, including but not limited to:
• | wage and benefit costs; | |||
• | repair and maintenance expenses; | |||
• | the costs of gas and electricity; | |||
• | the costs of insurance, including health, general liability and workers compensation; and | |||
• | other operating expenses. |
In addition, we are subject to the risks of a decline in operating margins, which occur when hotel operating expenses increase disproportionately to revenues. These operating expenses and margins are more difficult to predict and control than revenue, resulting in an increased risk of volatility in our results of operations.
The lodging business is seasonal in nature.Generally, hotel revenues for our hotel portfolio are greater in the second and third calendar quarters than in the first and fourth calendar quarters, although this may not be true for hotels in major tourist destinations. Revenues for hotels in tourist areas generally are substantially greater during tourist season than other times of the year. Seasonal variations in revenue at our hotels can be expected to cause quarterly fluctuations in our revenues. Quarterly earnings also may be adversely affected by events beyond our control, such as extreme weather conditions, economic factors and other considerations affecting travel.
We lack control over the management and operations of our hotels.We are dependent on the ability of independent third party managers to operate and manage our hotels. In order to maintain our REIT status, we cannot operate our hotels or any subsequently acquired hotels. As a result, we are unable to directly implement strategic business decisions for the operation and marketing of our hotels, such as decisions with respect to the setting of room rates, the salary and benefits provided to hotel employees, the conduct of food and beverage operations and similar matters.
13
Table of Contents
Our ability to grow or sustain our business may be limited by our ability to attract debt or equity financing and we may have difficulty accessing capital on attractive terms
We may not be able to fund future growth and operations solely from cash provided from operating activities because of recent declines in cash flows and our requirement to distribute at least 90% of our taxable income each year to maintain our status as a REIT. Consequently, we may be forced to rely upon the proceeds of hotel sales or the availability of debt or equity capital to fund hotel acquisitions and necessary capital improvements, and we may be dependent upon our ability to attract debt financing from public or institutional lenders. The capital markets have been, and in the future may be, adversely affected by various events beyond our control, such as the U.S. military involvement in the Middle East and elsewhere, the terrorist attacks on September 11, 2001, the ongoing War on Terrorism by the United States and the bankruptcy of major companies, such as Enron Corp. Similar events, such as an escalation in the War on Terrorism, new terrorist attacks, or additional bankruptcies in the future, as well as other events beyond our control, could adversely affect the availability and cost of capital for our business. We cannot assure you that we will be successful in attracting sufficient debt or equity financing to fund future growth and operations, or to pay or refinance existing debt, at an acceptable cost, or at all.
We own and may acquire interests in hotel joint ventures with third parties that expose us to some risk of additional liabilities or capital requirements
We own, through our subsidiaries, interests in several real estate joint ventures with third parties. Joint ventures that are not consolidated into our financial statements, own a total of 20 hotels, in which we have an aggregate investment of approximately $117 million. The operations of 15 of these hotels are included in our consolidated results of operations due to our ownership of the lessee of these hotels. None of our directors or officers holds any interest in any of these ventures. The ventures and hotels were subject to non-recourse mortgage loans aggregating approximately $214 million at December 31, 2003. Additionally, one joint venture had entered into a $98 million construction loan to finance the construction of a residential condominium development. That construction loan has been guaranteed equally, on a several basis, by us and Hilton, our joint venture partner. At December 31, 2003, there was $61 million outstanding on this loan, of which we had guaranteed our pro rata share of $31 million at December 31, 2003.
The personal liability of our subsidiaries under existing non-recourse loans secured by the hotels of our joint ventures is generally limited to the guaranty of the borrowing ventures’ personal obligations to pay for the lender’s losses caused by misconduct, fraud or misappropriation of funds by the ventures and other typical exceptions from the non-recourse covenants in the mortgages, such as those relating to environmental liability. We may invest in other ventures in the future that own hotels and have recourse or non-recourse debt financing. If a venture defaults under its mortgage loan, the lender may accelerate the loan and demand payment in full before taking action to foreclose on the hotel. As a partner or member in any of these ventures, our subsidiary may be exposed to liability for claims asserted against the venture, and the venture may not have sufficient assets or insurance to discharge the liability.
Our subsidiaries may not legally be able to control decisions being made regarding these ventures and their hotels. In addition, the hotels in a venture may perform at levels below expectations, resulting in the potential for insolvency of the venture unless the partners or members provide additional funds. In some ventures, the partners or members may elect to make additional capital contributions. In many of the foregoing events, we may be faced with the choice of losing our investment in the venture or investing more capital in it with no guaranty of receiving a return on that investment.
We are subject to potential tax risks
The federal income tax laws governing REITs are complex.We have operated and intend to continue to operate in a manner that is intended to enable us to qualify as a REIT under the federal income tax laws. The REIT qualification requirements are extremely complicated, and interpretations of the federal income tax laws governing qualification as a REIT are limited. Accordingly, we cannot be certain that we have been, or will continue to be, successful in operating so as to qualify as a REIT. At any time, new laws, interpretations or
14
Table of Contents
court decisions may change the federal tax laws relating to, or the federal income tax consequences of, qualification as a REIT.
Failure to make required distributions would subject us to tax.Each year, a REIT must pay out to its stockholders at least 90% of its taxable income, other than any net capital gain. To the extent that we satisfy the applicable distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible tax if the actual amount we pay out to our stockholders in a calendar year is less than the minimum amount specified under federal tax laws. Our only source of funds to make such distributions comes from distributions to us from FelCor LP. Accordingly, we may be required to borrow money or sell assets to make distributions sufficient to pay out enough of our taxable income to satisfy the applicable distribution requirement and to avoid corporate income tax and the 4% tax in a particular year.
Failure to qualify as a REIT would subject us to federal income tax.If we fail to qualify as a REIT in any taxable year, we would be subject to federal income tax on our taxable income. We might need to borrow money or sell hotels in order to pay any such tax. If we cease to be a REIT, we no longer would be required to distribute most of our taxable income to our stockholders. Unless our failure to qualify as a REIT were excused under federal income tax laws, we could not re-elect REIT status until the fifth calendar year following the year in which we failed to qualify.
A sale of assets acquired from Bristol Hotel Company, or Bristol, within ten years after the merger may result in corporate income tax.If we sell any asset acquired from Bristol within ten years after our 1998 merger with Bristol, and we recognize a taxable gain on the sale, we will be taxed at the highest corporate rate on an amount equal to the lesser of:
• | the amount of gain that we recognize at the time of the sale; or | |||
• | the amount of gain that we would have recognized if we had sold the asset at the time of the Bristol merger for its then fair market value. |
The sales of Bristol hotels that have been made to date have not resulted in any material amount of tax liability. If we are successful in selling the hotels that we have designated as non-strategic, the majority of which are Bristol hotels, we could incur corporate income tax with respect to the related built in gain. At the current time, we believe that we will be able to avoid any substantial built in gain tax on these sales through offsetting built in losses, like kind exchanges and other tax planning strategies.
Departure of key personnel, including Mr. Corcoran, could adversely affect our future operating results
We will encounter risks that may adversely affect real estate ownership
General Risks.Our investments in hotels are subject to the numerous risks generally associated with owning real estate, including among others:
• | adverse changes in general or local economic or real estate market conditions; | |||
• | changes in zoning laws; | |||
• | changes in traffic patterns and neighborhood characteristics; | |||
• | increases in assessed valuation and real estate tax rates; | |||
• | increases in the cost of property insurance; | |||
• | governmental regulations and fiscal policies; | |||
• | the potential for uninsured or underinsured property losses; | |||
• | the potential that we are unable to meet all requirements under the Americans with Disabilities Act; |
15
Table of Contents
• | the impact of environmental laws and regulations; and | |||
• | other circumstances beyond our control. |
Moreover, real estate investments are relatively illiquid, and we may not be able to adjust our portfolio in a timely manner to respond to changes in economic and other conditions.
Compliance with environmental laws may adversely affect our financial condition.Owners of real estate are subject to numerous federal, state, local and foreign environmental laws and regulations. Under these laws and regulations, a current or former owner of real estate may be liable for the costs of remediating hazardous substances found on its property, whether or not it was responsible for their presence. In addition, if an owner of real property arranges for the disposal of hazardous substances at another site, it may also be liable for the costs of remediating the disposal site, even if it did not own or operate the disposal site. Such liability may be imposed without regard to fault or the legality of a party’s conduct and may, in certain circumstances, be joint and several. A property owner may also be liable to third parties for personal injuries or property damage sustained as a result of its release of hazardous or toxic substances, including asbestos-containing materials, into the environment. Environmental laws and regulations may require us to incur substantial expenses and limit the use of our properties. We could have substantial liability for a failure to comply with applicable environmental laws and regulations, which may be enforced by the government or, in certain instances, by private parties. The existence of hazardous substances on a property can also adversely affect the value of, and the owner’s ability to use, sell or borrow against, the property.
We cannot provide assurances that future or amended laws or regulations, or more stringent interpretations or enforcement of existing environmental requirements, will not impose any material environmental liability, or that the environmental condition or liability relating to the hotels will not be affected by new information or changed circumstances, by the condition of properties in the vicinity of such hotels, such as the presence of leaking underground storage tanks, or by the actions of unrelated third parties.
Compliance with the Americans with Disabilities Act may adversely affect our financial condition.Under the Americans with Disabilities Act of 1990, all public accommodations, including hotels, are required to meet certain federal requirements for access and use by disabled persons. Various state and local jurisdictions have also adopted requirements relating to the accessibility of buildings to disabled persons. We believe that our hotels substantially comply with the requirements of the Americans with Disabilities Act and other applicable laws. However, a determination that the hotels are not in compliance with such laws could result in liability for both governmental fines and payments to private parties. If we were required to make unanticipated major modifications to the hotels to comply with the requirements of the Americans with Disabilities Act and other similar laws, it could adversely affect our ability to make distributions to our stockholders and to pay our obligations.
Our charter contains limitations on ownership and transfer of shares of our stock that could adversely affect attempted transfers of our common stock
To maintain our status as a REIT, no more than 50% in value of our outstanding stock may be owned, actually or constructively, under the applicable tax rules, by five or fewer persons during the last half of any taxable year. Our charter prohibits, subject to some exceptions, any person from owning more than 9.9%, as determined in accordance with the Internal Revenue Code and the Exchange Act, of the number of outstanding shares of any class of our stock. Our charter also prohibits any transfer of our stock that would result in a violation of the 9.9% ownership limit, reduce the number of stockholders below 100 or otherwise result in our failure to qualify as a REIT. Any attempted transfer of shares in violation of the charter prohibitions will be void, and the intended transferee will not acquire any right in those shares. We have the right to take any lawful action that we believe necessary or advisable to ensure compliance with these ownership and transfer restrictions and to preserve our status as a REIT, including refusing to recognize any transfer of stock in violation of our charter.
16
Table of Contents
Some provisions in our charter and bylaws and Maryland law make a takeover of us more difficult
Ownership Limit. The ownership and transfer restrictions of our charter may have the effect of discouraging or preventing a third party from attempting to gain control of us without the approval of our board of directors. Accordingly, it is less likely that a change in control, even if beneficial to stockholders, could be effected without the approval of our board.
Staggered Board. Our board of directors is divided into three classes. Directors in each class are elected for terms of three years. As a result, the ability of stockholders to effect a change in control of us through the election of new directors is limited by the inability of stockholders to elect a majority of our board at any particular meeting.
Authority to Issue Additional Shares. Under our charter, our board of directors may issue preferred stock without stockholder action. The preferred stock may be issued, in one or more series, with the preferences and other terms designated by our board that may delay or prevent a change in control of us, even if the change is in the best interests of stockholders. We currently have outstanding 5,980,475 shares of our Series A preferred stock and 67,758 shares, represented by 6,775,800 depositary shares, of our Series B preferred stock. The preferred stock reduces the amount of dividends available, and has dividend, liquidation and other rights superior, to the holders of our common stock.
Maryland Takeover Statutes. As a Maryland corporation, we are subject to various provisions under the Maryland General Corporation Law, including the Maryland business combination statute, that may have the effect of delaying or preventing a transaction or a change in control that might involve a premium price for the stock or otherwise be in the best interests of stockholders. Under the Maryland business combination statute, some “business combinations,” including some issuances of equity securities, between a Maryland corporation and an “interested stockholder,” which is any person who beneficially owns 10% or more of the voting power of the corporation’s shares, or an affiliate of that stockholder, are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. Any of these business combinations must be approved by a stockholder vote meeting two separate super majority requirements unless, among other conditions, the corporation’s common stockholders receive a minimum price, as defined in the statute, for their shares and the consideration is received in cash or in the same form as previously paid by the interested stockholder for its common shares. Our charter currently provides that the Maryland control share statute will not apply to any of our existing or future stock. That statute may deny voting rights to shares involved in an acquisition of one-tenth or more of the voting stock of a Maryland corporation. To the extent these or other laws are applicable to us, they may have the effect of delaying or preventing a change in control of us even though beneficial to our stockholders.
Item 2. Properties
We are the only lodging REIT that owns a diversified portfolio of nationally branded, upscale and full-service hotels managed by the brand owners, which are Hilton, IHG, and Starwood. We are competitively positioned, with a strong management team, brand manager alliances, diversified upscale and full-service hotels, and value creation expertise.
We consider our hotels, generally, to be high quality lodging properties with respect to desirability of location, size, facilities, physical condition, quality and variety of services offered in the markets in which they are located. Our hotels are designed to appeal to a broad range of hotel customers, including frequent business travelers, groups and conventions, as well as leisure travelers. The hotels generally feature comfortable, modern guest rooms, extensive meeting and convention facilities and full-service restaurant and catering facilities. Our hotels are located in 33 states and Canada, and are situated primarily in major markets near airport, suburban or downtown areas. The following tables illustrate the distribution of our 159 consolidated hotels included in continuing operations at December 31, 2003.
17
Table of Contents
% of | % of 2003 Hotel | |||||||||||||||
Top Markets | Hotels | Rooms | Total Rooms | Operating Profit(b) | ||||||||||||
Dallas | 16 | 4,885 | 11 | % | 7 | % | ||||||||||
Atlanta | 12 | 3,514 | 8 | 8 | ||||||||||||
San Francisco Bay Area | 9 | 3,255 | 7 | 6 | ||||||||||||
Houston | 8 | 1,969 | 4 | 3 | ||||||||||||
Orlando | 6 | 2,220 | 5 | 4 | ||||||||||||
Los Angeles Area | 5 | 1,363 | 3 | 4 | ||||||||||||
Boca Raton/Ft. Lauderdale | 4 | 1,118 | 3 | 4 | ||||||||||||
Chicago | 4 | 1,239 | 3 | 4 | ||||||||||||
Minneapolis | 4 | 955 | 2 | 3 | ||||||||||||
Phoenix | 4 | 1,016 | 2 | 3 | ||||||||||||
Philadelphia | 3 | 1,174 | 3 | 3 | ||||||||||||
New Orleans | 2 | 746 | 2 | 4 | ||||||||||||
San Diego | 1 | 600 | 1 | 3 |
% of | % of 2003 Hotel | |||||||||||||||
Top Four States | Hotels | Rooms | Total Rooms | Operating Profit(b) | ||||||||||||
Texas | 38 | 10,251 | 23 | % | 16 | % | ||||||||||
California | 19 | 6,026 | 14 | 17 | ||||||||||||
Florida | 16 | 5,346 | 12 | 11 | ||||||||||||
Georgia | 14 | 3,868 | 9 | 8 |
% of | % of 2003 Hotel | |||||||||||||||
Location | Hotels | Rooms | Total Rooms | Operating Profit(b) | ||||||||||||
Suburban | 71 | 18,135 | 41 | % | 39 | % | ||||||||||
Urban | 32 | 10,411 | 24 | 27 | ||||||||||||
Airport | 30 | 9,206 | 21 | 22 | ||||||||||||
Highway | 14 | 2,862 | 6 | 3 | ||||||||||||
Resort | 12 | 3,678 | 8 | 9 |
Categories as defined by | % of | % of 2003 Hotel | ||||||||||||||
Smith Travel Research | Hotels | Rooms | Total Rooms | Operating Profit(b) | ||||||||||||
Upscale all-suite | 71 | 17,325 | 39 | % | 55 | % | ||||||||||
Full service | 48 | 15,655 | 35 | 26 | ||||||||||||
Upscale | 27 | 9,232 | 21 | 17 | ||||||||||||
Limited service | 13 | 2,080 | 5 | 2 |
% of | % of 2003 Hotel | |||||||||||||||
Hotels | Rooms | Total Rooms | Operating Profit(b) | |||||||||||||
Non-Strategic Hotels(a) | 33 | 8,682 | 20 | % | 9 | % |
(a) | Excludes two hotels, that met held for sale accounting requirements, and were included in discontinued operations at December 31, 2003. | |
(b) | A detailed description and computation of Hotel Operating Profit is contained in the “Non-GAAP Financial Measures” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7. |
18
Table of Contents
Our hotels have an average of approximately 280 rooms, with eight of them having 500 or more rooms. Although obsolescence arising from age and condition of facilities can adversely affect our hotels, we have invested in excess of $500 million, in the aggregate, during the past five years to upgrade, renovate and/or redevelop our hotels to enhance or maintain their competitive position. We are committed to maintaining the high standards of our hotels. In 2003, we spent $68 million on capital expenditures, including our pro rata share of unconsolidated joint venture capital, and spent 7.3% of our consolidated room revenue on maintenance and repair expense.
Hotel Brands
A key part of our business strategy is to have our hotels managed by one of our brand-owner manager alliances. Our hotels are operated under some of the nation’s most recognized and respected hotel brands. We maintain relationships with our brand owners, who also manage substantially all of our hotels. We are the owner of the largest number of Embassy Suites Hotels, Crowne Plaza, Holiday Inn and independently owned Doubletree-branded hotels. The following table illustrates the distribution of our hotels among these premier brands.
Brand Distribution
% of | % of 2003 Hotel | |||||||||||||||
Brand | Hotels | Rooms | Total Rooms | Operating Profit | ||||||||||||
Embassy Suites Hotels | 56 | 14,279 | 32 | % | 46 | % | ||||||||||
Holiday Inn-branded | 48 | 15,178 | 34 | 25 | ||||||||||||
Crowne Plaza | 15 | 5,108 | 12 | 7 | ||||||||||||
Sheraton-branded | 10 | 3,269 | 7 | 9 | ||||||||||||
Doubletree-branded | 10 | 2,206 | 5 | 6 | ||||||||||||
Other | 20 | 4,252 | 10 | 7 |
Hotel Operating Statistics
The following tables set forth historical occupied rooms, or Occupancy, ADR and RevPAR at December 31, 2003 and 2002, and the percentage changes therein between the periods presented for our 159 consolidated hotels included in continuing operations:
19
Table of Contents
Operating Statistics by Brand
Occupancy (%) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Embassy Suites Hotels | 67.3 | 67.5 | (0.2 | ) | ||||||||
Holiday Inn-branded | 60.7 | 61.6 | (1.5 | ) | ||||||||
Crowne Plaza | 57.8 | 59.6 | (3.0 | ) | ||||||||
Doubletree-branded | 65.9 | 65.2 | 1.1 | |||||||||
Sheraton-branded | 59.8 | 58.0 | 3.2 | |||||||||
Other hotels | 57.1 | 57.1 | 0.1 | |||||||||
Total hotels | 62.4 | 62.7 | (0.6 | ) |
ADR ($) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Embassy Suites Hotels | 115.85 | 119.27 | (2.9 | ) | ||||||||
Holiday Inn-branded | 77.46 | 81.02 | (4.4 | ) | ||||||||
Crowne Plaza | 92.06 | 97.53 | (5.6 | ) | ||||||||
Doubletree-branded | 100.07 | 101.93 | (1.8 | ) | ||||||||
Sheraton-branded | 94.53 | 100.84 | (6.3 | ) | ||||||||
Other hotels | 79.01 | 83.08 | (4.9 | ) | ||||||||
Total hotels | 94.92 | 98.70 | (3.8 | ) |
RevPAR ($) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Embassy Suites Hotels | 78.02 | 80.48 | (3.1 | ) | ||||||||
Holiday Inn-branded | 47.03 | 49.91 | (5.8 | ) | ||||||||
Crowne Plaza | 53.17 | 58.11 | (8.5 | ) | ||||||||
Doubletree-branded | 65.98 | 66.44 | (0.7 | ) | ||||||||
Sheraton-branded | 56.57 | 58.48 | (3.3 | ) | ||||||||
Other hotels | 45.14 | 47.40 | (4.8 | ) | ||||||||
Total hotels | 59.19 | 61.93 | (4.4 | ) |
20
Table of Contents
Operating Statistics for Our Top Markets
Occupancy (%) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Dallas | 48.6 | 49.9 | (2.6 | ) | ||||||||
Atlanta | 64.6 | 66.7 | (3.1 | ) | ||||||||
San Francisco Bay Area | 64.5 | 65.7 | (1.8 | ) | ||||||||
Houston | 65.3 | 64.1 | 1.9 | |||||||||
Orlando | 68.8 | 66.4 | 3.5 | |||||||||
Los Angeles Area | 68.9 | 67.0 | 2.8 | |||||||||
Boca Raton/Ft. Lauderdale | 73.5 | 69.2 | 6.3 | |||||||||
Chicago | 67.6 | 63.1 | 7.0 | |||||||||
Minneapolis | 65.2 | 67.2 | (2.9 | ) | ||||||||
Phoenix | 65.9 | 60.9 | 8.3 | |||||||||
Philadelphia | 61.8 | 62.3 | (0.9 | ) | ||||||||
New Orleans | 65.8 | 65.7 | 0.2 | |||||||||
San Diego | 79.9 | 74.8 | 6.8 |
ADR ($) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Dallas | 82.72 | 89.20 | (7.3 | ) | ||||||||
Atlanta | 85.26 | 89.32 | (4.5 | ) | ||||||||
San Francisco Bay Area | 108.63 | 116.91 | (7.1 | ) | ||||||||
Houston | 69.92 | 74.06 | (5.6 | ) | ||||||||
Orlando | 74.68 | 79.26 | (5.8 | ) | ||||||||
Los Angeles Area | 98.64 | 99.63 | (1.0 | ) | ||||||||
Boca Raton/Ft. Lauderdale | 113.65 | 116.25 | (2.2 | ) | ||||||||
Chicago | 109.36 | 120.95 | (9.6 | ) | ||||||||
Minneapolis | 122.82 | 124.54 | (1.4 | ) | ||||||||
Phoenix | 98.98 | 106.89 | (7.4 | ) | ||||||||
Philadelphia | 105.96 | 117.54 | (9.9 | ) | ||||||||
New Orleans | 133.17 | 136.26 | (2.3 | ) | ||||||||
San Diego | 116.95 | 118.10 | (1.0 | ) |
RevPAR ($) | ||||||||||||
2003 | 2002 | % Variance | ||||||||||
Dallas | 40.17 | 44.47 | (9.7 | ) | ||||||||
Atlanta | 55.08 | 59.57 | (7.5 | ) | ||||||||
San Francisco Bay Area | 70.11 | 76.87 | (8.8 | ) | ||||||||
Houston | 45.64 | 47.44 | (3.8 | ) | ||||||||
Orlando | 51.35 | 52.66 | (2.5 | ) | ||||||||
Los Angeles Area | 67.97 | 66.80 | 1.8 | |||||||||
Boca Raton/Ft. Lauderdale | 83.58 | 80.45 | 3.9 | |||||||||
Chicago | 73.88 | 76.37 | (3.3 | ) | ||||||||
Minneapolis | 80.14 | 83.68 | (4.2 | ) | ||||||||
Phoenix | 65.28 | 65.07 | 0.3 | |||||||||
Philadelphia | 65.43 | 73.23 | (10.7 | ) | ||||||||
New Orleans | 87.66 | 89.50 | (2.1 | ) | ||||||||
San Diego | 93.41 | 88.29 | 5.8 |
21
Table of Contents
Embassy Suites Hotels
Embassy Suites Hotels are upscale, full-service, all-suite hotels that cater to both business travelers and leisure guests. Part of the Hilton family of hotels, each Embassy Suites Hotel features convenient, value-added guest services and amenities including:
• | spacious two-room suites featuring a separate living area, private bedroom and a mini-kitchen, | |||
• | two remote-controlled televisions, two telephones with voice mail and data ports, iron and ironing board, refrigerator, microwave oven, wet bar, and coffee maker in every suite; | |||
• | complimentary, full cooked-to-order breakfast every morning; | |||
• | complimentary beverages at two-hour Managers’ Receptions each evening, subject to local laws and regulations, in an atrium environment; and | |||
• | business centers equipped with fax and copy machines. |
Doubletree and Doubletree Guest Suites Hotels
Doubletree hotels and Doubletree Guest Suites are, respectively, the full-service and all-suite hotel brands that provide all the conveniences travelers might expect, in a warm and welcoming environment. Part of the Hilton family, these brands offer comfortable accommodations, meeting facilities, exceptional dining options, health and fitness facilities, state-of-the art technology, and other amenities and services to both business and leisure travelers. These brands primarily serve major metropolitan areas and leisure destinations.
Holiday Inn Branded Hotels
The Holiday Inn brand is the most widely recognized lodging brand in the world, with more than 1,500 properties worldwide. The brand offers today’s travelers dependability, friendly service and modern, attractive facilities at an excellent value. Holiday Inn hotels have become “America’s Hotel” by offering guests dependable services and amenities for both business and leisure travelers. Guests enjoy amenities such as restaurants and room service, relaxing lounges, swimming pools and fitness centers. Properties also feature guest rooms equipped with coffee makers, hair dryers and irons. Holiday Inn hotels also offer 24-hour business services and meeting facilities.
The Holiday Inn Select hotels provide business travelers with special services and amenities to make their stay as comfortable and productive as possible. All Holiday Inn Select hotels feature meeting facilities equipped with video conferencing capabilities, on-site meeting specialists, 24-business services and professional support, and outstanding guest rooms equipped for business. Holiday Inn Select hotels are located throughout North and South America near business centers and airports.
With more than 1,300 properties worldwide, Holiday Inn Express, is the mid-priced hotel for value-oriented travelers. Guests receive a complimentary breakfast bar and free local phone calls.
Crowne Plaza Hotels
Crowne Plaza hotels is the ideal hotel choice for small- to mid-sized business meetings and offers personalized service and one point of contact for hassle-free, successful meetings as “The Place To Meet.” Crowne Plaza hotels provide comfortably appointed guest rooms, upscale dining, quality fitness facilities, concierge services and full-service meeting rooms. With more than 190 hotels and 55,000 guest rooms in 49 countries, Crowne Plaza hotels are located in major urban centers, gateway cities and resort destinations worldwide.
22
Table of Contents
The Holiday Inn, Holiday Inn Select, Holiday Inn Express and Crowne Plaza brands are part of the family of brands owned, operated and franchised by InterContinental Hotels Group. InterContinental Hotels Group PLC (www.ichotelsgroup.com) of the United Kingdom, owns, manages, leases or franchises, through various subsidiaries, more than 3,400 hotels and 530,000 guest rooms in nearly 100 countries and territories around the world.
Sheraton and Sheraton Suite
With more than 396 hotels and resorts in 66 countries, Sheraton Hotels & Resorts is the largest of the Starwood Hotels & Resorts Worldwide, Inc. brands. Located in the world’s most sought-after cities and resort destinations, Sheraton hotels serve the needs of both business and leisure travelers with unique programs and unusual amenities designed to make travel as hassle-free and enjoyable as possible.
At all Sheraton Hotels & Resorts, travelers will find full-service dining facilities and room service, on-site fitness centers with a swimming pool, on-site business services, laundry/valet services and meeting facilities for groups of all sizes. Guestrooms worldwide include generous work desks, televisions with cable/satellite channels and a complimentary newspaper delivered to the door daily. Most Sheraton hotels also offer the convenience of computer hook-ups and personalized voice mail.
Other Hotels
As of December 31, 2003, 20 of our hotels were operated under brands other than described above, as follows:
• | Fairfield by Marriott (5 hotels); | |||
• | Hampton Inn (4 hotels); | |||
• | Courtyard by Marriott (2 hotels); | |||
• | Harvey Hotel (2 hotels); | |||
• | Hilton Hotel (1 hotel); | |||
• | Hilton Suites (1 hotel); | |||
• | Homewood Suites (1 hotel); | |||
• | Staybridge Suites (1 hotel); | |||
• | Westin (1 hotel); and | |||
• | Independent (2 hotels). |
23
Table of Contents
Hotel Portfolio
The following table sets forth certain descriptive information regarding the hotels in which we owned on interest at December 31, 2003:
Hotel | State | Rooms | % Owned(1) | Brand | ||||
Consolidated operations: | ||||||||
Birmingham(2) | AL | 242 | Embassy Suites | |||||
Montgomery — East I-85(2) | AL | 213 | Holiday Inn | |||||
Phoenix — Biltmore | AZ | 232 | Embassy Suites | |||||
Phoenix Crescent Hotel(2) | AZ | 342 | Sheraton | |||||
Phoenix Scottsdale /Downtown(2) | AZ | 218 | 51% | Fairfield Inn | ||||
Phoenix Tempe(2) | AZ | 224 | Embassy Suites | |||||
Dana Point — Doheny Beach | CA | 195 | Doubletree Guest Suites | |||||
Irvine — Orange County Airport (Newport Beach) | CA | 335 | Crowne Plaza | |||||
Los Angeles — Anaheim (Located near Disneyland Park)(2) | CA | 222 | Embassy Suites | |||||
Los Angeles — Covina/I-10(2) | CA | 259 | 50% | Embassy Suites | ||||
Los Angeles — International Airport — South | CA | 349 | 97% | Embassy Suites | ||||
Milpitas — Silicon Valley(2) | CA | 266 | Embassy Suites | |||||
Milpitas — San Jose North (Milpitas — Silicon Valley) | CA | 305 | Crowne Plaza | |||||
Napa Valley(2) | CA | 205 | Embassy Suites | |||||
Oxnard — Mandalay Beach Resort & Conference Center | CA | 248 | Embassy Suites | |||||
Palm Desert — Palm Desert Resort(2) | CA | 198 | Embassy Suites | |||||
Pleasanton (San Ramon Area) | CA | 244 | Crowne Plaza | |||||
San Diego — On the Bay | CA | 600 | Holiday Inn | |||||
San Francisco — Airport — Burlingame | CA | 340 | Embassy Suites | |||||
San Francisco — Airport — South San Francisco(2) | CA | 312 | Embassy Suites | |||||
San Francisco — Downtown & Spa | CA | 565 | Holiday Inn Select | |||||
San Francisco — Fisherman’s Wharf | CA | 585 | Holiday Inn | |||||
San Francisco — Union Square | CA | 403 | Crowne Plaza | |||||
San Rafael — Marin County/Conference Center(2) | CA | 235 | 50% | Embassy Suites | ||||
Santa Barbara — Goleta(2) | CA | 160 | Holiday Inn | |||||
Avon — Beaver Creek Lodge | CO | 72 | Independent | |||||
Denver | CO | 248 | 90% | Doubletree | ||||
Hartford — Downtown | CT | 350 | Crowne Plaza | |||||
Stamford | CT | 383 | Holiday Inn Select | |||||
Wilmington | DE | 244 | 90% | Doubletree | ||||
Boca Raton | FL | 263 | Embassy Suites | |||||
Cocoa Beach — Oceanfront | FL | 500 | Holiday Inn | |||||
Deerfield Beach — Boca Raton/Deerfield Beach Resort(2) | FL | 244 | Embassy Suites | |||||
Ft. Lauderdale — 17th Street(2) | FL | 358 | Embassy Suites | |||||
Ft. Lauderdale — Cypress Creek(2) | FL | 253 | Sheraton Suites | |||||
Jacksonville — Baymeadows(2) | FL | 277 | Embassy Suites | |||||
Miami — International Airport(2) | FL | 316 | Embassy Suites | |||||
Miami — International Airport (LeJeune Center) | FL | 304 | Crowne Plaza | |||||
Orlando — International Airport | FL | 288 | Holiday Inn Select | |||||
Orlando — International Drive — Resort | FL | 652 | Holiday Inn | |||||
Orlando — International Drive/Convention Center(2) | FL | 244 | Embassy Suites | |||||
Orlando — Nikki Bird (Maingate — Walt Disney World Area) | FL | 530 | Holiday Inn | |||||
Orlando — North | FL | 277 | Embassy Suites |
24
Table of Contents
Orlando — Walt Disney World Resort | FL | 229 | Doubletree Guest Suites | |||||
Tampa — Busch Gardens | FL | 408 | Holiday Inn | |||||
Tampa(2) — On Tampa Bay | FL | 203 | Doubletree Guest Suites | |||||
Atlanta — Airport | GA | 378 | Crowne Plaza | |||||
Atlanta — Airport | GA | 233 | Embassy Suites | |||||
Atlanta — Airport — North(2) | GA | 493 | Holiday Inn | |||||
Atlanta — Buckhead(2) | GA | 317 | Embassy Suites | |||||
Atlanta — Downtown(2) | GA | 211 | 51% | Courtyard by Marriott | ||||
Atlanta — Downtown(2) | GA | 242 | 51% | Fairfield Inn | ||||
Atlanta — Galleria(2) | GA | 278 | Sheraton Suites | |||||
Atlanta — Gateway — Atlanta Airport | GA | 395 | Sheraton | |||||
Atlanta — Perimeter — Dunwoody(2) | GA | 250 | Holiday Inn Select | |||||
Atlanta — Perimeter Center(2) | GA | 241 | 50% | Embassy Suites | ||||
Atlanta — Powers Ferry(2) | GA | 296 | Crowne Plaza | |||||
Atlanta — South (I-75 & US 41)(2) | GA | 180 | Holiday Inn | |||||
Brunswick | GA | 130 | Embassy Suites | |||||
Columbus — North I-185 at Peachtree Mall | GA | 224 | Holiday Inn | |||||
Davenport | IA | 279 | Holiday Inn | |||||
Chicago — The Allerton | IL | 443 | Crowne Plaza | |||||
Chicago — Lombard/Oak Brook(2) | IL | 262 | 50% | Embassy Suites | ||||
Chicago — Northshore/Deerfield (Northbrook)(2) | IL | 237 | Embassy Suites | |||||
Chicago O’Hare Airport(2) | IL | 297 | Sheraton Suites | |||||
Moline — Airport | IL | 216 | Holiday Inn | |||||
Moline — Airport Area | IL | 110 | Holiday Inn Express | |||||
Indianapolis — North(2) | IN | 221 | 50% | Embassy Suites | ||||
Kansas City — Overland Park(2) | KS | 199 | 50% | Embassy Suites | ||||
Lexington(2) | KY | 155 | Sheraton Suites | |||||
Lexington — Lexington Green(2) | KY | 174 | Hilton Suites | |||||
Baton Rouge(2) | LA | 223 | Embassy Suites | |||||
New Orleans(2) | LA | 372 | Embassy Suites | |||||
New Orleans — French Quarter(2) | LA | 374 | Holiday Inn | |||||
Boston — Government Center | MA | 303 | Holiday Inn Select | |||||
Boston — Marlborough(2) | MA | 229 | Embassy Suites | |||||
Baltimore — BWI Airport | MD | 251 | 90% | Embassy Suites | ||||
Troy | MI | 251 | 90% | Embassy Suites | ||||
Minneapolis — Airport(2) | MN | 310 | Embassy Suites | |||||
Minneapolis — Bloomington(2) | MN | 219 | Embassy Suites | |||||
Minneapolis — Downtown | MN | 216 | Embassy Suites | |||||
St. Paul — Downtown | MN | 210 | Embassy Suites | |||||
Kansas City — NE I-435 North (At Worlds of Fun) | MO | 167 | Holiday Inn | |||||
Kansas City — Plaza(2) | MO | 266 | 50% | Embassy Suites | ||||
St. Louis — Downtown | MO | 297 | Embassy Suites | |||||
St. Louis — Westport | MO | 316 | Holiday Inn | |||||
Jackson — Downtown(3) | MS | 354 | Crowne Plaza | |||||
Jackson — North | MS | 222 | Holiday Inn & Suites | |||||
Olive Branch Whispering Woods Hotel and Conference Center | MS | 181 | Independent | |||||
Charlotte(2) | NC | 274 | 50% | Embassy Suites | ||||
Charlotte SouthPark | NC | 208 | Doubletree Guest Suites | |||||
Raleigh(2) | NC | 203 | Doubletree Guest Suites | |||||
Raleigh — Crabtree(2) | NC | 225 | 50% | Embassy Suites | ||||
Omaha | NE | 108 | Homewood Suites |
25
Table of Contents
Omaha — Central | NE | 187 | Doubletree Guest Suites | |||||
Omaha — Central | NE | 131 | Hampton Inn | |||||
Omaha — Central(I-80) | NE | 383 | Holiday Inn | |||||
Omaha — Old Mill(2) | NE | 223 | Crowne Plaza | |||||
Omaha — Southwest(3) | NE | 131 | Hampton Inn | |||||
Omaha — Southwest | NE | 78 | Holiday Inn Express & Suites | |||||
Parsippany(2) | NJ | 274 | 50% | Embassy Suites | ||||
Piscataway — Somerset(2) | NJ | 224 | Embassy Suites | |||||
Secaucus — Meadowlands | NJ | 304 | Crowne Plaza Suites | |||||
Secaucus — Meadowlands | NJ | 261 | 50% | Embassy Suites | ||||
Albuquerque — Mountainview | NM | 360 | Holiday Inn | |||||
Cleveland — Downtown | OH | 268 | Embassy Suites | |||||
Tulsa — I-44(2) | OK | 244 | Embassy Suites | |||||
Philadelphia — Center City | PA | 445 | Crowne Plaza | |||||
Philadelphia — Historic District(2) | PA | 364 | Holiday Inn | |||||
Philadelphia — Society Hill(2) | PA | 365 | Sheraton | |||||
Pittsburgh — At University Center (Oakland)(2) | PA | 251 | Holiday Inn Select | |||||
Charleston — Mills House (Historic Downtown)(2) | SC | 214 | Holiday Inn | |||||
Myrtle Beach — At Kingston Plantation | SC | 255 | Embassy Suites | |||||
Myrtle Beach Resort | SC | 385 | Hilton | |||||
Knoxville — Central At Papermill Road | TN | 240 | Holiday Inn | |||||
Nashville — Airport/Opryland Area | TN | 296 | Embassy Suites | |||||
Nashville — Opryland/Airport (Briley Parkway) | TN | 382 | Holiday Inn Select | |||||
Amarillo — I-40 | TX | 248 | Holiday Inn | |||||
Austin | TX | 189 | 90% | Doubletree Guest Suites | ||||
Austin — North(2) | TX | 260 | 50% | Embassy Suites | ||||
Austin — Town Lake (Downtown Area) | TX | 320 | Holiday Inn | |||||
Beaumont — I-10 (Midtown) | TX | 190 | Holiday Inn | |||||
Corpus Christi(2) | TX | 150 | Embassy Suites | |||||
Dallas | TX | 295 | Crowne Plaza Suites | |||||
Dallas — At Campbell Centre | TX | 300 | 90% | Doubletree | ||||
Dallas — Dallas Park Central | TX | 114 | Staybridge Suites | |||||
Dallas — DFW International Airport North | TX | 506 | Harvey Hotel | |||||
Dallas — DFW International Airport North(2) | TX | 164 | Harvey Suites | |||||
Dallas — DFW International Airport South(2) | TX | 305 | Embassy Suites | |||||
Dallas — Love Field(2) | TX | 248 | Embassy Suites | |||||
Dallas — Market Center(2) | TX | 354 | Crowne Plaza | |||||
Dallas — Market Center(2) | TX | 244 | Embassy Suites | |||||
Dallas — North Dallas — Addison (Near the Galleria) | TX | 429 | Crowne Plaza | |||||
Dallas — Park Central | TX | 438 | 60% | Sheraton | ||||
Dallas — Park Central | TX | 536 | 60% | Westin | ||||
Dallas — Park Central Area | TX | 279 | Embassy Suites | |||||
Dallas — Plano(3) | TX | 160 | Holiday Inn | |||||
Dallas — Regal Row(2) | TX | 204 | 51% | Fairfield Inn | ||||
Dallas — West End/Convention Center | TX | 311 | Hampton Inn | |||||
Houston — Greenway Plaza Area(2) | TX | 355 | Holiday Inn Select | |||||
Houston — I-10 East(2) | TX | 160 | 51% | Fairfield Inn | ||||
Houston — I-10 East(2) | TX | 90 | 51% | Hampton Inn | ||||
Houston — I-10 West & Hwy. 6 (Park 10 Area) | TX | 349 | Holiday Inn Select | |||||
Houston — Intercontinental Airport(2) | TX | 415 | Holiday Inn |
26
Table of Contents
Houston — Medical Center(3) | TX | 293 | Crowne Plaza | |||||
Houston — Medical Center(2) | TX | 284 | Holiday Inn & Suites | |||||
Houston — Near the Galleria(2) | TX | 209 | 51% | Courtyard by Marriott | ||||
Houston — Near the Galleria(2) | TX | 107 | 51% | Fairfield Inn | ||||
Midland — Country Villa | TX | 250 | Holiday Inn | |||||
Odessa | TX | 186 | Holiday Inn Express & Suites | |||||
Odessa — Centre | TX | �� | 245 | Holiday Inn & Suites | ||||
San Antonio — Downtown (Market Square) | TX | 315 | Holiday Inn | |||||
San Antonio — International Airport(2) | TX | 261 | 50% | Embassy Suites | ||||
San Antonio — International Airport(2) | TX | 397 | Holiday Inn Select | |||||
San Antonio — N.W. I-10(2) | TX | 216 | 50% | Embassy Suites | ||||
Waco — I-35 | TX | 170 | Holiday Inn | |||||
Salt Lake City — Airport | UT | 191 | Holiday Inn | |||||
Burlington(2) Hotel & Conference Center | VT | 309 | Sheraton | |||||
Vienna — At Tysons Corner(2) | VA | 437 | 50% | Sheraton Premiere | ||||
Canadian Hotels: | ||||||||
Toronto — Airport | Ontario | 445 | Holiday Inn Select | |||||
Toronto — Yorkdale | Ontario | 370 | Holiday Inn | |||||
Unconsolidated Operations:(4) | ||||||||
Hays(2) | KS | 117 | 50% | Hampton Inn | ||||
Hays(2) | KS | 191 | 50% | Holiday Inn | ||||
Salina(2) | KS | 195 | 50% | Holiday Inn | ||||
Salina — I-70(2) | KS | 93 | 50% | Holiday Inn Express & Suites | ||||
New Orleans — Chateau LeMoyne(2) (In French Quarter/Historic Area) | LA | 171 | 50% | Holiday Inn |
(1) | We own 100% of the real estate interests unless otherwise noted. | |
(2) | Encumbered by mortgage debt. | |
(3) | This hotel was sold subsequent to December 31, 2003. | |
(4) | One of our unconsolidated joint ventures disposed of a hotel in 2003. |
Management Agreements
The management agreements governing the operation of 87 of our hotels that are (i) managed by IHG or Starwood under brands owned by them, or (ii) managed by Hilton under the Doubletree brand, contain the right and license to operate the hotels under the specified brands. No separate franchise agreements are required for the operation of these hotels.
