Exhibit 99.1
SurModics Reports Fourth Quarter and Fiscal Year 2010 Results
EDEN PRAIRIE, Minn.--(BUSINESS WIRE)--November 10, 2010--SurModics, Inc. (Nasdaq: SRDX), a leading provider of drug delivery and surface modification technologies to the healthcare industry, today reported financial results for the fourth quarter and fiscal year ended September 30, 2010.
Fourth Quarter Summary:
- GAAP results:
- Revenue of $15.5 million, down 16% sequentially
- Goodwill impairment charge of $13.8 million
- Asset and investment impairment charges of $8.0 million
- Operating loss of $18.1 million
- Net loss of $21.7 million
- Diluted EPS of ($1.25)
- Revenue summary:
- Royalties and license fees of $7.9 million, down 15% sequentially
- Product sales of $4.6 million, down 20% sequentially
- R&D revenue of $3.0 million, down 14% sequentially
- Revenue by market:
- Therapeutic:
- Cardiovascular – $9.1 million, down 17% sequentially
- Ophthalmology – $0.6 million, down 44% sequentially
- Other Markets – $2.9 million, down 11% sequentially
- Diagnostic – $2.9 million, down 11% sequentially
- Non-GAAP results (excluding goodwill, asset and investment impairment charges):
- Adjusted operating loss of $1.7 million
- Adjusted net loss of $0.9 million
- Adjusted diluted EPS of ($0.05)
- Operating cash flow of $5.3 million
- Cash and investments of $56.8 million; zero debt
- 5 new licenses signed with SurModics customers
- 4 new customer product classes introduced by SurModics customers
Fiscal Year 2010 Summary:
- GAAP results:
- Revenue of $69.9 million
- Operating loss of $14.1 million
- Net loss of $21.1 million
- Diluted EPS of ($1.21)
- Revenue by market:
- Therapeutic:
- Cardiovascular – $40.2 million, up 1% year-over-year
- Ophthalmology – $7.6 million, down 85% year-over-year
- Other Markets – $10.9 million, down 17% year-over-year
- Diagnostic – $11.2 million, down 32% year-over-year
- Non-GAAP results:
- Adjusted revenue of $73.4 million
- Adjusted operating income of $9.5 million
- Adjusted net income of $6.6 million
- Adjusted diluted EPS of $0.38
- Achieved four of five 2010 non-financial objectives by fiscal year-end and the fifth shortly thereafter:
- Executed a total of 21 new licenses with SurModics customers
- Executed 2 new customer licenses at SurModics Pharmaceuticals, with a third customer license executed in October 2010
- Introduction of 11 new licensed product classes by SurModics customers
- Initiated a human clinical trial for a product using SurModics drug delivery technology
- Qualified our cGMP manufacturing facility for customer use
“We are disappointed with our fiscal 2010 performance,” said Phil Ankeny, SurModics' interim chief executive officer, senior vice president and chief financial officer. “While the environment remains challenging, and the Company continues to navigate through several revenue transitions, we know we are capable of doing better---and we are committed to doing better. In October, we announced a new organizational structure to better meet the needs of our customers and improve our resource deployment. We also implemented a 13% reduction in force, which will result in savings of approximately $3.0 to $3.5 million on an annualized basis. We intend to remain strategically nimble and execute relentlessly to drive improved operating results, and remain confident in SurModics’ long-term potential.”
Revenue for the fourth quarter of fiscal 2010 was $15.5 million, compared with $19.2 million in the year-earlier period. Operating loss was $18.1 million, compared with operating income of $4.0 million in the prior-year period. Net loss was $21.7 million, compared with net income of $2.7 million in the same period last year. Diluted earnings per share was a loss of ($1.25), compared with income of $0.16 in the fourth quarter of fiscal 2009. Results for the fourth quarter of fiscal 2010 include a $13.8 million goodwill impairment charge related to the 2007 acquisition of SurModics Pharmaceuticals, asset impairment charges associated with long-lived assets of $2.6 million, and an impairment loss in connection with the Company’s portfolio of strategic investments of $5.4 million. On a non-GAAP basis, excluding these non-cash charges, adjusted diluted earnings per share was a loss of ($0.05).
