3. Revision of Financial Statement (Details) - USD ($) $ in Thousands | 3 Months Ended |
Jun. 30, 2017 | Mar. 31, 2017 | Jun. 30, 2016 |
ASSETS | | | |
Cash and cash equivalents | $ 34,161 | $ 21,831 | |
Restricted cash | 14,544 | 12,619 | |
Trading securities | 91,228 | 81,575 | |
Available-for-sale securities, at fair value | 2 | 2 | |
Brokerage and other receivables | 19,806 | 481 | |
Other assets | 1,445 | 691 | |
Deferred tax assets | 801 | 1,026 | |
Fixed assets | 1,461 | 1,041 | |
Goodwill | 936 | 981 | |
Loans issued | 212 | 65 | |
TOTAL ASSETS | 164,596 | 120,312 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Derivative liability | 0 | 495 | |
Debt securities issued | 3,956 | 3,459 | |
Customer liabilities | 15,714 | 7,543 | |
Current income tax liability | 0 | 149 | |
Trade payables | 7,016 | 235 | |
Deferred distribution payments | 8,534 | 8,534 | |
Securities repurchase agreement obligation | 70,833 | 56,289 | |
Other liabilities | 529 | 372 | |
TOTAL LIABILITIES | 106,582 | 77,076 | |
STOCKHOLDERS’ EQUITY | | | |
Common stock - $0.001 par value; 500,000,000 shares authorized; 490,000,000 shares outstanding as of June 30, 2017 and March 31, 2017, respectively | 490 | 490 | |
Preferred stock - $0.001 par value; 20,000,000 shares authorized, no shares issued or outstanding | 0 | 0 | |
Additional paid in capital | 40,949 | 32,785 | |
Retained earnings | 25,232 | 16,860 | |
Accumulated other comprehensive loss | (8,657) | (6,899) | |
TOTAL STOCKHOLDERS’ EQUITY | 58,014 | 43,236 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 164,596 | 120,312 | |
Revenue: | | | |
Fee and commission income | 2,855 | 495 | $ 495 |
Interest income | 2,584 | 737 | 737 |
Net gain/(loss) on trading securities | 7,009 | (281) | (281) |
Net gain on derivative | 490 | | 0 |
Net gain on foreign exchange operations | 617 | 90 | 90 |
TOTAL REVENUE | 13,555 | 1,041 | 1,041 |
Expense: | | | |
Interest expense | 1,987 | 570 | 570 |
Fee and commission expense | 238 | 64 | 64 |
Operating expense | 2,911 | 2,057 | 2,057 |
Other expense, net | 78 | 48 | 48 |
TOTAL EXPENSE | 5,214 | 2,739 | 2,739 |
NET INCOME/(LOSS) BEFORE INCOME TAX | 8,341 | (1,698) | (1,698) |
Income tax benefit | 31 | 463 | 463 |
NET INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | 8,372 | (1,235) | (1,235) |
Less: Net income attributable to noncontrolling interest in subsidiary | 0 | 7 | 7 |
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | 8,372 | (1,242) | (1,242) |
OTHER COMPREHENSIVE INCOME/(LOSS) | | | |
Change in unrealized gain on investments available-for-sale, net of tax effect | 0 | 3 | 3 |
Foreign currency translation adjustments, net of tax | (1,758) | 1,038 | 1,038 |
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | 6,614 | (201) | (201) |
Less: Comprehensive income attributable to noncontrolling interest in subsidiary | 0 | 7 | 7 |
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ 6,614 | (208) | $ (208) |
As Previously Reported | | | |
ASSETS | | | |
Cash and cash equivalents | | 51 | |
Restricted cash | | 8,534 | |
Trading securities | | 0 | |
Available-for-sale securities, at fair value | | 0 | |
Brokerage and other receivables | | 0 | |
Other assets | | 0 | |
Deferred tax assets | | 0 | |
Fixed assets | | 2 | |
Goodwill | | 0 | |
Loans issued | | 0 | |
TOTAL ASSETS | | 8,587 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Derivative liability | | 0 | |
Debt securities issued | | 0 | |
Customer liabilities | | 0 | |
Current income tax liability | | 0 | |
Trade payables | | 206 | |
Deferred distribution payments | | 8,534 | |
Securities repurchase agreement obligation | | 0 | |
Other liabilities | | 0 | |
TOTAL LIABILITIES | | 8,740 | |
STOCKHOLDERS’ EQUITY | | | |
Common stock - $0.001 par value; 500,000,000 shares authorized; 490,000,000 shares outstanding as of June 30, 2017 and March 31, 2017, respectively | | 280 | |