Management Fees and Performance Standards.Under the management agreements with IHG, the TRS lessees generally pay IHG a basic management fee for each hotel equal to 2% of total revenue of the hotel plus 5% of the room revenue of the hotel for each fiscal month during the initial term and any renewal term. The basic management fees owed under the other management agreements are generally as follows:
• | Doubletree — between 2% and 3% of the hotel’s total revenue per month; | |||
• | Sheraton — 2% of the hotel’s total revenue per month; and | |||
• | Embassy Suites Hotels — 2% of the hotel’s total revenue per month. |
27
Table of Contents
Under the management agreements with IHG, the TRS lessees are required to pay an incentive management fee based on the performance of all the managed hotels, considered in the aggregate. The incentive management fee is computed as a percentage of hotel profits in excess of specified returns to us, based on our investment in the managed hotels. The management agreements with the other managers generally provide for an incentive management fee based on a percentage of the TRS lessee’s net income before overhead, on a hotel by hotel basis.
Term and Termination.The management agreements with IHG terminate in 2018 for 33 hotels and 2013 for the remainder. IHG may renew the management agreements under certain circumstances, for one additional five-year term on mutually acceptable terms and conditions. The TRSs may elect not to continue to operate the hotels under the brand beyond the expiration of the initial term; however, that election will give IHG the right to force us to sell that hotel to it at an appraised value. The management agreements with the other managers generally have initial terms of between 10 and 20 years, and the agreements are generally renewable beyond the initial term for a period or periods of between five and 10 years only upon the mutual written agreement of the parties. Management agreements covering 63 of our hotels expire, subject to any renewal rights, within the next five years.
The management agreements are generally terminable upon the occurrence of standard events of default or if the hotel subject to the agreement fails to meet certain financial expectations. Upon termination by either party for any reason, the TRSs generally will pay all amounts due and owing under the management agreement through the effective date of termination. Under the IHG management agreements, if we sell certain hotels, we may be required to pay IHG a monthly replacement management fee equal to the existing fee structure for up to one year. In addition, if a TRS breaches the agreement, resulting in a default and its termination, or otherwise causes or suffers a termination for any reason other than an event of default by IHG, the TRS may be liable for liquidated damages under the terms of the management agreement. However, if the termination results from the sale of a hotel, no liquidated damages will be owed if the net proceeds of the sold hotel are reinvested to purchase additional, or add rooms to existing, hotels licensed and managed by IHG within one year from the sale of the hotel.
Assignment.Generally, neither party to the management agreements has the right to sell, assign or transfer the agreements to an unaffiliated third party without the prior written consent of the other party to the agreement, which consent shall not be unreasonably withheld. A change in control of either party will generally require the other’s consent, which may not be unreasonably withheld.
Franchise Agreements
Other than our 87 hotels, whose license to use a brand name are contained in the management agreement governing their operations, and our 2 hotels that do not operate under a nationally recognized brand name, each of our remaining hotels operates under a separate franchise or license agreement. Of our 70 hotels that are operated under a separate franchise or license agreement, 56 are operated under the Embassy Suites Hotels brand.
The Embassy Suites Hotels franchise license agreements to which we are a party grant us the right to the use of the Embassy Suites Hotels name, system and marks with respect to specified hotels and establish various management, operational, record-keeping, accounting, reporting and marketing standards and procedures with which the licensed hotel must comply. In addition, the franchisor establishes requirements for the quality and condition of the hotel and its furnishings, furniture and equipment, and we are obligated to expend such funds as may be required to maintain the hotel in compliance with those requirements.
Typically, our Embassy Suites Hotels franchise license agreements provide for payment to the franchisor of a license fee or royalty of 4% of suite revenues. In addition, we pay approximately 3.5% of suite revenues as marketing and reservation system contributions for the systemwide benefit of Embassy Suites Hotels.
28
Table of Contents
Our typical Embassy Suites Hotels franchise license agreement provides for a term of 20 years, but we have a right to terminate the license for any particular hotel on the 10th or 15th anniversary of the agreement upon payment by us of an amount equal to the fees paid to the franchisor with respect to that hotel during the two preceding years. The agreements provide us with no renewal or extension rights. The agreements are not assignable by us and a change in control of the franchisee will constitute a default on our part. In the event we breach one of these agreements, in addition to losing the right to use the Embassy Suites Hotels name for the operation of the applicable hotel, we may be liable, under certain circumstances, for liquidated damages equal to the fees paid to the franchisor with respect to that hotel during the three preceding years. Franchise license agreements covering 12 of our Embassy Suites Hotels expire within the next five years.
Item 3. Legal Proceedings
We lease the San Francisco Holiday Inn Select Downtown & Spa hotel under a lease that expires at the end of 2004. In May 2003, the lessor asserted that we were in default of our obligations for maintenance, repair and replacement under the lease, and asserted that the cost of correcting the alleged deficiencies was approximately $13.9 million. The lessor subsequently asserted that we were also in default of our capital expenditure obligations under the lease in the approximate amount of $3 million. In October 2003, we reached a partial settlement with the lessor, pursuant to which we paid the lessor $296,000 in full satisfaction and discharge of certain maintenance obligations that the lessor had valued in its original claim at $470,300. We continued to make routine repairs and expend previously approved capital on the hotel and, in December 2003, entered into a tolling agreement and letter of intent, pursuant to which the parties expressed their intent to seek to resolve the disputes between them, terminate the lease and transfer the hotel to the lessor, and established a process for negotiation and, if necessary, mediation and arbitration of the disputes. Following the completion of our evaluation of the remainder of the lessor’s claims, we engaged in negotiations with the lessor and, in February 2004, reached a settlement, currently subject to the execution of definitive documentation and the approval of the parties’ respective boards of directors or governing bodies. Under the terms of the settlement, we agreed to pay the lessor $5 million (representing an estimated $1.2 million in rent for the last half of 2004 and approximately $3.8 million for repair, maintenance and capital issues, of which approximately $0.8 million was accrued at December 31, 2003, for specifically identified capital items) and transfer our interest in the hotel to the lessor as of June 30, 2004, in exchange for which we will be relieved of the obligation to make any capital improvements to the hotel which are not specifically agreed to and, will receive a full release of all known and unknown claims and further obligations to the lessor. In addition, we are seeking a release of any termination liability to IHG under its management agreement with respect to this hotel upon its termination.
Other than the previously described claim, at December 31, 2003, there was no litigation pending or known to be threatened against us or affecting any of our hotels, other than claims arising in the ordinary course of business or which are not considered to be material. Furthermore, most of these ordinary course of business claims are substantially covered by insurance. We do not believe that any claims known to us, individually or in the aggregate, will have a material adverse effect on us.
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
29
Table of Contents
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Purchases of Equity Securities
Market Information
Our common stock is traded on the New York Stock Exchange under the symbol “FCH.” The following table sets forth for the indicated periods the high and low sale prices for our common stock, as traded on that exchange.
High | Low | |||||||
2002 | ||||||||
First quarter | $ | 22.00 | $ | 16.20 | ||||
Second quarter | 21.73 | 17.25 | ||||||
Third quarter | 18.74 | 12.46 | ||||||
Fourth quarter | 13.15 | 10.12 | ||||||
2003 | ||||||||
First quarter | 11.87 | 5.80 | ||||||
Second quarter | 8.93 | 6.43 | ||||||
Third quarter | 11.71 | 7.65 | ||||||
Fourth quarter | 11.85 | 10.00 |
Stockholder Information
At March 11, 2004, we had approximately 405 holders of record of our common stock and approximately 55 holders of record of our Series A preferred stock (which is convertible into common stock). It is estimated that there were approximately 16,200 beneficial owners, in the aggregate, of our common stock and Series A preferred stock at that date.
IN ORDER TO COMPLY WITH CERTAIN REQUIREMENTS RELATED TO OUR QUALIFICATION AS A REIT, OUR CHARTER LIMITS, SUBJECT TO CERTAIN EXCEPTIONS, THE NUMBER OF SHARES OF COMMON STOCK THAT MAY BE OWNED BY ANY SINGLE PERSON OR AFFILIATED GROUP TO 9.9% OF THE OUTSTANDING COMMON STOCK.
Although we had declared a quarterly common dividend on our common stock from our inception through 2002, as a result of the uncertain geopolitical environment and soft business climate, together with the decline in margins resulting from continued declines in our portfolio’s average daily rate, our board of directors suspended the payment of dividends on our common stock in 2003. We have, however, continued to pay the full accrued dividends on our outstanding preferred stock throughout 2003.
Our current 2004 operating plan contemplates the continued payment of full preferred stock dividends, assuming that our announced expectations of 2004 operating performance are met, but not the resumption of dividends on our common stock. This operating plan, and our policy regarding dividends, may change, depending upon our actual results of operations, our continued ability to meet the incurrence test under our outstanding senior notes, our success in selling non-strategic hotels or other factors. We currently expect our board of directors to consider the amount, if any, to be distributed on a quarterly basis in preferred and common dividends, based upon the actual operating results of that quarter, economic conditions and other operating trends. Accordingly, future distributions, if any, paid by us will be at the discretion of our board of directors and will depend on our actual cash flow, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as our board of directors deems relevant.
30
Table of Contents
The following table sets forth information regarding the declaration and payment of distributions by FelCor on its common stock during 2002 and 2003.
Distribution | Distribution | Per Share | ||||||||||
Record | Payment | Distribution | ||||||||||
Date | Date | Amount | ||||||||||
2002 | ||||||||||||
First quarter | 4/12/02 | 4/30/02 | 0.15 | |||||||||
Second quarter | 7/15/02 | 7/31/02 | 0.15 | |||||||||
Third quarter | 10/11/02 | 10/31/02 | 0.15 | |||||||||
Fourth quarter | 12/31/02 | 1/31/03 | 0.15 | |||||||||
2003 | ||||||||||||
None |
In order to maintain our qualification as a REIT, we must make annual distributions to our stockholders of at least 90% of our taxable income (which does not include net capital gains). For the year ended December 31, 2003, distributions to preferred stockholders satisfied our annual distribution requirements. For the year ended December 31, 2002, we had annual distributions totaling $0.60 per common share, of which only $0.23 per share, was required to satisfy the 90% REIT distribution tests in that year. Under certain circumstances we may be required to make distributions in excess of cash available for distribution in order to meet REIT distribution requirements. In that event, we presently would expect to borrow funds, or to sell assets for cash, to the extent necessary to obtain cash sufficient to make the distributions required to retain our qualification as a REIT for federal income tax purposes.
Issuances Of Unregistered Securities
During the year ended December 31, 2003, we issued an aggregate of 256,218 shares of our common stock, all but 100 shares of which were issued to holders of FelCor LP units upon redemption of a like number of units. The remaining 100 shares were issued to an employee as a bonus. For the foregoing issuances of shares of common stock by us, we relied upon the exemption from registration provided by Section 4(2) of the Securities Act as each was a transaction not involving a public offering.
Equity Compensation Plan Information
The following table sets forth as of December 31, 2003, information concerning our equity compensation plans, including the number of shares issuable and available for issuances under our plans, options, warrants and rights; weighted average exercise price of outstanding options, warrants and rights; and the number of securities remaining available for future issuance.
Equity Compensation Plan Information
Number of shares to be | Weighted average | |||||||||||
issued upon exercise of | exercise price of | Number of shares | ||||||||||
outstanding options, | outstanding options, | remaining available | ||||||||||
Plan category | warrants and rights | warrants and rights | for future issuance | |||||||||
Equity compensation plans approved by security holders: | ||||||||||||
Stock Options | 1,898,188 | $ | 22.88 | |||||||||
Restricted Stock | 731,031 | |||||||||||
Total | 2,629,219 | 1,064,407 |
31
Table of Contents
Item 6. Selected Financial Data
The following tables set forth selected financial data for us for the years ended December 31, 2003, 2002, 2001, 2000, and 1999 that has been derived from our audited financial statements and the notes thereto. This data should be read in conjunction with Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the consolidated financial statements and notes thereto, appearing elsewhere in this Annual Report on Form 10-K.
SELECTED FINANCIAL DATA
(in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002(1) | 2001(2) | 2000 | 1999 | ||||||||||||||||
Statement of Operations Data:(3) | ||||||||||||||||||||
Total revenues | $ | 1,199,861 | $ | 1,242,185 | $ | 1,138,325 | $ | 512,928 | $ | 468,052 | ||||||||||
Net income (loss) from continuing operations(4) | $ | (296,948 | ) | $ | (111,389 | ) | $ | (44,909 | ) | $ | 51,258 | $ | 112,299 | |||||||
Net income (loss) from continuing operations applicable to common stockholders(4) | $ | (323,856 | ) | $ | (137,681 | ) | $ | (69,509 | ) | $ | 26,576 | $ | 87,564 | |||||||
Diluted earnings per share: | ||||||||||||||||||||
Net income (loss) from continuing operations applicable to common stockholders | $ | (5.52 | ) | $ | (2.54 | ) | $ | (1.32 | ) | $ | 0.48 | $ | 1.30 | |||||||
Other Data: | ||||||||||||||||||||
Cash dividends declared per common share(5) | $ | 0.00 | $ | 0.60 | $ | 1.70 | $ | 2.20 | $ | 2.20 | ||||||||||
Funds From Operations(6) | $ | (207,462 | ) | $ | (60,018 | ) | $ | 174,550 | $ | 221,771 | $ | 285,782 | ||||||||
FFO per share(6) | $ | (3.35 | ) | $ | (0.97 | ) | $ | 2.62 | $ | 3.30 | $ | 3.80 | ||||||||
EBITDA (6) | $ | (3,200 | ) | $ | 144,163 | $ | 360,484 | $ | 403,996 | $ | 431,576 | |||||||||
Balance Sheet Data (at end of period): | ||||||||||||||||||||
Total assets | $ | 3,590,893 | $ | 3,780,363 | $ | 4,079,485 | $ | 4,103,603 | $ | 4,255,751 | ||||||||||
Total debt, net of discount | $ | 2,037,355 | $ | 1,877,134 | $ | 1,938,408 | $ | 1,838,241 | $ | 1,833,954 |
(1) | Includes hotel revenue and expenses with respect to 88 hotels that were leased to IHG prior to July 1, 2001. Prior to acquisition of these leases, our revenues with respect to these 88 hotels were comprised mainly of percentage lease revenues. Accordingly, revenues, expenses and operating results for the year ended December 31, 2002, are not directly comparable to the same period in 2001. | |
(2) | Includes hotel revenues and expenses with respect to 96 hotels that were leased to either DJONT or subsidiaries of IHG prior to January 1, 2001, and 88 hotels that were leased to IHG prior to July 1, 2001. Prior to the acquisition of the leases, our revenues were comprised mainly of percentage lease revenues. Accordingly, revenues, expenses and operating results for the year ended December 31, 2001, are not directly comparable to the same period in 2000. | |
(3) | All years prior to 2003 have been restated to reflect those hotels disposed of in 2003, or considered held for sale at December 31, 2003, as discontinued operations. | |
(4) | Included in net income (loss) from continuing operations are the following amounts (in thousands): |
Years Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
Impairment loss | $ | (224,583 | ) | $ | (70,168 | ) | $ | (6,273 | ) | $ | (53,856 | ) | $ | — | ||||||
Minority interest share of impairment loss | 1,770 | — | — | — | — | |||||||||||||||
Charge off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | (3,865 | ) | (1,113 | ) | ||||||||||
Gain on early extinguishment of debt | 1,611 | — | — | — | — | |||||||||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | — | — | |||||||||||||
Lease termination costs | — | — | (36,604 | ) | — | — | ||||||||||||||
Merger termination costs | — | — | (19,919 | ) | — | — | ||||||||||||||
Merger related financing costs | — | — | (5,486 | ) | — | — | ||||||||||||||
Swap termination expense | — | — | (7,049 | ) | — | — | ||||||||||||||
$ | (224,036 | ) | $ | (75,053 | ) | $ | (77,438 | ) | $ | (57,721 | ) | $ | (1,113 | ) | ||||||
32
Table of Contents
(5) | Although we had declared a quarterly common dividend on our common stock from our inception through 2002, as a result of the uncertain geopolitical environment and soft business climate, together with the decline in margins resulting from continued declines in our portfolio’s average daily rate, our board of directors suspended the payment of dividends on our common stock in 2003. We have, however, continued to pay the full accrued dividends on our outstanding preferred stock throughout 2003. | |
(6) | A more detailed description and computation of FFO and EBITDA is contained in the “Non-GAAP Financial Measures” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7. Consistent with SEC guidance, FFO and EBITDA have not been adjusted for the following amounts included in net income (loss) (in thousands): |
Years Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 (a) | 2000 | 1999 | ||||||||||||||||
Impairment loss: | ||||||||||||||||||||
Continuing operations | $ | (224,583 | ) | $ | (70,168 | ) | $ | (6,273 | ) | $ | (53,856 | ) | $ | — | ||||||
Discontinued operations | (20,926 | ) | (87,337 | ) | (727 | ) | (9,144 | ) | — | |||||||||||
Minority interest share of impairment loss | 1,770 | — | — | — | — | |||||||||||||||
Charge off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | (3,865 | ) | (1,113 | ) | ||||||||||
Gain on early extinguishment of debt | 1,611 | — | — | — | — | |||||||||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | — | — | |||||||||||||
$ | (244,962 | ) | $ | (162,390 | ) | $ | (9,107 | ) | $ | (66,865 | ) | $ | (1,113 | ) | ||||||
Per share amounts | $ | (3.95 | ) | $ | (2.63 | ) | $ | (0.14 | ) | $ | (0.99 | ) | $ | (0.01 | ) | |||||
(a) | In 2001, we excluded from FFO the following non-recurring charges: Merger termination costs of $20 million, merger related financing costs of $6 million, swap termination costs of $7 million and lease termination costs of $37 million. The merger termination costs, merger related financing costs, and swap termination costs related to our proposed merger with MeriStar Hospitality Corporation, or MeriStar, that was terminated in September 2001 following the events of September 11, 2001. The lease termination costs related to our acquisition of our lessees that occurred following the enactment of the REIT Modernization Act. |
33
Table of Contents
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Calendar years 2001 and 2002 produced the first two consecutive years of declining industry revenue per available room, or RevPAR, since such statistics began to be compiled and, in 2003, industry RevPAR improved by only 0.2%, compared to 2002. Primarily as a result of the concentration of our hotels in certain markets, the RevPAR performance of our hotels was below the national average during the period. For the year ended December 31, 2003, our consolidated hotel portfolio included in continuing operations experienced a decline in RevPAR of 4.4%, compared to 2002. The decrease in year over year RevPAR (consisting mostly of decreases in average daily rate, or ADR) resulted in lower revenues at our hotels, decreased operating margin, as a percentage of total revenue, and a reduction in operating income. During 2003, we also recorded impairment charges totaling $246 million, principally with regard to the 18 non-strategic hotels identified in 2003 that we expect to sell over the next two years and the further reduction in estimated fair market value related to 17 hotels designated as non-strategic in 2002.
At December 31, 2003, we had cash on hand of approximately $246 million and estimated borrowing capacity of $174 million under a secured debt facility. We have debt maturities of $175 million in 2004, but no other significant nonextendable debt maturities until 2007.
Financial Comparison (in thousands, except RevPAR, operating margin and percentage change)
Years Ended December 31, | ||||||||||||||||||||
%Change | % Change | |||||||||||||||||||
2003 | 2002 | 2003-2002 | 2001 | 2002-2001 | ||||||||||||||||
RevPAR | $ | 59.19 | $ | 61.93 | (4.4 | )% | $ | 67.72 | (8.5 | )% | ||||||||||
Hotel operating profit(1) | 346,345 | 405,222 | (14.6 | )% | 358,674 | 13.1 | % | |||||||||||||
Operating margin(1) | 28.9 | % | 32.7 | % | (11.6 | )% | 34.9 | % | (6.3 | )% | ||||||||||
Net loss from continuing operations(2) | (296,948 | ) | (111,389 | ) | (166.6 | )% | (44,909 | ) | (148.0 | )% | ||||||||||
Funds From Operations (“FFO”)(1)(3) | (207,462 | ) | (60,018 | ) | (245.7 | )% | 174,550 | (134.4 | )% | |||||||||||
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”)(1)(3) | (3,200 | ) | 144,163 | (102.2 | )% | 360,484 | (60.0 | )% |
(1) | Included in the Financial Comparison are non-GAAP financial measures, including hotel operating profit, operating margin, FFO and EBITDA. Further discussion and a detailed reconciliation of these non-GAAP financial measures to our financial statements are found elsewhere in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. | |||
(2) | Included in net loss from continuing operations are the following amounts (in thousands): |
Years Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Impairment loss | $ | (224,583 | ) | $ | (70,168 | ) | $ | (6,273 | ) | |||
Minority interest share of impairment loss | 1,770 | — | — | |||||||||
Charge off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | ||||||
Gain on early extinguishment of debt | 1,611 | — | — | |||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | |||||||
Lease termination costs | — | — | (36,604 | ) | ||||||||
Merger termination costs | — | — | (19,919 | ) | ||||||||
Merger related financing costs | — | — | (5,486 | ) | ||||||||
Swap termination expense | — | — | (7,049 | ) | ||||||||
$ | (224,036 | ) | $ | (75,053 | ) | $ | (77,438 | ) | ||||
34
Table of Contents
(3) | Consistent with SEC guidance on non-GAAP financial measures, FFO and EBITDA have not been adjusted for the following amounts included in net loss (in thousands). |
Years Ended December 31, | ||||||||||||
2003 | 2002 | 2001(a) | ||||||||||
Impairment loss: | ||||||||||||
Continuing operations | $ | (224,583 | ) | $ | (70,168 | ) | $ | (6,273 | ) | |||
Discontinued operations | (20,926 | ) | (87,337 | ) | (727 | ) | ||||||
Minority interest share of impairment loss | 1,770 | — | — | |||||||||
Charge off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | ||||||
Gain on early extinguishment of debt | 1,611 | — | — | |||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | |||||||
$ | (244,962 | ) | $ | (162,390 | ) | $ | (9,107 | ) | ||||
(a) | In 2001, we excluded from FFO the following non-recurring charges: Merger termination costs of $20 million, merger related financing costs of $6 million, swap termination costs of $7 million and lease termination costs of $37 million. The merger termination costs, merger related financing costs, and swap termination costs related to our proposed merger with MeriStar that was terminated in September 2001 following the events of September 11, 2001. The lease termination costs related to our acquisition of our lessees that occurred following the enactment of the REIT Modernization Act. |
RevPAR and Hotel Operating Margin Decline
We have experienced declines in RevPAR from 2001 through 2003. An overall decline in both business and leisure travel was reflected in a decrease in occupied rooms, or occupancy, during 2001 and 2002, which led to declines in room rates as hotels competed more aggressively for guests, both of which had a significant adverse effect on our RevPAR and operating performance. In 2003, our ADR continued to decline, while occupancy declined only slightly, resulting in an overall RevPAR decline of 4.4% in 2003, compared to 2002. Due to the concentration of our hotels in certain markets that suffered more than average declines, our RevPAR performance was below that of the industry average during this period. On a national basis, the hotel industry experienced RevPAR declines of 2.5% in 2002 and 6.6% in 2001, and achieved a slight gain of 0.2% in RevPAR during 2003.
Our hotel ADR from continuing operations declined 3.8% from those experienced in 2002, while our occupancy decreased only slightly, to 62.4% in 2003, from 62.7% in 2002.
In 2003, our consolidated hotels included in continuing operations had a 380 basis point drop in hotel operating margin from the prior year. The compression in margin was principally related to decreasing ADR at our hotels, with relatively flat occupancy. Also affecting hotel margins were increases in employee health and workers compensation insurance costs, repair and maintenance costs and utility costs.
We continue to actively work with our brand managers to increase revenues and control operating costs, while still maintaining the satisfaction and security of our hotel guests.
Sale of Non-Strategic Hotels
In 2003, we completed a comprehensive review (that began in 2000) of our investment strategy and of our existing hotel portfolio, as a result of which we decided to sell certain under-performing smaller hotels in secondary and tertiary markets, markets with high supply growth, and markets in which we had an undesirable concentration, such as Dallas. We had identified 53 hotels as being non-strategic by the end of 2002, and we identified an additional 18 non-strategic hotels during 2003. At December 31, 2003, we had disposed of 36 of the hotels so identified, had two hotels under firm contracts of sale with non-refundable deposits (which were classified as “held for sale” and included in our discontinued operations) and had 33 remaining hotels identified for sale over the following two years. As a result of our decision to undertake the sale of these non-strategic hotels, we recorded impairment charges totaling $158 million during 2002 and $246 million during 2003 to reflect the difference between the book value and the then estimated fair market value of these hotels.
35
Table of Contents
At December 31, 2003, we had 161 hotels included in our consolidated operations, including the two that were classified as “held for sale” and included in discontinued operations, and we had 33 remaining hotels that had been identified as non-strategic. Also included in our discontinued operations at December 31, 2003, were 16 hotels disposed of during 2003. Disposition proceeds from the 16 non-strategic hotels and two parking garages sold during 2003 totaled approximately $125 million.
Through March 12, 2004, we had sold the two hotels “held for sale” at December 31, 2003, and two additional non-strategic hotels, receiving gross proceeds of approximately $30 million, and we expect to dispose of the remaining 31 non-strategic hotels over the next two years. We expect the aggregate gross sale proceeds from the 35 non-strategic hotels owned by us at December 31, 2003, to be approximately $250 million.
The 33 non-strategic hotels included in our continuing operations at December 31, 2003, represented 20% of the rooms in our hotel portfolio, but less than 9% of our consolidated hotel operating profit in 2003. The 2003 operating margin for these 33 non-strategic hotels was 17.9%, compared to 30.6% for the remainder of our portfolio.
We have begun to consider the acquisition of hotels that meet our refined investment strategy. We plan to focus our acquisition efforts on higher quality hotels in markets with significant barriers to entry, such as central business districts and resort locations. We anticipate that this focus will lead to an increase in the number of our upper upscale properties, group and resort destination properties and greater diversification of our portfolio by geographic location, brand and customer base. In keeping with this strategy, in March 2004, we purchased the 132-room Santa Monica Holiday Inn. This hotel has a premier location across from the Santa Monica Pier and the Santa Monica beaches and will continue to be operated as a full service upscale hotel because of the high room rates charged in this market.
Results of Operations
Comparison of the Years Ended December 31, 2003 and 2002
For the year ended December 31, 2003, we recorded a loss applicable to common shareholders of $337 million, compared to a loss in 2002 of $205 million. The principal components of the loss in 2003 were impairment charges of $246 million, primarily related to: our decision to sell 18 additional hotels over the next two years; the decrease in hotel RevPAR of 4.4%, compared to 2002; and a 380 basis point decrease in operating margin, and increases in workers compensation and employee health insurance, compared to 2002.
Our revenues from continuing operations for the full year 2003 were $1.2 billion, which reflected a decline of 3.4%, compared to 2002. This decline in revenue principally resulted from a 4.4% decline in hotel portfolio RevPAR, compared to full year 2002. Occupancy decreased 0.6%, to 62.4%, and average daily room rate, or ADR, decreased 3.8%, to $94.92, compared to 2002. We attribute the decrease in ADR principally to the continued weakness in corporate travel, from which we derive a significant portion of our hotel business. Business travelers generally pay a higher room rate than other types of hotel guests and, in an effort to maintain hotel occupancies, we have been accepting a larger amount of lower room rate business, which adversely affects our operating margins.
The revenue decrease related to the RevPAR decline during 2003 was partially offset by $13 million of increased revenues from the consolidation of our joint venture with Interstate Hotels & Resorts, and the operating results of its eight hotels, in June 2003. This joint venture had been previously accounted for by the equity method.
The operating margin of our hotels included in continuing operations at December 31, 2003, was 28.9%, which represents a 380 basis point decrease, compared to 2002. The 2003 decrease in operating margin principally resulted from the $3.78, or 3.8 % decline in ADR during the year. The decrease in ADR, together with the slight decrease in occupancy, meant that our hotels served approximately the same number of guests in 2003 as in 2002, but at lower revenues. In addition, increases in health and workers compensation insurance and energy costs further decreased our operating margins, compared to 2002.
36
Table of Contents
We recorded impairment losses of $246 million in 2003 and $158 million in 2002. The impairment losses in 2003 and 2002 principally resulted from our decision to sell non-strategic hotels, and reflects the difference between the book value and the current estimated fair market value of these hotels. After the completion of a comprehensive review of our investment strategy and our hotel portfolio, we refined our investment strategy and decided to sell smaller hotels in secondary and tertiary markets, emphasize the acquisition of higher quality hotels in low supply growth markets, and better diversify our portfolio by geographic market, brand, and customer base.
At December 31, 2003, the 33 non-strategic hotels included in our continuing operations, represented 20% of the rooms in our hotel portfolio, but less than 9% of our consolidated hotel operating profit in 2003. The 2003 operating margin for these 33 non-strategic hotels was 17.9%, compared to 30.6% for the remainder of our portfolio.
Discontinued operations represent the hotel operating income, direct interest costs, impairment losses and gains or losses on sale of the 16 non-strategic hotels sold during 2003 and the two hotels that were designated as held for sale at December 31, 2003.
Comparison of the Years Ended December 31, 2002 and 2001
On July 1, 2001, we acquired operating leases covering 88 of our hotels and contributed them to our taxable REIT subsidiaries, or TRSs. As the leases were acquired, we began receiving and recording hotel revenues and expenses, rather than percentage lease revenue, for these hotels. Consequently, the historical results for the year ended December 31, 2002, and the year ended December 31, 2001, are not directly comparable.
We recorded a net loss applicable to common shareholders of $205 million in 2002, compared to a net loss of $64 million in 2001. The principal components of the 2002 loss were impairment related charges of $158 million; the decrease in hotel RevPAR of 8.1%; and contraction of hotel operating margins, principally associated with the decline in RevPAR.
Total revenue from continuing operations for the year ended December 31, 2002, increased $104 million over 2001. The increase is principally associated with reporting hotel operating revenues for 76 of the hotels during the first six months of 2002, of $281 million, contrasted with percentage lease revenue we reported for these hotels during the same period in 2001, of $107 million. This increase was partially offset by a $62 million reduction in hotel operating revenues and an $11 million net reduction from the disposition and acquisition of hotels during the periods reported.
Total operating expenses from continuing operations increased $97 million for the year ended December 31, 2002, over 2001. This increase primarily resulted from the inclusion of $191 million in hotel operating expenses, management fees and other property related costs for the 76 hotels during the first six months of 2002 that were not included in the same period of 2001, prior to our acquisition of the leases. Offsetting this increase were $20 million of merger termination costs associated with the termination of the MeriStar merger and $37 million of lease termination costs associated with the acquisition of hotel leases that were recorded in 2001.
Taxes, insurance and lease expense decreased $9 million, principally as the result of decreases in lease expense of $10 million, and real estate and other taxes of $4 million, partially offset by increased insurance costs of $5 million. The decrease in lease expense is related to participating leases that are based principally on revenues. Property taxes decreased principally from the resolutions of prior year property tax disputes.
Included in the year ended December 31, 2002, were $2 million of abandoned project costs related to our pursuit of a large portfolio acquisition. We were unable to reach mutually acceptable pricing and terms with the seller as a result of the uncertain operating environment and softening capital markets. The year ended December 31, 2001, included $1 million of abandoned project costs.
37
Table of Contents
Recurring interest expense, net of interest income, increased $6 million for the year ended December 31, 2002, over 2001. The increase is primarily related to excess cash that we carried during 2002, an increase in average debt outstanding of $45 million, over 2001, and higher average interest rates in 2002 resulting from our senior unsecured notes issued during 2001. The year ended December 31, 2002, included a $3 million charge-off of capitalized costs from reduced line commitments. The prior year included $6 million of merger related financing costs related to the $300 million in senior debt that was repaid in October 2001, and a $1 million loss related to the charge-off of capitalized costs from reduced line commitments. Also in 2001, in connection with the issuance of favorably priced fixed rate debt and the prepayment of floating rate debt, we terminated $250 million of interest rate swaps, resulting in a $7 million swap termination cost.