Fiscal 2010 revenue was $69.9 million, compared with fiscal 2009 revenue of $121.5 million. Fiscal 2009 results included the recognition of approximately $45 million of revenue in connection with the termination of the Company’s license and research collaboration agreement with Merck & Co., Inc. Operating loss for fiscal 2010 was $14.1 million, compared with operating income of $57.5 million in the prior year. Net loss was $21.1 million, compared with net income of $37.6 million last year. Diluted net loss per share was ($1.21), compared with net income of $2.15 in fiscal 2009. On a non-GAAP basis, for fiscal 2010, excluding restructuring charges, goodwill, asset and investment impairment charges, adjusted total revenue was $73.4 million, adjusted operating income was $9.5 million, adjusted net income was $6.6 million, and adjusted diluted net income per share was $0.38. On a non-GAAP basis, for fiscal 2009, adjusted total revenue was $86.8 million, adjusted operating income was $27.7 million, adjusted net income was $18.7 million, and adjusted diluted net income per share was $1.07.
SurModics’ cash and investment balance totaled $56.8 million as of September 30, 2010, with no debt. Operating cash flow for the fourth quarter was $5.3 million, compared with $6.6 million in the fourth quarter of fiscal 2009. For fiscal year 2010, operating cash flow was $22.0 million, compared with $31.3 million in fiscal year 2009.
“SurModics’ operating cash flow and balance sheet continue to be strong,” added Ankeny. “We remain committed to actively utilizing our balance sheet to invest in our future. The Company continues to evaluate opportunities to deploy capital, including potential corporate development transactions, share repurchases, and targeted investments in the business.”
Outlook
For fiscal year 2011, SurModics expects to generate revenue in a range of $55 to $63 million and non-GAAP diluted EPS of ($0.15) to $0.05. Non-GAAP diluted EPS would exclude any one-time charges such as restructuring charges, asset impairment charges, acquisition-related charges, and the like. On a GAAP basis, we will have certain charges in fiscal 2011. As we disclosed in connection with our recent reduction in force and changes in our organization structure, we expect to record restructuring charges in the range of $1.3 to $1.7 million in the first quarter of fiscal 2011. In addition, we are likely to incur certain milestone payment obligations related to our acquisition of SurModics Pharmaceuticals. Assuming we do, we expect to record an additional goodwill impairment charge of approximately $5.7 million in the first quarter of fiscal 2011. The negative impact of these charges to GAAP diluted EPS for fiscal 2011 is estimated to be approximately ($0.38) per share. Accordingly, GAAP diluted EPS is currently expected to be in a range of ($0.53) to ($0.33).
Live Webcast
SurModics will host a webcast at 5:00 p.m. ET (4:00 p.m. CT) today to discuss the quarterly and full year results. To access the webcast, go to the investor relations portion of the Company’s website at www.surmodics.com, and click on the webcast icon. If you do not have access to the Internet and want to listen to the audio by phone, dial 866-225-8754. A replay of the fourth quarter and fiscal year 2010 conference call will be available by dialing 800-406-7325 and entering conference call ID 4376824. The audio replay will be available beginning at 7:00 p.m. CT on Wednesday, November 10, until 7:00 p.m. CT on Wednesday, November 17.
About SurModics, Inc.
SurModics’ vision is to extend and improve the lives of patients through technology innovation. The Company partners with the world’s foremost medical device, pharmaceutical and life science companies to develop and commercialize innovative products that result in improved diagnosis and treatment for patients. Core offerings include: drug delivery technologies (coatings, microparticles, nanoparticles, and implants); surface modification coating technologies that impart lubricity, prohealing, and biocompatibility capabilities; and components for in vitro diagnostic test kits and specialized surfaces for cell culture and microarrays. SurModics is headquartered in Eden Prairie, Minnesota and its SurModics Pharmaceuticals subsidiary is located in Birmingham, Alabama. For more information about the Company, visit www.surmodics.com. The content of SurModics’ website is not part of this release or part of any filings the Company makes with the SEC.
