FPA Crescent Fund
SCHEDULE OF INVESTMENTS
As of March 31, 2024 (Unaudited)
Principal Amount | Value | |||||||
BONDS & DEBENTURES — 5.4% | ||||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES — 0.1% | ||||||||
AGENCY — 0.1% | ||||||||
Eleven Madison Mortgage Trust | ||||||||
$ | 12,681,000 | Series 2015-11MD, Class A, 3.555%, 9/10/2035(a),(b) | $ | 11,922,824 | ||||
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES | ||||||||
(Cost $11,306,566) | 11,922,824 | |||||||
CONVERTIBLE BONDS — 1.8% | ||||||||
Delivery Hero AG | ||||||||
2,600,000 | 1.000%, 4/30/2026 | 2,490,547 | ||||||
86,200,000 | 1.000%, 1/23/2027 | 77,855,925 | ||||||
1,600,000 | 1.500%, 1/15/2028 | 1,353,710 | ||||||
Wayfair, Inc. | ||||||||
84,672,000 | 0.625%, 10/1/2025 | 78,431,674 | ||||||
4,278,000 | 1.000%, 8/15/2026 | 3,949,022 | ||||||
Zillow Group, Inc. | ||||||||
1,703,000 | 2.750%, 5/15/2025 | 1,798,802 | ||||||
12,336,000 | 1.375%, 9/1/2026 | 15,196,435 | ||||||
TOTAL CONVERTIBLE BONDS | ||||||||
(Cost $169,029,179) | 181,076,115 | |||||||
CORPORATE BANK DEBT — 0.9% | ||||||||
CB&I STS Delaware LLC | ||||||||
39,989,722 | 13.086% (3-Month Term SOFR+776.2 basis points), 12/31/2026(b),(c),(d),(e),(f),(g) | 39,189,927 | ||||||
Cornerstone OnDemand, Inc. | ||||||||
2,532,241 | 9.195% (1-Month Term SOFR+386.4 basis points), 10/16/2028(b),(d),(g) | 2,481,596 | ||||||
Farfetch U.S. Holdings, Inc. | ||||||||
31,769,673 | 11.666% (3-Month Term SOFR+625 basis points), 10/20/2027(b),(d),(g) | 29,228,099 | ||||||
Lealand Finance Company B.V. Senior Exit LC | ||||||||
28,908,272 | 3.500%, 6/30/2027(b),(c),(d),(e),(g),(h),(i) | (14,454,136 | ) | |||||
McDermott LC | ||||||||
31,488,530 | 9.592%, 6/30/2027(b),(c),(d),(e),(g),(h) | 15,416,456 | ||||||
McDermott Tanks Escrow LC | ||||||||
7,265,394 | 9.592%, 12/31/2026(b),(c),(d),(e),(g) | 3,632,697 | ||||||
McDermott Technology Americas, Inc. | ||||||||
1,074,221 | 8.442% (1-Month Term SOFR+311.4 basis points), 6/30/2027(b),(c),(d),(g) | 537,110 | ||||||
38,470,544 | 6.443% (1-Month Term SOFR+111.4 basis points), 12/31/2027(b),(c),(d),(f),(g) | 15,003,512 | ||||||
Vision Solutions, Inc. | ||||||||
2,531,937 | 9.586% (3-Month Term SOFR+426.2 basis points), 5/28/2028(b),(d),(g) | 2,531,936 | ||||||
TOTAL CORPORATE BANK DEBT | ||||||||
(Cost $149,540,540) | 93,567,197 | |||||||
CORPORATE BONDS — 0.4% | ||||||||
ENERGY — 0.0% | ||||||||
Gulfport Energy Corp. | ||||||||
637,767 | 8.000%, 5/17/2026 | 647,334 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Principal Amount | Value | |||||||
CORPORATE BONDS (Continued) | ||||||||
FINANCIALS — 0.4% | ||||||||
Charles Schwab Corp. | ||||||||
$ | 18,976,000 | 4.000% (USD 5 Year Tsy+316.8 basis points)(b),(j) | $ | 17,637,799 | ||||
2,588,000 | 5.000% (3-Month USD Libor+257.5 basis points)(b),(j) | 2,338,905 | ||||||
Vornado Realty LP | ||||||||
8,815,000 | 3.500%, 1/15/2025 | 8,539,531 | ||||||
8,623,000 | 2.150%, 6/1/2026 | 7,796,572 | ||||||
36,312,807 | ||||||||
TOTAL CORPORATE BONDS | ||||||||
(Cost $33,350,429) | 36,960,141 | |||||||
U.S. TREASURY NOTES & BONDS — 2.2% | ||||||||
U.S. Treasury Note | ||||||||
231,000,000 | 5.000%, 8/31/2025 | 231,449,018 | ||||||
TOTAL U.S. TREASURY NOTES & BONDS | ||||||||
(Cost $231,515,106) | 231,449,018 | |||||||
TOTAL BONDS & DEBENTURES | ||||||||
(Cost $594,741,820) | 554,975,295 |