We recorded impairment related losses of $158 million during the fourth quarter of 2002. Of these losses, $118 million primarily related to shorter holding periods associated with our recent decision to sell 33 hotels over the next 36 months. Six of these 33 hotels had been identified for sale in prior periods and were included in the hotels for which an impairment loss of $7 million was recorded in 2001. Of the remaining 2002 impairment charge: $26 million related to two hotels held for investment that are not included in the disposition plan and $13 million related to an other than temporary decline in the value of certain equity method investments.
Equity in the income of unconsolidated entities decreased by $18 million, compared to 2001. The decrease in 2002 principally resulted from the previously described $13 million impairment loss with respect to certain equity method investments and an 8.6% drop in RevPAR from our unconsolidated hotels.
Partially offsetting the net loss for the year ended December 31, 2002, was a gain of $5 million on the sale of retail space and $1 million on the sale of a hotel. The net loss for the year ended December 31, 2001, was reduced by a gain of $3.0 million related to condemnation proceeds received.
Comparison of the Year Ended December 31, 2002 with Pro Forma 2001
On July 1, 2001, we acquired the operating leases covering 88 of our hotels and contributed them to our TRSs. As the leases were acquired, we began receiving and recording hotel revenues and expenses, rather than percentage lease revenue. Consequently, a comparison of historical results for the year ended December 31, 2002, to the year ended December 31, 2001, may not be as meaningful as a discussion of pro forma results. Accordingly, we have included a discussion of the comparison of the pro forma results of operations. The pro forma results of operations for the year ended December 31, 2001, assumes that our acquisition of the 88 hotel leases had occurred on January 1, 2001.
Condensed Consolidated Statements of Operating Income from Continuing Operations
(in thousands)
Year Ended December 31, | ||||||||||||
Historical | Pro Forma | Historical | ||||||||||
2002 | 2001 | 2001 | ||||||||||
Total revenues | $ | 1,242,185 | $ | 1,359,986 | $ | 1,138,325 | ||||||
Operating expenses: | ||||||||||||
Hotel operating expenses | 1,120,330 | 1,184,931 | 967,411 | |||||||||
Abandoned project costs | 1,663 | 837 | 837 | |||||||||
Lease termination costs | 36,604 | 36,604 | ||||||||||
Merger termination costs | 19,919 | 19,919 | ||||||||||
Total operating expenses | 1,121,993 | 1,242,291 | 1,024,771 | |||||||||
Operating income | $ | 120,192 | $ | 117,695 | $ | 113,554 | ||||||
The 2001 Pro Forma Condensed Consolidated Statement of Operating Income is presented for illustrative purposes only and is not necessarily indicative of what the actual results of operations would have been had the transaction previously described occurred on the indicated date, nor do they purport to represent our results of operations for future periods.
38
Table of Contents
The pro forma numbers presented represent our historical revenues and expenses, modified as described in the pro forma adjustments below.
Pro forma adjustments:
(a) | Total revenue adjustments consist of the increase in our historical revenue from the elimination of historical percentage lease revenue and the addition of historical hotel operating revenues. | |||
(b) | Hotel operating expense adjustments consist of: (i) the increase in our historical operating expense from the addition of historical hotel operating expenses and the elimination of percentage lease expense for the 88 hotel leases acquired from IHG on July 1, 2001, (ii) the recording of management fees at their new contractual rates, and (iii) the elimination of historical franchise fees, which are included in the new management fees for these hotels. |
Revenues from continuing operations decreased $118 million in 2002, compared to pro forma 2001. The decrease in revenue resulted principally from a decline in both business and leisure travel for the year ended December 31, 2002 compared to 2001, which reflected the weak economy and geopolitical uncertainties during the period. During the year ended December 31, 2002, RevPAR for our hotels included in continuing operations decreased 7.9%, compared to the prior year pro forma; the decline in RevPAR was comprised of a decrease in hotel occupancy of 1.3 percentage points (or 2.0%), to 64.7%, and a decline in ADR of 6.0%, to $103.37.
Hotel operating expenses from continuing operations decreased $120 million in 2002, compared to pro forma 2001. This decrease is primarily related to a decrease in the expenses from hotel operations associated with the 7.9% decrease in RevPAR. However, hotel operating expenses, as a percentage of total revenue, increased from 87% to 90%. The principal reason for the increase in operating expenses, as a percentage of total revenue, was a 220 basis point drop in hotel operating margins. This margin compression primarily relates to the reduction in revenue and the inability to reduce labor costs, repair and maintenance costs and marketing costs proportionately.
Included in the year ended December 31, 2002, were $2 million of abandoned project costs related to our pursuit of a large portfolio acquisition. We were unable to reach mutually acceptable pricing and terms with the seller as a result of the uncertain operating environment and softening capital markets. The year ended December 31, 2001, included $1 million of abandoned project costs.
Included in the prior year were $37 million in lease termination costs, associated with the acquisition of our hotel leases and $20 million of costs associated with the termination of the proposed MeriStar Hospitality merger.
Our operating income from continuing operations was $120 million in 2002, compared to pro forma operating income of $118 million in 2001. The 2001 pro forma operating income included $57 million in costs associated with abandoned project costs, lease termination costs and merger termination costs. The principal reasons for this decline in pro forma total revenues and pro forma hotel operating expenses were an 7.9% decline in RevPAR and the contraction of hotel operating margins principally associated with the decline in RevPAR.
Non-GAAP Financial Measures
Funds From Operations and EBITDA
Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminish predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most industry investors consider supplemental measurements of performance to be helpful in evaluating a real estate company’s operations. We consider Funds From Operations, or FFO, and Earnings Before Interest, Taxes, Depreciation, and Amortization, or EBITDA, to be supplemental measures of a REIT’s performance and should be considered along with, but not as an alternative to, net income as a measure of our operating performance.
39
Table of Contents
The White Paper on Funds From Operations approved by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income or loss (computed in accordance with generally accepted accounting principles), excluding gains or losses from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. FFO and EBITDA are not measures of operating performance under generally accepted accounting principles in the U.S., or GAAP. However, we believe that FFO and EBITDA are helpful to management and investors as a supplemental measure of the performance of an equity REIT. We compute FFO in accordance with standards established by NAREIT. This may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition, or that interpret the current NAREIT definition differently than we do.
FFO and EBITDA should not be considered as an alternative to net income, operating profit, cash flow from operations, or any other operating performance measure prescribed by GAAP. Neither should FFO, FFO per share and EBITDA be considered as a measure of our liquidity or indicative of funds available for our cash needs, including our ability to make cash distributions. FFO per share does not measure, and should not be used as a measure of amounts that accrue directly to stockholders’ benefit.
The following tables detail our computation of FFO and EBITDA (in thousands):
Reconciliation of Net Loss to FFO
(in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2003 | 2002(1) | 2001(1) | ||||||||||||||||||||||||||||||||||
Per Share | Per Share | Per share | ||||||||||||||||||||||||||||||||||
Dollars | Shares | Amount | Dollars | Shares | Amount | Dollars | Shares | Amount | ||||||||||||||||||||||||||||
Net loss | $ | (310,144 | ) | 58,657 | $ | (5.29 | ) | $ | (178,581 | ) | 54,173 | $ | (3.29 | ) | $ | (39,276 | ) | 52,622 | $ | (0.75 | ) | |||||||||||||||
Depreciation from continuing operations | 134,883 | 2.30 | 143,978 | 2.66 | 149,217 | 2.84 | ||||||||||||||||||||||||||||||
Depreciation from unconsolidated entities and discontinued operations | 15,152 | 0.26 | 20,455 | 0.38 | 19,357 | 0.37 | ||||||||||||||||||||||||||||||
Gain on sale of assets | (2,668 | ) | (0.05 | ) | (5,861 | ) | (0.11 | ) | — | — | ||||||||||||||||||||||||||
Preferred dividends | (26,908 | ) | (0.46 | ) | (26,292 | ) | (0.49 | ) | (12,938 | ) | (0.25 | ) | ||||||||||||||||||||||||
SWAP termination costs | — | — | — | — | 7,049 | 0.13 | ||||||||||||||||||||||||||||||
Merger costs: | ||||||||||||||||||||||||||||||||||||
Termination costs | — | — | — | — | 19,919 | 0.38 | ||||||||||||||||||||||||||||||
Financing costs | — | — | — | — | 5,486 | 0.10 | ||||||||||||||||||||||||||||||
Lease termination costs | — | — | — | — | 36,604 | 0.70 | ||||||||||||||||||||||||||||||
Minority interest in FelCor LP | (17,777 | ) | 3,188 | (0.11 | ) | (13,717 | ) | 7,564 | (0.12 | ) | (10,868 | ) | 14,053 | (0.90 | ) | |||||||||||||||||||||
FFO | $ | (207,462 | ) | 61,845 | $ | (3.35 | ) | $ | (60,018 | ) | 61,737 | $ | (0.97 | ) | $ | 174,550 | 66,675 | $ | 2.62 | |||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||
2000(1) | 1999(1) | |||||||||||||||||||||||
Per Share | Per Share | |||||||||||||||||||||||
Dollars | Shares | Amount | Dollars | Shares | Amount | |||||||||||||||||||
Net income | $ | 61,700 | 55,519 | $ | 1.11 | $ | 131,079 | 67,581 | $ | 1.94 | ||||||||||||||
Depreciation from continuing operations | 152,266 | 2.74 | 145,065 | 1.11 | ||||||||||||||||||||
Depreciation from unconsolidated entities and discontinued operations | 18,646 | 0.34 | 17,878 | 0.14 | ||||||||||||||||||||
Gain on sale of assets | (2,595 | ) | (0.05 | ) | — | — | ||||||||||||||||||
Preferred dividends | (12,938 | ) | (0.23 | ) | (12,937 | ) | (0.10 | ) | ||||||||||||||||
Minority interest in FelCor LP | 4,692 | 11,693 | (0.61 | ) | 4,697 | 7,670 | 0.71 | |||||||||||||||||
FFO | $ | 221,771 | 67,212 | $ | 3.30 | $ | 285,782 | 75,251 | $ | 3.80 | ||||||||||||||
(1) FFO has been adjusted to conform to SEC guidance on non-GAAP financial measures. |
40
Table of Contents
Consistent with SEC guidance on non-GAAP financial measures, FFO has not been adjusted for the following amounts included in net income (loss) (in thousands):
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
Impairment loss | $ | (245,509 | ) | $ | (157,505 | ) | $ | (7,000 | ) | $ | (63,000 | ) | $ | — | ||||||
Minority interest share of impairment loss | 1,770 | — | — | — | — | |||||||||||||||
Charge-off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | (3,865 | ) | (1,113 | ) | ||||||||||
Gain on early extinguishment of debt | 1,611 | — | — | — | — | |||||||||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | — | — | |||||||||||||
$ | (244,962 | ) | $ | (162,390 | ) | $ | (9,107 | ) | $ | (66,865 | ) | $ | (1,113 | ) | ||||||
Per share amounts | $ | (3.95 | ) | $ | (2.63 | ) | $ | (0.14 | ) | $ | (0.99 | ) | $ | (0.01 | ) | |||||
Reconciliation of Net Loss to EBITDA
(in thousands)
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002(1) | 2001(1) | 2000(1) | 1999(1) | ||||||||||||||||
Net income (loss) | $ | (310,144 | ) | $ | (178,581 | ) | $ | (39,276 | ) | $ | 61,700 | $ | 131,079 | |||||||
Depreciation from continuing operations | 134,883 | 143,978 | 149,217 | 152,266 | 145,065 | |||||||||||||||
Depreciation from unconsolidated entities and discontinued operations | 15,152 | 20,455 | 19,356 | 18,646 | 17,878 | |||||||||||||||
Gain on sale of assets | (2,668 | ) | (5,861 | ) | — | (2,595 | ) | — | ||||||||||||
Minority interest in FelCor Lodging LP. | (17,777 | ) | (13,717 | ) | (10,868 | ) | 4,692 | 4,697 | ||||||||||||
SWAP termination costs | — | — | 7,049 | — | — | |||||||||||||||
Merger costs: | ||||||||||||||||||||
Termination costs | — | — | 19,919 | — | — | |||||||||||||||
Financing costs | — | — | 5,486 | — | — | |||||||||||||||
Lease termination costs | — | — | 36,604 | — | — | |||||||||||||||
Interest expense | 167,581 | 164,917 | 159,780 | 156,944 | 123,726 | |||||||||||||||
Interest expense from unconsolidated entities and discontinued operations | 7,563 | 10,884 | 11,124 | 10,863 | 8,438 | |||||||||||||||
Amortization expense | 2,210 | 2,088 | 2,093 | 1,480 | 693 | |||||||||||||||
EBITDA | $ | (3,200 | ) | $ | 144,163 | $ | 360,484 | $ | 403,996 | $ | 431,576 | |||||||||
(1) EBITDA has been adjusted to conform to SEC guidance on non-GAAP financial measures. |
Consistent with SEC guidance on non-GAAP financial measures, EBITDA has not been adjusted for the following amounts included in net income (loss) (in thousands):
Year Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
Impairment loss | $ | (245,509 | ) | $ | (157,505 | ) | $ | (7,000 | ) | $ | (63,000 | ) | $ | — | ||||||
Minority interest share of impairment loss | 1,770 | — | — | — | — | |||||||||||||||
Charge-off of deferred debt costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | (3,865 | ) | (1,113 | ) | ||||||||||
Gain on early extinguishment of debt | 1,611 | — | — | — | — | |||||||||||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | — | — | |||||||||||||
$ | (244,962 | ) | $ | (162,390 | ) | $ | (9,107 | ) | $ | (66,865 | ) | $ | (1,113 | ) | ||||||
41
Table of Contents
Hotel Operating Profit and Operating Margin
Hotel operating profit and operating margin are commonly used non-GAAP measures of performance that we utilize to measure the relative performance of our individual hotels and groups of hotels and give investors a more complete understanding of the operating results over which our individual hotels and operating managers have direct control. We believe that hotel operating profit and operating margin are useful to investors by providing greater transparency with respect to significant measures used by management in its financial and operational decision-making.
Hotel Operating Profit
(dollars in thousands)
Year Ended | ||||||||||||
December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Total revenue | $ | 1,199,861 | $ | 1,242,185 | $ | 1,138,325 | ||||||
Percentage lease revenue | — | — | (107,202 | ) | ||||||||
Retail space rental and other revenue | (1,022 | ) | (1,646 | ) | (2,990 | ) | ||||||
Hotel revenue | 1,198,839 | 1,240,539 | 1,028,133 | |||||||||
Hotel operating expenses | (852,494 | ) | (835,317 | ) | (669,459 | ) | ||||||
Hotel operating profit | $ | 346,345 | $ | 405,222 | $ | 358,674 | ||||||
Operating margin(1) | 28.9 | % | 32.7 | % | 34.9 | % | ||||||
(1) Hotel operating profit as a percentage of hotel revenue. |
Hotel Operating Expense Composition
(dollars in thousands)
Year Ended | ||||||||||||
December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Hotel departmental expenses: | ||||||||||||
Room | $ | 255,102 | $ | 249,120 | $ | 201,554 | ||||||
Food and beverage | 150,975 | 153,123 | 114,071 | |||||||||
Other operating departments | 30,011 | 29,913 | 25,333 | |||||||||
Other property related costs: | ||||||||||||
Administrative and general | 116,641 | 116,073 | 93,002 | |||||||||
Marketing and advertising | 104,507 | 100,215 | 82,356 | |||||||||
Repairs and maintenance | 69,171 | 65,274 | 51,573 | |||||||||
Energy | 62,974 | 58,249 | 46,289 | |||||||||
Total other property related costs | 353,293 | 339,811 | 273,220 | |||||||||
Management and franchise fees | 63,113 | 63,350 | 55,281 | |||||||||
Hotel operating expenses | $ | 852,494 | $ | 835,317 | $ | 669,459 | ||||||
Reconciliation of total operating expense to hotel operating expense: | ||||||||||||
Total operating expenses | $ | 1,126,971 | $ | 1,121,993 | $ | 1,024,771 | ||||||
Taxes, insurance and lease expense | (125,328 | ) | (127,279 | ) | (136,057 | ) | ||||||
Abandoned projects | — | (1,663 | ) | (837 | ) | |||||||
Lease termination costs | — | — | (36,604 | ) | ||||||||
Merger termination costs | — | — | (19,919 | ) | ||||||||
Corporate expenses | (14,266 | ) | (13,756 | ) | (12,678 | ) | ||||||
Depreciation | (134,883 | ) | (143,978 | ) | (149,217 | ) | ||||||
Hotel operating expenses | $ | 852,494 | $ | 835,317 | $ | 669,459 | ||||||
42
Table of Contents
Liquidity and Capital Resources
Our principal source of cash to meet our cash requirements, including distributions to stockholders and repayments of indebtedness, is from the results of operations of our hotels. For the year ended December 31, 2003, net cash flow provided by operating activities, consisting primarily of hotel operations, was $41 million. At December 31, 2003, we had cash on hand of approximately $246 million. Included in cash on hand are approximately $25 million held under our hotel management agreements to meet our hotel minimum working capital requirements and $14 million held in escrow under certain of our debt agreements.
We currently expect that our cash flow provided by operating activities for 2004 will be approximately $56 million to $62 million. These cash flow forecasts assume a RevPAR increase of 3% to 4%, hotel operating margin flow-through of 1.4 to 1.6 times, sales of approximately $125 million in non-strategic hotels and debt reduction of $192 million. In 2004, our current operating plan contemplates that we will make preferred dividend payments of $27 million, capital expenditures of approximately $75 to $100 million, debt maturities of $175 million, and $17 million in normal recurring principal payments. We expect cash necessary to fund cash flow shortfalls and distributions, if any, will be funded from our cash balances, proceeds from the sale of hotels, and the $174 million currently estimated to be available to us under our secured debt facility. We currently anticipate that our board of directors will defer the resumption of common dividends until the anticipated recovery in our business is more firmly established, and to determine the amount of preferred and common dividends, if any, for each quarterly period, based upon the actual operating results of that quarter, economic conditions, other operating trends, our financial condition and capital requirements, as well as the minimum REIT distribution requirements.
Events, including the threat of additional terrorist attacks, U.S. military involvement in the Middle East and the bankruptcy of several major corporations, had an adverse impact on the capital markets during 2003. Similar events, such as new terrorist attacks or additional bankruptcies could further adversely affect the availability and cost of capital for our business. In addition, should the anticipated recovery of the overall economy and of the lodging industry fail to materialize or stall, that too could adversely affect our operating cash flow and the availability and cost of capital for our business.
As a consequence of the prolonged economic slowdown, its impact on the travel and lodging industries and our higher secured debt levels, Moody’s lowered its ratings on our $1.2 billion in senior unsecured debt one level, to B1 in June 2003. This downgrade, along with a similar downgrade by Standard & Poor’s earlier in 2003 to B, triggered a 50 basis point step-up in interest rates on $900 million of our outstanding senior unsecured debt. In the fourth quarter 2003, Standard & Poor’s further reduced its rating on our senior unsecured debt to B-. The obligation to pay this increased interest rate will continue in effect unless and until either Moody’s raises its rating on our senior unsecured debt to Ba3 or Standard & Poor’s increases its rating to BB-.
We are also subject to the risks of fluctuating hotel operating margins at our hotels, including but not limited to increases in wage and benefit costs, repair and maintenance expenses, utilities, insurance, and other operating expenses that can fluctuate disproportionately to revenues. These operating expenses are difficult to predict and control, resulting in an increased risk of volatility in our results of operations. The economic slowdown and the sharp drop in occupancy and ADR that began in 2001, have resulted both in declines in RevPAR and in an erosion in our operating margins. Our operating margins have dropped from 34.9% in 2001, to 32.7% in 2002 and 28.9% in 2003. If the declines in hotel RevPAR and/or operating margins worsen or continue for a protracted time, they could have a material adverse effect on our operations, earnings and cash flow.
In June 2003, we entered into a new secured delayed draw facility with JPMorgan Chase Bank for up to $200 million. Through the date of this filing, there have been no borrowings under this facility, and we have an estimated $174 million of borrowing capacity based on the underwritten cash flows of the 14 hotels currently securing this facility. The amount available to us under this facility will fluctuate, prior to conversion into commercial mortgage backed security (CMBS) loans, depending upon the number of hotels provided as
43
Table of Contents
security and the underwritten cash flows of those hotels, from time to time. This non-recourse facility has an initial term of 18 months that can be extended for an additional six months at our option and carries a floating interest rate of LIBOR plus 2.25 to 2.75 percent. The outstanding balances on this loan facility will be converted by the lender into fixed rate or floating rate CMBS loans, and we have a one-time option to convert up to $75 million in borrowings to a floating rate CMBS loan. Upon conversion, the fixed rate loans will have a term of 10 years and any floating rate loans will have a maximum term of five years.
In 2003, by amendment, we reduced our unsecured line of credit commitments from $300 million to $50 million and obtained more relaxed covenant levels. In March 2004, we elected to terminate our line of credit, which is expected to result in the first quarter charge-off of unamortized loan costs of approximately $0.3 million and produce cash savings of approximately $0.4 million during the remainder of 2004. At December 31, 2003, and at the date of termination of the line of credit, there were no borrowings under the line of credit, and we were in compliance with all of the applicable covenants.
Most of our mortgage debt is non-recourse to us and contains provisions allowing for the substitution of collateral upon satisfaction of certain conditions. Most of our mortgage debt is prepayable, subject to various prepayment penalties, yield maintenance or defeasance obligations.
Our publicly-traded senior unsecured notes require that we satisfy total leverage, secured leverage and an interest coverage tests in order to: incur additional indebtedness except to refinance maturing debt with replacement debt, as defined under our indentures; pay dividends in excess of the minimum dividend required to meet the REIT qualification test; repurchase capital stock; or merge. As of the date of this filing, we have satisfied all such tests, however, under the terms of two of our indentures, we are prohibited from repurchasing any of our capital stock, whether common or preferred, subject to certain exceptions, so long as our debt-to-EBITDA ratio, as defined in the indentures, exceeds 4.85 to 1. Our current debt-to-EBITDA ratio exceeds that ratio and is expected to do so for the foreseeable future. Accordingly, we are prohibited from purchasing any of our capital stock, except as permitted under limited exceptions, such as from the proceeds of a substantially concurrent issuance of other capital stock.
If actual operating results fail to meet our current expectations, as reflected in our current public guidance, or if interest rates increase unexpectedly, we may be unable to continue to satisfy the incurrence test under the indentures governing our senior unsecured notes. In such an event, we may be prohibited from utilizing the undrawn amounts currently available to us under our secured debt facility, except to repay or refinance maturing debt with similar priority in the capital structure, and may be prohibited from, among other things, incurring any additional indebtedness or paying dividends on our preferred or common stock, except to the extent necessary to satisfy the REIT qualification requirement that we distribute currently at least 90% of our taxable income. In the event of our failure of this incurrence test, based upon our current estimates of taxable income for 2004, we would be unable to distribute the full amount of dividends accruing under our outstanding preferred stock in 2004 and, accordingly, could pay no dividends on our common stock.
We currently anticipate that we will meet our financial covenant and incurrence tests under the RevPAR guidance provided by us at our fourth quarter earnings conference call on February 5, 2004. For the first quarter of 2004, we currently anticipate that our portfolio RevPAR will be 1.5% to 2.5% above the comparable period of the prior year. The RevPAR increase in 2004, compared to the same periods in 2003, was approximately 2.2% for January and 1.0% for February. We currently anticipate that full year 2004 hotel portfolio RevPAR will increase approximately 3% to 4%. For 2004 we expect to make capital expenditures of $75 to $100 million, and we anticipate selling approximately $125 million in non-strategic hotels. We estimate that our net loss for 2004 will be in the range of $49 to $55 million or $0.83 to $0.93 per share. FFO per share, for the year 2004, is anticipated to be within the range of $0.76 to $0.86, and EBITDA is expected to be within the range of $249 to $255 million. Our FFO and EBITDA estimates include an $8 million gain expected on the sale of a 251-unit residential condominium development expected to be completed and sold in 2004. No other transaction gains or losses are included in these earnings estimates.
44
Table of Contents
Reconciliation of Estimated Net Loss to Estimated FFO and EBITDA
(in millions, except per share and unit data)
Full Year 2004 Guidance | ||||||||||||||||
Low Guidance | High Guidance | |||||||||||||||
Per Share | Per Share | |||||||||||||||
Dollars | Amount(a) | Dollars | Amount(a) | |||||||||||||
Net loss | $ | (55 | ) | $ | (0.93 | ) | $ | (49 | ) | $ | (0.83 | ) | ||||
Depreciation | 133 | 133 | ||||||||||||||
Preferred Dividends | (27 | ) | (27 | ) | ||||||||||||
Minority interest in FelCor LP | (4 | ) | (4 | ) | ||||||||||||
FFO | $ | 47 | $ | 0.76 | $ | 53 | $ | 0.86 | ||||||||
Net loss | $ | (55 | ) | $ | (49 | ) | ||||||||||
Depreciation | 133 | 133 | ||||||||||||||
Minority interest in FelCor LP | (4 | ) | (4 | ) | ||||||||||||
Interest expense | 172 | 172 | ||||||||||||||
Amortization expense | 3 | 3 | ||||||||||||||
EBITDA | $ | 249 | $ | 255 | ||||||||||||
(a) | Weighted average shares are 58.9 million. Adding minority interest and unvested restricted stock of 3.4 million shares to weighted average shares, provides the weighted average shares and units of 62.3 million used to compute FFO per share. | |||
The following details our debt outstanding at December 31, 2003 and 2002 (in thousands): |
Balance Outstanding | ||||||||||||||||||||
Encumbered | Interest Rate at | Maturity | December 31, | December 31, | ||||||||||||||||
Hotels | December 31, 2003 | Date | 2003 | 2002 | ||||||||||||||||
Promissory note | none | 3.12 | (a) | June 2016 | $ | 650 | $ | 650 | ||||||||||||
Senior unsecured term notes | none | 4.36 | (b) | Oct. 2004 | 174,888 | 174,760 | ||||||||||||||
Senior unsecured term notes | none | 5.19 | (b) | Oct. 2007 | 124,617 | 124,518 | ||||||||||||||
Senior unsecured term notes | none | 10.00 | Sept. 2008 | 596,865 | 596,195 | |||||||||||||||
Senior unsecured term notes | none | 9.00 | June 2011 | 298,158 | 297,907 | |||||||||||||||
Total unsecured debt(c) | 8.42 | 1,195,178 | 1,194,030 | |||||||||||||||||
Secured debt facility | 14 hotels | — | December 2004 | — | — | |||||||||||||||
Mortgage debt | 10 hotels | 3.62 | (d) | May 2006 | 148,080 | — | ||||||||||||||
Mortgage debt | 15 hotels | 5.96 | (e) | Nov. 2007 | 131,721 | 134,738 | ||||||||||||||
Mortgage debt | 7 hotels | 7.54 | April 2009 | 92,445 | 94,288 | |||||||||||||||
Mortgage debt | 6 hotels | 7.55 | June 2009 | 69,566 | 70,937 | |||||||||||||||
Mortgage debt | 8 hotels | 8.70 | May 2010 | 178,118 | 180,534 | |||||||||||||||
Mortgage debt | 7 hotels | 8.73 | May 2010 | 138,200 | 140,315 | |||||||||||||||
Mortgage debt | 1 hotel | 4.0 | (a) | August 2008 | 15,500 | — | ||||||||||||||
Mortgage debt | 1 hotel | 7.23 | October 2005 | 11,286 | 54,993 | |||||||||||||||
Mortgage debt | 8 hotels | 7.48 | April 2011 | 50,305 | — | |||||||||||||||
Other | 1 hotel | 9.17 | August 2011 | 6,956 | 7,299 | |||||||||||||||
Total secured debt(c) | 78 hotels | 6.98 | 842,177 | 683,104 | ||||||||||||||||
Total(c) | 7.82 | % | $ | 2,037,355 | $ | 1,877,134 | ||||||||||||||
(a) | Variable interest rate based on LIBOR, which was 1.1% as of December 31, 2003. | |||
(b) | These notes were matched with interest rate swap agreements that effectively convert the fixed interest rate on the notes to a variable interest rate based on LIBOR. |
45
Table of Contents
(c) | Interest rates are calculated based on the weighted average outstanding debt at December 31, 2003. | |||
(d) | Variable interest rate based on LIBOR. This debt may be extended at our option for up to two, one-year periods. | |||
(e) | $100 million of this note was matched with interest rate swap agreements that effectively convert the fixed interest rate on this note to a variable interest rate based on LIBOR. |
The fixed rates receivable and the variable rates payable by us under our interest rate swaps, at December 31, 2003, are summarized in the following table:
Weighted-average | ||||||||||||||||
Notional Amount | Number of | Spread Paid in | Fixed Rate | |||||||||||||
Swap Maturity | (in millions) | Swaps | Excess of LIBOR | Received | ||||||||||||
October 2004 | $ | 175 | 6 | 3.20 | % | 7.38 | % | |||||||||
October 2007 | 125 | 5 | 4.03 | % | 7.63 | % | ||||||||||
November 2007 | 100 | 4 | 4.35 | % | 7.46 | % | ||||||||||
$ | 400 | 3.77 | % | 7.42 | % | |||||||||||
During 2003, we spent an aggregate of $68 million on capital expenditures, including our pro rata share of capital improvements made by our unconsolidated joint ventures.
Contractual Obligations
We have obligations and commitments to make certain future payments under debt agreements and various contracts. The following schedule details these obligations at December 31, 2003 (in thousands):
1 - 3 | 4 - 5 | After | ||||||||||||||||||
Total | Less Than 1 Year | Years | Years | 5 Years | ||||||||||||||||
Debt | $ | 2,041,608 | $ | 192,333 | $ | 184,417 | $ | 888,093 | $ | 776,765 | ||||||||||
Purchase obligations | 25,342 | 25,342 | — | — | — | |||||||||||||||
Operating leases | 266,444 | 38,716 | 71,668 | 23,182 | 132,878 | |||||||||||||||
Total contractual obligations | $ | 2,333,394 | $ | 256,391 | $ | 256,085 | $ | 911,275 | $ | 909,643 | ||||||||||
Off-Balance Sheet Arrangements
At December 31, 2003, we had unconsolidated 50% investments in ventures that own an aggregate of 20 hotels (referred to as hotel joint ventures), and we had unconsolidated 50% investments in ventures that operate four of those 20 hotels (referred to as operating joint ventures). We own 100% of the lessees operating 15 hotels owned by the hotel joint ventures and one hotel joint venture is operated without a lease. We also owned a 50% interest in entities that provide condominium management services and develop condominiums in Myrtle Beach, South Carolina. None of our directors, officers or employees owns any interest in any of these joint ventures or entities. The hotel ventures had approximately $214 million of non-recourse mortgage debt relating to the 20 hotels. This debt is not reflected as a liability on our consolidated balance sheet.
Our liability with regard to non-recourse debt and the liability of our subsidiaries that are members or partners in joint ventures are generally limited to the guarantee of the borrowing entity’s obligations to pay for the lender’s losses caused by misconduct, fraud or misappropriation of funds by the venture and other typical exceptions from the non-recourse provisions in the mortgages, such as for environmental liabilities.
At December 31, 2003, our unconsolidated joint venture that is developing a residential condominium project in Myrtle Beach, South Carolina, had a $98 million full recourse construction loan. The anticipated completion date of this development is late 2004. We and our joint venture partner Hilton, have each guaranteed 50% of the amount outstanding under this loan. At December 31, 2003, $61 million had been drawn under this loan, of which we have guaranteed our 50% share. Our 50% share of the entire amount available under the construction loan is $49 million. Our guarantee reduces from 50% to 25% of the outstanding balance when the project is completed. In addition, we have guaranteed a $143,000 full recourse
46
Table of Contents
loan to one of out 50% owned unconsolidated hotel ventures. The following schedule details these guaranty obligations and maturity dates at December 31, 2003 (in thousands):
Total Amounts | ||||||||||||
Committed | 2004 | 2005 | ||||||||||
Loan guarantees | $ | 30,861 | $ | 143 | $ | 30,718 |
We have recorded equity in income (loss) of unconsolidated entities of $2 million, $(10) million (including an impairment loss of $13 million), and $7 million for the years ended December 31, 2003, 2002 and 2001, respectively, and received distributions of $9 million, $11 million, and $8 million for the years 2003, 2002 and 2001, respectively. The principal source of income for our hotel joint ventures is percentage lease revenue from the operating lessees. We own 100% of the operating lessees for 15 of the hotel joint ventures. The operating lessees with respect to these 15 hotel joint ventures incurred losses, which were included in our consolidated statements of operations, of $4 million, $1 million and $1million for the years 2003, 2002 and 2001, respectively.
Capital expenditures on the hotels owned by our hotel joint ventures are generally paid from their capital reserve account, which is funded from the income from operations of these ventures. However, if a venture has insufficient cash flow to meet operating expenses or make necessary capital improvements, the venture may make a capital call upon the venture members or partners to fund such necessary improvements. It is possible that, in the event of a capital call, the other joint venture member or partner may be unwilling or unable to make the necessary capital contributions. Under such circumstances, we may elect to make the other party’s contribution as a loan to the venture or as an additional capital contribution by us. Under certain circumstances, a capital contribution by us may increase our equity investment to greater than 50% and may require that we consolidate the venture, including all of its assets and liabilities, into our consolidated financial statements.
Effective June 1, 2003, we made a $0.2 million capital contribution to our hotel joint venture with Interstate Hotels & Resorts, which increased our ownership in that venture to more than 50 percent. As a result, we then began consolidating the venture and the operations of its eight hotels. The consolidation of this venture increased our investment in hotels by $73 million, our debt by $51 million and reduced our investment in unconsolidated entities by $19 million. In 2003, we also made loans to this venture aggregating $1.7 million and our partner made loans to the venture aggregating $0.9 million.
With respect to those ventures that are partnerships, any of our subsidiaries that serve as a general partner will be liable for all of the recourse obligations of the venture, to the extent that the venture does not have sufficient assets or insurance to satisfy the obligations. In addition, the hotels owned by these ventures could perform below expectations and result in the insolvency of the ventures and the acceleration of their debts, unless the members or partners provide additional capital. In some ventures, the members or partners may be required to make additional capital contributions or have their interest in the venture be reduced or offset for the benefit of any party making the required investment on their behalf. In the foregoing and other circumstances, we may be faced with the choice of losing our investment in a venture or investing additional capital under circumstances that do not assure a return on that investment.
Quantitative and Qualitative Disclosures About Market Risk
At December 31, 2003, approximately 73% of our consolidated debt had fixed interest rates. Currently, market rates of interest are below the rates we are obligated to pay on our fixed-rate debt.
The following tables provide information about our financial instruments that are sensitive to changes in interest rates, including interest rate swaps and debt obligations. For debt obligations, the tables present scheduled maturities and weighted average interest rates, by maturity dates. For interest rate swaps, the tables present the notional amount and weighted average interest rate, by contractual maturity date. The fair value of our fixed rate debt indicates the estimated principal amount of debt having the same debt service requirements that could have been borrowed at the date presented, at then current market interest rates. The fair value of our
47
Table of Contents
fixed to variable interest rate swaps indicates the estimated amount that would have been received or paid by us had the swaps been terminated at the date presented.
Expected Maturity Date
at December 31, 2003
(dollars in thousands)
Fair | ||||||||||||||||||||||||||||||||
2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | Total | Value | |||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Fixed rate: | ||||||||||||||||||||||||||||||||
Debt | $ | 188,922 | $ | 24,521 | $ | 15,227 | $ | 258,793 | $ | 613,800 | $ | 776,115 | $ | 1,877,378 | $ | 1,975,819 | ||||||||||||||||
Average interest rate | 7.42 | % | 7.67 | % | 8.00 | % | 7.47 | % | 9.96 | % | 8.54 | % | 8.73 | % | ||||||||||||||||||
Floating rate: | ||||||||||||||||||||||||||||||||
Debt | 3,411 | 3,568 | 141,101 | — | 15,500 | 650 | 164,230 | 164,230 | ||||||||||||||||||||||||
Average interest rate(a) | 3.62 | % | 3.62 | % | 3.62 | % | — | 3.97 | % | 3.12 | % | 3.65 | % | |||||||||||||||||||
Interest rate swaps (fixed to floating)(b) | ||||||||||||||||||||||||||||||||
Notional amount | 175,000 | — | — | 225,000 | — | — | 400,000 | 5,468 | ||||||||||||||||||||||||
Pay rate(b) | 4.31 | % | — | — | 5.29 | % | — | — | 4.87 | % | ||||||||||||||||||||||
Receive rate | 7.38 | % | — | — | 7.45 | % | — | — | 7.42 | % | ||||||||||||||||||||||
Total debt | $ | 192,333 | $ | 28,089 | $ | 156,328 | $ | 258,793 | $ | 629,300 | $ | 776,765 | 2,041,608 | |||||||||||||||||||
Average interest rate | 4.57 | % | 7.16 | % | 4.05 | % | 5.60 | % | 9.71 | % | 8.53 | % | 7.82 | % | ||||||||||||||||||
Net discount | (4,253 | ) | ||||||||||||||||||||||||||||||
Total debt | $ | 2,037,355 |
(a) | The average floating rate of interest represents the implied forward rate in the yield curve at December 31, 2003. | |||
(b) | The interest rate swaps decreased our interest expense by $7 million during 2003. |
Expected Maturity Date
at December 31, 2002
(dollars in thousands)
Fair | ||||||||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | Thereafter | Total | Value | |||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Fixed rate: | ||||||||||||||||||||||||||||||||
Debt | $ | 35,118 | $ | 189,228 | $ | 42,606 | $ | 14,217 | $ | 258,428 | $ | 1,343,507 | $ | 1,883,104 | $ | 1,725,934 | ||||||||||||||||
Average interest rate | 7.42 | % | 7.42 | % | 7.48 | % | 8.04 | % | 7.42 | % | 8.89 | % | 8.48 | % | ||||||||||||||||||
Floating rate: | ||||||||||||||||||||||||||||||||
Debt | — | — | — | — | — | 650 | 650 | 650 | ||||||||||||||||||||||||
Average interest rate(a) | — | — | — | — | — | 3.38 | % | 3.38 | % | |||||||||||||||||||||||
Interest rate swaps (fixed to floating)(b) | ||||||||||||||||||||||||||||||||
Notional amount | — | 175,000 | — | — | 25,000 | — | 200,000 | 7,708 | ||||||||||||||||||||||||
Pay rate(b) | — | 4.59 | % | — | — | 4.95 | % | — | 4.64 | % | ||||||||||||||||||||||
Receive rate | — | 7.38 | % | — | — | 7.63 | % | — | 7.41 | % | ||||||||||||||||||||||
Total debt | $ | 35,118 | $ | 189,228 | $ | 42,606 | $ | 14,217 | $ | 258,428 | $ | 1,344,157 | 1,883,754 | |||||||||||||||||||
7.42 | % | 4.84 | % | 7.48 | % | 8.04 | % | 7.22 | % | 8.89 | % | 8.18 | % | |||||||||||||||||||
Net discount | (6,620 | ) | ||||||||||||||||||||||||||||||
Total debt | $ | 1,877,134 |
(a) | The average floating rate of interest represents the implied forward rates in the yield curve at December 31, 2002. | |||
(b) | The interest rate swaps decreased our interest expense by $4 million during 2002. |
48
Table of Contents
Swap contracts, such as described above, contain a credit risk, in that the counterparties may be unable to fulfill the terms of the agreement. We minimize that risk by evaluating the creditworthiness of our counterparties, who are limited to major banks and financial institutions, and we do not anticipate nonperformance by the counterparties. The Standard & Poor’s credit ratings for the financial institutions that are counterparties to the interest rate swap agreements range from A+ to AA-.
