Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 5.1 Opinion of Sidley Austin Brown & Wood LLP
- 5.2 Opinion of Joseph Schohl
- 12.1 Statement Regarding Computation of Ratio of Earnings to Fixed Charges
- 12.2 Statement Regarding Computation of Pro Forma Ratio of Earnings to Fixed Charges
- 23.1 Consent of KPMG LLP
- 23.2 Consent of Pricewaterhousecoopers LLP
- 25.1 Form T-1
- 25.2 Form T-1
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
- 99.3 Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other
- 99.4 Form of Letter to Clients
Total Renal Care similar filings
Filing view
External links
Exhibit 12.2
DaVita Inc.
Computation of Pro Forma Ratio of Earnings to Fixed Charges
Three months ended March 31, 2005 | Year ended December 31, 2004 | ||||||
Earnings adjusted for fixed charges: | |||||||
Income from continuing operations | $ | 88,162 | $ | (27,021 | ) | ||
Add: | |||||||
Debt expense | 66,065 | 255,151 | |||||
Interest portion of rental expense | 11,356 | 42,720 | |||||
| 77,421 | 297,871 | ||||||
| $ | 165,583 | $ | 270,850 | ||||
Fixed Charges: | |||||||
Debt expense | $ | 66,065 | $ | 255,151 | |||
Interest portion of rental expense | 11,356 | 42,720 | |||||
Capitalized interest | 306 | 1,078 | |||||
Total fixed charges | $ | 77,727 | $ | 298,949 | |||
Ratio of earnings to fixed charges | 2.13 | 0.91 | |||||