Safe Harbor for Forward-Looking Statements
This press release contains forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations, such as our projections regarding our fiscal 2011 operating and financial performance, our expectations about our ability to withstand economic turbulence and ultimately thrive when conditions improve, our ability to successfully develop and commercialize our technologies, our ability to achieve our company goals, our ability to successfully implement our business model and grow, the future utilization of our Alabama facility, our ability to achieve the cost savings associated with our October 2010 reduction in force, and our performance in the near- and long-term, including our positioning for profitable long-term growth, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including the following: (1) realizing the full potential benefits of the Company's agreement with Genentech requires the development of new products and applications of technology, and the successful operations of our Alabama facility in compliance with applicable regulatory requirements; (2) our reliance on third parties (including our customers and licensees) and their failure to successfully develop, obtain regulatory approval for, market and sell products incorporating our technologies may adversely affect our business operations, our ability to realize the full potential of our pipeline, and our ability to achieve our company goals; (3) costs or difficulties relating to the integration of the businesses of SurModics Pharmaceuticals and BioFX Laboratories, and the drug delivery assets and collaborative programs acquired from PR Pharmaceuticals, Inc., with SurModics’ business may be greater than expected and may adversely affect the Company’s results of operations and financial condition; (4) developments in the regulatory environment, as well as market and economic conditions, may adversely affect our business operations and profitability; and (5) other factors identified under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2009, and updated in our subsequent reports filed with the SEC. These reports are available in the Investors section of our website at www.surmodics.com and at the SEC website at www.sec.gov. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new information or future events.
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, SurModics is reporting non-GAAP financial results including non-GAAP revenue, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. We believe that these non-GAAP measures provide meaningful insight into our operating performance excluding certain event-specific charges and as it relates to our accounting treatment for contracts with significant deferred revenue, such as the agreement with Genentech, and provide an alternative perspective of our results of operations. We use these non-GAAP measures to assess our operating performance and to determine payout under our executive compensation programs. We believe that presentation of these non-GAAP measures allows investors to review our results of operations from the same perspective as management and our board of directors. We believe these non-GAAP measures facilitate investors' analysis and comparisons of our current results of operations and provide insight into the prospects of our future performance. We also believe that the non-GAAP measures are useful to investors because they provide supplemental information that research analysts frequently use. The method we use to produce non-GAAP results is not in accordance with GAAP and may differ from the methods used by other companies. These non-GAAP results should not be regarded as a substitute for corresponding GAAP measures but instead should be utilized as a supplemental measure of operating performance in evaluating our business. Non-GAAP measures do have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. As such, these non-GAAP measures should be viewed in conjunction with both our financial statements prepared in accordance with GAAP and the reconciliation of the supplemental non-GAAP financial measures to the comparable GAAP results provided for the specific periods presented, which are attached to this release.