Number of Shares | ||||||||
CLOSED-END FUNDS — 0.1% | ||||||||
4,756,180 | Altegrity, Inc.(e),(g) | 11,081,900 | ||||||
TOTAL CLOSED-END FUNDS | ||||||||
(Cost $0) | 11,081,900 | |||||||
COMMON STOCKS — 62.0% | ||||||||
AEROSPACE & DEFENSE — 2.4% | ||||||||
1,149,838 | Howmet Aerospace, Inc. | 78,683,414 | ||||||
745,845 | Safran SA | 169,020,113 | ||||||
247,703,527 | ||||||||
APPAREL & TEXTILE PRODUCTS — 0.9% | ||||||||
606,475 | Cie Financiere Richemont SA Class A | 92,460,708 | ||||||
ASSET MANAGEMENT — 1.4% | ||||||||
476,633 | Groupe Bruxelles Lambert NV | 36,026,441 | ||||||
408,466 | LPL Financial Holdings, Inc. | 107,916,717 | ||||||
457,176 | Pershing Square Tontine Holdings Ltd.(e),(g) | — | ||||||
46,911 | PowerUp Acquisition Corp* | 517,428 | ||||||
144,460,586 | ||||||||
BANKING — 4.7% | ||||||||
4,452,588 | Citigroup, Inc. | 281,581,665 | ||||||
3,496,861 | Wells Fargo & Co. | 202,678,064 | ||||||
484,259,729 | ||||||||
BEVERAGES — 2.8% | ||||||||
2,137,538 | Heineken Holding NV | 172,497,402 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Number of Shares | Value | |||||||
COMMON STOCKS (Continued) | ||||||||
BEVERAGES (Continued) | ||||||||
4,466,022 | JDE Peet's NV | $ | 93,762,853 | |||||
2,186,351 | Swire Pacific Ltd. Class A | 17,989,371 | ||||||
284,249,626 | ||||||||
CABLE & SATELLITE — 4.1% | ||||||||
393,387 | Charter Communications, Inc. Class A* | 114,330,064 | ||||||
7,087,694 | Comcast Corp. Class A | 307,251,535 | ||||||
421,581,599 | ||||||||
CHEMICALS — 2.2% | ||||||||
2,596,396 | International Flavors & Fragrances, Inc. | 223,264,092 | ||||||
CONSTRUCTION MATERIALS — 3.4% | ||||||||
3,902,547 | Holcim AG* | 353,345,147 | ||||||
E-COMMERCE DISCRETIONARY — 2.1% | ||||||||
1,810,103 | Alibaba Group Holding Ltd. | 16,246,501 | ||||||
1,081,119 | Amazon.com, Inc.* | 195,012,245 | ||||||
211,258,746 | ||||||||
ELECTRIC UTILITIES — 1.0% | ||||||||
2,241,472 | FirstEnergy Corp. | 86,565,649 | ||||||
720,710 | PG&E Corp. | 12,079,099 | ||||||
98,644,748 | ||||||||
ELECTRICAL EQUIPMENT — 2.7% | ||||||||
1,869,808 | TE Connectivity Ltd. | 271,570,914 | ||||||
ENGINEERING & CONSTRUCTION — 0.9% | ||||||||
56,585,910 | McDermott International, Ltd.*,(c),(e),(g) | 11,317,075 | ||||||
694,573 | Samsung C&T Corp. | 82,600,659 | ||||||
93,917,734 | ||||||||
ENTERTAINMENT CONTENT — 0.5% | ||||||||
33,130 | Epic Games, Inc.(e),(g) | 8,812,580 | ||||||
2,754,657 | Nexon Co. Ltd. | 45,674,389 | ||||||
54,486,969 | ||||||||
FOOD — 0.2% | ||||||||
1,628,225 | Herbalife Ltd.* | 16,363,661 | ||||||
HEALTH CARE FACILITIES & SVCS — 0.8% | ||||||||
233,915 | ICON PLC* | 78,583,744 | ||||||
INDUSTRIAL SUPPORT SERVICES — 1.5% | ||||||||
699,096 | Ferguson PLC | 152,703,539 | ||||||
INSTITUTIONAL FINANCIAL SVCS — 2.0% | ||||||||
4,697,583 | Jefferies Financial Group, Inc. | 207,163,410 | ||||||
INSURANCE — 1.8% | ||||||||
540,107 | Aon PLC Class A | 180,244,508 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Number of Shares | Value | |||||||
COMMON STOCKS (Continued) | ||||||||
INTERNET MEDIA & SERVICES — 10.7% | ||||||||
2,123,830 | Alphabet, Inc. Class A* | $ | 320,549,662 | |||||
1,369,800 | Alphabet, Inc. Class C* | 208,565,748 | ||||||
551,839 | Delivery Hero SE*,(a) | 15,785,965 | ||||||
646,495 | Just Eat Takeaway.com NV*,(a) | 9,581,992 | ||||||
687,716 | Meta Platforms, Inc. Class A | 333,941,135 | ||||||