Inflation
Operators of hotels, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. Competitive pressures may, however, require us to reduce room rates in the near term and may limit our ability to raise room rates in the future. We are also subject to the risk that inflation will cause increases in hotel operating expenses disproportionately to revenues. During 2003, health and workers compensation insurance and energy costs increased despite a decrease in revenues.
Seasonality
The lodging business is seasonal in nature. Generally, hotel revenues are greater in the second and third calendar quarters than in the first and fourth calendar quarters, although this may not be true for hotels in major tourist destinations. Revenues for hotels in tourist areas generally are substantially greater during tourist season than other times of the year. Seasonal variations in revenue at our hotels can be expected to cause quarterly fluctuations in our revenues. Quarterly earnings also may be adversely affected by events beyond our control, such as extreme weather conditions, economic factors and other considerations affecting travel. To the extent that cash flow from operations is insufficient during any quarter, due to temporary or seasonal fluctuations in revenues, we may utilize cash on hand or borrowings to satisfy our obligations or make distributions to our equity holders.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
On an on-going basis, we evaluate our estimates, including those related to bad debts, the carrying value of investments in hotels, litigation, and other contingencies. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies affect the most significant judgments and estimates used in the preparation of our consolidated financial statements.
• | We are required by GAAP to record an impairment charge when we believe that an investment in one or more of our hotels has been impaired, such that future undiscounted cash flows would not recover the book basis, or net book value, of the investment. We test for impairment when certain events occur, including one or more of the following: projected cash flows are significantly less than recent historical cash flows; significant changes in legal factors or actions by a regulator that could affect the value of our hotels; events that could cause changes or uncertainty in travel patterns; and a current expectation that, more likely than not, a hotel will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. In 2003, we identified 18 hotels, and in 2002 we identified 33 hotels, that we expect to sell by the end of 2005. The shorter probable holding periods related to our decision to sell these hotels was the primary factor that led to impairment charges on these hotels. As we sell these hotels, we may recognize additional losses or gains |
49
Table of Contents
on sale. We revised our estimates of future cash flows for our hotel portfolio in the fourth quarter of 2002, when it became apparent that the recovery of the travel industry would take longer than we had originally expected. In the evaluation of impairment of our hotel assets, and in establishing the impairment charge, we made many assumptions and estimates on a hotel by hotel basis, which included the following:
• | Annual cash flow growth rates for revenues and expenses; | |||
• | Holding periods; | |||
• | Expected remaining useful lives of assets; | |||
• | Estimates in fair values taking into consideration future cash flows, capitalization rates, discount rates and comparable selling prices; and | |||
• | Future capital expenditures. |
Changes in these estimates, future adverse changes in market conditions or poor operating results of underlying hotels could result in losses or an inability to recover the carrying value of the hotels that may not be reflected in the hotel’s current carrying value, thereby requiring additional impairment charges in the future.
• | We own a 50% interest in various real estate joint ventures reported under the equity method of accounting. In accordance with GAAP, we record an impairment of these equity method investments when they experience an other than temporary decline in value. Changes in our estimates or future adverse changes in the market conditions of the hotels owned by equity method investments could result in additional declines in value that could be considered other than temporary. | |||
• | We make estimates with respect to contingent liabilities for losses covered by insurance in accordance with Financial Accounting Standard 5, Accounting for Contingencies. We record liabilities for self insured losses under our insurance programs when it becomes probable that an asset has been impaired or a liability has been incurred at the date of our financial statements and the amount of the loss can be reasonably estimated. In 2002, we became self-insured for the first $250,000, per occurrence, of our general liability claims with regard to 68 of our hotels. We review the adequacy of our reserves for our self-insured claims on a regular basis. Our reserves are intended to cover the estimated ultimate uninsured liability for losses with respect to reported and unreported claims incurred as of the end of each accounting period. These reserves represent estimates at a given accounting date, generally utilizing projections based on claims, historical settlement of claims and estimates of future costs to settle claims. Estimates are also required since there may be reporting lags between the occurrence of the insured event and the time it is actually reported. Because establishment of insurance reserves is an inherently uncertain process involving estimates, currently established reserves may not be sufficient. If our insurance reserves of $4 million, at December 31, 2003, for general liability losses are insufficient, we will record an additional expense in future periods. Property and catastrophic losses are event-driven losses and, as such, until a loss occurs and the amount of loss can be reasonably estimated, no liability is recorded. We had recorded no contingent liabilities with regard to property or catastrophic losses at December 31, 2003. | |||
• | SFAS 133, “Accounting for Derivative Instruments and Hedging Activities” as amended by SFAS 138, “Accounting for Certain Derivative Instruments and Certain Hedging Activities,” establishes accounting and reporting standards for derivative instruments. In accordance with these pronouncements, all of our interest rate swap agreements outstanding at December 31, 2003, were designated as fair value hedges because they are hedging our exposure to the changes in the fair value of our fixed rate debt. Our swaps meet the criteria necessary to assume no ineffectiveness of the hedge. These instruments are adjusted to our estimate of their fair market value through the income statement, but are offset by the change in the estimated fair value of our swapped fixed rate debt. We estimate the fair value of our interest |
50
Table of Contents
rate swaps and fixed rate debt through the use of a third party valuation. We may use other methods and assumptions to validate the fair market value. At December 31, 2003, our estimate of the fair market value of the interest rate swaps was approximately $5 million and represents the amount that we estimate we would currently receive upon termination of these instruments, based on current market rates and reasonable assumptions about relevant future market conditions. | ||||
• | Our Taxable REIT Subsidiaries, or TRSs, have cumulative potential future tax deductions totaling $297 million. The gross deferred income tax asset associated with these potential future tax deductions was $105 million. We have recorded a valuation allowance equal to 100% of our $105 million deferred tax asset related to our TRSs, because of the uncertainty of realizing the benefit of the deferred tax asset. SFAS 109, “Accounting for Income Taxes,” establishes financial accounting and reporting standards for the effect of income taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. In accordance with SFAS 109, we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. In the event we were to determine that we would be able to realize all or a portion of our deferred tax assets in the future, an adjustment to the deferred tax asset would increase operating income in the period such determination was made. |
Recent Accounting Announcements
In May 2003, the Financial Accounting Standards Board, or FASB, issued SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. On November 7, 2003, the FASB deferred for an indefinite period certain provisions of SFAS 150 relating to the classification and measurement of mandatorily redeemable non-controlling interests. We do not believe that we have any such interests. The implementation of the remaining effective provisions of SFAS 150 did not impact our financial condition, results of operation or liquidity.
FASB Interpretation, or FIN No. 46, “Consolidation of Variable Interest Entities, an interpretation of ARB 51” was issued in January 2003. In December 2003, FASB issued FIN No. 46R which replaced FIN 46 and clarified Accounting Research Bulletin 51. This interpretation provides guidance on how to identify a variable interest entity and determine when the assets, liabilities, non-controlling interests and results of operations of a variable interest entity should be consolidated by the primary beneficiary. The primary beneficiary is the enterprise that will absorb a majority of the variable interest entity’s expected losses or receive a majority of the expected residual returns as a result of holding variable interests. The recognition and measurement provisions of this FIN apply immediately to variable interest entities created after January 31, 2003, and apply to the first interim or annual period ending after December 15, 2003, for entities acquired before February 1, 2003 (as deferred by FASB Staff Position No. FIN 46-6). This FIN requires the consolidation of results of variable interest entities in which we are the primary beneficiary. As of December 31, 2003, we did not own an interest in a variable interest entity that met the consolidation requirements and, as such, the adoption of FIN No. 46 did not have a material effect on our financial condition, results of operations, or liquidity. Interests in entities acquired or created after December 31, 2003 will be evaluated based on FIN No. 46R criteria and consolidated, if required.
51
Table of Contents
Disclosure Regarding Forward Looking Statements
With the exception of historical information, the matters discussed in this Annual Report on Form 10-K include “forward looking statements” within the meaning of the federal securities laws. Forward looking statements are not guarantees of future performance. Numerous risks and uncertainties, and the occurrence of future events, may cause actual results to differ materially from those currently anticipated. General economic conditions, including the timing and magnitude of the currently expected recovery in the economy, the realization of anticipated job growth, the impact of U.S. military involvement in the Middle East and elsewhere, future acts of terrorism, the impact on the travel industry of increased security precautions, the availability of capital, the ability to effect sales of non-strategic hotels at anticipated prices, and numerous other factors may affect future results, performance and achievements. Certain of these risks and uncertainties are described in greater detail under “Cautionary Factors That May Affect Future Results” in Item 1 above, or in our other filings with the Securities and Exchange Commission. Although we believe our current expectations to be based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that actual results will not differ materially.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Information and disclosures regarding market risks applicable to us are incorporated herein by reference to the discussion under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” contained elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2003.
Item 8. Financial Statements and Supplementary Data
Included herein beginning at page F-1.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of our management, including our chief executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, in accordance with Rule 13a-15 under the Securities Exchange Act of 1934 as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, our chief executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to us required to be disclosed in our reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our chief executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
52
Table of Contents
PART III. — OTHER INFORMATION
Item 10. Directors and Executive Officers of the Registrant
The information called for by this Item is contained in our definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, and is incorporated herein by reference.
Item 11. Executive Compensation
The information called for by this Item is contained in our definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information called for by this Item is contained in our definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, or in Item 5 of this Annual Report on Form 10-K for the year ended December 31, 2003, and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions
The information called for by this Item is contained in our definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information called for by this Item is contained in our definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, and is incorporated herein by reference.
53
Table of Contents
PART IV
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a) 1. Financial Statements
Included herein at pages F-1 through F-35.
2. Financial Statement Schedules
The following financial statement schedule is included herein at page F-36 through F-42.
Schedule III — Real Estate and Accumulated Depreciation for FelCor Lodging Trust Incorporated
All other schedules for which provision is made in Regulation S-X are either not required to be included herein under the related instructions or are inapplicable or the related information is included in the footnotes to the applicable financial statement and, therefore, have been omitted.
3. Exhibits
The following exhibits are filed as part of this Annual Report on Form 10-K:
Exhibit | ||
Number | Description of Exhibit | |
3.1 | Articles of Amendment and Restatement dated June 22, 1995, amending and restating the Charter of FelCor Lodging Trust Incorporated (“FelCor”), as amended or supplemented by Articles of Merger dated June 23, 1995, Articles Supplementary dated April 30, 1996, Articles of Amendment dated August 8, 1996, Articles of Amendment dated June 16, 1997, Articles of Amendment dated October 30, 1997, Articles Supplementary dated May 6, 1998, Articles of Merger and Articles of Amendment dated July 27, 1998, and Certificate of Correction dated March 11, 1999 (filed as Exhibit 3.1 to FelCor’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998 (the “1998 10-K”) and incorporated herein by reference). | |
3.1.1 | Certificate of Correction to the Articles of Merger between FelCor and Bristol Hotel Company, dated August 31, 1999 (filed as Exhibit 3.1.1 to FelCor’s Form 10-Q for the quarter ended September 30, 1999 (the “September 1999 10-Q”) and incorporated herein by reference). | |
3.1.2 | Articles Supplementary dated April 1, 2002 (filed as Exhibit 3.1.2 to FelCor’s Form 8-K dated April 1, 2002, and filed on April 4, 2002, and incorporated herein by reference). | |
3.2 | Bylaws of FelCor, as amended (filed as Exhibit 3.2 to FelCor’s Registration Statement on Form S-11 (file no. 333-98332) and incorporated herein by reference). | |
4.1 | Form of Share Certificate for Common Stock (filed as Exhibit 4.1 to FelCor’s Form 10-Q for the quarter ended June 30, 1996, and incorporated herein by reference). | |
4.2 | Form of Share Certificate for $1.95 Series A Cumulative Convertible Preferred Stock (filed as Exhibit 4.4 to FelCor’s Form 8-K dated May 1, 1996, and incorporated herein by reference). | |
4.3 | Form of Share Certificate for 9% Series B Cumulative Redeemable Preferred Stock (filed as Exhibit 4.5 to FelCor’s Form 8-K dated May 29, 1998, and incorporated herein by reference). |
54
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
4.4 | Deposit Agreement dated April 30, 1998, between FelCor and SunTrust Bank, Atlanta, as preferred share depositary (filed as Exhibit 4.6 to FelCor’s Form 8-K dated May 29, 1998, and incorporated herein by reference). | |
4.4.1 | Supplement and Amendment to Deposit Agreement dated April 4, 2002, among FelCor, SunTrust Bank and the holders (filed as Exhibit 4.4.1 to FelCor’s Form 8-K dated April 1, 2002, and filed on April 4, 2002, and incorporated herein by reference). | |
4.5 | Form of Depositary Receipt evidencing the Depositary Shares (filed as Exhibit 4.7 to FelCor’s Form 8-K dated May 29, 1998, and incorporated herein by reference). | |
4.6 | Indenture dated as of April 22, 1996 by and between FelCor and SunTrust Bank, Atlanta, Georgia, as Trustee (filed as Exhibit 4.2 to FelCor’s Form 8-K dated May 1, 1996 and incorporated herein by reference). | |
4.7 | Indenture dated as of October 1, 1997 by and among FelCor Lodging Limited Partnership, formerly FelCor Suites Limited Partnership (“FelCor LP”), FelCor, the Subsidiary Guarantors named therein and SunTrust Bank, Atlanta, Georgia, as Trustee (filed as Exhibit 4.1 to the Registration Statement on Form S-4 (file no. 333-39595) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.7.1 | First Amendment to Indenture dated as of February 5, 1998 by and among FelCor, FelCor LP, the Subsidiary Guarantors named therein and SunTrust Bank, Atlanta, Georgia, as Trustee (filed as Exhibit 4.2 to the Registration Statement on Form S-4 (file no. 333-39595) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.7.2 | Second Amendment to Indenture and First Supplemental Indenture dated as of December 30, 1998, by and among FelCor, FelCor LP, the Subsidiary Guarantors named therein and SunTrust Bank, as Trustee (filed as Exhibit 4.7.2 to the 1998 10-K and incorporated herein by reference). | |
4.7.3 | Third Amendment to Indenture dated as of March 30, 1999 by and among FelCor, FelCor LP, the Subsidiary Guarantors named therein and SunTrust Bank, as Trustee (filed as Exhibit 4.7.3 to FelCor’s Form 10-Q for the quarter ended March 31, 1999 (the “March 1999 10-Q”) and incorporated herein by reference). | |
4.7.4 | Second Supplemental Indenture dated as of August 1, 2000, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, who are signatories thereto, and SunTrust Bank, as Trustee (filed as Exhibit 4.2.4 to the Registration Statement on Form S-4 (file no. 333-47506) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.7.5 | Third Supplemental Indenture dated as of July 26, 2001, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, who are signatories thereto, and SunTrust Bank, as Trustee (filed as Exhibit 4.2.5 to the Registration Statement on Form S-4 (file no. 333-63092) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.7.6 | Fourth Supplemental Indenture dated October 1, 2002, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein and SunTrust Bank, as Trustee (filed as Exhibit 4.7.6 to FelCor’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 ( the “2002 Form 10-K”) and incorporated herein by reference). |
55
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
4.8 | Indenture dated as of September 15, 2000, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, and SunTrust Bank, as Trustee (filed as Exhibit 4.3 to the Registration Statement on Form S-4 (file no. 333-47506) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.8.1 | First Supplemental Indenture dated as of July 26, 2001, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, who are signatories thereto, and SunTrust Bank, as Trustee (filed as Exhibit 4.3.1 to the Registration Statement on Form S-4 (file no. 333-63092) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.8.2 | Second Supplemental Indenture dated October 1, 2002, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein and SunTrust Bank, as Trustee (filed as Exhibit 4.8.2 to the 2002 Form 10-K and incorporated herein by reference). | |
4.9 | Indenture dated as of June 4, 2001, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, and SunTrust Bank, as Trustee (filed as Exhibit 4.9 to FelCor’s Form 8-K dated as of June 4, 2001 and filed June 14, 2001, and incorporated herein by reference). | |
4.9.1 | First Supplemental Indenture dated as of July 26, 2001, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein, who are signatories thereto, and SunTrust Bank, as Trustee (filed as Exhibit 4.4.1 to the Registration Statement on Form S-4 (file no. 333-63092) of FelCor LP and the other co-registrants named therein and incorporated herein by reference). | |
4.9.2 | Second Supplemental Indenture dated October 1, 2002, by and among FelCor LP, FelCor, the Subsidiary Guarantors named therein and SunTrust Bank, as Trustee (filed as Exhibit 4.9.2 to the 2002 Form 10-K and incorporated herein by reference). | |
10.1 | Second Amended and Restated Agreement of Limited Partnership of FelCor LP dated as of December 31, 2001 (filed as Exhibit 10.1 to FelCor’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001 (the “2001 Form 10-K”), and incorporated herein by reference.) | |
10.1.1 | First Amendment to Second Amended and Restated Agreement of Limited Partnership of FelCor LP dated April 1, 2002 (filed as Exhibit 10.1.1 to FelCor’s Form 8-K dated April 1, 2002, and filed on April 4, 2002, and incorporated herein by reference). | |
10.1.2 | Second Amendment to Second Amended and Restated Agreement of Limited Partnership of FelCor LP dated August 31, 2002 (filed as Exhibit 10.1.2 to the 2002 Form 10-K and incorporated herein by reference). | |
10.1.3 | Third Amendment to Second Amended and Restated Agreement of Limited Partnership of FelCor LP dated October 1, 2002 (filed as Exhibit 10.1.3 to the 2002 Form 10-K and incorporated herein by reference). | |
10.2 | Contribution Agreement dated as of January 1, 2001, by and among FelCor, FelCor LP, FelCor, Inc., RGC and DJONT Operations, L.L.C. (filed as Exhibit 10.27 to FelCor’s Form 10-Q for the quarter ended March 31, 2001 (the “March 2001 10-Q”), and incorporated herein by reference). |
56
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.3 | Leasehold Acquisition Agreement dated as of March 30, 2001, by and among Bass (U.S.A.) Incorporated, in its individual capacity and on behalf of its subsidiaries and affiliates, and FelCor, in its individual capacity and on behalf of its subsidiaries and affiliates, including as an exhibit thereto the form of Management Agreement for InterContinental Hotels-branded hotels (filed as Exhibit 10.28 to the March 2001 10-Q and incorporated herein by reference). | |
10.4 | Form of Management Agreement between subsidiaries of FelCor, as owner, and a subsidiary of InterContinental Hotels, as manager, with respect to FelCor’s InterContinental Hotels-branded hotels (included as an exhibit to the Leasehold Acquisition Agreement filed as Exhibit 10.3 above). | |
10.4.1 | Master Amendment to Management Agreements, dated September 17, 2003, by and among FelCor Lodging Trust Incorporated (“FelCor”), FelCor Lodging Limited Partnership (“FelCor LP”), FelCor TRS I, L.L.C., FelCor TRS Holdings, L.P., BHR Operations, L.L.C., BHR Lodging Tenant Company, BHR Salt Lake Tenant Company, L.L.C., BHR Hotels Finance, Inc., BHR Dallas Tenant Company, L.P. and BHR Plano Tenant Company, L.P (filed as Exhibit 10.4.1 to FelCor’s Form 10-Q for the quarter ended September 30, 2003 (the “September 2003 10-Q”) and incorporated herein by reference). | |
10.5 | Form of Management Agreement between subsidiaries of FelCor, as owner, and a subsidiary of Hilton Hotels Corporation, as manager, with respect to FelCor’s Embassy Suites Hotels, including the form of Embassy Suites Hotels License Agreement attached as an exhibit thereto (filed as Exhibit 10.5 to the 2001 Form 10-K and incorporated herein by reference). | |
10.6 | Form of Management Agreement between subsidiaries of FelCor, as owner, and a subsidiary of Hilton Hotels Corporation, as manager, with respect to FelCor’s Doubletree and Doubletree Guest Suites hotels (filed as Exhibit 10.6 to the 2001 Form 10-K and incorporated herein by reference). | |
10.7 | Form of Management Agreement between subsidiaries of FelCor, as owner, and a subsidiary of Starwood Hotels & Resorts, Inc., as manager, with respect to FelCor’s Sheraton and Westin hotels (filed as Exhibit 10.7 to the 2001 Form 10-K and incorporated herein by reference). | |
10.8 | Employment Agreement dated as of July 28, 1994 between FelCor and Thomas J. Corcoran, Jr. (filed as Exhibit 10.8 to FelCor’s Annual Report on Form 10-K/A Amendment No. 1 for the fiscal year ended December 31, 1994 (the “1994 10-K/A”) and incorporated herein by reference). | |
10.9 | Restricted Stock and Stock Option Plan of FelCor (filed as Exhibit 10.9 to the 1994 10- K/A and incorporated herein by reference). | |
10.10 | Savings and Investment Plan of FelCor (filed as Exhibit 10.10 to the 2001 Form 10-K and incorporated herein by reference). | |
10.11 | 1995 Restricted Stock and Stock Option Plan of FelCor (filed as Exhibit 10.9.2 to FelCor’s Annual Report on Form 10-K for the fiscal year ended December 31, 1995 (the “1995 10-K”) and incorporated herein by reference). | |
10.12 | Non-Qualified Deferred Compensation Plan, as amended and restated July 1999 (filed as Exhibit 10.9 to the September 1999 10-Q and incorporated herein by reference). |
57
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.13 | 1998 Restricted Stock and Stock Option Plan (filed as Exhibit 4.2 to FelCor’s Registration Statement on Form S-8 (file no. 333-66041) and incorporated herein by reference). | |
10.14 | 2001 Restricted Stock and Stock Option Plan of FelCor (filed as Exhibit 10.14 to the 2002 Form 10-K and incorporated herein by reference). | |
10.15 | Second Amended and Restated 1995 Equity Incentive Plan (filed as Exhibit 99.1 to FelCor’s Post-Effective Amendment on Form S-3 to Form S-4 Registration Statement (file no. 333-50509) and incorporated herein by reference). | |
10.16 | Amended and Restated Stock Option Plan for Non-Employee Directors (filed as Exhibit 99.2 to FelCor’s Post-Effective Amendment on Form S-3 to Form S-4 Registration Statement (file no. 333-50509) and incorporated herein by reference). | |
10.17 | Form of Severance Agreement for executive officers and certain key employees of FelCor (filed as Exhibit 10.13 to the 1998 10-K and incorporated herein by reference). | |
10.19 | Seventh Amended and Restated Credit Agreement dated as of July 26, 2001, among the FelCor, FelCor LP and FelCor Canada Co., as Borrowers, the Lenders party thereto, The Chase Manhattan Bank and The Chase Manhattan Bank of Canada, as Administrative Agents, Bankers Trust Company, as Syndication Agent, J.P. Morgan Securities Inc. and Deutsche Banc Alex. Brown, Inc., as Co-Lead Arrangers and Joint Bookrunners, and Bank of America, N.A. and Salomon Smith Barney, Inc., as Document Agents (filed as Exhibit 10.17 to FelCor’s Form 10-Q for the quarter ended June 30, 2001, and incorporated herein by reference). | |
10.19.1 | First Amendment dated as of November 6, 2001, among FelCor, FelCor LP and FelCor Canada Co., as borrowers, the lenders party thereto, The Chase Manhattan Bank and The Chase Manhattan Bank of Canada, as Administrative Agents, and Bankers Trust Company, as Syndication Agent (filed as Exhibit 10.17.1 to FelCor’s Form 10-Q for the quarter ended September 30, 2001 (the “September 2001 10-Q”) and incorporated herein by reference). | |
10.19.2 | Second Amendment dated as of June 17, 2002, among FelCor, FelCor LP and FelCor Canada Co., as borrowers, the lenders party thereto, JPMorgan Chase Bank and J.P. Morgan Bank Canada, as administrative agents, and Deutsche Bank Trust Company Americas, as syndication agent (filed as Exhibit 10.18.2 to FelCor’s Form 8-K dated June 17, 2002, and filed on July 1, 2002, and incorporated herein by reference). | |
10.19.3 | Third Amendment and Consent dated December 20, 2002, among FelCor, FelCor LP and FelCor Canada Co., as borrowers, the lenders party thereto, JPMorgan Chase Bank and J.P. Morgan Bank Canada, as administrative agents, and Deutsche Bank Trust Company Americas, as syndication agent (filed as Exhibit 10.18.3 to FelCor’s Form 8-K dated December 20, 2002, and filed December 23, 2002, and incorporated herein by reference). | |
10.19.4 | Fourth Amendment, dated June 25, 2003, among FelCor, FelCor LP and FelCor Canada Co., as borrowers, the lenders from time to time party thereto, Deutsche Bank Trust Company Americas, as syndication agent, and JPMorgan Chase Bank and J.P. Morgan Bank Canada, as administrative agent for the lenders (filed as Exhibit 10.4.1 to the September 2003 10-Q and incorporated herein by reference). |
58
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.19.5 | Fifth Amendment, dated October 29, 2003, among FelCor, FelCor LP and FelCor Canada Co., as borrowers, the lenders from time to time party thereto, Deutsche Bank Trust Company Americas, as syndication agent, and JPMorgan Chase Bank, as administrative agent for the lenders (filed as Exhibit 10.19.5 to the September 2003 10-Q and incorporated herein by reference). | |
10.20 | Loan Agreement dated as of October 10, 1997 among Bristol Lodging Company, Bristol Lodging Holding Company, Nomura Asset Capital Corporation, as administrative agent and collateral agent for Lenders, and Bankers Trust Company, as co-agent for Lenders (filed as Exhibit 10.10 to the Bristol Hotel Company Annual Report on Form 10-K for the fiscal year ended December 31, 1997 and incorporated herein by reference). | |
10.21 | Form of Mortgage, Security Agreement and Fixture Filing by and between FelCor/CSS Holdings, L.P. as Mortgagor and The Prudential Insurance Company of America, as Mortgagee (filed as Exhibit 10.23 to the March 1999 10-Q and incorporated herein by reference). | |
10.21.1 | Promissory Note dated April 1, 1999, in the original principal amount of $100,000,000 made by FelCor/CSS Holdings, Ltd., payable to the order of The Prudential Insurance Company of America (filed as Exhibit 10.23.1 to FelCor’s Form 10-Q for the quarter ended June 30, 1999 (the “June 1999 10-Q”) and incorporated herein by reference). | |
10.22 | Form of Deed of Trust, Security Agreement and Fixture Filing, each dated as of May 12, 1999, from FelCor/MM Holdings, L.P., as Borrower, in favor of Fidelity National Title Insurance Company, as Trustee, and Massachusetts Mutual Life Insurance Company, as Beneficiary, each covering a separate hotel and securing one of the separate Promissory Notes described in Exhibit 10.21.1, also executed by FelCor/CSS Holdings, L.P. with respect to the Embassy Suites Hotels-Anaheim and Embassy Suites Hotels-Deerfield Beach, and by FelCor LP with respect to the Embassy Suites Hotels-Palm Desert (filed as Exhibit 10.24.2 to the June 1999 10-Q and incorporated herein by reference). | |
10.22.1 | Form of six separate Promissory Notes each dated May 12, 1999, made by FelCor/MM Holdings, L.P. payable to the order of Massachusetts Mutual Life Insurance Company in the respective original principal amounts of $12,500,000 (Embassy Suites Hotels-Dallas Market Center), $14,000,000 (Embassy Suites Hotels-Dallas Love Field), $12,450,000 (Embassy Suites Hotels-Tempe), $11,550,000 (Embassy Suites Hotels-Anaheim), $8,900,000 (Embassy Suites Hotels-Palm Desert), $15,600,000 (Embassy Suites Hotels-Deerfield Beach) (filed as Exhibit 10.24.1 to the June 1999 10-Q and incorporated herein by reference). | |
10.23 | Form Deed of Trust and Security Agreement and Fixture Filing with Assignment of Leases and Rents, each dated as of April 20, 2000, from FelCor/MM S-7 Holdings, L.P., as Mortgagor, in favor of Massachusetts Mutual Life Insurance Company and Teachers Insurance and Annuity Association of America, as Mortgagee, each covering a separate hotel and securing one of the separate Promissory Notes described in Exhibit 10.22.2 (filed as Exhibit 10.24 to FelCor’s Form 10-Q for the quarter ended June 30, 2000 (the “June 2000 10-Q”) and incorporated herein by reference). | |
10.23.1 | Form of Accommodation Cross-Collateralization Mortgage and Security Agreement, each dated as of April 20, 2000, executed by FelCor/MM S-7 Holdings, L.P., in favor of Massachusetts Mutual Life Insurance Company and Teachers Insurance and Annuity Association of America (filed as Exhibit 10.24.1 to the June 2000 10-Q and incorporated herein by reference). |
59
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.23.2 | Form of fourteen separate Promissory Notes each dated April 20, 2000, each made by FelCor/MM S-7 Holdings, L.P., each separately payable to the order of Massachusetts Mutual Life Insurance Company and Teachers Insurance and Annuity Association of America, respectively, in the respective original principal amounts of $13,500,000 (Phoenix (Crescent), Arizona), $13,500,000 (Phoenix (Crescent), Arizona), $6,500,000 (Cypress Creek/Ft. Lauderdale, Florida), $6,500,000 (Cypress Creek/Ft. Lauderdale, Florida), $9,000,000 (Atlanta Galleria, Georgia), $9,000,000 (Atlanta Galleria, Georgia), $12,500,000 (Chicago O’Hare Airport, Illinois), $12,500,000 (Chicago O’Hare Airport, Illinois), $3,500,000 (Lexington, Kentucky), $3,500,000 (Lexington, Kentucky), $17,000,000 (Philadelphia Society Hill, Philadelphia), $17,000,000 (Philadelphia Society Hill, Philadelphia), $10,500,000 (South Burlington, Vermont), and, $10,500,000 (South Burlington, Vermont) (filed as Exhibit 10.24.2 to the June 2000 10-Q and incorporated herein by reference). | |
10.24 | Form Deed of Trust and Security Agreement, each dated as of May 2, 2000, from each of FelCor/CMB Buckhead Hotel, L.L.C., FelCor/CMB Marlborough Hotel, L.L.C., FelCor/CMB Deerfield Hotel, L.L.C., FelCor/CMB Corpus Holdings, L.P., FelCor/CMB Orsouth Holdings, L.P., FelCor/CMB New Orleans Hotel, L.L.C., FelCor/CMB Piscataway Hotel, L.L.C., and FelCor/CMB SSF Holdings, L.P., each as Borrower, in favor of The Chase Manhattan Bank, as Beneficiary, each covering a separate hotel and securing one of the separate Promissory Notes described in Exhibit 10.23.1 (filed as Exhibit 10.25 to the June 2000 10-Q and incorporated herein by reference). | |
10.24.1 | Form of eight separate Promissory Notes, each dated May 2, 2000, made by FelCor/CMB Buckhead Hotel, L.L.C., FelCor/CMB Marlborough Hotel, L.L.C., FelCor/CMB Deerfield Hotel, L.L.C., FelCor/CMB Corpus Holdings, L.P., FelCor/CMB Orsouth Holdings, L.P., FelCor/CMB New Orleans Hotel, L.L.C., FelCor/CMB Piscataway Hotel, L.L.C., and FelCor/CMB SSF Holdings, L.P., each separately payable to the order of The Chase Manhattan Bank in the respective original principal amounts of $38,250,000 (Atlanta Buckhead, Georgia), $20,500,000 (Boston Marlborough, Massachusetts), $16,575,000 (Chicago Deerfield, Illinois), $5,338,000 (Corpus Christi, Texas), $25,583,000 (Orlando South, Florida), $32,650,000 (New Orleans, Louisiana), $20,728,000 (Piscataway, New Jersey), and $26,268,000 (South San Francisco, California) (filed as Exhibit 10.25.1 to the June 2000 10-Q and incorporated herein by reference). | |
10.27 | Exchange Agreement dated as of October 1, 2002 by and among FelCor LP, FelCor and InterContinental Hotels Operating Corp. (filed as Exhibit 10.28 to FelCor’s Form 10-Q for the quarter ended September 30, 2002, and incorporated herein by reference). | |
10.28 | Loan Agreement, dated April 24, 2003, by and between FelCor/JPM Hotels, L.L.C., as borrower, and JPMorgan Chase Bank, as lender, relating to a $115 million loan from lender to borrower (the “Mortgage Loan”) (filed as Exhibit 10.28 to FelCor’s Form 10-Q for the quarter ended March 31, 2003 (the “March 2003 10-Q”) and incorporated herein by reference). | |
10.28.1 | Form of Mortgage, Deed of Trust and Security Agreement, each dated April 24, 2003, from FelCor/JPM Hotels, L.L.C., as borrower, and DJONT/JPM Leasing, L.L.C., as lessee, (and, in the case of the Mortgages with respect to the properties located in the State of Florida, FelCor Lodging Limited Partnership) in favor of JPMorgan Chase Bank, as lender, each covering a separate hotel and securing the Mortgage Loan (filed as Exhibit 10.28.1 to the March 2003 10-Q and incorporated herein by reference). |
60
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.28.2 | Promissory Note, dated April 24, 2003, made by FelCor/JPM Hotels, L.L.C. payable to the order of JPMorgan Chase Bank in the original principal amount of $115 million (filed as Exhibit 10.28.2 to the March 2003 10-Q and incorporated herein by reference). | |
10.29 | Mezzanine Loan Agreement, dated April 24, 2003, by and between FelCor/JPM Holdings, L.L.C., as borrower, and JPMorgan Chase Bank, as lender, relating to a $10 million senior mezzanine loan from lender to borrower (the “Senior Mezzanine Loan”) (filed as Exhibit 10.29 to the March 2003 10-Q and incorporated herein by reference). | |
10.29.1 | Pledge and Security Agreement, dated April 24, 2003, from FelCor/JPM Holdings, L.L.C., as pledgor, in favor of JPMorgan Chase Bank, as lender, securing the Senior Mezzanine Loan (filed as Exhibit 10.29.1 to the March 2003 10-Q and incorporated herein by reference). | |
10.29.2 | Promissory Note, dated April 24, 2003, made by FelCor/JPM Holdings, L.L.C. payable to the order of JPMorgan Chase Bank in the original principal amount of $10 million (filed as Exhibit 10.29.2 to the March 2003 10-Q and incorporated herein by reference). | |
10.30 | Junior Mezzanine Loan Agreement, dated April 24, 2003, by and between DJONT/JPM Tenant Co., L.L.C., as borrower, and JPMorgan Chase Bank, as lender, relating to a $25 million junior mezzanine loan from lender to borrower (the “Junior Mezzanine Loan”) (filed as Exhibit 10.30 to the March 2003 10-Q and incorporated herein by reference). | |
10.30.1 | Pledge and Security Agreement, dated April 24, 2003, from DJONT/JPM Tenant Co., L.L.C., as pledgor, in favor of JPMorgan Chase Bank, as lender, securing the Junior Mezzanine Loan (filed as Exhibit 10.30.1 to the March 2003 10-Q and incorporated herein by reference). | |
10.30.2 | Promissory Note, dated April 24, 2003, made by DJONT/JPM Tenant Co., L.L.C. payable to the order of JPMorgan Chase Bank in the original principal amount of $25 million (filed as Exhibit 10.30.2 to the March 2003 10-Q and incorporated herein by reference). | |
10.30.3 | Security Agreement, dated April 24, 2003, from DJONT/JPM Tenant Co., L.L.C. in favor of JPMorgan Chase Bank, securing the Junior Mezzanine Loan (filed as Exhibit 10.30.3 to the March 2003 10-Q and incorporated herein by reference). | |
10.31 | Loan Facility Agreement, dated June 18, 2003, by and among FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM BWI Hotel, L.L.C., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C., FelCor/JPM Phoenix Hotel, L.L.C. and FelCor/JPM Wilmington Hotel, L.L.C., as borrowers, FCH/DT BWI Hotel, L.L.C., as a guarantor, and JPMorgan Chase Bank, as lender, and acknowledged by FelCor LP, relating to the non-recourse secured debt facility with lender for up to $200 million aggregate principal amount (the “Loan Facility”) (filed as Exhibit 10.31 to FelCor’s Form 10-Q for the quarter ended June 30, 2003 (the “June 2003 10-Q”) and incorporated herein by reference). | |
10.31.1 | Form of Mortgage, Deed of Trust, Deed to Secure Debt and Security Agreement and Fixture Filing, each dated June 18, 2003, from each of FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Nashville Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM Phoenix Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C. and FelCor Hotel Asset Company, L.L.C., and FelCor/JPM Wilmington Hotel, L.L.C., as mortgagor, grantor and/or trustor, as applicable, and FCH/DT BWI Holdings, L.P. and FCH/DT BWI Hotel, L.L.C., as owner and ground lessee, respectively, in favor of JPMorgan Chase Bank, as mortgagee, grantee or beneficiary, as applicable, each covering a separate hotel and securing the Loan Facility (filed as Exhibit 10.31.1 to the June 2003 10-Q and incorporated herein by reference). |
61
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
10.31.2 | Promissory Note, dated June 18, 2003, made by FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM BWI Hotel, L.L.C., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Nashville Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C., FelCor/JPM Phoenix Hotel, L.L.C. and FelCor/JPM Wilmington Hotel, L.L.C., payable to the order of JPMorgan Chase Bank in the original principal amount of up to $200 million (filed as Exhibit 10.31.2 to the June 2003 10-Q and incorporated herein by reference). | |
10.31.3 | First Amendment to Note, Loan Agreement, Environmental Indemnity Agreement and Other Loan Documents, dated July 31, 2003, by and among FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Nashville Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C., FelCor/JPM Phoenix Hotel, L.L.C., FelCor/JPM Wilmington Hotel, L.L.C., FelCor Hotel Asset Company, L.L.C., BHR Operations, L.L.C., DJONT Leasing, L.L.C., DJONT Operations, L.L.C., FCH/DT Leasing, L.L.C., FCH/DT Leasing II, L.L.C., FelCor/TRS Holdings, L.P., FelCor/JPM LBV Hotel, L.L.C., DJONT/JPM Austin Leasing, L.P., DJONT/JPM Mandalay Leasing, L.L.C., DJONT/JPM Phoenix Leasing, L.L.C., DJONT/JPM BWI Leasing, L.L.C., DJONT/JPM Orlando Leasing, L.L.C., DJONT/JPM Wilmington Leasing, L.L.C., DJONT/JPM Atlanta ES Leasing, L.L.C., DJONT/JPM LBV Leasing, L.L.C., and FelCor LP, as loan parties, and JPMorgan Chase Bank, as lender (filed as Exhibit 10.31.3 to the June 2003 10-Q and incorporated herein by reference). | |
10.31.4 | Second Amendment to Note, Loan Agreement, Environmental Indemnity Agreement and Other Loan Documents, dated October 23, 2003, by and among FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C., FelCor/JPM Phoenix Hotel, L.L.C., FelCor/JPM Wilmington Hotel, L.L.C., DJONT/JPM Atlanta CP Leasing, L.L.C., DJONT/JPM Atlanta ES Leasing, L.L.C., DJONT/JPM Austin Leasing, L.P., DJONT/JPM Mandalay Leasing, L.L.C., DJONT/JPM Orlando Leasing, L.L.C., DJONT/JPM Phoenix Leasing, L.L.C., DJONT/JPM Wilmington Leasing, L.L.C., DJONT/JPM BWI Leasing, L.L.C., FelCor LP, FelCor/JPM BWI Hotel, L.L.C., FelCor/JPM Austin HI Holdings, L.P., FelCor/JPM Boca Raton Hotel, L.L.C., FelCor/JPM Denver Hotel, L.L.C., FelCor/JPM LBV Hotel, L.L.C., FelCor/JPM Orlando I-Drive Hotel, L.L.C., FelCor/JPM Troy Hotel, L.L.C., DJONT/JPM Austin HI Leasing, L.P., DJONT/JPM Boca Raton Leasing, L.L.C., DJONT/JPM Denver Leasing, L.L.C., DJONT/JPM LBV Leasing, L.L.C., DJONT/JPM Orlando I-Drive Leasing, L.L.C., DJONT/JPM Troy Leasing, L.L.C., FCH/DT BWI Hotel, L.L.C., and FCH/DT BWI Holdings, L.P., as loan parties, and JPMorgan Chase Bank, as lender, and acknowledged by FelCor Hotel Asset Company, L.L.C. (filed as Exhibit 10.31.4 to the September 2003 10-Q and incorporated herein by reference). | |
10.31.5* | Third Amendment to Loan Agreement, dated February 18, 2004, by and among FelCor/JPM Atlanta CP Hotel, L.L.C., FelCor/ JPM Atlanta ES Hotel, L.L.C., FelCor/JPM Austin Holdings, L.P., FelCor/JPM Mandalay Hotel, L.L.C., FelCor/JPM Orlando Hotel, L.L.C., FelCor/JPM Phoenix Hotel, L.L.C., FelCor/JPM Wilmington Hotel, L.L.C., FelCor/JPM Troy Hotel, L.L.C., FelCor/JPM Austin HI Holdings, L.P., FelCor/JPM Boca Raton Hotel, L.L.C., FelCor/JPM Denver Hotel, L.L.C., FelCor/JPM LBV Hotel, L.L.C., FelCor/JPM Orlando I-Drive Hotel, L.L.C., and FelCor Hotel Asset Company L.L.C. |
62
Table of Contents
Exhibit | ||
Number | Description of Exhibit | |
21* | List of Subsidiaries of FelCor. | |
23* | Consent of PricewaterhouseCoopers LLP. | |
31.1* | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
31.2* | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).* | |
32.1* | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).* | |
32.2* | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).* |
* | Indicates that the document is filed herewith. |
(b) Reports on Form 8-K
A current report on Form 8-K dated February 4, 2004 was filed by the Company on February 4, 2004. This filing, under Item 12, disclosed that on February 4, 2004, FelCor Lodging Trust Incorporated issued a press release announcing its results of operations for the three months and year ended December 31, 2003, and published its Supplemental Information for the three months and year ended December 31, 2003, which provides additional corporate data, financial highlights and portfolio statistical data. Copies of the press release and Supplemental Information were furnished as Exhibits 99.1 and 99.2, respectively.