| | | | | | | | | | |
| | | | | | | | | | |
SurModics, Inc. and Subsidiaries |
Condensed Consolidated Statements of Operations |
(In thousands, except per share data) |
| | | | | | | | | | |
| | Three Months Ended | | | Year Ended |
| | September 30, | | | September 30, |
| | 2010 | | 2009 | | | 2010 | | 2009 |
| | (Unaudited) | | | | (Unaudited) |
Revenue | | | | | | | | | | |
Royalties and license fees | | $ | 7,944 | | | $ | 9,465 | | | | $ | 34,277 | | | $ | 75,464 | |
Product sales | | | 4,598 | | | | 5,571 | | | | | 20,184 | | | | 19,333 | |
Research and development | | | 3,007 | | | | 4,171 | | | | | 15,437 | | | | 26,737 | |
Total revenue | | | 15,549 | | | | 19,207 | | | | | 69,898 | | | | 121,534 | |
| | | | | | | | | | |
| | | | | | | | | | |
Operating costs and expenses | | | | | | | | | | |
Product costs | | | 2,605 | | | | 2,167 | | | | | 9,425 | | | | 7,508 | |
Customer research and development | | | 5,399 | | | | 2,936 | | | | | 18,147 | | | | 13,183 | |
Other research and development | | | 4,409 | | | | 5,962 | | | | | 17,916 | | | | 21,179 | |
Selling, general and administrative | | | 4,784 | | | | 4,204 | | | | | 18,451 | | | | 17,200 | |
Purchased in-process research and development | | | — | | | | — | | | | | — | | | | 3,200 | |
Restructuring charges | | | — | | | | (35 | ) | | | | 1,306 | | | | 1,763 | |
Asset impairment charges | | | 2,631 | | | | — | | | | | 4,896 | | | | — | |
Goodwill impairment charge | | | 13,810 | | | | — | | | | | 13,810 | | | | — | |
Total operating costs and expenses | | | 33,638 | | | | 15,234 | | | | | 83,951 | | | | 64,033 | |
(Loss) income from operations | | | (18,089 | ) | | | 3,973 | | | | | (14,053 | ) | | | 57,501 | |
| | | | | | | | | | |
Other (loss) income | | | | | | | | | | |
Investment income | | | 217 | | | | 227 | | | | | 1,337 | | | | 2,023 | |
Impairment loss on investments | | | (5,366 | ) | | | — | | | | | (7,943 | ) | | | — | |
Other (loss) income | | | (5,149 | ) | | | 227 | | | | | (6,606 | ) | | | 2,023 | |
(Loss) income before income taxes | | | (23,238 | ) | | | 4,200 | | | | | (20,659 | ) | | | 59,524 | |
Income tax benefit (provision) | | | 1,575 | | | | (1,490 | ) | | | | (430 | ) | | | (21,974 | ) |
Net (loss) income | | $ | (21,663 | ) | | $ | 2,710 | | | | $ | (21,089 | ) | | $ | 37,550 | |
| | | | | | | | | | |
Basic net (loss) income per share | | $ | (1.25 | ) | | $ | 0.16 | | | | $ | (1.21 | ) | | $ | 2.15 | |
| | | | | | | | | | |
Diluted net (loss) income per share | | $ | (1.25 | ) | | $ | 0.16 | | | | $ | (1.21 | ) | | $ | 2.15 | |
| | | | | | | | | | |
Weighted average shares outstanding | | | | | | | | | | |
Basic | | | 17,374 | | | | 17,367 | | | | | 17,372 | | | | 17,435 | |
Diluted | | | 17,374 | | | | 17,404 | | | | | 17,372 | | | | 17,469 | |
| | | | | | | | | | | | | | | | | |
| | | | | |
SurModics, Inc. and Subsidiaries |
Condensed Consolidated Balance Sheets |
(In thousands) |
| | | | | |
| | September 30, | | | September 30, |
| | 2010 | | | 2009 |
Assets | | (Unaudited) |
Current assets | | | | | |
Cash and short-term investments | | $ | 20,496 | | | $ | 20,568 |
Accounts receivable | | | 8,987 | | | | 11,320 |
Inventories | | | 3,047 | | | | 3,330 |
Other current assets | | | 4,948 | | | | 1,796 |
Total current assets | | | 37,478 | | | | 37,014 |
| | | | | |
Property and equipment, net | | | 65,395 | | | | 66,915 |
Long-term investments | | | 36,290 | | | | 27,300 |
Intangibles, net | | | 15,257 | | | | 17,458 |
Goodwill | | | 8,010 | | | | 21,070 |
Other assets | | | 7,849 | | | | 15,805 |
| | | | | |
Total assets | | $ | 170,279 | | | $ | 185,562 |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Current liabilities | | $ | 7,647 | | | $ | 7,984 |
| | | | | |
Other liabilities | | | 8,273 | | | | 5,206 |
| | | | | |
Total stockholders’ equity | | | 154,359 | | | | 172,372 |
| | | | | |
Total liabilities and stockholders’ equity | | $ | 170,279 | | | $ | 185,562 |
| | | | | | | |
| | |
SurModics, Inc. and Subsidiaries |