68,469 | Netflix, Inc.* | 41,583,278 | ||||||
2,882,508 | Prosus N.V.* | 90,418,514 | ||||||
951,959 | Uber Technologies, Inc.* | 73,291,323 | ||||||
1,093,717,617 | ||||||||
LEISURE FACILITIES & SERVICES — 1.1% | ||||||||
1,533,842 | Entain PLC | 15,437,153 | ||||||
402,415 | Marriott International, Inc. Class A | 101,533,328 | ||||||
116,970,481 | ||||||||
METALS & MINING — 1.3% | ||||||||
25,011,010 | Glencore PLC* | 137,413,766 | ||||||
OIL & GAS PRODUCERS — 1.7% | ||||||||
479,313 | Gulfport Energy Corp.* | 76,747,598 | ||||||
5,262,897 | Kinder Morgan, Inc. | 96,521,531 | ||||||
173,269,129 | ||||||||
OTHER COMMON STOCK — 0.6% | ||||||||
— | Other Common Stock(k) | 64,732,243 | ||||||
REIT — 1.0% | ||||||||
4,120,722 | Douglas Emmett, Inc. | 57,154,414 | ||||||
1,668,698 | Vornado Realty Trust | 48,008,442 | ||||||
105,162,856 | ||||||||
RETAIL - DISCRETIONARY — 1.3% | ||||||||
1,521,148 | CarMax, Inc.* | 132,507,202 | ||||||
SEMICONDUCTORS — 5.3% | ||||||||
1,449,667 | Analog Devices, Inc. | 286,729,636 | ||||||
96,076 | Broadcom, Inc. | 127,340,091 | ||||||
521,846 | NXP Semiconductors NV | 129,297,784 | ||||||
543,367,511 | ||||||||
TECHNOLOGY HARDWARE — 2.0% | ||||||||
418,505 | Dell Technologies, Inc. Class C | 47,755,606 | ||||||
1,942,412 | NCR Atleos Corp.* | 38,362,637 | ||||||
2,082,160 | NCR Voyix Corp.* | 26,297,681 | ||||||
1,626,680 | Nintendo Co. Ltd. | 88,748,514 | ||||||
201,164,438 | ||||||||
TECHNOLOGY SERVICES — 0.9% | ||||||||
1,430,916 | LG Corp. | 93,109,186 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Number of Shares | Value | |||||||
COMMON STOCKS (Continued) | ||||||||
TRANSPORTATION EQUIPMENT — 0.7% | ||||||||
493,896 | Westinghouse Air Brake Technologies Corp. | $ | 71,950,769 | |||||
TOTAL COMMON STOCKS | ||||||||
(Cost $3,677,498,736) | 6,349,628,185 | |||||||
LIMITED PARTNERSHIPS — 2.8% | ||||||||
150,000 | Footpath Ventures SPV IV LP(g),(l) | 12,412,430 | ||||||
2,073,734 | FPS Group Ltd.(c),(e),(g) | 240,622,105 | ||||||
107,799 | FPS Shelby Holdco I LLC(c),(e),(g) | 8,876,468 | ||||||
958,312 | GACP II LP(g),(l) | 2,595,156 | ||||||
1,146,250 | Sound Holding FP(c),(e),(g) | 22,861,312 | ||||||
120,000 | U.S. Farming Realty Trust II LP(c),(e),(g) | 3,022,116 | ||||||
TOTAL LIMITED PARTNERSHIPS | ||||||||
(Cost $180,536,435) | 290,389,587 | |||||||
PREFERRED STOCKS — 0.1% | ||||||||
ENERGY — 0.0% | ||||||||
1,345 | Gulfport Energy Corp., 10.000%, (e) | 1,306,640 | ||||||
INDUSTRIALS — 0.1% | ||||||||
26,288 | McDermott International, Ltd., 8.000%, (c),(e),(g) | 2,987,331 | ||||||
TOTAL PREFERRED STOCKS | ||||||||
(Cost $2,473,080) | 4,293,971 | |||||||
WARRANTS (SPAC) — 0.0% | ||||||||
18,063 | American Oncology Network, Inc., Expiration Date: March 31, 2028* | 6,143 | ||||||
160,436 | Atlantic Coastal Acquisition Corp. II, Expiration Date: June 2, 2028* | 8,631 | ||||||
266,952 | BigBear.ai Holdings, Inc., Expiration Date: December 31, 2028* | 89,482 | ||||||
173,528 | Brand Engagement Network, Inc., Expiration Date: December 31, 2027* | 20,841 | ||||||
1,007,550 | BurTech Acquisition Corp., Expiration Date: December 18, 2026* | 181,258 | ||||||
123,284 | Churchill Capital Corp. VII, Expiration Date: February 29, 2028* | 39,451 | ||||||
344,045 | Disruptive Acquisition Corp. I A Shares, Expiration Date: March 6, 2026*,(e) | — | ||||||