63
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FELCOR LODGING TRUST INCORPORATED | ||||
By: | /s/ Lawrence D. Robinson | |||
Lawrence D. Robinson | ||||
Executive Vice President | ||||
Date: March 10, 2004 | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date | Signature | |||
March 5, 2004 | /s/ Donald J. McNamara | |||
Donald J. McNamara | ||||
Chairman of the Board and Director | ||||
March 10, 2004 | /s/ Thomas J. Corcoran, Jr. | |||
Thomas J. Corcoran, Jr. | ||||
President and Director (Chief Executive Officer) | ||||
March 10, 2004 | /s/ Richard J. O'Brien | |||
Richard J. O'Brien | ||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||||
March 10, 2004 | /s/ Lester C. Johnson | |||
Lester C. Johnson | ||||
Senior Vice President and Controller (Principal Accounting Officer) | ||||
March 6, 2004 | /s/ Melinda J. Bush | |||
Melinda J. Bush, Director | ||||
March 10, 2004 | /s/ Richard S. Ellwood | |||
Richard S. Ellwood, Director | ||||
March 9, 2004 | /s/ Richard O. Jacobson | |||
Richard O. Jacobson, Director | ||||
March 8, 2004 | /s/ Charles A. Ledsinger, Jr. | |||
Charles A. Ledsinger, Jr., Director | ||||
March 5, 2004 | /s/ Robert H. Lutz, Jr. | |||
Robert H. Lutz, Jr., Director | ||||
March 9, 2004 | /s/ Robert A. Mathewson | |||
Robert A. Mathewson, Director | ||||
March 8, 2004 | /s/ Richard C. North | |||
Richard C. North, Director | ||||
March 5, 2004 | /s/ Michael D. Rose | |||
Michael D. Rose, Director | ||||
64
Table of Contents
FELCOR LODGING TRUST INCORPORATED
INDEX TO FINANCIAL STATEMENTS
PART I — FINANCIAL INFORMATION
Report of Independent Auditors | F-2 | |||
Consolidated Balance Sheets — December, 2003 and 2002 | F-3 | |||
Consolidated Statements of Operations for the years ended December 31, 2003, 2002 and 2001 | F-4 | |||
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2003, 2002 and 2001 | F-5 | |||
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2003, 2002 and 2001 | F-6 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001 | F-7 | |||
Notes to Consolidated Financial Statements | F-8 | |||
Report of Independent Auditors on Financial Statement Schedule | F-36 | |||
Schedule III — Real Estate and Accumulated Depreciation as of December 31, 2003 | F-37 |
Table of Contents
REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Stockholders
of FelCor Lodging Trust Incorporated:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, comprehensive loss, stockholders’ equity and cash flows present fairly, in all material respects, the financial position of FelCor Lodging Trust Incorporated at December 31, 2003 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Dallas, Texas
March 12, 2004
F-2
Table of Contents
FELCOR LODGING TRUST INCORPORATED
CONSOLIDATED BALANCE SHEETS
December 31, 2003 and 2002
(in thousands)
ASSETS
2003 | 2002 | |||||||
Investment in hotels, net of accumulated depreciation of $886,168 in 2003 and $782,166 in 2002 | $ | 3,103,796 | $ | 3,473,452 | ||||
Investment in unconsolidated entities | 116,553 | 141,943 | ||||||
Hotels held for sale | 21,838 | — | ||||||
Cash and cash equivalents | 246,036 | 66,542 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $1,104 in 2003 and $1,413 in 2002 | 45,385 | 46,944 | ||||||
Deferred expenses, net of accumulated amortization of $16,080 in 2003 and $13,357 in 2002 | 24,278 | 24,185 | ||||||
Other assets | 33,007 | 27,297 | ||||||
Total assets | $ | 3,590,893 | $ | 3,780,363 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Debt, net of discount of $4,253 in 2003 and $3,231 in 2002 | $ | 2,037,355 | $ | 1,877,134 | ||||
Distributions payable | 5,504 | 14,792 | ||||||
Accrued expenses and other liabilities | 151,423 | 150,385 | ||||||
Minority interest in FelCor LP, 3,034 and 3,290 units issued and outstanding at December 31, 2003 and 2002, respectively | 50,142 | 72,639 | ||||||
Minority interest in other partnerships | 50,197 | 48,596 | ||||||
Total liabilities | 2,294,621 | 2,163,546 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $.01 par value, 20,000 shares authorized: | ||||||||
Series A Cumulative Convertible Preferred Stock, 5,980 shares issued and outstanding at December 31, 2003 and 2002 | 149,512 | 149,512 | ||||||
Series B Cumulative Redeemable Preferred Stock, 68 shares issued and outstanding at December 31, 2003 and 2002 | 169,395 | 169,395 | ||||||
Common stock, $.01 par value, 200,000 shares authorized and 69,429 and 75,136 shares issued, including shares in treasury, at December 31, 2003 and 2002, respectively | 694 | 751 | ||||||
Additional paid-in capital | 2,095,356 | 2,204,530 | ||||||
Accumulated other comprehensive income | 9,478 | (99 | ) | |||||
Accumulated deficit | (930,886 | ) | (593,834 | ) | ||||
Less: Common stock in treasury, at cost, of 10,309 and 16,369 shares at December 31, 2003 and 2002, respectively | (197,277 | ) | (313,438 | ) | ||||
Total stockholders’ equity | 1,296,272 | 1,616,817 | ||||||
Total liabilities and stockholders’ equity | $ | 3,590,893 | $ | 3,780,363 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-3
Table of Contents
FELCOR LODGING TRUST INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2003, 2002 and 2001
(in thousands, except per share data)
2003 | 2002 | 2001 | ||||||||||
Revenues: | ||||||||||||
Hotel operating revenue | $ | 1,198,839 | $ | 1,240,539 | $ | 1,028,133 | ||||||
Percentage lease revenue | — | — | 107,202 | |||||||||
Retail space rental and other revenue | 1,022 | 1,646 | 2,990 | |||||||||
Total revenues | 1,199,861 | 1,242,185 | 1,138,325 | |||||||||
Expenses: | ||||||||||||
Hotel departmental expenses | 436,088 | 432,156 | 340,958 | |||||||||
Other property operating costs | 353,293 | 339,811 | 273,220 | |||||||||
Management and franchise fees | 63,113 | 63,350 | 55,281 | |||||||||
Taxes, insurance and lease expense | 125,328 | 127,279 | 136,057 | |||||||||
Abandoned projects | — | 1,663 | 837 | |||||||||
Lease termination costs | — | — | 36,604 | |||||||||
Merger termination costs | — | — | 19,919 | |||||||||
Corporate expenses | 14,266 | 13,756 | 12,678 | |||||||||
Depreciation | 134,883 | 143,978 | 149,217 | |||||||||
Total operating expenses | 1,126,971 | 1,121,993 | 1,024,771 | |||||||||
Operating income | 72,890 | 120,192 | 113,554 | |||||||||
Interest expense, net: | ||||||||||||
Recurring financing | (165,314 | ) | (162,786 | ) | (156,907 | ) | ||||||
Merger related financing | — | — | (5,486 | ) | ||||||||
Charge-off of deferred financing costs | (2,834 | ) | (3,222 | ) | (1,270 | ) | ||||||
Gain on early extinguishment of debt | 331 | — | — | |||||||||
Swap termination expense | — | — | (7,049 | ) | ||||||||
Impairment loss | (224,583 | ) | (70,168 | ) | (6,273 | ) | ||||||
Loss before equity in income of unconsolidated entities, minority interests and gain on sale of assets | (319,510 | ) | (115,984 | ) | (63,431 | ) | ||||||
Equity in income (loss) from unconsolidated entities | 2,370 | (10,127 | ) | 7,346 | ||||||||
Gain on sale of assets | 284 | 5,861 | 2,935 | |||||||||
Minority interests | 19,908 | 8,861 | 8,241 | |||||||||
Loss from continuing operations | (296,948 | ) | (111,389 | ) | (44,909 | ) | ||||||
Discontinued operations | (13,196 | ) | (67,192 | ) | 5,633 | |||||||
Net loss | (310,144 | ) | (178,581 | ) | (39,276 | ) | ||||||
Preferred dividends | (26,908 | ) | (26,292 | ) | (24,600 | ) | ||||||
Net loss applicable to common stockholders | $ | (337,052 | ) | $ | (204,873 | ) | $ | (63,876 | ) | |||
Loss per common share data: | ||||||||||||
Basic and diluted: | ||||||||||||
Net loss from continuing operations | $ | (5.52 | ) | $ | (2.54 | ) | $ | (1.32 | ) | |||
Net loss | $ | (5.75 | ) | $ | (3.78 | ) | $ | (1.21 | ) | |||
Weighted average common shares outstanding | 58,657 | 54,173 | 52,622 | |||||||||
Cash dividends declared on common stock | $ | — | $ | 0.60 | $ | 1.70 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-4
Table of Contents
FELCOR LODGING TRUST INCORPORATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
For the years ended December 31, 2003, 2002 and 2001
(in thousands)
2003 | 2002 | 2001 | ||||||||||
Net loss | $ | (310,144 | ) | $ | (178,581 | ) | $ | (39,276 | ) | |||
Cumulative transition adjustment from interest rate swaps | — | — | 248 | |||||||||
Unrealized holding losses from interest rate swaps | — | — | (7,297 | ) | ||||||||
Losses realized on interest rate swap terminations | — | — | 7,049 | |||||||||
Foreign currency translation adjustment | 9,577 | 277 | (376 | ) | ||||||||
Comprehensive loss | $ | (300,567 | ) | $ | (178,304 | ) | $ | (39,652 | ) | |||
The accompanying notes are an integral part of these consolidated financial statements.
F-5
Table of Contents
FELCOR LODGING TRUST INCORPORATED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the years ended December 31, 2003, 2002, and 2001
(in thousands)
Common Stock | Accumulated | |||||||||||||||||||||||||||||||
Number | Additional | Other | Total | |||||||||||||||||||||||||||||
Preferred | of | Paid-in | Comprehensive | Accumulated | Treasury | Stockholders' | ||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Income (Loss) | Deficit | Stock | Equity | |||||||||||||||||||||||||
Balance at December 31, 2000 | $ | 293,265 | 69,415 | $ | 694 | $ | 2,064,909 | $ | (201,598 | ) | $ | (323,165 | ) | $ | 1,834,105 | |||||||||||||||||
Foreign exchange translation | $ | (376 | ) | (376 | ) | |||||||||||||||||||||||||||
Issuance of treasury shares | 1,920 | 7,906 | 9,826 | |||||||||||||||||||||||||||||
Issuance of stock awards | 3 | (4,373 | ) | 4,373 | ||||||||||||||||||||||||||||
Amortization of stock awards | 2,093 | 2,093 | ||||||||||||||||||||||||||||||
Repurchase of common shares | (4,127 | ) | (4,127 | ) | ||||||||||||||||||||||||||||
Allocation to minority interest | (5,091 | ) | (5,091 | ) | ||||||||||||||||||||||||||||
Dividends declared: | ||||||||||||||||||||||||||||||||
$1.70 per common share | (89,917 | ) | (89,917 | ) | ||||||||||||||||||||||||||||
$1.95 per Series A preferred share | (11,662 | ) | (11,662 | ) | ||||||||||||||||||||||||||||
$2.25 per Series B depositary preferred share | (12,938 | ) | (12,938 | ) | ||||||||||||||||||||||||||||
Net loss | (39,276 | ) | (39,276 | ) | ||||||||||||||||||||||||||||
Other, net | (10 | ) | 567 | 557 | ||||||||||||||||||||||||||||
Balance at December 31, 2001 | 293,265 | 69,418 | 694 | 2,059,448 | (376 | ) | (355,391 | ) | (314,446 | ) | 1,683,194 | |||||||||||||||||||||
Foreign exchange translation | 277 | 277 | ||||||||||||||||||||||||||||||
Issuance of Series B preferred stock | 25,645 | (1,836 | ) | 23,809 | ||||||||||||||||||||||||||||
Issuance of stock awards | 5 | (1,121 | ) | 1,121 | ||||||||||||||||||||||||||||
Amortization of stock awards | 2,088 | 2,088 | ||||||||||||||||||||||||||||||
Conversion of preferred stock | (3 | ) | 3 | |||||||||||||||||||||||||||||
Conversion of operating partnership units into common shares | 5,713 | 57 | 73,414 | 73,471 | ||||||||||||||||||||||||||||
Allocation from minority interest | 72,534 | 72,534 | ||||||||||||||||||||||||||||||
Dividends declared: | ||||||||||||||||||||||||||||||||
$0.60 per common share | (33,570 | ) | (33,570 | ) | ||||||||||||||||||||||||||||
$1.95 per Series A preferred share | (11,662 | ) | (11,662 | ) | ||||||||||||||||||||||||||||
$2.25 per Series B depositary preferred share | (14,630 | ) | (14,630 | ) | ||||||||||||||||||||||||||||
Net loss | (178,581 | ) | (178,581 | ) | ||||||||||||||||||||||||||||
Other, net | (113 | ) | (113 | ) | ||||||||||||||||||||||||||||
Balance at December 31, 2002 | 318,907 | 75,136 | 751 | 2,204,530 | (99 | ) | (593,834 | ) | (313,438 | ) | 1,616,817 | |||||||||||||||||||||
Foreign exchange translation | 9,577 | 9,577 | ||||||||||||||||||||||||||||||
Issuance of stock awards | 6 | (1,873 | ) | 1,873 | ||||||||||||||||||||||||||||
Amortization of stock awards | 2,210 | 2,210 | ||||||||||||||||||||||||||||||
Common stock exchange for treasury stock | (5,713 | ) | (57 | ) | (109,295 | ) | 109,352 | |||||||||||||||||||||||||
Conversion of operating partnership units into common shares | (2,495 | ) | 4,936 | 2,441 | ||||||||||||||||||||||||||||
Allocation from minority interest | 2,279 | 2,279 | ||||||||||||||||||||||||||||||
Dividends declared: | ||||||||||||||||||||||||||||||||
$1.95 per Series A preferred share | (11,662 | ) | (11,662 | ) | ||||||||||||||||||||||||||||
$2.25 per Series B depositary preferred share | (15,246 | ) | (15,246 | ) | ||||||||||||||||||||||||||||
Net loss | (310,144 | ) | (310,144 | ) | ||||||||||||||||||||||||||||
Balance at December 31, 2003 | $ | 318,907 | 69,429 | $ | 694 | $ | 2,095,356 | $ | 9,478 | $ | (930,886 | ) | $ | (197,277 | ) | $ | 1,296,272 | |||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-6
Table of Contents
FELCOR LODGING TRUST INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2003, 2002, and 2001
(in thousands)
2003 | 2002 | 2001 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net loss | $ | (310,144 | ) | $ | (178,581 | ) | $ | (39,276 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||
Depreciation | 140,225 | 152,817 | 157,692 | |||||||||
Gain on sale of assets | (2,660 | ) | (6,061 | ) | (3,417 | ) | ||||||
Amortization of deferred financing fees | 4,996 | 5,297 | 5,292 | |||||||||
Accretion (amortization) of debt | 590 | 407 | 17 | |||||||||
Allowance for doubtful accounts | 309 | (9 | ) | 220 | ||||||||
Amortization of unearned officers’ and directors’ compensation | 2,210 | 2,088 | 2,093 | |||||||||
Equity in loss (income) from unconsolidated entities | (2,370 | ) | 10,127 | (7,346 | ) | |||||||
Charge-off of deferred financing costs | 2,834 | 3,222 | 1,270 | |||||||||
Gain on early extinguishment of debt | (1,611 | ) | — | — | ||||||||
Lease termination costs | — | — | 36,604 | |||||||||
Impairment loss on investment in hotels and hotels held for sale | 245,509 | 144,085 | 7,000 | |||||||||
Minority interests | (20,588 | ) | (12,622 | ) | (7,283 | ) | ||||||
Changes in assets and liabilities: | ||||||||||||
Accounts receivable | 2,597 | 4,524 | 6,847 | |||||||||
Other assets | (7,134 | ) | (6,253 | ) | 1,596 | |||||||
Accrued expenses and other liabilities | (6,978 | ) | (11,750 | ) | (16,543 | ) | ||||||
Net cash flow provided by operating activities | 47,785 | 107,291 | 144,766 | |||||||||
Cash flows provided by (used in) investing activities: | ||||||||||||
Acquisition of hotels | — | (49,778 | ) | — | ||||||||
Improvements and additions to hotels | (64,045 | ) | (60,793 | ) | (65,446 | ) | ||||||
Cash from acquisition of lessees and consolidation of venture | 2,705 | — | 29,731 | |||||||||
Proceeds from sale of assets | 104,131 | 29,001 | 66,330 | |||||||||
Cash distributions from unconsolidated entities | 8,848 | 11,310 | 8,132 | |||||||||
Net cash flow provided by (used in) investing activities | 51,639 | (70,260 | ) | 38,747 | ||||||||
Cash flows provided by (used in) financing activities: | ||||||||||||
Proceeds from borrowings | 321,119 | — | 1,122,172 | |||||||||
Net proceeds from sale of preferred stock | — | 23,809 | — | |||||||||
Repayment of borrowings | (198,426 | ) | (62,460 | ) | (1,020,290 | ) | ||||||
Payment of debt issue costs | (6,656 | ) | (1,455 | ) | (13,801 | ) | ||||||
Purchase of treasury stock, stock grants, and assumed stock options | — | (113 | ) | (4,127 | ) | |||||||
Proceeds from exercise of stock options | — | — | 678 | |||||||||
Distributions paid to other partnerships’ minority interests | — | (2,058 | ) | (4,799 | ) | |||||||
Distributions paid to FelCor LP limited partners | (492 | ) | (3,696 | ) | (20,211 | ) | ||||||
Distributions paid to preferred stockholders | (26,908 | ) | (25,907 | ) | (24,600 | ) | ||||||
Distributions paid to common stockholders | (8,796 | ) | (27,378 | ) | (115,883 | ) | ||||||
Net cash flow provided by (used in) financing activities | 79,841 | (99,258 | ) | (80,861 | ) | |||||||
Effect of exchange rate changes on cash | 229 | 27 | 30 | |||||||||
Net change in cash and cash equivalents | 179,494 | (62,200 | ) | 102,682 | ||||||||
Cash and cash equivalents at beginning of periods | 66,542 | 128,742 | 26,060 | |||||||||
Cash and cash equivalents at end of periods | $ | 246,036 | $ | 66,542 | $ | 128,742 | ||||||
Supplemental cash flow information — | ||||||||||||
Interest paid | $ | 160,407 | $ | 159,401 | $ | 164,261 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-7
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization
In 1994, FelCor Lodging Trust Incorporated, or FelCor, went public as a real estate investment trust, or REIT, with six hotels and a market capitalization of $120 million. We are now the nation’s second largest lodging REIT and the largest owner of full service, all-suite hotels in the nation. At December 31, 2003, our hotel portfolio included 71 full service, all-suite hotels, and we are the owner of the greatest number of Embassy Suites Hotels®, Crowne Plaza®, Holiday Inn® and independently-owned Doubletree® hotels in North America. Our portfolio also includes 75 hotels in the upscale and full service segments.
FelCor is the sole general partner of, and the owner of an approximately 95% limited partnership interest in, FelCor Lodging Limited Partnership, or FelCor LP. All of our operations are conducted solely through FelCor LP, or its subsidiaries.
At December 31, 2003, we had ownership interests in 166 hotels. We owned a 100% real estate interest in 129 hotels, a 90% or greater interest in entities owning seven hotels, a 60% interest in an entity owning two hotels, a 51% interest in an entity owning eight hotels and 50% interests in unconsolidated entities that own 20 hotels. As a result of our ownership interests in the operating lessees of 161 of these hotels, we reflect their operating revenues and expenses in our consolidated statements of operations. The operations of 159 of the 161 hotels were included in continuing operations at December 31, 2003. The remaining two hotels were held for sale as of December 31, 2003, and where their operations are included in discontinued operations. The operating revenues and expenses of the remaining five hotels are unconsolidated.
At December 31, 2003, we had an aggregate of 62,154,264 shares of FelCor common stock and units of FelCor LP limited partnership interest outstanding.
The following table reflects the distribution, by brand, of the 159 hotels included in our consolidated hotel continuing operations at December 31, 2003:
Brand | Hotels | Rooms | ||||||
Embassy Suites Hotels | 56 | 14,279 | ||||||
Doubletree and Doubletree Guest Suites® | 10 | 2,206 | ||||||
Holiday Inn — branded | 48 | 15,178 | ||||||
Crowne Plaza and Crowne Plaza Suites® | 15 | 5,108 | ||||||
Sheraton® and Sheraton Suites® | 10 | 3,269 | ||||||
Other brands | 20 | 4,252 | ||||||
Total hotels | 159 | |||||||
The hotels shown in the above table are located in the United States (33 states) and Canada (two hotels), with concentrations in Texas (38 hotels), California (19 hotels), Florida (16 hotels) and Georgia (14 hotels). Approximately 55% of our hotel room revenues were generated from hotels in these four states during 2003.
At December 31, 2003, of the 159 consolidated hotels included in continuing operations, (i) subsidiaries of IHG managed 70, (ii) subsidiaries of Hilton managed 66, (iii) subsidiaries of Starwood managed 11, (iv) subsidiaries of Interstate Hotels & Resorts, or Interstate, managed 10, and (v) two independent management companies managed one each.
Certain reclassifications have been made to prior period financial information to conform to the current period’s presentation with no effect to previously reported net loss or stockholders’ equity.
F-8
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
2. Summary of Significant Accounting Policies
Principles of Consolidation— Our accompanying consolidated financial statements include the assets, liabilities, revenues and expenses of all majority-owned subsidiaries. Intercompany transactions and balances are eliminated in consolidation. Investments in unconsolidated entities (50 percent owned ventures) are accounted for by the equity method.
Use of Estimates— The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Investment in Hotels— Our hotels are stated at cost and are depreciated using the straight-line method over estimated useful lives of 40 years for buildings, 15 to 20 years for improvements and three to seven years for furniture, fixtures, and equipment.
We periodically review the carrying value of each of our hotels to determine if circumstances exist indicating an impairment in the carrying value of the investment in the hotel or that depreciation periods should be modified. If facts or circumstances support the possibility of impairment, we prepare a projection of the undiscounted future cash flows over the shorter of the hotel’s estimated useful life or the expected hold period, without interest charges, of the specific hotel and determine if the investment in such hotel is recoverable based on the undiscounted future cash flows. If impairment is indicated, we make an adjustment to reduce carrying value of the hotel to its then fair value. We use recent operating results and current market information to arrive at our estimates of fair value.
Maintenance and repairs are expensed and major renewals and improvements are capitalized. Upon the sale or disposition of a fixed asset, the asset and related accumulated depreciation are removed from our accounts and the related gain or loss is included in operations.
Acquisition of Hotels— Our hotel acquisitions consist almost exclusively of land, building, furniture, fixtures and equipment, and inventory. We allocate the purchase price among these asset classes based upon their respective values determined in accordance with Statement of Financial Accounting Standards, or SFAS, 141, “Business Combinations.” When we acquire properties, we acquire them for use. The only intangible assets typically acquired consist of miscellaneous operating agreements all of which are of short duration and at market rates. We do not generally acquire any significant in-place leases or other intangible assets (e.g., management agreements, franchise agreements or trademarks) when we acquire hotels. In conjunction with the acquisition of a hotel, we typically negotiate new franchise and management agreements with the selected brand owner and manager.
Investment in Unconsolidated Entities— We own a 50% interest in various real estate ventures in which the partners or members jointly make all material decisions concerning the business affairs and operations. Additionally, we also own a preferred equity interest in one of these real estate ventures. Because we do not control these entities, we carry our investment in unconsolidated entities at cost, plus our equity in net earnings or losses, less distributions received since the date of acquisition and any adjustment for impairment. Our equity in net earnings or losses is adjusted for the straight-line depreciation, over the lower of 40 years or the remaining life of the venture, of the difference between our cost and our proportionate share of the underlying net assets at the date of acquisition. Our investment in unconsolidated entities is periodically reviewed for other than temporary declines in market value. Any decline that is not expected to recover in the next 12 months is considered other than temporary and an impairment is recorded as a reduction in the carrying value of the investment. Estimated fair values are based on our projections of cash flows and market capitalization rates.
F-9
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
2. Summary of Significant Accounting Policies — (continued)
Hotels Held for Sale —We consider each individual hotel to be an identifiable component of our business. In accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” we do not consider hotels as “held for sale” until it is probable that the sale will be completed within one year. Once a hotel is “held for sale” the operations related to the hotel are included in discontinued operations. We consider a hotel as “held for sale” once we have executed a contract for sale, allowed the buyer to complete their due diligence review, and received a substantial non-refundable deposit. Until a buyer has completed its due diligence review of the asset, necessary approvals have been received and substantive conditions to the buyer’s obligation to perform have been satisfied, we do not consider a sale to be probable.
We do not depreciate hotel assets so long as they are classified as “held for sale.” Upon designation of a hotel as being “held for sale,” and quarterly thereafter, we review the carrying value of the hotel and, as appropriate, adjust its carrying value to the lesser of depreciated cost and fair value, less cost to sell, in accordance with SFAS 144. Any such adjustment in the carrying value of a hotel classified as “held for sale” is reflected in discontinued operations. We include in discontinued operations the operating results of those hotels that are classified as “held for sale” or that have been sold.
Cash and Cash Equivalents— All highly liquid investments with a maturity of three months or less when purchased are considered to be cash equivalents. Included in cash and cash equivalents is $14.2 million and $16.4 million in 2003 and 2002, respectively, which is held in escrow under certain of our debt agreements.
We place cash deposits at major banks. Our bank account balances may exceed the Federal Depository Insurance Limits of $100,000; however, management believes the credit risk related to these deposits is minimal.
Deferred Expenses— Deferred expenses, consisting primarily of loan costs, are recorded at cost. Amortization is computed using a method that approximates the interest method over the maturity of the related debt.
Other Assets —Other assets consist primarily of hotel operating inventories, prepaid expenses and deposits.
Revenue Recognition— Beginning in January 2001, in conjunction with the effectiveness of the REIT Modernization Act, or RMA, we started acquiring our lessees and leases and began to earn room revenue, food and beverage revenue and other revenue through the operations of our hotels.
As a result of the acquisition of our lessees, approximately 99.9% of our revenue is comprised of hotel operating revenues, such as room revenue, food and beverage revenue, and revenue from other hotel operating departments (such as telephone, parking and business centers). These revenues are recorded net of any sales or occupancy taxes collected from our guests. All rebates or discounts are recorded, when allowed, as a reduction in revenue, and there are no material contingent obligations with respect to rebates or discounts offered by us. All revenues are recorded on an accrual basis, as earned. Appropriate allowances are made for doubtful accounts and are recorded as a bad debt expense. The remaining 0.1% of our revenue is from retail space rental revenue and other sources.
We do not have any time-share arrangements and do not sponsor any frequent guest programs for which we would have any contingent liability. We participate in frequent guest programs sponsored by the brand owners of our hotels and we expense the charges associated with those programs (typically consisting of a percentage of the total guest charges incurred by a participating guest), as incurred. When a guest redeems accumulated frequent guest points at one of our hotels, the hotel bills the sponsor for the services provided in redemption of such points and records revenue in the amount of the charges billed to the sponsor. Associated with the frequent guest programs, we have no loss contingencies or ongoing obligation beyond what is paid to the brand owner at the time of the guest’s stay.
F-10
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
2. Summary of Significant Accounting Policies — (continued)
Foreign Currency Translation— Results of operations for our Canadian hotels are maintained in Canadian dollars and translated using the average exchange rates during the period. Assets and liabilities are translated to U.S. dollars using the exchange rate in effect at the balance sheet date. Resulting translation adjustments are reflected in accumulated other comprehensive income.
Capitalized Cost— We capitalize interest and certain other costs, such as property taxes, land leases, and property insurance relating to hotels undergoing major renovations and redevelopments. Such costs capitalized in 2003, 2002, and 2001, were approximately $2.0 million, $1.4 million and $1.2 million, respectively.
Net Income (Loss) Per Common Share— We compute basic earnings per share by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. We compute diluted earnings per share by dividing net income (loss) available to common stockholders by the weighted average number of common shares and equivalents outstanding. Common stock equivalents represent shares issuable upon exercise of stock options and unvested officers’ restricted stock grants.
For all years presented, our Series A Cumulative Preferred Stock, or Series A preferred stock, if converted to common shares, would be antidilutive; accordingly we do not assume conversion of the Series A preferred stock in the computation of diluted earnings per share. For all years presented, stock options granted are not included in the computation of diluted earnings per share because the average market price of the common stock during each respective year exceeded the exercise price of the options.
Stock Compensation —We apply Accounting Principles Board, or APB, Opinion 25 and related interpretations in accounting for our stock based compensation plans for stock based compensation issued prior to January 1, 2003. In 1995, SFAS 123, “Accounting for Stock-Based Compensation,” was issued, which, if fully adopted by us, would have changed the methods we apply in recognizing the cost of the plans. As permitted under the transition provisions of SFAS 148, “Accounting for Stock-Based Compensation — Transition and Disclosure,” we began recognizing compensation expense in accordance with SFAS 123 for all new awards issued after December 31, 2002. Had the compensation cost for our stock-based compensation plans been determined in accordance with SFAS 123 prior to January 1, 2003, our net income or loss and net income or loss per common share for the periods presented would approximate the pro forma amounts below (in thousands, except per share data):
2003 | 2002 | 2001 | ||||||||||
Loss from continuing operations, as reported | $ | (296,948 | ) | $ | (111,389 | ) | $ | (44,909 | ) | |||
Add stock based compensation included in the net loss, as reported | 2,210 | 2,088 | 2,093 | |||||||||
Less stock based compensation expense that would have been included in the determination of net loss if the fair value method had been applied to all awards | (2,355 | ) | (2,617 | ) | (2,704 | ) | ||||||
Loss from continuing operations, pro forma | $ | (297,093 | ) | $ | (111,918 | ) | $ | (45,520 | ) | |||
Basic and diluted net loss from continuing operations per common share: | ||||||||||||
As reported | $ | (5.52 | ) | $ | (2.54 | ) | $ | (1.32 | ) | |||
Pro forma | $ | (5.52 | ) | $ | (2.55 | ) | $ | (1.33 | ) |
The effects of applying SFAS 123 in this pro forma disclosure are not indicative of future amounts.
Derivatives —We record derivatives in accordance with SFAS 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended by SFAS 138, “Accounting for Certain Derivative Instruments and Certain Hedging Activities.” SFAS 133, as amended, establishes accounting and reporting standards for derivative instruments. Specifically, SFAS 133 requires an entity to recognize all derivatives as either assets or liabilities on the balance sheet and to measure those instruments at fair value. Additionally, the fair value adjustments will affect either stockholders’ equity or net income, depending on whether the derivative instrument qualifies as a hedge for accounting purposes and the nature of the hedging activity.
F-11
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
2. Summary of Significant Accounting Policies — (continued)
Segment Information —SFAS 131, “Disclosures about Segments of an Enterprise and Related Information,” requires the disclosure of selected information about operating segments. Based on the guidance provided in the standard, we have determined that our business is conducted in one operating segment.
Distributions and Dividends— We and FelCor LP have historically paid regular quarterly distributions on our common stock and partnership units. Additionally, we have paid regular quarterly dividends on our preferred stock in accordance with our preferred stock dividend requirements. In 2003, we announced that, as the result of declines in our portfolio’s average daily rate, which was attributed to the uncertain geopolitical environment and soft business climate, along with the risk of further margin deterioration, we suspended payment of regular common dividends. Our ability to make distributions is dependent on our receipt of quarterly distributions from FelCor LP, and FelCor LP’s ability to make distributions is dependent upon the results of operations of our hotels.