Condensed Consolidated Statements of Cash Flows |
(In thousands) |
| | |
| | Year Ended |
| | September 30, |
| | 2010 | | | 2009 |
Operating Activities: | | (Unaudited) |
Net (loss) income | | $ | (21,089 | ) | | | $ | 37,550 | |
Adjustment to reconcile net (loss) income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | | | 7,818 | | | | | 5,912 | |
Stock-based compensation | | | 5,875 | | | | | 6,853 | |
Purchased in-process research and development | | | — | | | | | 3,200 | |
Restructuring charges | | | 1,306 | | | | | 1,763 | |
Deferred taxes | | | 446 | | | | | 8,229 | |
Asset impairment charges | | | 4,896 | | | | | — | |
Impairment loss on investments | | | 7,943 | | | | | — | |
Goodwill impairment charge | | | 13,810 | | | | | — | |
Net other operating activities | | | 328 | | | | | 443 | |
Change in operating assets and liabilities: | | | | | |
Accounts receivable | | | 2,333 | | | | | 3,269 | |
Accounts payable and accrued liabilities | | | (171 | ) | | | | (2,387 | ) |
Income taxes | | | (4,121 | ) | | | | 2,656 | |
Deferred revenue | | | 2,632 | | | | | (36,050 | ) |
Net change in other operating assets and liabilities | | | 2 | | | | | (117 | ) |
Net cash provided by operating activities | | | 22,008 | | | | | 31,321 | |
Investing Activities: | | | | | |
Net purchases of property and equipment | | | (9,679 | ) | | | | (29,364 | ) |
Business acquisitions, net of cash acquired | | | (750 | ) | | | | (8,585 | ) |
Other investing activities | | | (9,643 | ) | | | | 18,377 | |
Net cash used in investing activities | | | (20,072 | ) | | | | (19,572 | ) |
Financing Activities: | | | | | |
Issuance of common stock | | | 892 | | | | | 679 | |
Repurchase of common stock | | | (2,032 | ) | | | | (14,998 | ) |
Purchase of common stock to fund employee taxes | | | (545 | ) | | | | (568 | ) |
Net other financing activities | | | (496 | ) | | | | (602 | ) |
Net cash used in financing activities | | | (2,181 | ) | | | | (15,489 | ) |
Net change in cash and cash equivalents | | | (245 | ) | | | | (3,740 | ) |
Cash and cash equivalents: | | | | | |
Beginning of year | | | 11,636 | | | | | 15,376 | |
End of year | | $ | 11,391 | | | | $ | 11,636 | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | |
SurModics, Inc. and Subsidiaries |
Supplemental Non-GAAP Information |
For the Three Months Ended September 30, 2010 |
(In thousands, except per share data) |
| | | | | | | | | | | | | | | | |
(Unaudited) |
| | | | | | | | | | | | | | | | |
| | | | Long-term Agreement | | | | | | | | |
| | | | Adjustments | | | | | | | | |
| | As | | | | | | | | | | | | | | Adjusted |
| | Reported | | Revenue | | | | Billed | | | | Other | | | | Non-GAAP |
| | GAAP (1) | | Recognized | | | | Activity | | | | Adjustments | | | | (2) |
| | | | | | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | | | | | |
Royalties and license fees | | $ | 7,944 | | | $ | (47 | ) | | (3) | | $ | -- | | (4) | | | | | | $ | 7,897 | |
Product sales | | | 4,598 | | | | | | | | | | | | | | | | 4,598 | |
Research and development | | | 3,007 | | | | | | | | | | | | | | | | 3,007 | |
Total revenue | | $ | 15,549 | | | $ | (47 | ) | | | | $ | -- | | | | | | | | $ | 15,502 | |
| | | | | | | | | | | | | | | | |
Loss from operations | | $ | (18,089 | ) | | $ | (47 | ) | | | | $ | -- | | | | $ | 16,441 | | (5) | | $ | (1,695 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (21,663 | ) | | $ | (29 | ) | | (6) | | $ | -- | | (6) | | $ | 20,787 | | (7) | | $ | (905 | ) |
| | | | | | | | | | | | | | | | |
Diluted net loss per share (8) | | $ | (1.25 | ) | | | | | | | | | | | | | | $ | (0.05 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Balance at | | | | | | | | | | | | | | Balance at |
| | June 30, | | Revenue | | | | Billed | | | | | | | | September |
| | 2010 | | Recognized | | | | Activity | | | | | | | | 30, 2010 |
| | | | | | | | | | | | | | | | |
Deferred revenue (9) | | $ | 3,563 | | $ | (47 | ) | | | $ | -- | | | | | | | $ | 3,516 | |
| | | | | | | | | | | | | | | | | | | | | | | |
(1) | | Reflects operating results in accordance with U.S. generally accepted accounting principles (GAAP). |