167,442 | ECARX Holdings, Inc., Expiration Date: December 21, 2027* | 5,023 | ||||||
414,327 | Electriq Power Holdings, Inc., Expiration Date: January 25, 2028* | 456 | ||||||
64,614 | Global Partner Acquisition Corp. II, Expiration Date: December 30, 2027*,(e) | — | ||||||
344,044 | Golden Arrow Merger Corp., Expiration Date: July 31, 2027* | 65,437 | ||||||
98,835 | Heliogen, Inc., Expiration Date: March 31, 2028* | 978 | ||||||
316,054 | MariaDB PLC, Expiration Date: December 16, 2027* | 28,445 | ||||||
179,967 | Metals Acquisition Ltd., Expiration Date: June 16, 2028* | 367,133 | ||||||
216,065 | NioCorp Developments Ltd., Expiration Date: March 17, 2028* | 84,265 | ||||||
91,791 | Northern Star Investment Corp. III, Expiration Date: February 24, 2028*,(e) | 92 | ||||||
70,911 | Northern Star Investment Corp. IV, Expiration Date: December 31, 2027*,(e) | 7 | ||||||
193,976 | Plum Acquisition Corp. I, Expiration Date: December 31, 2028* | 75,651 | ||||||
13,439 | Plum Acquisition Corp. III, Expiration Date: March 31, 2028* | 1,814 | ||||||
23,455 | PowerUp Acquisition Corp., Expiration Date: February 18, 2027* | 706 | ||||||
10,692 | Prenetics Global Ltd., Expiration Date: December 31, 2026* | 111 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Number of Shares | Value | |||||||
WARRANTS (SPAC) (Continued) | ||||||||
77,074 | Ross Acquisition Corp. II, Expiration Date: February 12, 2026*,(e) | $ | 6,952 | |||||
516,072 | Sable Offshore Corp., Expiration Date: December 31, 2028* | 1,331,466 | ||||||
178,581 | Slam Corp., Expiration Date: December 31, 2027* | 32,145 | ||||||
27,467 | Swvl Holdings Corp., Expiration Date: March 31, 2027* | 467 | ||||||
330,005 | Twelve Seas Investment Co. II, Expiration Date: March 2, 2028* | 31,021 | ||||||
TOTAL WARRANTS (SPAC) | ||||||||
(Cost $1,540,172) | 2,377,975 | |||||||
SHORT-TERM INVESTMENTS — 27.8% | ||||||||
MONEY MARKET INVESTMENTS — 0.0% | ||||||||
152,045 | Morgan Stanley Institutional Liquidity Treasury Portfolio - Institutional Class, 5.08%(m) | 152,045 |
Principal Amount | ||||||||
COMMERCIAL PAPER — 9.3% | ||||||||
$ | 33,750,000 | Cisco Systems, Inc., 5.32%, 4/8/2024 | 33,715,087 | |||||
29,700,000 | Cisco Systems, Inc., 5.28%, 4/12/2024 | 29,652,084 | ||||||
17,000,000 | Cisco Systems, Inc., 5.32%, 5/28/2024 | 16,856,803 | ||||||
40,000,000 | Coca-Cola Co., 5.28%, 6/5/2024 | 39,618,667 | ||||||
120,000,000 | Coca-Cola Co., 5.27%, 6/28/2024 | 118,454,133 | ||||||
25,000,000 | Johnson & Johnson Co., 5.38%, 4/3/2024 | 24,992,528 | ||||||
57,000,000 | Johnson & Johnson Co., 5.26%, 6/6/2024 | 56,450,330 | ||||||
67,873,000 | Johnson & Johnson Co., 5.23%, 7/1/2024 | 66,975,700 | ||||||
21,800,000 | Johnson & Johnson Co., 5.15%, 7/12/2024 | 21,481,902 | ||||||
15,000,000 | Kenvue, Inc., 5.32%, 4/1/2024 | 15,000,000 | ||||||
40,000,000 | Kenvue, Inc., 5.31%, 4/24/2024 | 39,864,300 | ||||||
35,000,000 | PepsiCo., Inc., 5.27%, 6/11/2024 | 34,636,224 | ||||||
60,000,000 | Pfizer, Inc., 5.28%, 5/31/2024 | 59,472,000 | ||||||
35,000,000 | Pfizer, Inc., 5.28%, 6/7/2024 | 34,656,067 | ||||||
8,000,000 | Roche Holdings, Inc., 5.25%, 4/2/2024 | 7,998,833 | ||||||
54,100,000 | Roche Holdings, Inc., 5.25%, 4/3/2024 | 54,084,221 | ||||||
50,000,000 | Roche Holdings, Inc., 5.25%, 4/10/2024 | 49,934,375 | ||||||
70,000,000 | Roche Holdings, Inc., 5.25%, 4/12/2024 | 69,887,708 | ||||||