Minority Interests— Minority interests in FelCor LP and other consolidated subsidiaries represent the proportionate share of the equity in FelCor LP and other consolidated subsidiaries not owned by us. We allocate income and loss to minority interest based on the weighted average percentage ownership throughout the year.
Income Taxes— We have elected to be treated as a REIT under Sections 856 to 860 of the Internal Revenue Code. We generally lease our hotels to wholly-owned taxable REIT subsidiaries, or TRSs, that are subject to federal and state income taxes. We account for income taxes in accordance with the provisions of SFAS 109. Under SFAS 109, we account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
3. Acquisition of Hotel Leases
As a result of the passage of the RMA, effective January 1, 2001, we acquired 100% of DJONT Operations, L.L.C., or DJONT, which owned leases on 85 of our hotels, and contributed it to a TRS. In consideration, FelCor LP issued 416,667 of its units, valued at approximately $10 million, and we assumed DJONT’s accumulated stockholders’ deficit of $25 million, which we expensed as lease termination cost in 2001. On January 1, 2001, we acquired from IHG the leases covering 11 hotels, terminated one additional lease in connection with the sale of the related hotel and terminated the 12 related management agreements in exchange for 413,585 shares of our common stock valued at approximately $10 million. Of this $10 million in consideration, we expensed approximately $2 million as lease termination costs in 2001 and $8 million in 2000.
We purchased certain assets and assumed certain liabilities in connection with the acquisition of the leases on these 96 hotels. The fair values of the acquired assets and liabilities at January 1, 2001, are as follows (in thousands):
Cash and cash equivalents | $ | 25,300 | ||
Accounts receivable | 30,214 | |||
Other assets | 17,318 | |||
Total assets acquired | 72,832 | |||
Accounts payable | 18,656 | |||
Due to FelCor Lodging Trust | 30,687 | |||
Accrued expenses and other liabilities | 40,372 | |||
Total liabilities assumed | 89,715 | |||
Liabilities assumed in excess of assets acquired | 16,883 | |||
Value of common stock and FelCor LP units issued | 19,721 | |||
Lease termination costs | $ | 36,604 | ||
F-12
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
3. Acquisition of Hotel Leases — (continued)
We acquired 88 hotel leases held by IHG on July 1, 2001. In consideration for the acquisition of these leases, we entered into long-term management agreements with IHG with regard to these hotels and issued to IHG 100 shares of our common stock. The management fees payable to IHG include compensation to IHG for both management services and the acquisition of the 88 leases and, as such, are higher than we pay to other managers for comparable services. Management fees payable under these management contracts are expensed as incurred.
We purchased certain assets and acquired certain liabilities with the acquisition of the 88 hotel leases. The fair value of the acquired assets and liabilities at July 1, 2001, are as follows (in thousands):
Cash and cash equivalents | $ | 4,431 | ||
Accounts receivable | 30,964 | |||
Other assets | 6,941 | |||
Total assets acquired | $ | 42,336 | ||
Accounts payable | $ | 7,660 | ||
Accrued expenses and liabilities | 34,676 | |||
Total liabilities assumed | $ | 42,336 | ||
4. Investment in Hotels
Investment in hotels at December 31, 2003 and 2002, consists of the following (in thousands):
2003 | 2002 | |||||||
Building and improvements | $ | 3,142,853 | $ | 3,399,151 | ||||
Furniture, fixtures and equipment | 512,927 | 492,750 | ||||||
Land | 333,060 | 353,972 | ||||||
Construction in progress | 1,124 | 9,745 | ||||||
3,989,964 | 4,255,618 | |||||||
Accumulated depreciation | (886,168 | ) | (782,166 | ) | ||||
$ | 3,103,796 | $ | 3,473,452 | |||||
In 2003, we sold parking garages adjacent to our hotels in Philadelphia, Pennsylvania, and San Francisco, California, for net sales proceeds of $12.1 million and realized aggregate gains of $0.3 million. Discussions of 2003 hotel dispositions are included in our Discontinued Operations footnote.
In August 2002, we contributed five of the hotels held for sale to a joint venture in which we retained a 50% equity interest and an independent hotel company holds the other 50% equity interest. We received net cash proceeds of approximately $4.4 million and retained a $1.4 million common equity interest and a $6.3 million preferred equity interest paying 8.19%. Also in August 2002, we sold our 71-room Holiday Inn Express hotel in Colby, Kansas, receiving net proceeds of $1.7 million. We recorded no gain or loss in connection with these transactions as the proceeds received approximated the book value of the properties.
In July 2002, we acquired the 208-suite SouthPark Suite Hotel in Charlotte, North Carolina for $14.5 million. We converted this hotel to a Doubletree Guest Suites hotel in October 2002. In July 2002, we acquired the 385-room Wyndham® resort and a lease on the Arcadian Shores Golf Club in Myrtle Beach, South Carolina. We converted this hotel to a Hilton hotel in April 2003, following a renovation. We purchased this hotel, adjacent land and a leasehold interest in the golf course for $35.3 million. We entered into a 15-year management agreement with Hilton for the hotel concurrent with the July 2002 closings. We utilized excess cash on hand to acquire these hotels.
F-13
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
4. Investment in Hotels — (continued)
In June 2002, we sold retail space associated with the Allerton Hotel located in Chicago, Illinois, for net proceeds of $16.7 million and recorded a net gain of approximately $5.1 million. In addition, in 2002 we also recognized a $0.2 million gain related to the condemnation of land adjacent to one of our hotels.
In April 2002, we sold our 183-room Doubletree Guest Suites hotel in Boca Raton, Florida, and received net sales proceeds of $6.5 million. We recorded a net gain of approximately $0.8 million on the sale.
In June 2001, we sold the 140-room Hampton Inn located in Marietta, Georgia, for a net sales price of $7 million. In September 2001, we sold the 119-room Hampton Inn located in Jackson, Mississippi, for a net sales price of $4 million. In November 2001, we sold the 129-room Doubletree Hotel located in Tampa, Florida for a net sales price of $3 million. We recorded no gain or loss from these sales.
In March 2001, we contributed eight of the hotels held for sale to a joint venture in which we retained a 50% equity interest and an affiliate of Interstate holds the other 50% equity interest. We contributed hotels with a book value of approximately $77 million, and received net cash proceeds of approximately $52 million. We retained an $8 million common equity interest and a $16.6 million preferred equity interest paying 8.85%. No gain or loss was recorded in connection with this transaction. We also made a loan of approximately $4 million to Interstate, secured by its interest in the venture. Effective June 1, 2003, we made a $0.2 million capital contribution to our joint venture with Interstate, which increased our ownership in that venture to more than 50 percent. As a result, we began consolidating this venture and its eight hotels. The consolidation of this venture increased our net investment in hotels by $73 million, increased our debt by $51 million and reduced our investment in unconsolidated entities by $19 million.
In 2001, we received $3.9 million from the condemnation of three parcels of land and recorded a gain of $2.9 million. In 2001, we sold an undeveloped parcel of land adjacent to one of our hotels in Atlanta and recorded a gain of $0.5 million.
We invested approximately $64 million and $61 million in additions and improvements to hotels during the years ended December 31, 2003 and 2002, respectively.
5. Impairment Charge
Our hotels are comprised of operations and cash flows that can clearly be distinguished, operationally and for financial reporting purposes, from the remainder of our operations. Accordingly, we consider our hotels to be components as defined by SFAS 144 for purposes of determining impairment charges and reporting discontinued operations.
In 2003, we recorded impairment charges, under the provisions of SFAS 144, of $245.5 million ($224.6 million of which is included in continuing operations and the remainder is included in discontinued operations). The 2003 charges were primarily related to our third quarter decision to sell 11 IHG-managed hotels, following an amendment to the management agreements on these hotels, and our fourth quarter decision to sell an additional seven hotels. We also recorded additional impairment charges on certain of the non-strategic hotels identified for sale in 2002; these were primarily triggered by decreases in fair value estimates for these hotels.
In 2002, we recorded impairment charges of $144.1 million under the provisions of SFAS 144 ($70.2 million of which is included in continuing operations and the remainder is included in discontinued operations). This impairment charge related principally to our fourth quarter 2002 decision to sell 33 non-strategic hotels.
F-14
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
5. Impairment Charge — (continued)
In 2002, we also recorded an impairment charge of $13.4 million related to an other than temporary decline in value of certain equity method investments under the provisions of Accounting Principles Board Opinion 18, “The Equity Method of Accounting for Common Stocks,” or APB 18. In accordance with APB 18, other than temporary declines in fair value of our investment in unconsolidated entities result in reductions in the carrying value of these investments. We consider a decline in value in our equity method investments that is not estimated to recover within 12 months to be other than temporary.
In 2001, we recorded impairment charges of $7 million in conjunction with the designation of certain hotels as held for sale under the applicable provisions of SFAS 121.
The non-strategic hotels held for investment, which are included in our continuing operations, were tested for impairment as required by SFAS 144 using the undiscounted cash flows for the shorter of the estimated remaining holding periods or the useful life of the hotels. Those hotels that failed the impairment test described in SFAS 144 were written down to their current estimated fair value, before any selling expenses. These hotels continue to be depreciated over their remaining useful lives.
We may be subject to additional impairment charges in the event that operating results of individual hotels are materially different from our forecasts, the economy and lodging industry remains weak, or if we shorten our contemplated holding period for certain of our hotels.
6. Discontinued Operations
Condensed combined financial information for the 18 hotels included in discontinued operations is as follows:
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Hotel operating revenue | $ | 58,206 | $ | 75,774 | $ | 54,711 | ||||||
Percentage lease revenue | — | — | 7,935 | |||||||||
Operating expenses | 54,314 | 71,502 | 54,374 | |||||||||
Operating income | 3,892 | 4,272 | 8,272 | |||||||||
Direct interest costs, net | (498 | ) | (1,508 | ) | (1,436 | ) | ||||||
Impairment loss | (20,926 | ) | (73,917 | ) | (727 | ) | ||||||
Gain on the early extinguishment of debt | 1,280 | — | — | |||||||||
Gain on disposition | 2,376 | 200 | 482 | |||||||||
Minority interest | 680 | 3,761 | (958 | ) | ||||||||
Income (loss) from discontinued operations | $ | (13,196 | ) | $ | (67,192 | ) | $ | 5,633 | ||||
In October 2003, we sold four Holiday Inn-branded hotels in Ontario, Canada for net proceeds of $30.6 million; five hotels (Embassy Suites Hotels in Syracuse, New York, Phoenix, and Flagstaff, Arizona, and Doubletree Guest Suites hotels in Columbus, and Dayton, Ohio), for net proceeds of $48.2 million; a Crowne Plaza hotel in Greenville, South Carolina, for net proceeds of $4.2 million; and a Holiday Inn in Texarkana, Arkansas, for net proceeds of $2.5 million. From the sale of these hotels, we realized a net gain of $3.0 million on disposition, which included a $3.5 million gain from foreign currency translation previously recorded in other comprehensive income.
In August 2003, we relinquished title to two low rise Harvey hotels in Dallas through a foreclosure action. This resulted in a gain of $0.3 million from the extinguishment of $9.7 million of debt (net of escrow balances).
F-15
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
6. Discontinued Operations — (continued)
In July 2003, we sold our Doubletree Guest Suites in Nashville, Tennessee, for net proceeds of approximately $3.0 million. In May 2003, we sold two non-strategic hotels, the 138-room Hampton Inn in Moline, Illinois, and the 132-room Hampton Inn in Davenport, Iowa, for aggregate net sales proceeds of $6.4 million. From the sale of these hotels we realized a net loss on disposition of $0.9 million.
The results of operations of these 16 hotels and the two hotels designated as held for sale at December 31, 2003, are presented in discontinued operations for the periods presented.
7. Investment in Unconsolidated Entities
We owned 50% interests in joint venture entities that owned 20 hotels at December 31, 2003, and 29 hotels at December 31, 2002. We also owned a 50% interest in entities that own an undeveloped parcel of land, provide condominium management services, develop condominiums in Myrtle Beach, South Carolina, and lease four hotels. We account for our investments in these unconsolidated entities under the equity method. We do not have any majority-owned subsidiaries that are not consolidated in our financial statements.
Summarized unaudited combined financial information for 100% of these unconsolidated entities is as follows (in thousands):
December 31, | ||||||||
2003 | 2002 | |||||||
Balance sheet information: | ||||||||
Investment in hotels, net of accumulated depreciation | $ | 326,835 | $ | 383,249 | ||||
Total assets | $ | 366,046 | $ | 408,979 | ||||
Debt | $ | 275,209 | $ | 278,978 | ||||
Total liabilities | $ | 276,773 | $ | 279,887 | ||||
Equity | $ | 89,273 | $ | 129,854 |
Debt of our unconsolidated entities at December 31, 2003, consisted of $213.6 million of non-recourse mortgage debt, of which our pro rata share is $106.8 million.
Debt of our unconsolidated entities at December 31, 2003, also included $30.9 million of mortgage debt guaranteed by us and $30.7 million of mortgage debt guaranteed by Hilton, one of our joint venture partners. The debt guaranteed by us consisted primarily of 50% of a loan related to the construction of a residential condominium project in Myrtle Beach, South Carolina. The loan commitment is for $97.6 million of which approximately $61.4 million was outstanding as of December 31, 2003. Our guarantee reduces from 50% to 25% of the outstanding balance when the condominium project is completed and receives a certificate of occupancy, which we expect to occur in late 2004.
Our guarantee is a payment guarantee and will trigger in the event that the joint venture fails to pay interest or principal due under the debt agreement. The loan matures in August 2005 and bears interest at LIBOR plus 200 basis points. As of December 31, 2003, we have not established any liability related to our guarantees of debt because it is not probable that we will be required to perform under these guarantees.
F-16
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
7. Investment in Unconsolidated Entities — (continued)
Summarized unaudited combined statement of operations information for 100% of our unconsolidated entities is as follows (in thousands):
2003 | 2002 | 2001 | ||||||||||
Total revenues | $ | 75,456 | $ | 84,926 | $ | 82,776 | ||||||
Net income | $ | 9,438 | $ | 8,818 | $ | 17,498 | ||||||
Net income attributable to FelCor | $ | 4,459 | $ | 4,409 | $ | 8,749 | ||||||
Preferred return | 514 | 1,341 | 1,103 | |||||||||
Depreciation of cost in excess of book value | (2,603 | ) | (2,458 | ) | (2,506 | ) | ||||||
Impairment loss | — | (13,419 | ) | — | ||||||||
Equity in income (loss) from unconsolidated entities | $ | 2,370 | $ | (10,127 | ) | $ | 7,346 | |||||
A summary of the components of our investment in unconsolidated entities as of December 31, 2003 and 2002, is as follows:
2003 | 2002 | |||||||
Hotel investments | $ | 114,178 | $ | 141,403 | ||||
Land and condominium investments | 2,523 | 2,452 | ||||||
Hotel lessee investments | (148 | ) | (1,912 | ) | ||||
$ | 116,553 | $ | 141,943 | |||||
A summary of the components of our equity in income (loss) of unconsolidated entities for the years ended December 31, 2003, 2002, and 2001, are as follows:
2003 | 2002 | 2001 | ||||||||||
Hotel investments, including an impairment loss in 2002 of $13,419 | $ | 2,981 | $ | (8,852 | ) | $ | 7,983 | |||||
Hotel lessee operations | (611 | ) | (1,275 | ) | (637 | ) | ||||||
$ | 2,370 | $ | (10,127 | ) | $ | 7,346 | ||||||
F-17
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
8. Debt
Debt at December 31, 2003 and 2002, consists of the following (in thousands):
Balance Outstanding | ||||||||||||||||||||
Encumbered | Interest Rate at | Maturity | December 31, | December 31, | ||||||||||||||||
Hotels | December 31, 2003 | Date | 2003 | 2002 | ||||||||||||||||
Promissory note | none | 3.12 | (a) | June 2016 | $ | 650 | $ | 650 | ||||||||||||
Senior unsecured term notes | none | 4.36 | (b) | Oct. 2004 | 174,888 | 174,760 | ||||||||||||||
Senior unsecured term notes | none | 5.19 | (b) | Oct. 2007 | 124,617 | 124,518 | ||||||||||||||
Senior unsecured term notes | none | 10.00 | Sept. 2008 | 596,865 | 596,195 | |||||||||||||||
Senior unsecured term notes | none | 9.00 | June 2011 | 298,158 | 297,907 | |||||||||||||||
Total unsecured debt(c) | 8.42 | 1,195,178 | 1,194,030 | |||||||||||||||||
Secured debt facility | 14 hotels | — | December 2004 | — | — | |||||||||||||||
Mortgage debt | 10 hotels | 3.62 | (d) | May 2006 | 148,080 | — | ||||||||||||||
Mortgage debt | 15 hotels | 5.96 | (e) | Nov. 2007 | 131,721 | 134,738 | ||||||||||||||
Mortgage debt | 7 hotels | 7.54 | April 2009 | 92,445 | 94,288 | |||||||||||||||
Mortgage debt | 6 hotels | 7.55 | June 2009 | 69,566 | 70,937 | |||||||||||||||
Mortgage debt | 8 hotels | 8.70 | May 2010 | 178,118 | 180,534 | |||||||||||||||
Mortgage debt | 7 hotels | 8.73 | May 2010 | 138,200 | 140,315 | |||||||||||||||
Mortgage debt | 1 hotel | 4.0 | (a) | August 2008 | 15,500 | — | ||||||||||||||
Mortgage debt | 1 hotel | 7.23 | October 2005 | 11,286 | 54,993 | |||||||||||||||
Mortgage debt | 8 hotels | 7.48 | April 2011 | 50,305 | — | |||||||||||||||
Other | 1 hotel | 9.17 | August 2011 | 6,956 | 7,299 | |||||||||||||||
Total secured debt(c) | 78 hotels | 6.98 | 842,177 | 683,104 | ||||||||||||||||
Total(c) | 7.82 | % | $ | 2,037,355 | $ | 1,877,134 | ||||||||||||||
(a) | Variable interest rate based on LIBOR, which was 1.1% as of December 31, 2003. | |||
(b) | These notes were matched with interest rate swap agreements that effectively converted the fixed interest rate on the notes to a variable interest rate based on LIBOR. | |||
(c) | Interest rates are calculated based on the weighted average outstanding debt at December 31, 2003. | |||
(d) | Variable interest rate based on LIBOR. This debt may be extended at our option for up to two, one-year periods. | |||
(e) | $100 million of this note was matched with interest rate swap agreements that effectively converted the fixed interest rate on this note to a variable interest rate based on LIBOR. |
We reported interest expense net of interest income of $2.3 million, $2.1 million and $2.9 million and capitalized interest of $0.6 million, $0.8 million and $0.8 million, for the years ended December 31, 2003, 2002 and 2001, respectively.
Interest expense associated with the $300 million in senior debt that was repaid in October 2001, relating to our terminated merger with MeriStar Hospitality Corporation, or MeriStar, was $5.5 million, and is presented net of $2.9 million of interest income from the proceeds of the senior notes held in escrow, during the year ended December 31, 2001.
F-18
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
8. Debt — (continued)
We charged off $2.8 million and $3.2 million of unamortized deferred costs as a result of a reduction of the line of credit commitments in 2003 and 2002, respectively. In 2001, we recorded charge-offs of $0.2 million and $1 million of unamortized costs related to the prepayment of floating rate debt and the renewal of the line of credit, respectively.
In June 2003, we entered into a new secured delayed draw facility with JPMorgan Chase Bank for up to $200 million. Through the date of this filing, there have been no borrowings under this facility, and we have an estimated $174 million of borrowing capacity based on the underwritten cash flows of the 14 hotels currently securing this facility. The amount available to us under this facility will fluctuate, prior to conversion into commercial mortgage backed security (CMBS) loans, depending upon the number of hotels provided as security and the underwritten cash flows of those hotels, from time to time. This non-recourse facility has an initial term of 18 months that can be extended for an additional six months at our option and carries a floating interest rate of LIBOR plus 2.25 to 2.75 percent. The outstanding balances on this loan facility will be converted by the lender into fixed rate or floating rate CMBS loans, and we have a one-time option to convert up to $75 million in borrowings to a floating rate CMBS loan. Upon conversion, the fixed rate loans will have a term of 10 years, and any floating rate loans will have a maximum term of five years.
In 2003, we made prepayments on two secured loans of $12.3 million and recorded gains from debt extinguishment of $1.3 million.
In April 2003, we entered into a $150 million non-recourse facility consisting of a $115 million first mortgage loan and $35 million of mezzanine financing, at a combined floating interest rate of LIBOR plus 2.50 percent. The mortgage loan is secured by 10 full service hotels. The equity interests in the related special purpose ownership entities secure the mezzanine debt. The first mortgage loan and mezzanine debt mature in May 2006, but may be extended at our option for up to two, one-year option periods. The proceeds were used to pay off all then outstanding borrowings under our unsecured line of credit.
In March 2003, we completed the refinancing of $15.5 million of secured debt that was to mature in late 2003. Under the refinancing terms, this fixed rate debt was converted to a floating interest rate of LIBOR plus 285 basis points effective August 2003. The new maturity is August 2008.
In 2003, by amendment, we reduced our unsecured line of credit commitments from $300 million to $50 million and obtained more relaxed covenant levels. In March 2004, we elected to terminate our line of credit, which is expected to result in the first quarter charge-off of unamortized loan costs of approximately $0.3 million and produce cash savings of approximately $0.4 million during the remainder of 2004. At December 31, 2003, and at the date of termination of the line of credit, there were no borrowings under the line of credit, and we were in compliance with all applicable covenants.
Most of our mortgage debt is non-recourse to us and contains provisions allowing for the substitution of collateral upon satisfaction of certain conditions. Most of our mortgage debt is prepayable, subject to various prepayment penalties, yield maintenance or defeasance obligations. Our liability with regard to non-recourse debt is generally limited to the guarantee of the borrowing entity’s obligations to pay for the lender’s losses caused by misconduct, fraud or misappropriation of funds and other typical exceptions from the non-recourse provisions in the mortgages, such as for environmental liabilities.
F-19
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
8. Debt — (continued)
Our publicly-traded senior unsecured notes require that we satisfy total leverage, secured leverage and interest coverage tests in order to: incur additional indebtedness except to refinance maturing debt with replacement debt, as defined under our indentures; pay dividends in excess of the minimum dividend required to meet the REIT qualification test; repurchase capital stock; or merge. As of the date of this filing, we have satisfied all such tests, however, under the terms of two of our indentures, we are prohibited from repurchasing any of our capital stock, whether common or preferred, subject to certain exceptions, so long as our debt-to-EBITDA ratio, as defined in the indentures, exceeds 4.85 to 1. Our current debt-to-EBITDA ratio exceeds that ratio and is expected to do so for the foreseeable future. Accordingly, we are prohibited from purchasing any of our capital stock, except as permitted under limited exceptions, such as from the proceeds of a substantially concurrent issuance of other capital stock.
If actual operating results fail to meet our current expectations, as reflected in our public guidance, or if interest rates increase unexpectedly, we may be unable to continue to satisfy the incurrence test under the indentures governing our senior unsecured notes. In such an event, we may be prohibited from utilizing the undrawn amounts currently available to us under our $174 million secured debt facility, except to repay or refinance maturing debt with similar priority in the capital structure, and may be prohibited from, among other things, incurring any additional indebtedness or paying dividends on our preferred or common stock, except to the extent necessary to satisfy the REIT qualification requirement that we distribute currently at least 90% of our taxable income. In the event of our failure of this incurrence test, based upon our current estimates of taxable income for 2004, we would be unable to distribute the full amount of dividends accruing under our outstanding preferred stock in 2004 and, accordingly, could pay no dividends on our common stock.
As a consequence of the prolonged economic slowdown, its impact on the travel and lodging industries and our higher secured debt levels, Moody’s lowered its ratings on our $1.2 billion in senior unsecured debt to B1, in June 2003. This downgrade, along with a similar downgrade by Standard & Poor’s earlier in the year to B, triggered a 50 basis point step-up in interest rates on $900 million of our senior unsecured debt, which will continue in effect unless and until either Moody’s raises its ratings on our senior unsecured debt to Ba3 or Standard & Poor’s raises its rating to BB-. In late 2003, Standard & Poor’s further reduced its rating on our senior unsecured debt to B-.
Future scheduled principal payments on debt obligations at December 31, 2003, are as follows (in thousands):
Year | ||||
2004 | $ | 192,333 | ||
2005 | 28,089 | |||
2006(a) | 156,328 | |||
2007 | 258,793 | |||
2008 | 629,300 | |||
2009 and thereafter | 776,765 | |||
2,041,608 | ||||
Discount accretion over term | (4,253 | ) | ||
$ | 2,037,355 | |||
(a) | Approximately $148 million of this debt may be extended at our option for up to two, one-year periods. |
F-20
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
9. Derivatives
On the date we enter into a derivative contract, we designate the derivative as a hedge to the exposure to changes in the fair value of a recognized asset or liability or a firm commitment (referred to as a fair value hedge), or the exposure to variable cash flows of a forecasted transaction (referred to as a cash flow hedge). For a fair value hedge, the gain or loss is recognized in earnings in the period of change, together with the offsetting loss or gain on the hedged item attributable to the risk being hedged. The effect of that accounting is to reflect in earnings the extent to which the hedge is not effective in achieving offsetting changes in fair value. For a cash flow hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income (outside earnings) and subsequently reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of the gain or loss is reported in earnings immediately. At December 31, 2003, all of our outstanding hedges were fair value hedges.
We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy, relating to our various hedge transactions. This process includes linking all derivatives to specific assets and liabilities on the balance sheet or specific firm commitments. We also formally assess (both at the hedge’s inception and on an ongoing basis) whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in the cash flows or fair values of hedged items and whether those derivatives may be expected to remain highly effective in future periods. When we determine that a derivative is not (or has ceased to be) highly effective as a hedge, we will discontinue hedge accounting, prospectively.
In the normal course of business, we are exposed to the effect of interest rate changes. We limit these risks by following established risk management policies and procedures including the use of derivatives. It is our objective to use interest rate hedges to manage our fixed and floating interest rate position and not to engage in speculation on interest rates. We manage interest rate risk based on the varying circumstances of anticipated borrowings, and existing floating and fixed rate debt. We will generally seek to pursue interest rate risk mitigation strategies that will result in the least amount of reported earnings volatility under generally accepted accounting principles, while still meeting strategic economic objectives and maintaining adequate liquidity and flexibility. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To manage the relative mix of our debt between fixed and variable rate instruments, through December 31, 2003, we had entered into fifteen interest rate swap agreements with five financial institutions with an aggregate notional value of $400 million. These interest rate swap agreements modify a portion of the interest characteristics of our outstanding fixed rate debt, without an exchange of the underlying principal amount, and effectively convert fixed rate debt to a variable rate.
To determine the fair values of our derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
The interest rate swap agreements held at December 31, 2003, are designated as fair value hedges, are marked to market through the income statement, but are offset by the change in fair value of our swapped outstanding fixed rate debt. The estimated unrealized net gain on these interest rate swap agreements was approximately $5.5 million at December 31, 2003, and represents the amount we would receive if the agreements were terminated, based on current market rates.
F-21
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
9. Derivatives — (continued)
The fixed rates we will receive and the variable rates we will pay under these swaps, as of December 31, 2003, are summarized in the following table:
Weighted-average | ||||||||||||||||
Notional Amount | Number of | Spread Paid in | ||||||||||||||
Swap Maturity | (in millions) | Swaps | Excess of LIBOR | Fixed Rate Received | ||||||||||||
October 2004 | $ | 175 | 6 | 3.20 | % | 7.38 | % | |||||||||
October 2007 | 125 | 5 | 4.03 | % | 7.63 | % | ||||||||||
November 2007 | 100 | 4 | 4.35 | % | 7.46 | % | ||||||||||
$ | 400 | 3.77 | %(a) | 7.42 | %(a) | |||||||||||
(a) | Based on the weighted average as of December 31, 2003. |
The amounts paid or received by us under the terms of the interest rate swap agreements are accrued as interest rates change, and we recognize them as an adjustment to interest expense, which will have a corresponding effect on our future cash flows. The interest rate swaps decreased interest expense by $7.2 million and $4.0 million during the years ended December 31, 2003 and 2002, respectively and increased interest expense by $0.5 million for the year ended December 31, 2001. Our interest rate swaps have monthly to semi-annual settlement dates. Agreements such as these contain a credit risk in that the counterparties may be unable to fulfill the terms of the agreement. We minimize that risk by evaluating the creditworthiness of our counterparties, who are limited to major banks and financial institutions, and we do not anticipate nonperformance by the counterparties. The Standard & Poor’s credit ratings for the financial institutions that are counterparties to our interest rate swap agreements range from A+ to AA-.
To fulfill requirements under the $150 million secured loan facility executed in April 2003, we purchased 6% interest rate caps with a notional amount of $150 million. We concurrently sold interest rate caps with identical terms. These interest rate cap agreements have not been designated as hedges. The fair value of both the purchased and sold interest rate caps were $0.2 million at December 31, 2003, resulting in no net earnings impact.
10. Fair Value of Financial Instruments
SFAS 107 requires disclosures about the fair value of all financial instruments, whether or not recognized for financial statement purposes. Disclosures about fair value of financial instruments are based on pertinent information available to management as of December 31, 2003. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Our estimates of the fair value of (i) accounts receivable, accounts payable and accrued expenses approximate carrying value due to the relatively short maturity of these instruments; (ii) debt is based upon effective borrowing rates for issuance of debt with similar terms and remaining maturities; and (iii) our interest rate swaps and the hedged debt are recorded at estimates of fair value, which are based on the amount that we estimate we would currently receive upon termination of these instruments at current market rates and with reasonable assumptions about relevant future market conditions. The estimated fair value of our debt of $2.0 billion is $2.1 billion at December 31, 2003.
F-22
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
11. Income Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our taxable income to our stockholders. We currently intend to adhere to these requirements and maintain our REIT status. As a REIT, we generally will not be subject to corporate level federal income taxes on net income we distribute to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not qualify as a REIT for four subsequent taxable years. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income and property and to federal income and excise taxes on our undistributed taxable income. In addition, taxable income from non-REIT activities managed through TRSs is subject to federal, state and local taxes.
We generally lease our hotels to wholly-owned TRSs that are subject to federal and state income taxes. In 2003, we also contributed certain hotel assets to our wholly-owned TRSs. We account for income taxes in accordance with the provisions of SFAS 109, “Accounting for Income Taxes.” Under SFAS 109, we account for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Reconciliation between TRSs GAAP net loss and taxable loss:
The following table reconciles the TRS GAAP net loss to taxable loss for the years ended December 31, 2003, 2002, and 2001 (in thousands):
2003 | 2002 | 2001 | ||||||||||
GAAP net loss | $ | (310,144 | ) | $ | (178,581 | ) | $ | (39,276 | ) | |||
GAAP net loss from REIT operations | 171,463 | 123,595 | 6,064 | |||||||||
GAAP net loss of taxable subsidiaries | (138,681 | ) | (54,986 | ) | (33,212 | ) | ||||||
Impairment loss not deductible for tax | 39,303 | — | — | |||||||||
Tax loss in excess of book gains on sale of hotels | (31,423 | ) | — | — | ||||||||
Depreciation and amortization(a) | (1,625 | ) | — | — | ||||||||
Employee benefits not deductible for tax | 2,381 | (2,924 | ) | 5,085 | ||||||||
Other book/tax differences | (2,997 | ) | 9 | 4,488 | ||||||||
Tax loss of taxable subsidiaries | $ | (133,042 | ) | $ | (57,901 | ) | $ | (23,639 | ) | |||
(a) | The changes in book/tax differences in depreciation and amortization principally resulting from book and tax basis differences, differences in depreciable lives and accelerated depreciation methods. |
F-23
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
11. Income Taxes — (continued)
Summary of TRSs net deferred tax asset:
At December 31, 2003 and 2002, our TRS had a deferred tax asset, prior to any valuation allowance, primarily comprised of the following (in thousands):
2003 | 2002 | |||||||
Accumulated net operating losses of our TRS | $ | 81,542 | $ | 30,986 | ||||
Tax property basis in excess of book | 14,476 | — | ||||||
Accrued employee benefits net deductible for tax | 8,651 | 7,746 | ||||||
Bad debt allowance not deductible for tax | 420 | 537 | ||||||
Gross deferred tax assets | 105,089 | 39,269 | ||||||
Valuation allowance | (105,089 | ) | (39,269 | ) | ||||
Net deferred tax asset | $ | — | $ | — | ||||
We have provided a 100% valuation allowance against this asset as of December 31, 2003 and 2002, due to the uncertainty of realization and, accordingly, no provision or benefit for income taxes is reflected in the accompanying Consolidated Statements of Operations. As of December 31, 2003, the TRS has net operating loss carryforwards for federal income tax purposes of approximately $215,000 which are available to offset future taxable income, if any, through 2023.
Reconciliation between REIT GAAP net loss and taxable income:
The following table reconciles REIT GAAP net loss to taxable income for the years ended December 31, 2003, 2002 and 2001 (in thousands):
2003 | 2002 | 2001 | ||||||||||
GAAP net loss from REIT operations | $ | (171,463 | ) | $ | (123,595 | ) | $ | (6,064 | ) | |||
Book/tax differences, net: | ||||||||||||
Depreciation and amortization(a) | 14,236 | 32,719 | 34,746 | |||||||||
Minority interests | (19,241 | ) | (19,780 | ) | (18,680 | ) | ||||||
Tax loss in excess of book gains on sale of hotels. | (2,736 | ) | (4,681 | ) | (4,849 | ) | ||||||
Lease termination costs not deductible for tax | — | — | 36,604 | |||||||||
Impairment loss not deductible for tax | 206,206 | 157,504 | 7,000 | |||||||||
Other | (184 | ) | 1,355 | 2,751 | ||||||||
Taxable income subject to distribution requirement(b) | $ | 26,818 | $ | 43,522 | $ | 51,508 | ||||||
(a) | Book/tax differences in depreciation and amortization principally result from differences in depreciable lives and accelerated depreciation methods. |
(b) | The dividend distribution requirement is 90%. |
If we sell any asset acquired from Bristol Hotel Company, or Bristol, within 10 years after our merger with Bristol, and we recognize a taxable gain on the sale, we will be taxed at the highest corporate rate on an amount equal to the lesser of the amount of gain that we recognize at the time of the sale, or the amount of gain that we would have recognized if we had sold the asset at the time of the Bristol merger for its then fair market value. The sales of Bristol hotels that have been made to date have not resulted in any material amount of tax liability. If we are successful in selling the hotels that we have designated as non-strategic, the majority of which are Bristol hotels, we could incur corporate income tax with respect to the related built in gain, the amount of which cannot yet be determined. The sales of Bristol hotels that have been made to date have not resulted in any material amount of tax liability. If we are successful in selling the hotels that we have designated as non-
F-24
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
11. Income Taxes — (continued)
strategic, the majority of which are Bristol hotels, we could incur corporate income tax with respect to the related built in gain. At the current time, we believe that we will be able to avoid any substantial built in gain tax on these sales through offsetting built in losses, like kind exchanges and other tax planning strategies.
Characterization of distributions:
For income tax purposes, distributions paid consist of ordinary income, capital gains, return of capital or a combination thereof. For the years ended December 31, 2003, 2002 and 2001, distributions paid per share were characterized as follows:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
Common Stock | ||||||||||||||||||||||||
Ordinary income | $ | — | — | $ | 0.42 | 70.10 | $ | 0.94 | 55.01 | |||||||||||||||
Return of capital | — | — | 0.18 | 29.90 | 0.76 | 44.99 | ||||||||||||||||||
$ | — | — | $ | 0.60 | 100.00 | $ | 1.70 | 100.00 | ||||||||||||||||
Preferred Stock — Series A | ||||||||||||||||||||||||
Ordinary income | $ | 1.95 | 100.00 | $ | 1.95 | 100.00 | $ | 1.95 | 100.00 | |||||||||||||||
Preferred Stock — Series B | ||||||||||||||||||||||||
Ordinary income | $ | 2.25 | 100.00 | $ | 2.25 | 100.00 | $ | 2.25 | 100.00 | |||||||||||||||
12. Capital Stock
As of December 31, 2003, we had approximately $920 million of common stock, preferred stock, debt securities, and/or common stock warrants available for offerings under shelf registration statements previously declared effective.
Preferred Stock
Our board of directors is authorized to provide for the issuance of up to 20 million shares of preferred stock in one or more series, to establish the number of shares in each series, to fix the designation, powers, preferences and rights of each such series, and the qualifications, limitations or restrictions thereof.
In 1996, we issued 6.1 million shares of our Series A preferred stock at $25 per share. The Series A preferred stock bears an annual cumulative dividend payable in arrears equal to the greater of $1.95 per share or the cash distributions declared or paid for the corresponding period on the number of shares of common stock into which the Series A preferred stock is then convertible. Each share of the Series A preferred stock is convertible at the stockholder’s option to 0.7752 shares of common stock, subject to certain adjustments, and could not be redeemed by us before April 30, 2001. During 2000, holders of 69,400 shares of Series A preferred stock converted their shares to 53,798 common shares, which were issued from treasury shares.
In 1998, we issued 5.75 million depositary shares, representing 57,500 shares of our Series B preferred stock at $25 per depositary share. We may call the Series B preferred stock and the corresponding depositary shares at $25 per depositary share. These shares have no stated maturity, sinking fund or mandatory redemption, and are not convertible into any of our other securities. The Series B preferred stock has a liquidation preference of $2,500 per share (equivalent to $25 per depositary share) and is entitled to annual cumulative dividends at the rate of 9% of the liquidation preference (equivalent to $2.25 annually per depositary share).