Preferred stock - $0.001 par value; 20,000,000 shares authorized, no shares issued or outstanding | | 0 | |
Additional paid in capital | | 776 | |
Retained earnings | | (1,209) | |
Accumulated other comprehensive loss | | 0 | |
TOTAL STOCKHOLDERS’ EQUITY | | (153) | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | 8,587 | |
Revenue: | | | |
Fee and commission income | | 0 | |
Interest income | | 1 | |
Net gain/(loss) on trading securities | | 0 | |
Net gain on foreign exchange operations | | 0 | |
TOTAL REVENUE | | 1 | |
Expense: | | | |
Interest expense | | 0 | |
Fee and commission expense | | 0 | |
Operating expense | | 251 | |
Other expense, net | | 0 | |
TOTAL EXPENSE | | 251 | |
NET INCOME/(LOSS) BEFORE INCOME TAX | | (250) | |
Income tax benefit | | 0 | |
NET INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | | (250) | |
Less: Net income attributable to noncontrolling interest in subsidiary | | 0 | |
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | | (250) | |
OTHER COMPREHENSIVE INCOME/(LOSS) | | | |
Change in unrealized gain on investments available-for-sale, net of tax effect | | 0 | |
Foreign currency translation adjustments, net of tax | | 0 | |
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | | (250) | |
Less: Comprehensive income attributable to noncontrolling interest in subsidiary | | 0 | |
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | | (250) | |
Revision | | | |
ASSETS | | | |
Cash and cash equivalents | | 21,780 | |
Restricted cash | | 4,085 | |
Trading securities | | 81,575 | |
Available-for-sale securities, at fair value | | 2 | |
Brokerage and other receivables | | 481 | |
Other assets | | 691 | |
Deferred tax assets | | 1,026 | |
Fixed assets | | 1,039 | |
Goodwill | | 981 | |
Loans issued | | 65 | |
TOTAL ASSETS | | 111,725 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Derivative liability | | 495 | |
Debt securities issued | | 3,459 | |
Customer liabilities | | 7,543 | |
Current income tax liability | | 149 | |
Trade payables | | 29 | |
Deferred distribution payments | | 0 | |
Securities repurchase agreement obligation | | 56,289 | |
Other liabilities | | 372 | |
TOTAL LIABILITIES | | 68,336 | |
STOCKHOLDERS’ EQUITY | | | |
Common stock - $0.001 par value; 500,000,000 shares authorized; 490,000,000 shares outstanding as of June 30, 2017 and March 31, 2017, respectively | | 210 | |
Preferred stock - $0.001 par value; 20,000,000 shares authorized, no shares issued or outstanding | | 0 | |
Additional paid in capital | | 32,009 | |
Retained earnings | | 18,069 | |
Accumulated other comprehensive loss | | (6,899) | |
TOTAL STOCKHOLDERS’ EQUITY | | 43,389 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | 111,725 | |
Revenue: | | | |
Fee and commission income | | 495 | |
Interest income | | 736 | |
Net gain/(loss) on trading securities | | (281) | |
Net gain on foreign exchange operations | | 90 | |
TOTAL REVENUE | | 1,040 | |
Expense: | | | |
Interest expense | | 570 | |
Fee and commission expense | | 64 | |
Operating expense | | 1,806 | |
Other expense, net | | 48 | |
TOTAL EXPENSE | | 2,488 | |
NET INCOME/(LOSS) BEFORE INCOME TAX | | (1,448) | |
Income tax benefit | | 463 | |
NET INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | | (985) | |
Less: Net income attributable to noncontrolling interest in subsidiary | | 7 | |
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | | (992) | |
OTHER COMPREHENSIVE INCOME/(LOSS) | | | |
Change in unrealized gain on investments available-for-sale, net of tax effect | | 3 | |
Foreign currency translation adjustments, net of tax | | 1,038 | |
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS | | 49 | |
Less: Comprehensive income attributable to noncontrolling interest in subsidiary | | 7 | |
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | | $ 42 | |