50,000,000 | Roche Holdings, Inc., 5.26%, 4/22/2024 | 49,846,583 | ||||||
97,000,000 | Roche Holdings, Inc., 5.27%, 4/24/2024 | 96,673,406 | ||||||
35,000,000 | Roche Holdings, Inc., 5.30%, 5/13/2024 | 34,783,583 | ||||||
955,034,534 | ||||||||
TREASURY BILLS — 18.5% | ||||||||
70,000,000 | U.S. Treasury Bill, 1.33%, 4/2/2024(n) | 69,989,832 | ||||||
45,000,000 | U.S. Treasury Bill, 2.65%, 4/4/2024(n) | 44,980,448 | ||||||
50,500,000 | U.S. Treasury Bill, 3.83%, 4/9/2024(n) | 50,441,711 | ||||||
80,000,000 | U.S. Treasury Bill, 4.06%, 4/11/2024(n) | 79,884,447 | ||||||
60,000,000 | U.S. Treasury Bill, 4.38%, 4/16/2024(n) | 59,870,678 | ||||||
60,000,000 | U.S. Treasury Bill, 4.49%, 4/18/2024(n) | 59,852,780 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Principal Amount | Value | |||||||
TREASURY BILLS (Continued) | ||||||||
$ | 61,800,000 | U.S. Treasury Bill, 4.67%, 4/23/2024(n) | $ | 61,602,982 | ||||
55,500,000 | U.S. Treasury Bill, 4.72%, 4/25/2024(n) | 55,306,860 | ||||||
15,000,000 | U.S. Treasury Bill, 4.80%, 4/30/2024(n) | 14,937,099 | ||||||
60,000,000 | U.S. Treasury Bill, 4.86%, 5/2/2024(n) | 59,729,370 | ||||||
39,900,000 | U.S. Treasury Bill, 4.92%, 5/7/2024(n) | 39,691,411 | ||||||
50,000,000 | U.S. Treasury Bill, 4.94%, 5/9/2024(n) | 49,724,078 | ||||||
44,000,000 | U.S. Treasury Bill, 4.96%, 5/14/2024(n) | 43,726,427 | ||||||
300,000,000 | U.S. Treasury Bill, 4.73%, 5/16/2024(n) | 298,146,875 | ||||||
18,000,000 | U.S. Treasury Bill, 5.03%, 5/21/2024(n) | 17,869,405 | ||||||
46,000,000 | U.S. Treasury Bill, 5.05%, 5/23/2024(n) | 45,652,460 | ||||||
35,000,000 | U.S. Treasury Bill, 5.07%, 5/30/2024(n) | 34,682,799 | ||||||
55,000,000 | U.S. Treasury Bill, 5.09%, 6/4/2024(n) | 54,471,263 | ||||||
300,000,000 | U.S. Treasury Bill, 4.98%, 6/13/2024(n) | 296,696,310 | ||||||
10,000,000 | U.S. Treasury Bill, 5.12%, 6/18/2024(n) | 9,883,200 | ||||||
50,000,000 | U.S. Treasury Bill, 5.15%, 6/25/2024(n) | 49,366,580 | ||||||
136,000,000 | U.S. Treasury Bill, 5.12%, 9/5/2024(n) | 132,903,919 | ||||||
276,000,000 | U.S. Treasury Bill, 5.22%, 10/3/2024(n) | 268,739,378 | ||||||
1,898,150,312 | ||||||||
TOTAL SHORT-TERM INVESTMENTS | ||||||||
(Cost $2,853,776,395) | 2,853,336,891 | |||||||
TOTAL INVESTMENTS — 98.2% | ||||||||
(Cost $7,310,566,638) | 10,066,083,804 | |||||||
Other Assets in Excess of Liabilities — 1.8% | 182,379,351 | |||||||
TOTAL NET ASSETS — 100.0% | $ | 10,248,463,155 |
Number of Shares | ||||||||
SECURITIES SOLD SHORT — (0.2)% | ||||||||
COMMON STOCKS — (0.2)% | ||||||||
— | Other Common Stock(k) | (21,251,864 | ) | |||||
TOTAL COMMON STOCKS | ||||||||
(Proceeds $19,151,988) | (21,251,864 | ) | ||||||
TOTAL SECURITIES SOLD SHORT | ||||||||
(Proceeds $19,151,988) | $ | (21,251,864 | ) |
LLC – Limited Liability Company
LP – Limited Partnership
PLC – Public Limited Company
REIT – Real Estate Investment Trust
* | Non-income producing security. |
(a) | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $37,290,781, which represents 0.36% of Net Assets. |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
(b) | Variable or floating rate security. |
(c) | Affiliated company. |