F-25
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
12. Capital Stock — (continued)
In 2002, we issued 1,025,800 depositary shares, representing 10,258 shares of our Series B preferred stock at $24.37 per depositary share to yield 9.4%. We used the net proceeds of $23.8 million for working capital and discretionary capital expenditures.
At December 31, 2003, all dividends then payable on the Series A and Series B preferred stock had been paid.
FelCor LP Units
We are the sole general partner of FelCor LP and are obligated to contribute the net proceeds from any issuance of our equity securities to FelCor LP in exchange for units of partnership interest, or Units, corresponding in number and terms to the equity securities issued by us. Units of limited partner interest may also be issued by FelCor LP to third parties in exchange for cash or property, and Units so issued to third parties are redeemable at the option of the holders thereof for a like number of shares of our common stock or, at our option, for the cash equivalent thereof. During 2003, 256,118 Units were exchanged for a like number of common stock issued from treasury stock. During 2002, 5,713,185 Units owned by a subsidiary of IHG, were exchanged for a like number of shares of our newly issued common stock, and 2,492 Units were redeemed for $49,000 in cash. The exchange with IHG resulted in an increase in our ownership of limited partnership interests in FelCor LP from approximately 85% to 95%, which decreased the minority interest liability related to FelCor LP by approximately $145 million.
During 2003, 5,713,185 shares of common stock were retired for the same number of treasury shares.
In consideration for the acquisition of all the equity interests in DJONT, FelCor LP issued 416,667 Units on January 1, 2001. This transaction reduced our ownership of limited partnership interests in FelCor LP from approximately 86% to approximately 85%, which increased the minority interest liability related to FelCor LP by approximately $10 million at December 31, 2001.
13. Hotel Operating Revenue and Expenses, and Other Property Operating Costs
Hotel operating revenue from continuing operations was comprised of the following (in thousands):
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Room revenue | $ | 947,254 | $ | 979,830 | $ | 824,263 | ||||||
Food and beverage revenue | 188,582 | 195,991 | 147,305 | |||||||||
Other operating departments | 63,003 | 64,718 | 56,565 | |||||||||
Total hotel operating revenues | $ | 1,198,839 | $ | 1,240,539 | $ | 1,028,133 | ||||||
Approximately 99.9% of our revenue was comprised of hotel operating revenues, which includes room revenue, food and beverage revenue, and revenue from other hotel operating departments (such as telephone, parking and business centers), in 2003 and 2002. Approximately 90.3% of our revenue was comprised of hotel operating revenues in 2001. These revenues are recorded net of any sales or occupancy taxes collected from our guests. All rebates or discounts are recorded, when allowed, as a reduction in revenue, and there are no material contingent obligations with respect to rebates or discounts offered by us. All revenues are recorded on an accrual basis, as earned. Appropriate allowances are made for doubtful accounts and are recorded as a bad debt expense. The remaining 0.1% of our revenue was from retail space rental revenue and other sources in 2003 and 2002. In 2001 approximately 9.4% of revenue was comprised of percentage rent from 88 hotel leases held by IHG, which were acquired on July 1, 2001.
F-26
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
13. Hotel Operating Revenue, Departmental Expenses and Other Property Operating Costs — (continued)
We do not have any time-share arrangements and do not sponsor any guest frequency programs for which we would have any contingent liability. We participate in guest frequency programs sponsored by the brand owners of our hotels, and we expense the charges associated with those programs (typically consisting of a percentage of the total guest charges incurred by a participating guest), as incurred. When a guest redeems accumulated guest frequency points at one of our hotels, the hotel bills the sponsor for the services provided in redemption of such points and records revenue in the amount of the charges billed to the sponsor. Associated with the guest frequency programs, we have no loss contingencies or ongoing obligation beyond what is paid to the brand owner at the time of the guest’s stay.
Included in total hotel operating revenue for 2003 was $12.9 million of hotel operating revenue from the consolidation of our joint venture with Interstate in June 2003. This joint venture had been previously accounted for by the equity method.
Hotel departmental expenses from continuing operations were comprised of the following (in thousands):
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Room | $ | 255,102 | $ | 249,120 | $ | 201,554 | ||||||
Food and beverage | 150,975 | 153,123 | 114,071 | |||||||||
Other operating departments | 30,011 | 29,913 | 25,333 | |||||||||
Total hotel departmental expenses | $ | 436,088 | $ | 432,156 | $ | 340,958 | ||||||
Other property operating costs from continuing operations were comprised of the following (in thousands):
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Hotel general and administrative expense | $ | 116,641 | $ | 116,073 | $ | 93,002 | ||||||
Marketing | 104,507 | 100,215 | 82,356 | |||||||||
Repair and maintenance | 69,171 | 65,274 | 51,573 | |||||||||
Utilities | 62,974 | 58,249 | 46,289 | |||||||||
Total other property operating costs | $ | 353,293 | $ | 339,811 | $ | 273,220 | ||||||
Included in hotel departmental expenses and other property operating costs were hotel compensation and benefit expenses of $397.4 million, $387.1 million and $301.1 million for the year ended December 31, 2003, 2002 and 2001, respectively.
Included in hotel operating expenses for the year ended December 31, 2003, was $9.7 million of hotel operating expense from the consolidation of our joint venture with Interstate in June 2003. This joint venture had been previously accounted for by the equity method.
F-27
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
14. Taxes, Insurance and Lease Expense
Taxes, insurance and lease expense from continuing operations is comprised of the following (in thousands):
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Operating lease expense(a) | $ | 59,038 | $ | 61,348 | $ | 70,995 | ||||||
Real estate and other taxes | 48,778 | 50,013 | 54,020 | |||||||||
Property and general liability insurance | 17,512 | 15,918 | 11,042 | |||||||||
Total taxes, insurance and lease expense | $ | 125,328 | $ | 127,279 | $ | 136,057 | ||||||
(a) | Includes lease expense associated with 15 hotels owned by unconsolidated entities. Included in lease expense is $13.0 million, $15.4 million and $21.8 million in percentage rent for the year ended December 31, 2003, 2002 and 2001, respectively. |
15. Land Leases and Hotel Rent
We lease land occupied by certain hotels from third parties under various operating leases that expire through 2073. Certain land leases contain contingent rent features based on gross revenue at the respective hotels. In addition, we recognize rent expense for 15 hotels that are owned by unconsolidated entities and are leased to our wholly-owned TRSs. These leases expire through 2015 and require the payment of base rents and contingent rent based on revenues at the respective hotels. Future minimum lease payments under our land lease obligations and hotel leases at December 31, 2003, are as follows (in thousands):
Year | ||||
2004 | $ | 38,716 | ||
2005 | 37,850 | |||
2006 | 33,818 | |||
2007 | 13,485 | |||
2008 | 9,697 | |||
2009 and thereafter | 132,878 | |||
$ | 266,444 | |||
16. Merger Termination Costs
On May 9, 2001, we entered into a merger agreement with MeriStar. On September 21, 2001, we announced jointly with MeriStar the termination of the merger. The decision to terminate the merger resulted from the September 11 terrorist attacks and their subsequent adverse impact on the financial markets. As a result of the merger termination, we expensed $19.9 million associated with the merger and $5.5 million in merger financing costs for the year ended December 31, 2001.
F-28
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
17. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the years ended December 31, 2003, 2002 and 2001 (in thousands, except per share data):
2003 | 2002 | 2001 | ||||||||||
Numerator: | ||||||||||||
Loss from continuing operations | $ | (296,948 | ) | $ | (111,389 | ) | $ | (44,909 | ) | |||
Less: Preferred dividends | (26,908 | ) | (26,292 | ) | (24,600 | ) | ||||||
Loss from continuing operations and applicable to common stockholders | (323,856 | ) | (137,681 | ) | (69,509 | ) | ||||||
Discontinued operations | (13,196 | ) | (67,192 | ) | 5,633 | |||||||
Net loss applicable to common stockholders | $ | (337,052 | ) | $ | (204,873 | ) | $ | (63,876 | ) | |||
Denominator: | ||||||||||||
Denominator for basic loss per share — weighted average shares | 58,657 | 54,173 | 52,622 | |||||||||
Denominator for diluted loss per share — adjusted weighted average shares and assumed conversions. | 58,657 | 54,173 | 52,622 | |||||||||
Loss per share data: | ||||||||||||
Basic: | ||||||||||||
Loss from continuing operations | $ | (5.52 | ) | $ | (2.54 | ) | $ | (1.32 | ) | |||
Discontinued operations | $ | (0.23 | ) | $ | (1.24 | ) | $ | 0.11 | ||||
Net loss | $ | (5.75 | ) | $ | (3.78 | ) | $ | (1.21 | ) | |||
Diluted: | ||||||||||||
Loss from continuing operations | $ | (5.52 | ) | $ | (2.54 | ) | $ | (1.32 | ) | |||
Discontinued operations | $ | (0.23 | ) | $ | (1.24 | ) | $ | 0.11 | ||||
Net loss | $ | (5.75 | ) | $ | (3.78 | ) | $ | (1.21 | ) | |||
Securities that could potentially dilute basic earnings per share in the future that were not included in computation of diluted earnings per share, because they would have been antidilutive for the periods presented, are as follows (unaudited, in thousands):
2003 | 2002 | 2001 | ||||||||||
Stock Options | — | 7 | 49 | |||||||||
Restricted shares granted but not vested | 303 | 317 | 355 | |||||||||
Series A preferred shares | 4,636 | 4,636 | 4,636 |
Series A preferred dividends that would be excluded from net income (loss) applicable to common stockholders, if the Series A preferred shares were dilutive, were $11.7 million for 2003, 2002 and 2001.
18. Commitments and Related Party Transactions
The acquisition of DJONT, one of our primary lessees, was completed effective January 1, 2001. In consideration for the acquisition of DJONT, FelCor LP issued 416,667 units of limited partnership interest valued at approximately $10 million. The acquisition of DJONT required negotiations between us and the owners of DJONT, including Thomas J. Corcoran, Jr., our President, Chief Executive Officer, and a director of FelCor, and the children of Charles N. Mathewson, a former director of FelCor. The interests of Mr. Corcoran and Mr. Mathewson were in direct conflict with our interests in these negotiations and, accordingly, they abstained from participation in our board of directors’ discussion and vote on this matter.
F-29
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
18. Commitments and Related Party Transactions — (continued)
We shared the executive offices and certain employees with FelCor, Inc. (controlled by Thomas J. Corcoran, Jr., President and CEO), and it paid its share of the costs thereof, including an allocated portion of the rent, compensation of certain personnel, office supplies, telephones, and depreciation of office furniture, fixtures, and equipment. Any such allocation of shared expenses must be approved by a majority of our independent directors. FelCor, Inc. had a 10% ownership interest in one hotel and limited other investments. FelCor, Inc. paid $46,000, $50,000 and $45,000 for shared office costs in 2003, 2002 and 2001, respectively.
Effective January 1, 2001, completed the acquisition of leases with respect to 12 hotels that had been leased to and operated by IHG. In consideration for the acquisition of such leases and termination of the related management agreements, we issued 413,585 shares of our common stock, valued at approximately $10 million, to IHG. We acquired the remaining leases held by IHG, effective July 1, 2001. We contributed these leases to our TRSs. In consideration for these 88 leases, we issued 100 shares of our common stock and caused our subsidiaries to agree to new long-term management agreements with subsidiaries of IHG to manage these hotels. The acquisition of the leases held by IHG involved negotiations between us and IHG. Richard C. North, a director of FelCor, was the Group Finance Director of IHG. IHG, through its affiliates, owns approximately 17% of our outstanding shares and units. The interest of IHG in those negotiations was in direct conflict with our interests. Mr. North abstained from participating in any discussion or vote by our board relating to these transactions.
Following the events of September 11, 2001, certain types of insurance coverage, such as for acts of terrorism, were only available at a high cost. In an effort to keep our cost of insurance within reasonable limits, we have only purchased terrorism insurance for those hotels that are secured by mortgage debt, as required by our lenders. Our terrorism insurance has per occurrence and aggregate limits of $50 million. We have established a self-insured retention of $250,000 per occurrence for general liability insurance with regard to 68 of our hotels; the remainder of our hotels participate in general liability programs of our managers, with no deductible. Due to the increase in our general liability deductible for the 68 hotels, we maintain reserves to cover the estimated ultimate uninsured liability for losses with respect to reported and unreported claims incurred as of the end of each accounting period. At December 31, 2003 and 2002, our reserve for this self-insured portion of general liability claims was $4.2 million and $2.3 million, respectively. Our property program has a $100,000 all risk deductible, a deductible of 2% of insured value for named windstorm and a deductible of 5% of insured value for California quake. No reserves have been established as of December 31, 2003, for these property deductibles, as no related losses are estimated to have been incurred. Should such uninsured or not fully insured losses be substantial, they could have a material adverse impact on our operating results and cash flows.
We lease the San Francisco Holiday Inn Select Downtown & Spa hotel under a lease that expires at the end of 2004. In May 2003, the lessor asserted that we were in default of our obligations for maintenance, repair and replacement under the lease, and asserted that the cost of correcting the alleged deficiencies was approximately $13.9 million. The lessor subsequently asserted that we were also in default of our capital expenditure obligations under the lease in the approximate amount of $3 million. In October 2003, we reached a partial settlement with the lessor, pursuant to which we paid the lessor $296,000 in full satisfaction and discharge of certain maintenance obligations that the lessor had valued in its original claim at $470,300. We continued to make routine repairs and expend previously approved capital on the hotel and, in December 2003, entered into a tolling agreement and letter of intent, pursuant to which the parties expressed their intent to seek to resolve the disputes between them, terminate the lease and transfer the hotel to the lessor, and established a process for negotiation and, if necessary, mediation and arbitration of the disputes. Following the completion of our
F-30
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
18. Commitments and Related Party Transactions — (continued)
evaluation of the remainder of the lessor’s claims, we engaged in negotiations with the lessor and, in February 2004, reached a settlement, currently subject to the execution of definitive documentation and the approval of the parties’ respective boards of directors or governing bodies. Under the terms of the settlement, we agreed to pay the lessor $5 million (representing an estimated $1.2 million in rent for the last half of 2004 and approximately $3.8 million for repair, maintenance and capital issues, of which approximately $0.8 million was accrued at December 31, 2003, for specifically identified capital items) and transfer our interest in the hotel to the lessor as of June 30, 2004, in exchange for which we will be relieved of the obligation to make any capital improvements to the hotel which are not specifically agreed to and, will receive a full release of all known and unknown claims and further obligations to the lessor. In addition, we are seeking a release of any termination liability to IHG under their management agreement with respect to this hotel upon its termination.
There is no litigation pending or known to be threatened against us or affecting any of our hotels, other than claims arising in the ordinary course of business or which are not considered to be material. Furthermore, most of these claims are substantially covered by insurance. We do not believe that any claims known to us, individually or in the aggregate, will have a material adverse effect on us.
Our hotels are operated under various management agreements that call for base management fees, which range from 2% to 7% of hotel room revenue and generally have an incentive provision related to the hotel’s profitability. In addition, the management agreements generally require us to invest approximately 3% to 4% of revenues in capital maintenance. The management agreements have terms from 10 to 20 years and generally have renewal options.
With the exception of 95 hotels whose rights to use a brand name are contained in the management agreement governing their operations, and seven of our hotels that do not operate under a nationally recognized brand name, each of our hotels operates under a franchise or license agreement. Typically, our franchise or license agreements provide for a royalty fee of 4% of room revenues to be paid to the franchisor.
In the event we breach one of our Embassy Suites Hotels franchise license agreements, in addition to losing the right to use the Embassy Suites Hotels name for the operation of the applicable hotel, we may be liable, under certain circumstances, for liquidated damages equal to the fees paid to the franchisor with respect to that hotel during the three preceding years.
19. Supplemental Cash Flow Disclosure
At December 31, 2003, approximately $6 million of aggregate preferred stock dividends had been declared for payment in January 2004. At December 31, 2002, and 2001 approximately $15 million and $8 million, respectively, of aggregate preferred stock dividends, common stock and FelCor LP unit distributions had been declared for payment in the following January.
In 2003 we allocated $2.3 million of minority interest to additional paid in capital due to the exchange of 256,118 units for common stock.
As the result of IHG’s 2002 exchange of 5,713,185 units for common stock, we allocated $72.5 million of minority interest to additional paid in capital. In 2001 we allocated $5 million to minority interest from additional paid in capital related to the issuance of 416,667 units for the acquisition of DJONT.
F-31
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
20. Stock Based Compensation Plans
We sponsor four restricted stock and stock option plans, or the FelCor Plans. In addition, upon completion of the merger with Bristol in 1998, we assumed two stock option plans previously sponsored by Bristol, or the Bristol Plans. We were initially obligated to issue up to 1,271,103 shares of our common stock pursuant to the Bristol Plans. No additional options may be awarded under the Bristol Plans. The FelCor Plans and the Bristol Plans are referred to collectively as the Plans.
We are authorized to issue 3,700,000 shares of common stock under the FelCor Plans pursuant to awards granted in the form of incentive stock options, non-qualified stock options, and restricted stock. All options have 10-year contractual terms and vest either over five equal annual installments (20% per year), beginning in the year following the date of grant or 100% at the end of a four-year vesting term. Under the FelCor Plans, there were approximately 1,064,407 shares available for grant at December 31, 2003.
The options outstanding under the Bristol Plans generally vest either in four equal annual installments (25% per year) beginning in the second year following the original date of award, in five equal annual installments (20% per year) beginning in the year following the original date of award, or on a single date that is three to five years following the original date of the award. Options covering 93,126 shares were outstanding under the Bristol Plans at December 31, 2003.
Stock Options
A summary of the status of our non-qualified stock options under the Plans as of December 31, 2003, 2002 and 2001, and the changes during these years are presented in the following tables:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
No. Shares of | Average | No. Shares of | Average | No. Shares of | Average | |||||||||||||||||||
Underlying | Exercise | Underlying | Exercise | Underlying | Exercise | |||||||||||||||||||
Options | Prices | Options | Prices | Options | Prices | |||||||||||||||||||
Outstanding at beginning of the year | 1,977,474 | $ | 22.85 | 2,041,212 | $ | 22.85 | 1,900,780 | $ | 23.33 | |||||||||||||||
Granted | 300,000 | $ | 17.94 | |||||||||||||||||||||
Exercised | (48,806 | ) | $ | 10.33 | ||||||||||||||||||||
Forfeited | (79,286 | ) | 22.15 | (63,738 | ) | $ | 22.82 | (110,762 | ) | $ | 23.33 | |||||||||||||
Outstanding at end of year | 1,898,188 | 22.88 | 1,977,474 | $ | 22.85 | 2,041,212 | $ | 22.85 | ||||||||||||||||
Exercisable at end of year | 1,651,238 | 23.71 | 1,641,944 | $ | 23.75 | 1,546,913 | $ | 23.84 |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Number | Wgtd. Avg. | |||||||||||||||||||
Range of | Outstanding | Remaining | Wgtd Avg. | Number Exercisable | Wgtd. Avg. | |||||||||||||||
Exercise Prices | at 12/31/03 | Life | Exercise Price | at 12/31/03 | Exercise Price | |||||||||||||||
$15.62 to $22.56 | 1,534,888 | 4.40 | $ | 21.06 | 1,287,938 | $ | 18.26 | |||||||||||||
$24.18 to $36.12 | 298,300 | 2.63 | $ | 29.34 | 298,300 | $ | 29.34 | |||||||||||||
$36.63 | 65,000 | 3.48 | $ | 36.63 | 65,000 | $ | 36.63 | |||||||||||||
$15.62 to $36.63 | 1,898,188 | 4.09 | $ | 22.90 | 1,651,238 | $ | 23.71 | |||||||||||||
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions for 2001 and 2000 when options were granted: dividend yield of 12.44% to 11.28%; risk free interest rates are different for each grant and range from 4.33% to 6.58%; the expected lives of options are six years; and volatility of 21.04% for 2001 grants and 18.22% for 2000 grants. The weighted average fair value of options granted during 2001, was $0.85 per share. We issued no stock options in 2003 and 2002.
F-32
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
20. Stock Based Compensation Plans — (continued)
Restricted Stock
A summary of the status of our restricted stock grants as of December 31, 2003, 2002, and 2001, and the changes during these years are presented below:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Fair Market | Fair Market | Fair Market | ||||||||||||||||||||||
Value | Value | Value | ||||||||||||||||||||||
No. Shares | at Grant | No. Shares | at Grant | No. Shares | at Grant | |||||||||||||||||||
Outstanding at beginning of the year | 633,281 | $ | 23.73 | 570,575 | $ | 24.40 | 367,575 | $ | 25.01 | |||||||||||||||
Granted(a): | ||||||||||||||||||||||||
With immediate vesting(b) | 27,400 | $ | 10.98 | 19,100 | $ | 17.55 | 14,300 | $ | 23.74 | |||||||||||||||
With 5-year pro rata vesting | 70,350 | $ | 10.98 | 43,606 | $ | 17.71 | 214,000 | $ | 22.89 | |||||||||||||||
Forfeited | (25,300 | ) | $ | 20.23 | ||||||||||||||||||||
Outstanding at end of year | 731,031 | $ | 22.03 | 633,281 | $ | 23.73 | 570,575 | $ | 24.40 | |||||||||||||||
Vested at end of year | 431,150 | $ | 21.49 | 316,715 | $ | 21.78 | 215,795 | $ | 24.09 |
(a) | All shares granted are issued out of treasury except for 6,900, 4,100, and 2,700 of the restricted shares issued to directors during the years ended December 31, 2003, 2002, and 2001, respectively. | |||
(b) | Shares awarded to directors. |
21. Employee Benefits
We offer a 401(k) plan, health insurance benefits and a deferred compensation plan to our employees. Our matching contribution to our 401(k) plan was $0.6 million, $0.5 million, and $0.5 million and the cost of health insurance benefits were $0.6 million, $0.6 million, and $0.5 million during the years ended December 31, 2003, 2002 and 2001, respectively. The deferred compensation plan we offer is available only to directors and qualifying senior officers. We make no matching or other contributions to the deferred compensation plan, other than the payment of its operating and administrative expenses.
The employees at our hotels are employees of the respective management companies. Under the management agreements, we reimburse the management companies for the compensation and benefits related to the employees who work at our hotels. We are not, however, the sponsors of their employee benefit plans and have no obligation to fund these plans.
22. Segment Information
SFAS 131, “Disclosures about Segments of an Enterprise and Related Information,” requires the disclosure of selected information about operating segments. Based on the guidance provided in the standard, we have determined that our business is conducted in one operating segment.
F-33
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
22. Segment Information — (continued)
The following table sets forth revenues for continuing operations, and investment in hotel assets represented by, the following geographical areas as of and for the years ended December 31, 2003, 2002 and 2001 (in thousands):
Revenue(a) | Investment in Hotel Assets | |||||||||||||||||||||||
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | |||||||||||||||||||
California | $ | 199,088 | $ | 207,094 | $ | 195,376 | $ | 677,381 | $ | 689,761 | $ | 689,791 | ||||||||||||
Texas | 208,516 | 216,252 | 189,874 | 766,134 | 839,192 | 867,263 | ||||||||||||||||||
Florida | 132,963 | 133,995 | 130,402 | 515,640 | 547,627 | 540,155 | ||||||||||||||||||
Georgia | 94,636 | 96,862 | 87,818 | 359,004 | 320,890 | 318,268 | ||||||||||||||||||
Other states | 543,373 | 565,992 | 519,565 | 1,615,529 | 1,780,837 | 1,793,950 | ||||||||||||||||||
Canada | 21,285 | 21,990 | 15,290 | 56,276 | 77,311 | 74,771 | ||||||||||||||||||
Total | $ | 1,199,861 | $ | 1,242,185 | $ | 1,138,325 | $ | 3,989,964 | $ | 4,255,618 | $ | 4,284,198 | ||||||||||||
(a) | Prior to January 1, 2001, all of the revenues that we derived from hotel assets consisted of percentage lease revenue. Effective January 1, 2001, we acquired 96 hotel leases and effective July 1, 2001, we acquired the remaining 88 hotel leases. Upon acquisition of these leases, our revenue derived from hotel assets became hotel operating revenues, including room revenues, food and beverage revenue and other hotel operating revenue. |
23. Recently Issued Statements of Financial Accounting Standards
In May 2003, the FASB issued SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity” (SFAS 150). This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. On November 7, 2003, the FASB deferred for an indefinite period certain provisions of SFAS 150 relating to the classification and measurement of mandatorily redeemable non-controlling interests. We believe we do not have any such interests. The implementation of the remaining effective provisions of SFAS 150 did not impact our financial condition, results of operation or liquidity.
FASB Interpretation, or FIN No. 46, “Consolidation of Variable Interest Entities, an interpretation of ARB 51” was issued in January 2003. In December 2003, FASB issued FIN No. 46R which replaced FIN 46 and clarified Accounting Research Bulletin 51. This interpretation provides guidance on how to identify a variable interest entity and determine when the assets, liabilities, non-controlling interests and results of operations of a variable interest entity should be consolidated by the primary beneficiary. The primary beneficiary is the enterprise that will absorb a majority of the variable interest entity’s expected losses or receive a majority of the expected residual returns as a result of holding variable interests. The recognition and measurement provisions of this FIN apply immediately to variable interest entities created after January 31, 2003, and apply to the first interim or annual period ending after December 15, 2003, for entities acquired before February 1, 2003 (as deferred by FASB Staff Position No. FIN 46-6). This FIN requires the consolidation of results of variable interest entities in which we are the primary beneficiary. As of December 31, 2003, we did not own an interest in a variable interest entity that met the consolidation requirements and, as such, the adoption of FIN No. 46 did not have a material effect on our financial condition, results of operations, or liquidity. Interests in entities acquired or created after December 31, 2003 will be evaluated based on FIN No. 46R criteria and consolidated, if required.
F-34
Table of Contents
FELCOR LODGING TRUST INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
24. Quarterly Operating Results (unaudited)
Our unaudited consolidated quarterly operating data for the years ended December 31, 2003 and 2002, follows (in thousands, except per share data). In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of quarterly results have been reflected in the data. It is also management’s opinion, however, that quarterly operating data for hotel enterprises are not indicative of results to be achieved in succeeding quarters or years. In order to obtain a more accurate indication of performance, there should be a review of operating results, changes in stockholders’ equity and cash flows for a period of several years.
First | Second | Third | Fourth | |||||||||||||
2003 | Quarter | Quarter | Quarter | Quarter | ||||||||||||
Total revenues | $ | 289,109 | $ | 310,130 | $ | 308,739 | $ | 291,883 | ||||||||
Net loss from continuing operations | $ | (22,807 | ) | $ | (13,322 | ) | $ | (114,699 | ) | $ | (146,120 | ) | ||||
Discontinued operations | $ | 1,716 | $ | (6,881 | ) | $ | (11,218 | ) | $ | 3,187 | ||||||
Net loss(a) | $ | (21,091 | ) | $ | (20,203 | ) | $ | (125,917 | ) | $ | (142,933 | ) | ||||
Net loss applicable to common stockholders | $ | (27,817 | ) | $ | (26,931 | ) | $ | (132,644 | ) | $ | (149,660 | ) | ||||
Comprehensive loss | $ | (16,272 | ) | $ | (13,987 | ) | $ | (126,098 | ) | $ | (144,210 | ) | ||||
Diluted per common share data: | ||||||||||||||||
Net loss from continuing operations | $ | (0.51 | ) | $ | (0.34 | ) | $ | (2.07 | ) | $ | (2.60 | ) | ||||
Discontinued operations | $ | 0.03 | $ | (0.12 | ) | $ | (0.19 | ) | $ | 0.05 | ||||||
Net loss | $ | (0.48 | ) | $ | (0.46 | ) | $ | (2.26 | ) | $ | (2.55 | ) | ||||
Weighted average common shares outstanding | 58,532 | 58,591 | 58,690 | 58,801 |
(a) | The second, third, and fourth quarters net loss include impairment charges of $7.8 million, $112.7 million and $125.0 million, respectively. |
First | Second | Third | Fourth | |||||||||||||
2002 | Quarter | Quarter | Quarter | Quarter | ||||||||||||
Total revenues | $ | 306,177 | $ | 331,692 | $ | 312,330 | $ | 291,986 | ||||||||
Net income (loss) from continuing operations | $ | (6,748 | ) | $ | 11,434 | $ | (8,077 | ) | $ | (107,998 | ) | |||||
Discontinued operations | $ | 602 | $ | 1,568 | $ | 996 | $ | (70,358 | ) | |||||||
Net income (loss)(a) | $ | (6,146 | ) | $ | 13,002 | $ | (7,081 | ) | $ | (178,356 | ) | |||||
Net income (loss) applicable to common stockholders | $ | (12,296 | ) | $ | 6,314 | $ | (13,808 | ) | $ | (185,083 | ) | |||||
Comprehensive income (loss) | $ | (5,565 | ) | $ | 15,261 | $ | (4,319 | ) | $ | (183,681 | ) | |||||
Diluted per common share data: | ||||||||||||||||
Net income (loss) from continuing operations | $ | (0.24 | ) | $ | 0.09 | $ | (0.28 | ) | $ | (1.96 | ) | |||||
Discontinued operations | $ | 0.01 | $ | 0.03 | $ | 0.02 | $ | (1.21 | ) | |||||||
Net income (loss) | $ | (0.23 | ) | $ | 0.12 | $ | (0.26 | ) | $ | (3.17 | ) | |||||
Weighted average common shares outstanding | 52,717 | 53,093 | 52,729 | 58,450 |
(a) | The fourth quarter net loss includes an impairment charge of $157.5 million. |
In accordance with SFAS 144, amounts previously reported in continuing operations have been reclassified to discontinued operations upon sale of hotels or the designation of hotels as “held for sale” in subsequent periods.
F-35
Table of Contents
Report of Independent Auditors on
Financial Statement Schedule
To the Board of Directors
of FelCor Lodging Trust Incorporated:
Our audits of the consolidated financial statements referred to in our report dated March 12, 2004, appearing on page F-2 of the Annual Report on Form 10-K of FelCor Lodging Trust Incorporated (which report and consolidated financial statements are included in this Annual Report on Form 10-K) also included an audit of the financial statement schedule listed in Item 15(a)(2) of this Form 10-K. In our opinion, this financial statement schedule presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.