(2) | | Adjusted Non-GAAP amounts exclude amortization of deferred license fee revenue in the period associated with the Genentech and other agreements under GAAP and include up-front license fees associated with Genentech and other agreements; and exclude the asset impairment charges of $2,631, goodwill impairment charge of $13,810 and impairment loss on investments of $5,366. The Adjusted Non-GAAP effective tax rate is 38.8% for the period presented. |
(3) | | Reflects amortization of deferred license fee revenue for the Genentech and other agreements in accordance with GAAP for the period presented. |
(4) | | Reflects amounts billed and deferred (up-front license fees) under the Genentech and other agreements for the period presented. |
(5) | | Reflects asset impairment charges of $2,631 and goodwill impairment charge of $13,810. |
(6) | | Reflects the after tax impact of the adjustments utilizing the Company’s effective tax rate for the period presented. |
(7) | | Reflects the after tax impact of the asset impairment charges utilizing the Company’s effective tax rate. The goodwill impairment charge of $13,810 and the impairment loss on investments of $5,366 do not generate a tax benefit. |
(8) | | Diluted net loss per share is calculated using the diluted weighted average shares outstanding for the period presented. |
(9) | | Reflects the activity for the period presented in the deferred revenue balance sheet accounts associated with the Genentech and other agreements. |
| | | | | | | | | | | | |
SurModics, Inc. and Subsidiaries |
Supplemental Non-GAAP Information |
For the Year Ended September 30, 2010 |
(In thousands, except per share data) |
|
(Unaudited) |
| | | | | | | | | | | | |
| | | | Long-term Agreement | | | | | | | | |
| | | | Adjustments | | | | | | | | |
| | As | | | | | | | | | | | | | | Adjusted |
| | Reported | | Revenue | | | | Billed | | | | Other | | | | Non-GAAP |
| | GAAP (1) | | Recognized | | | | Activity | | | | Adjustments | | | | (2) |
| | | | | | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | | | | | |
Royalties and license fees | | $ | 34,277 | | | $ | (184 | ) | | (3) | | $ | 3,700 | | (4) | | | | | | $ | 37,793 | |
Product sales | | | 20,184 | | | | | | | | | | | | | | | | 20,184 | |
Research and development | | | 15,437 | | | | | | | | | | | | | | | | 15,437 | |
Total revenue | | $ | 69,898 | | | $ | (184 | ) | | | | $ | 3,700 | | | | | | | | $ | 73,414 | |
| | | | | | | | | | | | | | | | |
Income (loss) from operations | | $ | (14,053 | ) | | $ | (184 | ) | | | | $ | 3,700 | | | | $ | 20,012 | | (5) | | $ | 9,475 | |
| | | | | | | | | | | | | | | | $ | 6,561 | |
Net income (loss) | | $ | (21,089 | ) | | $ | (112 | ) | | (6) | | $ | 2,245 | | (6) | | $ | 25,517 | | (7) | |
| | | | | | | | | | | | | | | | |
Diluted net income (loss) per share (8) | | $ | (1.21 | ) | | | | | | | | | | | | | | $ | 0.38 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Balance at | | | | | | | | | | | | | | Balance at |
| | September | | Revenue | | | | Billed | | | | | | | | September |
| | 30, 2009 | | Recognized | | | | Activity | | | | | | | | 30, 2010 |
| | | | | | | | | | | | | | | | |
Deferred revenue (9) | $ | -- | | $ | (184 | ) | | | $ | 3,700 | | | | | | | $ | 3,516 | |
| | | | | | | | | | | | | | | | | | | | | | | |
(1) | | Reflects operating results in accordance with U.S. generally accepted accounting principles (GAAP). |
(2) | | Adjusted Non-GAAP amounts exclude amortization of deferred license fee revenue in the period associated with the Genentech and other agreements under GAAP and include up-front license fees associated with Genentech and other agreements; and exclude the restructuring charges of $1,306, asset impairment charges of $4,896, goodwill impairment charge of $13,810 and impairment loss on investments of $7,943. The Adjusted Non-GAAP effective tax rate is 39.3% for the period presented. |
(3) | | Reflects amortization of deferred license fee revenue for the Genentech and other agreements in accordance with GAAP for the period presented. |
(4) | | Reflects amounts billed and deferred (up-front license fees) under the Genentech and other agreements for the period presented. |