(d) | Bank loans generally pay interest at rates which are periodically determined by reference to a base lending rate plus a premium. All loans carry a variable rate of interest. These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (“LIBOR”), (iii) the Certificate of Deposit rate, or (iv) Secured Overnight Financing Rate (“SOFR”). Bank Loans, while exempt from registration, under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. Floating rate bank loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. |
(e) | Level 3 securities fair valued under procedures established by the Board of Trustees, represents 3.46% of Net Assets. The total value of these securities is $354,679,522. |
(f) | Payment-in-kind interest is generally paid by issuing additional par/shares of the security rather than paying cash. |
(g) | Restricted securities. These restricted securities constituted 4.08% of total net assets at March 31, 2024, most of which are considered liquid by the Adviser. These securities are not registered and may not be sold to the public. There are legal and/or contractual restrictions on resale. The Fund does not have the right to demand that such securities be registered. The values of these securities are determined by valuations provided by pricing services, brokers, dealers, market makers, or in good faith under policies adopted by authority of the Fund's Board of Trustees. |
(h) | As of March 31, 2024, the Fund had entered into commitments to fund various delayed draw debt-related investments. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing those investments and there can be no assurance that such conditions will be satisfied. |
(i) | All or a portion of the loan is unfunded. |
(j) | Perpetual security. Maturity date is not applicable. |
(k) | As permitted by U.S. Securities and Exchange Commission regulations, "Other" Common Stocks include holdings in their first year of acquisition that have not previously been publicly disclosed. |
(l) | Investment valued using net asset value per share (or its equivalent) as a practical expedient. |
(m) | The rate is the annualized seven-day yield at period end. |
(n) | Treasury bill discount rate. |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Total Return Swaps - Short
Receive | Pay | Payment Frequency | Counterparty | Expiration Date | Notional Amount | Value | Upfront Premiums Paid(Received) | Unrealized Appreciation (Depreciation) | |||||||||||||||||||
Cresco Labs, Inc. | CDOR01M + 1.500% | Annual | Nomura Securities International, Inc. | 6/30/2024 | CAD | 2,043,176 | $ | 887,991 | — | $ | 887,991 | ||||||||||||||||
Green Thumb Industries, Inc. | OBFR + 1.500% | Annual | Nomura Securities International, Inc. | 6/30/2024 | $ | 2,012,762 | 12,017,826 | — | 12,017,826 | ||||||||||||||||||
Trulieve Cannabis Corp. | CDOR01M + 1.500% | Annual | Nomura Securities International, Inc. | 6/30/2024 | CAD | 521,511 | 3,978,797 | — | 3,978,797 | ||||||||||||||||||
Verano Holdings Corp. | CDOR01M + 1.500% | Annual | Nomura Securities International, Inc. | 6/30/2024 | CAD | 1,619,914 | 4,505,449 | — | 4,505,449 | ||||||||||||||||||
$ | 21,390,063 | — | $ | 21,390,063 |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (Unaudited)
Restricted Security | Initial Acquisition Date | Cost | Fair Value | Fair Value as a % of Net Assets | ||||||||||
Altegrity, Inc. | 9/1/2021 | $ | - | $ | 11,081,900 | 0.11 | % | |||||||
CB&I STS Delaware LLC, 13.086% (3-Month Term SOFR+776.2basis points),12/31/2026 | 9/5/2023 | 39,989,722 | 39,189,927 | 0.38 | % | |||||||||