PricewaterhouseCoopers LLP
Dallas, Texas
March 12, 2004
F-36
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation
as of December 31, 2003
(in thousands)
Cost Capitalized | Gross Amounts at Which | |||||||||||||||||||||||||||
Initial Cost | Subsequent to Acquisition | Carried at Close of Period | ||||||||||||||||||||||||||
Buildings | Buildings | Buildings | ||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||
Location | Encumbrances | Land | Improvements | Land | Improvements | Land | Improvements | |||||||||||||||||||||
Birmingham, AL (1) | $ | 11,648 | $ | 2,843 | $ | 29,286 | $ | 0 | $ | 766 | $ | 2,843 | $ | 30,052 | ||||||||||||||
Montgomery East I-85, AL (2) | 589 | 830 | 7,221 | 3 | 2,750 | 839 | 10,023 | |||||||||||||||||||||
Phoenix — Biltmore, AZ (1) | 0 | 0 | 38,998 | 4,695 | 1,189 | 4,695 | 40,187 | |||||||||||||||||||||
Phoenix Crescent Hotel, AZ (3) | 25,734 | 3,608 | 29,583 | 0 | 1,185 | 3,608 | 30,768 | |||||||||||||||||||||
Phoenix Scottsdale/Downtown, AZ (4) | 3,177 | 0 | 7,622 | 0 | 1,218 | 0 | 8,840 | |||||||||||||||||||||
Phoenix Tempe, AZ (1) | 11,548 | 3,951 | 34,371 | 0 | 1,032 | 3,951 | 35,403 | |||||||||||||||||||||
Dana Point — Doheny Beach, CA (5) | 0 | 1,787 | 15,545 | 0 | 1,111 | 1,787 | 16,656 | |||||||||||||||||||||
Irvine — Orange County Airport (Newport Beach), CA (6) | 0 | 4,953 | 43,109 | 0 | 1,943 | 4,953 | 45,052 | |||||||||||||||||||||
Los Angeles — Anaheim (Located near Disneyland Park®), CA (1) | 10,713 | 2,548 | 14,832 | 0 | 781 | 2,548 | 15,613 | |||||||||||||||||||||
Los Angeles International Airport — South, CA (1) | 0 | 2,660 | 17,997 | 0 | 770 | 2,660 | 18,767 | |||||||||||||||||||||
Milpitas — Silicon Valley, CA (1) | 20,060 | 4,021 | 23,677 | 0 | 1,346 | 4,021 | 25,023 | |||||||||||||||||||||
Milpitas — San Jose North (Milpitas — Silicon Valley), CA (6) | 0 | 4,127 | 35,917 | 0 | 6,037 | 4,127 | 41,954 | |||||||||||||||||||||
Napa Valley, CA (1) | 10,539 | 3,287 | 14,205 | 0 | 1,185 | 3,287 | 15,390 | |||||||||||||||||||||
Oxnard — Mandalay Beach Resort & Conference Center, CA (1) | 0 | 2,930 | 22,125 | 1 | 1,958 | 2,931 | 24,083 | |||||||||||||||||||||
Palm Desert — Palm Desert Resort, CA (1) | 8,255 | 2,368 | 20,598 | 5 | 1,831 | 2,373 | 22,429 | |||||||||||||||||||||
Pleasanton (San Ramon Area), CA (6) | 0 | 3,152 | 27,428 | 0 | 267 | 3,152 | 27,695 | |||||||||||||||||||||
San Diego — On the Bay, CA (2) | 0 | 0 | 68,229 | 0 | 4,026 | 0 | 72,255 | |||||||||||||||||||||
San Francisco — Airport — Burlingame, CA (1) | 0 | 0 | 39,929 | 0 | 370 | 0 | 40,299 | |||||||||||||||||||||
San Francisco — Airport — South San Francisco, CA (1) | 25,169 | 3,418 | 31,737 | 0 | 1,221 | 3,418 | 32,958 | |||||||||||||||||||||
San Francisco — Downtown & Spa, CA (2) | 0 | 0 | 21,679 | 0 | 2,145 | 0 | 23,824 | |||||||||||||||||||||
San Francisco — Fisherman’s Wharf, CA (2) | 0 | 0 | 61,883 | 0 | 1,629 | 0 | 63,512 | |||||||||||||||||||||
San Francisco — Union Square, CA (6) | 0 | 8,466 | 73,685 | (453 | ) | 845 | 8,013 | 74,530 | ||||||||||||||||||||
Santa Barbara, CA (2) | 5,203 | 1,683 | 14,647 | 0 | 226 | 1,683 | 14,873 | |||||||||||||||||||||
Toronto — Airport, Canada (9) | 0 | 0 | 21,041 | 0 | 7,496 | 0 | 28,537 | |||||||||||||||||||||
Toronto — Yorkdale, Canada (2) | 0 | 1,567 | 13,634 | 265 | 7,284 | 1,832 | 20,928 | |||||||||||||||||||||
Avon — Beaver Creek Lodge, CO (8) | 0 | 1,134 | 9,864 | (16 | ) | 150 | 1,118 | 10,014 | ||||||||||||||||||||
Denver, CO (7) | 0 | 2,432 | 21,158 | 0 | 665 | 2,432 | 21,823 | |||||||||||||||||||||
Hartford — Downtown, CT (6) | 0 | 2,310 | 20,109 | 0 | 6,366 | 2,310 | 26,475 | |||||||||||||||||||||
Stamford, CT (9) | 0 | 0 | 37,154 | 0 | 3,597 | 0 | 40,751 | |||||||||||||||||||||
Wilmington, DE (7) | 0 | 1,379 | 12,487 | 0 | 9,749 | 1,379 | 22,236 | |||||||||||||||||||||
Boca Raton, FL (1) | 0 | 1,868 | 16,253 | 0 | 101 | 1,868 | 16,354 | |||||||||||||||||||||
Cocoa Beach — Oceanfront, FL (2) | 0 | 2,285 | 19,893 | 0 | 11,214 | 2,285 | 31,107 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Life Upon | ||||||||||||||||||||
Accumulated | Which | |||||||||||||||||||
Depreciation | Depreciation | |||||||||||||||||||
Building and | Year | Date | in Statement | |||||||||||||||||
Location | Total | Improvements | Opened | Acquired | is Computed | |||||||||||||||
Birmingham, AL (1) | $ | 32,895 | $ | 6,137 | 1987 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||
Montgomery East I-85, AL (2) | 10,862 | 1,414 | 1964 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Phoenix — Biltmore, AZ (1) | 44,882 | 8,165 | 1985 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Phoenix Crescent Hotel, AZ (3) | 34,376 | 4,856 | 1986 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Phoenix Scottsdale/Downtown, AZ (4) | 8,840 | 1,729 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Phoenix Tempe, AZ (1) | 39,354 | 4,960 | 1986 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
Dana Point — Doheny Beach, CA (5) | 18,443 | 2,806 | 1992 | 2/21/1997 | 15 - 40 Yrs | |||||||||||||||
Irvine — Orange County Airport (Newport Beach), CA (6) | 50,005 | 6,184 | 1986 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Los Angeles — Anaheim (Located near Disneyland Park®), CA (1) | 18,161 | 3,367 | 1987 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Los Angeles International Airport — South, CA (1) | 21,427 | 4,602 | 1985 | 3/27/1996 | 15 - 40 Yrs | |||||||||||||||
Milpitas — Silicon Valley, CA (1) | 29,044 | 5,191 | 1987 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Milpitas — San Jose North (Milpitas — Silicon Valley), CA (6) | 46,081 | 5,882 | 1987 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Napa Valley, CA (1) | 18,677 | 3,053 | 1985 | 5/8/1996 | 15 - 40 Yrs | |||||||||||||||
Oxnard — Mandalay Beach Resort & Conference Center, CA (1) | 27,014 | 4,657 | 1986 | 5/8/1996 | 15 - 40 Yrs | |||||||||||||||
Palm Desert — Palm Desert Resort, CA (1) | 24,802 | 3,184 | 1984 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
Pleasanton (San Ramon Area), CA (6) | 30,847 | 3,744 | 1986 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Diego — On the Bay, CA (2) | 72,255 | 9,425 | 1965 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Francisco — Airport — Burlingame, CA (1) | 40,299 | 8,244 | 1986 | 11/6/1995 | 15 - 40 Yrs | |||||||||||||||
San Francisco — Airport — South San Francisco, CA (1) | 36,376 | 6,668 | 1988 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
San Francisco — Downtown & Spa, CA (2) | 23,824 | 4,464 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Francisco — Fisherman’s Wharf, CA (2) | 63,512 | 8,479 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Francisco — Union Square, CA (6) | 82,543 | 10,427 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Santa Barbara, CA (2) | 16,556 | 2,003 | 1969 | 7/28/1998 | ||||||||||||||||
Toronto — Airport, Canada (9) | 28,537 | 4,524 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Toronto — Yorkdale, Canada (2) | 22,760 | 3,538 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Avon — Beaver Creek Lodge, CO (8) | 11,132 | 1,968 | 1989 | 2/20/1996 | 15 - 40 Yrs | |||||||||||||||
Denver, CO (7) | 24,255 | 3,058 | 1989 | 3/15/1998 | 15 - 40 Yrs | |||||||||||||||
Hartford — Downtown, CT (6) | 28,785 | 3,703 | 1973 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Stamford, CT (9) | 40,751 | 5,281 | 1984 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Wilmington, DE (7) | 23,615 | 3,007 | 1972 | 3/20/1998 | 15 - 40 Yrs | |||||||||||||||
Boca Raton, FL (1) | 18,222 | 3,407 | 1989 | 2/28/1996 | 15 - 40 Yrs | |||||||||||||||
Cocoa Beach — Oceanfront, FL (2) | 33,392 | 4,938 | 1960 | 7/28/1998 | 15 - 40 Yrs |
F-37
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation — (continued)
as of December 31, 2003
(in thousands)
Cost Capitalized | Gross Amounts at Which | |||||||||||||||||||||||||||
Initial Cost | Subsequent to Acquisition | Carried at Close of Period | ||||||||||||||||||||||||||
Buildings | Buildings | Buildings | ||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||
Location | Encumbrances | Land | Improvements | Land | Improvements | Land | Improvements | |||||||||||||||||||||
Deerfield Beach, FL (1) | 14,470 | 4,523 | 29,443 | 68 | 1,262 | 4,591 | 30,705 | |||||||||||||||||||||
Ft. Lauderdale — 17th Street, FL (1) | 15,438 | 5,329 | 47,850 | (163 | ) | 1,835 | 5,166 | 49,685 | ||||||||||||||||||||
Ft. Lauderdale (Cypress Creek), FL (11) | 12,390 | 3,009 | 26,177 | 0 | 1,136 | 3,009 | 27,313 | |||||||||||||||||||||
Jacksonville — Baymeadows, FL (1) | 15,252 | 1,130 | 9,608 | 0 | 6,357 | 1,130 | 15,965 | |||||||||||||||||||||
Miami International Airport, FL (1) | 12,480 | 4,135 | 24,950 | 0 | 884 | 4,135 | 25,834 | |||||||||||||||||||||
Miami International Airport (LeJeune Center), FL (6) | 0 | 0 | 26,007 | 0 | 1,235 | 0 | 27,242 | |||||||||||||||||||||
Orlando — International Airport, FL (9) | 0 | 2,549 | 22,188 | 0 | 1,776 | 2,549 | 23,964 | |||||||||||||||||||||
Orlando — International Drive — Resort, FL (2) | 0 | 5,108 | 44,459 | 0 | 9,252 | 5,108 | 53,711 | |||||||||||||||||||||
Orlando International Drive/Convention Center, FL (1) | 24,513 | 1,632 | 13,870 | 0 | 835 | 1,632 | 14,705 | |||||||||||||||||||||
Orlando — Nikki Bird (Maingate — Disney World Area®, FL (2) | 0 | 0 | 31,457 | 0 | 6,514 | 0 | 37,971 | |||||||||||||||||||||
Orlando (North), FL (1) | 0 | 1,673 | 14,218 | 2 | 6,161 | 1,675 | 20,379 | |||||||||||||||||||||
Orlando — Walt Disney World Resort®, FL (5) | 0 | 2,896 | 25,196 | 0 | 488 | 2,896 | 25,684 | |||||||||||||||||||||
Tampa — Busch Gardens, FL (2) | 0 | 0 | 9,425 | 0 | 11,359 | 0 | 20,784 | |||||||||||||||||||||
Tampa — On Tampa Bay, FL (5) | 14,882 | 2,142 | 18,639 | 0 | 1,517 | 2,142 | 20,156 | |||||||||||||||||||||
Atlanta — Airport, GA (6) | 0 | 0 | 40,735 | 0 | 286 | 0 | 41,021 | |||||||||||||||||||||
Atlanta — Airport, GA (1) | 0 | 0 | 22,342 | 2,568 | 1,179 | 2,568 | 23,521 | |||||||||||||||||||||
Atlanta — Airport — North, GA (2) | 16,218 | 0 | 34,354 | 0 | 442 | 0 | 34,796 | |||||||||||||||||||||
Atlanta — Buckhead), GA (1) | 36,650 | 7,303 | 38,996 | 0 | 935 | 7,303 | 39,931 | |||||||||||||||||||||
Atlanta — Downtown, GA (10) | 13,437 | 2,025 | 17,618 | 0 | 59 | 2,025 | 17,677 | |||||||||||||||||||||
Atlanta — Downtown, GA (24) | 8,948 | 1,266 | 11,017 | 0 | 2,230 | 1,266 | 13,247 | |||||||||||||||||||||
Atlanta — Galleria, GA (11) | 17,156 | 5,052 | 28,507 | 0 | 955 | 5,052 | 29,462 | |||||||||||||||||||||
Atlanta — Gateway-Atlanta Airport, GA (3) | 0 | 5,113 | 22,857 | 0 | 234 | 5,113 | 23,091 | |||||||||||||||||||||
Atlanta — Perimeter — Dunwoody, GA (9) | 10,064 | 0 | 20,450 | 0 | 450 | 0 | 20,900 | |||||||||||||||||||||
Atlanta — Powers Ferry, GA (6) | 9,816 | 3,391 | 29,518 | 0 | 694 | 3,391 | 30,212 | |||||||||||||||||||||
Atlanta — South (I-75 & US 41), GA (2) | 2,696 | 859 | 7,475 | 0 | 195 | 859 | 7,670 | |||||||||||||||||||||
Brunswick, GA (1) | 0 | 705 | 6,067 | 0 | 117 | 705 | 6,184 | |||||||||||||||||||||
Columbus — North I-185 at Peachtree Mall, GA (2) | 0 | 0 | 6,979 | 0 | 2,050 | 0 | 9,029 | |||||||||||||||||||||
Davenport, IA (2) | 0 | 547 | 2,192 | 0 | 883 | 547 | 3,075 | |||||||||||||||||||||
Chicago — The Allerton, IL (6) | 0 | 3,298 | 28,723 | 15,589 | 28,176 | 18,887 | 56,899 | |||||||||||||||||||||
Chicago — Northshore/Deerfield (Northbrook), IL (1) | 15,882 | 2,305 | 20,054 | 0 | 573 | 2,305 | 20,627 | |||||||||||||||||||||
Chicago O’Hare Airport, IL (3) | 23,828 | 8,178 | 37,043 | 0 | 1,371 | 8,178 | 38,414 | |||||||||||||||||||||
Moline — Airport, IL (2) | 0 | 822 | 2,015 | 0 | 19 | 822 | 2,034 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Life Upon | ||||||||||||||||||||
Accumulated | Which | |||||||||||||||||||
Depreciation | Depreciation | |||||||||||||||||||
Building and | Year | Date | in Statement | |||||||||||||||||
Location | Total | Improvements | Opened | Acquired | is Computed | |||||||||||||||
Deerfield Beach, FL (1) | 35,296 | 6,273 | 1987 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Ft. Lauderdale - 17th Street, FL (1) | 54,851 | 10,239 | 1986 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Ft. Lauderdale (Cypress Creek), FL (11) | 30,322 | 3,856 | 1986 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
Jacksonville — Baymeadows, FL (1) | 17,095 | 3,077 | 1986 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Miami International Airport, FL (1) | 29,969 | 5,349 | 1983 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Miami International Airport (LeJeune Center), FL (6) | 27,242 | 3,682 | 1987 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
Orlando — International Airport, FL (9) | 26,513 | 3,352 | 1984 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Orlando — International Drive — Resort, FL (2) | 58,819 | 7,465 | 1972 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Orlando International Drive/Convention Center, FL (1) | 16,337 | 3,529 | 1985 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Orlando — Nikki Bird (Maingate — Disney World Area®, FL (2) | 37,971 | 5,477 | 1974 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Orlando (North), FL (1) | 22,054 | 4,518 | 1985 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Orlando — Walt Disney World Resort®, FL (5) | 28,580 | 4,095 | 1987 | 7/28/1997 | 15 - 40 Yrs | |||||||||||||||
Tampa — Busch Gardens, FL (2) | 20,784 | 3,590 | 1966 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Tampa — On Tampa Bay, FL (5) | 22,298 | 3,258 | 1986 | 7/28/1997 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Airport, GA (6) | 41,021 | 5,568 | 1975 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Airport, GA (1) | 26,089 | 3,256 | 1989 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Airport — North, GA (2) | 34,796 | 4,647 | 1967 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Buckhead), GA (1) | 47,234 | 7,120 | 1988 | 10/17/1996 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Downtown, GA (10) | 19,702 | 4,006 | 1963 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Downtown, GA (24) | 14,513 | 2,504 | 1963 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Galleria, GA (11) | 34,514 | 4,757 | 1990 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Gateway-Atlanta Airport, GA (3) | 28,204 | 3,751 | 1986 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Perimeter — Dunwoody, GA (9) | 20,900 | 2,825 | 1985 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — Powers Ferry, GA (6) | 33,603 | 4,109 | 1981 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Atlanta — South (I-75 & US 41), GA (2) | 8,529 | 1,028 | 1973 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Brunswick, GA (1) | 6,889 | 1,279 | 1988 | 7/19/1995 | 15 - 40 Yrs | |||||||||||||||
Columbus — North I-185 at Peachtree Mall, GA (2) | 9,029 | 1,501 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Davenport, IA (2) | 3,622 | 51 | 1966 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Chicago — The Allerton, IL (6) | 75,786 | 9,586 | 1923 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Chicago — Northshore/Deerfield (Northbrook), IL (1) | 22,932 | 3,839 | 1987 | 6/20/1996 | 15 - 40 Yrs | |||||||||||||||
Chicago O’Hare Airport, IL (3) | 46,592 | 6,116 | 1994 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Moline — Airport, IL (2) | 2,856 | 43 | 1961 | 7/28/1998 | 15 - 40 Yrs |
F-38
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation — (continued)
as of December 31, 2003
(in thousands)
Cost Capitalized | Gross Amounts at Which | |||||||||||||||||||||||||||
Initial Cost | Subsequent to Acquisition | Carried at Close of Period | ||||||||||||||||||||||||||
Buildings | Buildings | Buildings | ||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||
Location | Encumbrances | Land | Improvements | Land | Improvements | Land | Improvements | |||||||||||||||||||||
Moline — Airport Area, IL (13) | 0 | 232 | 1,603 | 0 | 227 | 232 | 1,830 | |||||||||||||||||||||
Lexington, KY (11) | 6,672 | 0 | 21,644 | 2,488 | 818 | 2,488 | 22,462 | |||||||||||||||||||||
Lexington — Lexington Green, KY (14) | 17,162 | 1,955 | 13,604 | 0 | 250 | 1,955 | 13,854 | |||||||||||||||||||||
Baton Rouge, LA (1) | 7,488 | 2,350 | 19,092 | 1 | 1,022 | 2,351 | 20,114 | |||||||||||||||||||||
New Orleans, LA (1) | 31,285 | 3,647 | 31,993 | 0 | 6,899 | 3,647 | 38,892 | |||||||||||||||||||||
New Orleans — French Quarter, LA (2) | 22,695 | 5,228 | 45,504 | 0 | 8,327 | 5,228 | 53,831 | |||||||||||||||||||||
Boston — Government Center, MA (9) | 0 | 0 | 45,191 | 0 | 5,812 | 0 | 51,003 | |||||||||||||||||||||
Boston — Marlborough, MA (1) | 19,643 | 948 | 8,143 | 761 | 13,179 | 1,709 | 21,322 | |||||||||||||||||||||
Baltimore — BWI Airport, MD (1) | 0 | 2,568 | 22,433 | (2 | ) | 1,371 | 2,566 | 23,804 | ||||||||||||||||||||
Troy, MI (1) | 0 | 2,968 | 25,905 | 0 | 1,335 | 2,968 | 27,240 | |||||||||||||||||||||
Minneapolis — Airport, MN (1) | 14,791 | 5,417 | 36,508 | 8 | 180 | 5,425 | 36,688 | |||||||||||||||||||||
Minneapolis — Bloomington, MN (1) | 11,802 | 2,038 | 17,731 | 0 | 623 | 2,038 | 18,354 | |||||||||||||||||||||
Minneapolis — Downtown, MN (1) | 0 | 818 | 16,820 | 0 | 962 | 818 | 17,782 | |||||||||||||||||||||
St Paul- Downtown, MN (1) | 6,507 | 1,156 | 17,315 | 0 | 93 | 1,156 | 17,408 | |||||||||||||||||||||
Kansas City NE I-435 North (At Worlds of Fun), MO (2) | 5,111 | 967 | 8,415 | 0 | 68 | 967 | 8,483 | |||||||||||||||||||||
St. Louis — Downtown, MO (1) | 0 | 3,179 | 27,659 | 0 | 1,464 | 3,179 | 29,123 | |||||||||||||||||||||
St. Louis — Westport, MO (2) | 0 | 2,767 | 24,072 | 0 | 2,309 | 2,767 | 26,381 | |||||||||||||||||||||
Jackson — North, MS (15) | 0 | 1,643 | 14,296 | 0 | 229 | 1,643 | 14,525 | |||||||||||||||||||||
Olive Branch — Whispering Woods Hotel and Conference Center), MS (8) | 0 | 1,238 | 12,084 | (158 | ) | 1,792 | 1,080 | 13,876 | ||||||||||||||||||||
Charlotte SouthPark, NC (5) | 0 | 1,458 | 12,681 | 1 | 1,718 | 1,459 | 14,399 | |||||||||||||||||||||
Raleigh, NC (5) | 14,882 | 2,124 | 18,476 | 0 | 937 | 2,124 | 19,413 | |||||||||||||||||||||
Omaha, NE (16) | 0 | 371 | 3,228 | 0 | 24 | 371 | 3,252 | |||||||||||||||||||||
Omaha — Central, NE (5) | 0 | 1,877 | 16,328 | 0 | 1,296 | 1,877 | 17,624 | |||||||||||||||||||||
Omaha — Central, NE (12) | 0 | 514 | 4,477 | 0 | 937 | 514 | 5,414 | |||||||||||||||||||||
Omaha — Central (I-80), NE (2) | 0 | 1,782 | 15,513 | 0 | 3,407 | 1,782 | 18,920 | |||||||||||||||||||||
Omaha — Old Mill, NE (6) | 7,596 | 971 | 8,448 | 0 | 4,977 | 971 | 13,425 | |||||||||||||||||||||
Omaha — Southwest, NE (12) | 0 | 464 | 4,036 | 0 | 809 | 464 | 4,845 | |||||||||||||||||||||
Omaha — Southwest, NE (13) | 0 | 917 | 7,983 | 0 | 930 | 917 | 8,913 | |||||||||||||||||||||
Piscataway-Somerset, NJ (1) | 19,861 | 1,755 | 17,424 | 0 | 1,213 | 1,755 | 18,637 | |||||||||||||||||||||
Secaucus — Meadowlands, NJ (6) | 0 | 2,339 | 20,497 | 0 | 4,781 | 2,339 | 25,278 | |||||||||||||||||||||
Albuquerque Mountain View, NM (2) | 0 | 1,314 | 11,439 | 0 | 874 | 1,314 | 12,313 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Life Upon | ||||||||||||||||||||
Accumulated | Which | |||||||||||||||||||
Depreciation | Depreciation | |||||||||||||||||||
Building and | Year | Date | in Statement | |||||||||||||||||
Location | Total | Improvements | Opened | Acquired | is Computed | |||||||||||||||
Moline — Airport Area, IL (13) | 2,062 | 41 | 1996 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Lexington, KY (11) | 24,950 | 3,096 | 1989 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
Lexington — Lexington Green, KY (14) | 15,809 | 2,702 | 1987 | 1/10/1996 | 15 - 40 Yrs | |||||||||||||||
Baton Rouge, LA (1) | 22,465 | 4,141 | 1985 | 1/3/1996 | 15 - 40 Yrs | |||||||||||||||
New Orleans, LA (1) | 42,539 | 8,533 | 1984 | 12/1/1994 | 15 - 40 Yrs | |||||||||||||||
New Orleans — French Quarter, LA (2) | 59,059 | 7,058 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Boston — Government Center, MA (9) | 51,003 | 7,038 | 1968 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Boston — Marlborough, MA (1) | 23,031 | 3,771 | 1988 | 6/30/1995 | 15 - 40 Yrs | |||||||||||||||
Baltimore — BWI Airport, MD (1) | 26,370 | 4,053 | 1987 | 3/20/1997 | 15 - 40 Yrs | |||||||||||||||
Troy, MI (1) | 30,208 | 4,639 | 1987 | 3/20/1997 | 15 - 40 Yrs | |||||||||||||||
Minneapolis — Airport, MN (1) | 42,113 | 7,612 | 1986 | 11/6/1995 | 15 - 40 Yrs | |||||||||||||||
Minneapolis — Bloomington, MN (1) | 20,392 | 3,123 | 1980 | 2/1/1997 | 15 - 40 Yrs | |||||||||||||||
Minneapolis -Downtown, MN (1) | 18,600 | 3,638 | 1984 | 11/15/1995 | 15 - 40 Yrs | |||||||||||||||
St Paul- Downtown, MN (1) | 18,564 | 3,765 | 1983 | 11/15/1995 | 15 - 40 Yrs | |||||||||||||||
Kansas City NE I-435 North (At Worlds of Fun), MO (2) | 9,450 | 1,547 | 1975 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
St. Louis — Downtown, MO (1) | 32,302 | 4,160 | 1985 | 5/4/1998 | 15 - 40 Yrs | |||||||||||||||
St. Louis — Westport, MO (2) | 29,148 | 3,133 | 1979 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Jackson — North, MS (15) | 16,168 | 1,752 | 1957 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Olive Branch — Whispering Woods Hotel and Conference Center), MS (8) | 14,956 | 1,879 | 1972 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Charlotte SouthPark, NC (5) | 15,858 | 529 | N/A | 7/12/2002 | 15 - 40 Yrs | |||||||||||||||
Raleigh, NC (5) | 21,537 | 3,048 | 1987 | 7/28/1997 | 15 - 40 Yrs | |||||||||||||||
Omaha, NE (16) | 3,623 | 528 | 1996 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Omaha — Central, NE (5) | 19,501 | 2,709 | 1973 | 2/1/1997 | 15 - 40 Yrs | |||||||||||||||
Omaha — Central, NE (12) | 5,928 | 832 | 1965 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Omaha — Central (I-80), NE (2) | 20,702 | 2,567 | 1991 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Omaha — Old Mill, NE (6) | 14,396 | 2,313 | 1974 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Omaha — Southwest, NE (12) | 5,309 | 688 | 1986 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Omaha — Southwest, NE (13) | 9,830 | 1,090 | 1989 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Piscataway-Somerset, NJ (1) | 20,392 | 3,611 | 1988 | 1/10/1996 | 15 - 40 Yrs | |||||||||||||||
Secaucus — Meadowlands, NJ (6) | 27,617 | 3,436 | N/A | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Albuquerque Mountain View, NM (2) | 13,627 | 1,663 | 1968 | 7/28/1998 | 15 - 40 Yrs |
F-39
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation — (continued)
as of December 31, 2003
(in thousands)
Cost Capitalized | Gross Amounts at Which | |||||||||||||||||||||||||||
Initial Cost | Subsequent to Acquisition | Carried at Close of Period | ||||||||||||||||||||||||||
Buildings | Buildings | Buildings | ||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||
Location | Encumbrances | Land | Improvements | Land | Improvements | Land | Improvements | |||||||||||||||||||||
Cleveland — Downtown, OH (1) | 0 | 1,755 | 15,329 | 0 | 3,194 | 1,755 | 18,523 | |||||||||||||||||||||
Tulsa — I-44, OK (1) | 10,706 | 525 | 7,344 | 0 | 738 | 525 | 8,082 | |||||||||||||||||||||
Philadelphia — Center City, PA (6) | 0 | 5,759 | 50,127 | (452 | ) | (3,200 | ) | 5,307 | 46,927 | |||||||||||||||||||
Philadelphia — Historic District, PA (2) | 11,286 | 3,164 | 27,536 | 0 | 6,015 | 3,164 | 33,551 | |||||||||||||||||||||
Philadelphia Society Hill, PA (3) | 32,405 | 4,542 | 45,121 | 0 | 1,721 | 4,542 | 46,842 | |||||||||||||||||||||
Pittsburgh at University Center (Oakland), PA (9) | 15,500 | 0 | 25,031 | 0 | 1,711 | 0 | 26,742 | |||||||||||||||||||||
Charleston — Mills House (Historic Downtown), SC (2) | 22,212 | 3,251 | 28,295 | 0 | 453 | 3,251 | 28,748 | |||||||||||||||||||||
Myrtle Beach — At Kingston Plantation, SC (1) | 0 | 2,940 | 24,988 | 0 | 1,856 | 2,940 | 26,844 | |||||||||||||||||||||
Myrtle Beach Resort (22) | 0 | 12,000 | 17,689 | 6 | 5,762 | 12,006 | 23,451 | |||||||||||||||||||||
Knoxville — Central At Papermill Road, TN (2) | 4,733 | 0 | 11,517 | 0 | 1,585 | 0 | 13,102 | |||||||||||||||||||||
Nashville- Airport/Opryland Area, TN (1) | 0 | 1,118 | 9,506 | 0 | 595 | 1,118 | 10,101 | |||||||||||||||||||||
Nashville — Opryland/Airport (Briley Parkway), TN (9) | 0 | 0 | 27,733 | 0 | 2,251 | 0 | 29,984 | |||||||||||||||||||||
Amarillo — I-40, TX (2) | 0 | 0 | 5,754 | 0 | 2,873 | 0 | 8,627 | |||||||||||||||||||||
Austin, TX (5) | 0 | 2,508 | 21,908 | 0 | 2,154 | 2,508 | 24,062 | |||||||||||||||||||||
Austin — Town Lake (Downtown Area), TX (2) | 0 | 0 | 21,433 | 0 | 849 | 0 | 22,282 | |||||||||||||||||||||
Beaumont — I-10 (Midtown), TX (2) | 0 | 685 | 5,964 | 0 | 2,287 | 685 | 8,251 | |||||||||||||||||||||
Corpus Christi, TX (1) | 5,115 | 1,113 | 9,618 | 51 | 2,281 | 1,164 | 11,899 | |||||||||||||||||||||
Dallas, TX (6) | 0 | 0 | 30,347 | 5,603 | 431 | 5,603 | 30,778 | |||||||||||||||||||||
Dallas — At Campbell Center, TX (7) | 0 | 3,208 | 27,907 | 0 | 1,413 | 3,208 | 29,320 | |||||||||||||||||||||
Dallas — Park Central, TX (17) | 0 | 0 | 9,757 | 1,619 | (1,436 | ) | 1,619 | 8,321 | ||||||||||||||||||||
Dallas — DFW International Airport North, TX (19) | 0 | 0 | 56,404 | 10,002 | 1,737 | 10,002 | 58,141 | |||||||||||||||||||||
Dallas — DFW International Airport North) TX (21) | 10,119 | 1,537 | 13,379 | 0 | 376 | 1,537 | 13,755 | |||||||||||||||||||||
Dallas — DFW International Airport South, TX (1) | 16,437 | 0 | 35,156 | 4,041 | 525 | 4,041 | 35,681 | |||||||||||||||||||||
Dallas — Love Field, TX (1) | 12,986 | 1,934 | 16,674 | 0 | 588 | 1,934 | 17,262 | |||||||||||||||||||||
Dallas — Market Center, TX (6) | 12,058 | 4,056 | 35,303 | 0 | 1,082 | 4,056 | 36,385 | |||||||||||||||||||||
Dallas — Market Center, TX (1) | 11,594 | 2,560 | 23,751 | 0 | 557 | 2,560 | 24,308 | |||||||||||||||||||||
Dallas — North Dallas- Addison (Near the Galleria), TX (6) | 0 | 4,938 | 42,965 | 0 | 542 | 4,938 | 43,507 | |||||||||||||||||||||
Dallas — Park Central, TX (3) | 0 | 1,720 | 28,550 | (898 | ) | 436 | 822 | 28,986 | ||||||||||||||||||||
Dallas — Park Central, TX (20) | 0 | 4,513 | 43,125 | 0 | 4,681 | 4,513 | 47,806 | |||||||||||||||||||||
Dallas — Park Central Area, TX (1) | 5,840 | 1,497 | 12,722 | (19 | ) | 936 | 1,478 | 13,658 | ||||||||||||||||||||
Dallas — Plano, TX (2) | 0 | 885 | 7,696 | 0 | 209 | 885 | 7,905 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
�� | Life Upon | |||||||||||||||||||
Accumulated | Which | |||||||||||||||||||
Depreciation | Depreciation | |||||||||||||||||||
Building and | Year | Date | in Statement | |||||||||||||||||
Location | Total | Improvements | Opened | Acquired | is Computed | |||||||||||||||
Cleveland — Downtown, OH (1) | 20,278 | 3,560 | 1990 | 11/17/1995 | 15 - 40 Yrs | |||||||||||||||
Tulsa — I-44, OK (1) | 8,607 | 2,691 | 1985 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Philadelphia — Center City, PA (6) | 52,234 | 6,442 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Philadelphia — Historic District, PA (2) | 36,715 | 5,161 | 1972 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Philadelphia Society Hill, PA (3) | 51,384 | 7,352 | 1986 | 10/1/1997 | 15 - 40 Yrs | |||||||||||||||
Pittsburgh at University Center (Oakland), PA (9) | 26,742 | 3,796 | 1988 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Charleston -Mills House (Historic Downtown), SC (2) | 31,999 | 3,866 | 1982 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Myrtle Beach — At Kingston Plantation, SC (1) | 29,784 | 4,992 | 1987 | 12/5/1996 | 15 - 40 Yrs | |||||||||||||||
Myrtle Beach Resort (22) | 35,457 | 1,672 | 1974 | 7/23/2002 | 15 - 40 Yrs | |||||||||||||||
Knoxville — Central At Papermill Road, TN (2) | 13,102 | 1,809 | 1966 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Nashville- Airport/Opryland Area, TN (1) | 11,219 | 2,949 | 1985 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Nashville — Opryland/Airport (Briley Parkway), TN (9) | 29,984 | 4,108 | 1981 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Amarillo — I-40, TX (2) | 8,627 | 1,415 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Austin, TX (5) | 26,570 | 3,938 | 1987 | 3/20/1997 | 15 - 40 Yrs | |||||||||||||||
Austin -Town Lake (Downtown Area), TX (2) | 22,282 | 3,042 | 1967 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Beaumont — I-10 (Midtown), TX (2) | 8,936 | 1,183 | 1967 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Corpus Christi, TX (1) | 13,063 | 2,175 | 1984 | 7/19/1995 | 15 - 40 Yrs | |||||||||||||||
Dallas, TX (6) | 36,381 | 4,142 | 1981 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — At Campbell Center, TX (7) | 32,528 | 4,030 | 1982 | 5/29/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — Park Central, TX (17) | 9,940 | 2,583 | 1997 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — DFW International Airport North, TX (19) | 68,143 | 8,065 | 1987 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — DFW International Airport North) TX (21) | 15,292 | 1,826 | 1989 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — DFW International Airport South, TX (1) | 39,722 | 5,000 | 1985 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — Love Field, TX (1) | 19,196 | 3,675 | 1986 | 3/29/1995 | 15 - 40 Yrs | |||||||||||||||
Dallas — Market Center, TX (6) | 40,441 | 4,806 | 1983 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — Market Center, TX (1) | 26,868 | 3,940 | 1980 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Dallas — North Dallas- Addison (Near the Galleria), TX (6) | 48,445 | 5,577 | 1985 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — Park Central, TX (3) | 29,808 | 3,592 | 1972 | 11/1/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — Park Central, TX (20) | 52,319 | 7,630 | 1983 | 6/30/1997 | 15 - 40 Yrs | |||||||||||||||
Dallas — Park Central Area, TX (1) | 15,136 | 3,370 | 1985 | 7/28/1994 | 15 - 40 Yrs | |||||||||||||||
Dallas — Plano, TX (2) | 8,790 | 1,019 | 1983 | 7/28/1998 | 15 - 40 Yrs |
F-40
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation — (continued)
as of December 31, 2003
(in thousands)
Cost Capitalized | Gross Amounts at Which | |||||||||||||||||||||||||||
Initial Cost | Subsequent to Acquisition | Carried at Close of Period | ||||||||||||||||||||||||||
Buildings | Buildings | Buildings | ||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||
Location | Encumbrances | Land | Improvements | Land | Improvements | Land | Improvements | |||||||||||||||||||||
Dallas Regal Row, TX (4) | 3,129 | 741 | 4,290 | 0 | 1,369 | 741 | 5,659 | |||||||||||||||||||||
Dallas — West End/Convention Center, TX (12) | 0 | 1,953 | 16,989 | 0 | 1,940 | 1,953 | 18,929 | |||||||||||||||||||||
Houston — Greenway Plaza Area, TX (9) | 6,526 | 3,398 | 29,579 | 0 | 584 | 3,398 | 30,163 | |||||||||||||||||||||
Houston — I-10 East, TX (4) | 1,635 | 586 | 2,605 | 0 | 470 | 586 | 3,075 | |||||||||||||||||||||
Houston — I-10 East, TX (12) | 1,927 | 478 | 3,564 | 0 | 0 | 478 | 3,564 | |||||||||||||||||||||
Houston — I-10 West & Hwy. 6 (Park 10 Area), TX (9) | 0 | 3,037 | 26,431 | 0 | 1,293 | 3,037 | 27,724 | |||||||||||||||||||||
Houston — Intercontinental Airport, TX (2) | 12,301 | 3,868 | 33,664 | 0 | 848 | 3,868 | 34,512 | |||||||||||||||||||||
Houston — Medical Center, TX (15) | 7,752 | 2,270 | 19,757 | 0 | 2,228 | 2,270 | 21,985 | |||||||||||||||||||||
Houston — Near the Galleria, TX (10) | 14,013 | 1,855 | 17,202 | 0 | 62 | 1,855 | 17,264 | |||||||||||||||||||||
Houston — Near the Galleria, TX (4) | 4,039 | 465 | 4,047 | 0 | 1,291 | 465 | 5,338 | |||||||||||||||||||||
Midland — Country Villa, TX (2) | 0 | 404 | 3,517 | 0 | 180 | 404 | 3,697 | |||||||||||||||||||||
Odessa, TX (13) | 0 | 370 | 3,218 | 0 | 92 | 370 | 3,310 | |||||||||||||||||||||
Odessa — Centre, TX (15) | 0 | 487 | 4,238 | 0 | 107 | 487 | 4,345 | |||||||||||||||||||||
San Antonio — Downtown (Market Square), TX (2) | 0 | 0 | 22,129 | 0 | 903 | 0 | 23,032 | |||||||||||||||||||||
San Antonio — International Airport, TX (9) | 17,148 | 3,351 | 29,168 | (196 | ) | 2,158 | 3,155 | 31,326 | ||||||||||||||||||||
Waco — I-35, TX (2) | 0 | 574 | 4,994 | 0 | 161 | 574 | 5,155 | |||||||||||||||||||||
Salt Lake City — Airport, UT (2) | 0 | 0 | 5,302 | 0 | 2,781 | 0 | 8,083 | |||||||||||||||||||||
Burlington Hotel & Conference Center, VT (3) | 20,015 | 3,136 | 27,283 | (2 | ) | 701 | 3,134 | 27,984 | ||||||||||||||||||||
$ | 824,646 | $ | 292,783 | $ | 3,133,473 | $ | 45,418 | $ | 301,853 | $ | 338,207 | $ | 3,435,585 | |||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Life Upon | ||||||||||||||||||||
Accumulated | Which | |||||||||||||||||||
Depreciation | Depreciation | |||||||||||||||||||
Building and | Year | Date | in Statement | |||||||||||||||||
Location | Total | Improvements | Opened | Acquired | is Computed | |||||||||||||||
Dallas Regal Row, TX (4) | 6,400 | 972 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Dallas — West End/Convention Center, TX (12) | 20,882 | 2,372 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — Greenway Plaza Area, TX (9) | 33,561 | 4,113 | 1984 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — I-10 East, TX (4) | 3,661 | 590 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — I-10 East, TX (12) | 4,042 | 808 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — I-10 West & Hwy. 6 (Park 10 Area), TX (9) | 30,761 | 3,586 | 1969 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — Intercontinental Airport, TX (2) | 38,380 | 4,650 | 1971 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — Medical Center, TX (15) | 24,255 | 3,043 | 1984 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — Near the Galleria, TX (10) | 19,119 | 3,913 | 1968 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Houston — Near the Galleria, TX (4) | 5,803 | 926 | 1968 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Midland — Country Villa, TX (2) | 4,101 | 539 | 1979 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Odessa, TX (13) | 3,680 | 448 | 1977 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Odessa — Centre, TX (15) | 4,832 | 567 | 1982 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Antonio — Downtown (Market Square), TX (2) | 23,032 | 3,169 | 1968 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
San Antonio — International Airport, TX (9) | 34,481 | 4,478 | 1981 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Waco — I-35, TX (2) | 5,729 | 720 | 1970 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Salt Lake City — Airport, UT (2) | 8,083 | 1,299 | 1963 | 7/28/1998 | 15 - 40 Yrs | |||||||||||||||
Burlington Hotel & Conference Center, VT (3) | 31,118 | 4,249 | 1967 | 12/4/1997 | 15 - 40 Yrs | |||||||||||||||
$ | 3,773,585 | $ | 545,355 | |||||||||||||||||
(1) | Embassy Suites | (12 | ) | Hampton Inn | ||||
(2) | Holiday Inn | (13 | ) | Holiday Inn Express | ||||
(3) | Sheraton | (14 | ) | Hilton Suites | ||||
(4) | Fairfield Inn | (15 | ) | Holiday Inn Hotel & Suites | ||||
(5) | Doubletree Guest Suites | (16 | ) | Homewood Suites | ||||
(6) | Crowne Plaza | (17 | ) | Staybridge Suites | ||||
(7) | Doubletree | (18 | ) | Crowne Plaza Suites | ||||
(8) | Independents | (19 | ) | Harvey Hotel | ||||
(9) | Holiday Inn Select | (20 | ) | Westin | ||||
(10) | Courtyard by Marriott | (21 | ) | Harvey Suites | ||||
(11) | Sheraton Suites | (22 | ) | Hilton |
F-41
Table of Contents
FELCOR LODGING TRUST INCORPORATED
Schedule III — Real Estate and Accumulated Depreciation — (continued)
as of December 31, 2003
(in thousands)
Year Ended | Year Ended | |||||||||
December 31, | December 31, | |||||||||
2003 | 2002 | |||||||||
Reconciliation of Land and building and Improvements | ||||||||||
Balance at beginning of period | $ | 3,896,588 | $ | 3,826,150 | ||||||
Additions during period: | ||||||||||
Acquisitions | 81,881 | 43,827 | ||||||||
Improvements | 30,942 | 23,022 | ||||||||
Reclass of hotels previously held for sale | 16,009 | |||||||||
Deductions during period: | ||||||||||
Sale of properties | (83,083 | ) | (12,420 | ) | ||||||
Hotels held for sale | (122,607 | ) | ||||||||
Foreclosures | (26,834 | ) | ||||||||
Balance at end of period before impairment charges | 3,773,585 | 3,896,588 | ||||||||
Cumulative impairment charges on real estate assets owned at end of period | (300,974 | ) | (143,465 | ) | ||||||
Balance at end of period | $ | 3,475,913 | $ | 3,753,123 | ||||||
Reconciliation of Accumulated Depreciation | ||||||||||
Balance at beginning of period | $ | 466,833 | $ | 371,282 | ||||||
Additions during period: | ||||||||||
Depreciation for the period | 107,261 | 96,773 | ||||||||
Deductions during period: | ||||||||||
Sale of properties | (28,739 | ) | (1,222 | ) | ||||||
Balance at end of period | $ | 545,355 | $ | 466,833 | ||||||
F-42
Table of Contents
INDEX TO EXHIBITS
EXHIBIT NUMBER | DESCRIPTION | |
10.31.5 | Third Amendment to Loan Agreement | |
21 | List of Subsidiaries of FelCor. | |
23 | Consent of PricewaterhouseCoopers LLP. | |
31.1 | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
31.2 | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).* | |
32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).* | |
32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).* |