(5) | | Reflects restructuring charges of $1,306, asset impairment charges of $4,896 and goodwill impairment of $13,810. |
(6) | | Reflects the after tax impact of the adjustments utilizing the Company’s effective tax rate for the period presented. |
(7) | | Reflects the after tax impact of the restructuring charges and asset impairment charges utilizing the Company’s effective tax rate. The goodwill impairment charge of $13,810 and the impairment loss on investments of $7,943 do not generate a tax benefit. |
(8) | | Diluted net income per share is calculated using the diluted weighted average shares outstanding for the period presented. |
(9) | | Reflects the activity for the period presented in the deferred revenue balance sheet accounts associated with the Genentech and other agreements. |
| | | | | | |
SurModics, Inc. and Subsidiaries |
Supplemental Non-GAAP Information |
For the Year Ended September 30, 2009 |
(in thousands, except per share data) |
| | | | | | |
(Unaudited) |
| | | | | | |
| | | | Merck Agreement | | | | | | | | |
| | | | Adjustments | | | | | | | | |
| | As | | Deferred | | | | | | | | | | | | Adjusted |
| | Reported | | Revenue | | | | Billed | | | | Other | | | | Non-GAAP |
| | GAAP (1) | | Recognized | | | | Activity | | | | Adjustments | | | | (2) |
| | | | | | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | | | | | |
Royalties and license fees | | $ | 75,464 | | ($28,578 | ) | | (3) | | $ | -- | | (4) | | | | | | $ | 46,886 |
Product sales | | | 19,333 | | | | | | | | | | | | | | | 19,333 |
Research and development | | | 26,737 | | (6,200 | ) | | (3) | | | -- | | (4) | | | | | | | 20,537 |
Total revenue | | $ | 121,534 | | ($34,778 | ) | | | | $ | -- | | | | | | | | $ | 86,756 |
| | | | | | | | | | | | | | | | |
Income from operations | | $ | 57,501 | | ($34,778 | ) | | | | $ | -- | | | | $ | 4,963 | | | | $ | 27,686 |
| | | | | | | | | | | | | | | | |
Net income | | $ | 37,550 | | ($21,939 | ) | | (5) | | $ | -- | | (5) | | $ | 3,131 | | (5) | | $ | 18,742 |
| | | | | | | | | | | | | | | | |
Diluted net income per share (6) | | $ | 2.15 | | | | | | | | | | | | | | $ | 1.07 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | Balance at | | Deferred | | | | | | | | | | | | Balance at |
| | September | | Revenue | | | | Billed | | | | | | | | September |
| | 30, 2008 | | Recognized | | | | Activity | | | | | | | | 30, 2009 |
| | | | | | | | | | | | | | | | |
Merck deferred revenue (7) | $ | 34,778 | ($34,778 | ) | | | $ | -- | | | | | | | $ | -- |
| | | | | | | | | | | | | | | | | | | | |
(1) | | Reflects operating results in accordance with U.S. generally accepted accounting principles (GAAP). GAAP revenue includes a $9 million milestone payment and a $1.2 million research and development payment from Merck which were billed and recognized in the period. |
(2) | | Adjusted Non-GAAP amounts exclude the $34,778 of previously deferred revenue recognized in the period associated with the termination of the Merck agreement under GAAP; and exclude the restructuring charges of $1,763 and in-process research and development charge of $3,200 associated with the acquisition of PR Pharmaceuticals, Inc. assets. The Adjusted Non-GAAP effective tax rate is 36.9% for the period presented. |
(3) | | Reflects recognition of revenue for the Merck agreement in accordance with GAAP for the period presented that previously had been deferred. |
(4) | | Reflects amounts billed and deferred under the Merck agreement for the period presented. |
(5) | | Reflects the after tax impact of the adjustments utilizing the Company’s effective tax rate for the period presented. |
(6) | | Diluted net income per share is calculated using the diluted weighted average shares outstanding for the period presented. |
(7) | | Reflects the activity for the period presented in the deferred revenue balance sheet accounts associated with the Merck agreement. This agreement terminated in December 2008. |
CONTACT:
SurModics, Inc.
Phil Ankeny, 952-829-2700
Interim Chief Executive Officer, Senior Vice President and Chief Financial Officer