Cornerstone OnDemand, Inc., 9.195% (1-Month Term SOFR+386.4basis points),10/16/2028 | 12/7/2022 | 2,278,658 | 2,481,596 | 0.02 | % | |||||||||
Epic Games, Inc. | 6/25/2020 | 19,049,750 | 8,812,580 | 0.09 | % | |||||||||
Farfetch U.S. Holdings, Inc., 11.666% (3-Month Term SOFR+625basis points),10/20/2027 | 9/28/2022 | 29,383,002 | 29,228,099 | 0.28 | % | |||||||||
Footpath Ventures SPV IV LP | 9/24/2021 | 15,562,050 | 12,412,430 | 0.12 | % | |||||||||
FPS Group Ltd. | 10/17/2018 | 153,900,450 | 240,622,105 | 2.35 | % | |||||||||
FPS Shelby Holdco I LLC | 2/4/2020 | 11,073,935 | 8,876,468 | 0.09 | % | |||||||||
GACP II LP | 1/12/2018 | - | 2,595,156 | 0.02 | % | |||||||||
Lealand Finance Company B.V. Senior Exit LC, 3.500%, 6/30/2027 | 11/12/2019 | (12,507,204 | ) | (14,454,136 | ) | -0.14 | % | |||||||
McDermott International, Ltd. | 7/1/2020 | 55,498,910 | 11,317,075 | 0.11 | % | |||||||||
McDermott International, Ltd., 8.000% | 12/31/2020 | 1,201,538 | 2,987,331 | 0.03 | % | |||||||||
McDermott LC, 9.592%, 6/30/2027 | 12/31/2020 | 31,160,754 | 15,416,456 | 0.15 | % | |||||||||
McDermott Tanks Escrow LC, 9.592%, 12/31/2026 | 12/31/2020 | 7,265,350 | 3,632,697 | 0.04 | % | |||||||||
McDermott Technology Americas, Inc., 8.442% (1-Month Term SOFR+311.4basis points),6/30/2027 | 7/1/2020 | 1,074,192 | 537,110 | 0.01 | % | |||||||||
McDermott Technology Americas, Inc., 6.443% (1-Month Term SOFR+111.4basis points),12/31/2027 | 7/1/2020 | 48,730,033 | 15,003,512 | 0.15 | % | |||||||||
Pershing Square Tontine Holdings Ltd. | 7/26/2022 | - | - | 0.00 | % | |||||||||
Sound Holding FP | 10/7/2013 | - | 22,861,312 | 0.22 | % | |||||||||
U.S. Farming Realty Trust II LP | 12/24/2012 | - | 3,022,116 | 0.03 | % | |||||||||
Vision Solutions, Inc., 9.586% (3-Month Term SOFR+426.2basis points),5/28/2028 | 12/7/2022 | 2,166,033 | 2,531,936 | 0.02 | % | |||||||||
$ | 405,827,173 | $ | 418,155,670 | 4.08 | % |
FPA Crescent Fund
SCHEDULE OF INVESTMENTS - Continued
As of March 31, 2024 (unaudited)
Affiliated Security | Shares Held as of December 31, 2023 | Beginning Value December 31, 2023 | Purchases at Cost | Proceeds from Sales | Net Realized Gain (Loss) on Sales Affiliated Investment | Accretion of Discount (Amortization of Premium) and Return of Capital | Change in Unrealized Appreciation (Depreciation) | Transfer In (Out) | Ending Value March 31, 2024 | Shares as of March 31, 2024 | Income from Affiliated Investments | |||||||||||||||||||||||||||||||||
CB&I STS Delaware LLC 13.086% (3-Month Term SOFR+776.2 basis points), 12/31/2026(a),(b),(c),(d),(e) | 38,703,999 | $ | 37,929,919 | $ | 1,285,724 | $ | - | $ | - | $ | - | $ | (25,716 | ) | $ | - | $ | 39,189,927 | 39,989,722 | $ | 1,296,989 | |||||||||||||||||||||||
FPS Group Ltd.(c),(e) | 2,073,734 | 240,622,105 | - | - | - | - | - | - | 240,622,105 | 2,073,734 | - | |||||||||||||||||||||||||||||||||
FPS Shelby Holdco I LLC(c),(e) | 107,799 | 8,876,468 | - | - | - | (1,960,000 | ) | 1,960,000 | - | 8,876,468 | 107,799 | - | ||||||||||||||||||||||||||||||||
Lealand Finance Company B.V. Senior Exit LC 3.500%, 6/30/2027(a),(b),(c),(e),(f),(g) | 19,148,815 | (9,868,366 | ) | - | (4,223,182 | ) | 641,704 | (388,301 | ) | (615,991 | ) | - | (14,454,136 | ) | 28,908,272 | 133,739 | ||||||||||||||||||||||||||||
McDermott International, Ltd.*,(b),(e) | 56,585,375 | 5,092,684 | - | - | - | - | 6,224,391 | - | 11,317,075 | 56,585,910 | - | |||||||||||||||||||||||||||||||||
McDermott International, Ltd., 8.000%,(c),(e) | 26,288 | 2,987,331 | - | - | - | - | - | - | 2,987,331 | 26,288 | - | |||||||||||||||||||||||||||||||||
McDermott LC 9.592%, 6/30/2027(a),(b),(c),(e),(f) | 21,452,975 | 10,726,488 | 4,223,182 | (1,246,903 | ) | - | (327,812 | ) | 2,041,501 | - | 15,416,456 | 31,488,530 | 778,504 | |||||||||||||||||||||||||||||||
McDermott Tanks Escrow LC 9.592%, 12/31/2026(a),(b),(c),(e) | 7,265,394 | 3,632,697 | - | - | - | - | - | - | 3,632,697 | 7,265,394 | 192,239 | |||||||||||||||||||||||||||||||||
McDermott Technology Americas, Inc., 8.442% (1-Month Term SOFR+311.4 basis points), 6/30/2024(a),(b),(e) | 1,074,221 | 708,986 | - | - | - | - | (171,876 | ) | - | 537,110 | 1,074,221 | 30,256 | ||||||||||||||||||||||||||||||||
McDermott Technology Americas, Inc., 6.443% (1-Month Term SOFR+111.4 basis points), 6/30/2025(a),(b),(d),(e) | 35,242,982 | 13,744,763 | 1,414,037 | - | - | (2,694,144 | ) | 2,538,856 | - | 15,003,512 | 38,470,544 | 1,914,942 | ||||||||||||||||||||||||||||||||
Sound Holding FP(c),(e) | 1,146,250 | 23,393,851 | - | - | - | - | (532,539 | ) | - | 22,861,312 | 1,146,250 | - | ||||||||||||||||||||||||||||||||
U.S. Farming Realty Trust II LP(c),(e) | 120,000 | 2,992,419 | - | - | - | - | 29,697 | - | 3,022,116 | 120,000 | - | |||||||||||||||||||||||||||||||||
Total | $ | 340,839,345 | $ | 6,922,943 | $ | (5,470,085 | ) | $ | 641,704 | $ | (5,370,257 | ) | $ | 11,448,323 | $ | - | $ | 349,011,973 | $ | 4,346,669 |
(a) | Variable or floating rate security. |
(b) | Bank loans generally pay interest at rates which are periodically determined by reference to a base lending rate plus a premium. All loans carry a variable rate of interest. These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (“LIBOR”), (iii) the Certificate of Deposit rate, or (iv) Secured Overnight Financing Rate (“SOFR”). Bank Loans, while exempt from registration, under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. Floating rate bank loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. |
(c) | Level 3 securities fair valued under procedures established by the Board of Trustees, represents 3.46% of Net Assets. The total value of these securities is $354,679,522. |
(d) | Payment-in-kind interest is generally paid by issuing additional par/shares of the security rather than paying cash. |
(e) | Restricted securities. These restricted securities constituted 4.08% of total net assets at March 31, 2024, most of which are considered liquid by the Adviser. These securities are not registered and may not be sold to the public. There are legal and/or contractual restrictions on resale. The Fund does not have the right to demand that such securities be registered. The values of these securities are determined by valuations provided by pricing services, brokers, dealers, market makers, or in good faith under policies adopted by authority of the Fund's Board of Trustees. |
(f) | As of March 31, 2024, the Fund had entered into commitments to fund various delayed draw debt-related investments. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing those investments and there can be no assurance that such conditions will be satisfied. |
(g) | All or a portion of the loan is unfunded. |