M A C K-C A L I R E A L T Y C O R P O R A T I O N
NEWS RELEASE
For Immediate Release
| Contact: | Barry Lefkowitz Executive Vice President and Chief Financial Officer (908)272-8000 | Virginia Sobol Vice President, Marketing and Public Relations (908)272-8000 |
MACK-CALI REALTY CORPORATION
ANNOUNCES FOURTH QUARTER RESULTS
CRANFORD, NEW JERSEY—February 26, 2003—Mack-Cali Realty Corporation (NYSE: CLI) today reported its results for the fourth quarter and full year 2002.
FINANCIAL HIGHLIGHTS
Funds from operations (FFO), after adjustment for straight-lining of rents, for the quarter ended December 31, 2002 amounted to $63.8 million, or $0.89 per share, versus $66.3 million, or $0.93 per share, for the quarter ended December 31, 2001. For the year ended December 31, 2002, FFO, after adjustment for straight-lining of rents, amounted to $272.3 million, or $3.80 per share, versus $260.5 million, or $3.66 per share, for the same period last year. While fourth quarter 2002 FFO per share decreased 4.3 percent from the same period in 2001, full year 2002 FFO per share increased 3.8 percent over 2001. For further discussion, see "Information About FFO" in this release.
Net income for the fourth quarter 2002 equaled $29.8 million, or $0.52 per share, versus $33.2 million, or $0.58 per share, for the same quarter last year, a per share decrease of 10.3 percent. For the year ended December 31, 2002, net income equaled $139.7 million, or $2.43 per share, versus $131.7 million, or $2.32 per share, for the same period last year, an increase of 4.7 percent on a per share basis.
Total revenues for the fourth quarter 2002 remained relatively unchanged at $141.6 million as compared to $141.8 million for the same quarter last year. For the year ended December 31, 2002, total revenues amounted to $569.6 million, a decrease of 1.0 percent over total revenues of $575.3 million for the same period last year.
Cash available for distribution (CAD) for the fourth quarter 2002 equaled $51.1 million, or $0.71 per share, versus $49.4 million, or $0.69 per share, for the same quarter last year, a per share increase of 2.9 percent. For the year ended December 31, 2002, CAD equaled $230.9 million, or $3.22 per share, versus $214.7 million, or $3.02 per share, for the same period last year, an increase of 6.6 percent on a per share basis.
All per share amounts presented above are on a diluted basis; basic per share information is included in the financial tables accompanying this press release.
The Company had 57,318,478 shares of common stock, 7,813,806 common operating partnership units and 215,894 $1,000-face-value preferred operating partnership units outstanding as of quarter end. The outstanding preferred units are convertible into 6,230,707 common operating partnership units. Assuming conversion of all preferred units into common units, the Company had a total of 71,362,991 shares/common units outstanding at December 31, 2002.
As of December 31, 2002, the Company had total indebtedness of approximately $1.8 billion, with a weighted average annual interest rate of 7.03 percent. Mack-Cali had a total market capitalization of $3.9 billion and a debt-to-undepreciated assets ratio of 41.3 percent at December 31, 2002. The Company had an interest coverage ratio of 3.32 times for the quarter ended December 31, 2002.
Mitchell E. Hersh, chief executive officer, commented, "In light of the year's difficult economic climate, we completed the year in a sound financial position with solid occupancy levels and a
high-quality cash flow stream. We also made significant progress in acquiring class A properties to enhance our strong Northeast presence."
The following is a summary of the Company's recent activity:
During the quarter, the Company acquired five office properties, aggregating 599,209 square feet, for approximately $104.7 million, as follows:
For the year ended December 31, 2002, the Company acquired a total of six office properties and a condominium interest in an office property, aggregating 742,626 square feet, for a total cost of approximately $121.4 million.
In November, the Company's 95,000 square-foot build-to-suit office development for Verizon New Jersey, Inc. at its Horizon Center Business Park in Hamilton Township, New Jersey commenced initial operations. Verizon New Jersey, a unit of Verizon Communications, pre-leased for 10 years the entire single-story building, which it is using as a large customer call center. With the completion of the project, Mack-Cali's holdings at Horizon Center Business Park consist of five office and office/flex buildings totaling 265,030 square feet and land to develop an additional 300,000 square feet of commercial space.
A summary of the Company's development projects at its Harborside Financial Center, located on the Hudson River Waterfront in Jersey City, New Jersey, is as follows:
On February 12, 2003, the Meadowlands Xanadu proposal, presented by a joint venture to be formed among The Mills Corporation, Mack-Cali and The New York Giants, was selected by the New Jersey Sports and Exposition Authority, providing them with the exclusive right to negotiate a developer's agreement for the development of a $1.3 billion family entertainment and recreation complex with an office and hotel component at the Continental Airlines Arena site in East Rutherford, New Jersey. Meadowlands Xanadu's 4.76-million-square-foot complex is expected to feature unprecedented innovation with a family entertainment destination comprising three themed zones: sports/recreation, kids' activities and fashion. The project is expected to also include office and hotel
space totaling 2.2 million square feet, consisting of four 14-story, 440,000 square-foot office buildings and a 520-room hotel with conference and exhibition facilities. No definitive documentation has been entered into between The Mills Corporation and the Company with respect to the Xanadu Project. However, it is the current understanding between Mills and the Company that the retail component will be shared 80 percent to Mills and 20 percent to the Company and the office and hotel components will be shared 80 percent to the Company and 20 percent to Mills, subject to any arrangements with third parties such as The New York Giants. There can be no assurance that these will be the final economic arrangements.
In October, the Company exited a non-core market by selling its three remaining office properties in Arizona, aggregating 416,967 square feet, for approximately $43.0 million.
For the year ended December 31, 2002, the Company and its unconsolidated joint ventures sold a total of 13 office properties, aggregating 1,907,732 square feet, a multi-family residential complex and a parcel of land, for total sales proceeds of approximately $200.9 million.
In December, the Company's operating partnership exchanged $90.0 million face amount of existing 7.18 percent senior unsecured notes due December 31, 2003 for $94.9 million face amount of 6.15 percent senior unsecured notes due December 15, 2012. The exchange was completed with Teachers Insurance and Annuity Association.
In accordance with the Company's Share Repurchase Program, during the fourth quarter, the Company purchased 356,600 shares of its outstanding common stock for an aggregate cost of approximately $10.7 million, representing an average price of $30.06 per share. For the year ended December 31, 2002, the Company purchased 415,600 shares of its outstanding common stock for an aggregate cost of approximately $12.5 million, representing an average price of $30.17 per share.
Mack-Cali's consolidated in-service portfolio was 92.3 percent leased at December 31, 2002, compared to 93.0 percent leased at September 30, 2002.
For the quarter ended December 31, 2002, the Company executed 125 leases totaling 599,998 square feet, consisting of 335,194 square feet of office space, 187,601 square feet of office/flex space and 77,203 square feet of industrial/warehouse space. Of these totals, 176,414 square feet were for new leases and 423,584 square feet were for lease renewals and other tenant retention transactions.
Highlights of the quarter's leasing transactions include:
Since year-end, the Company has signed a 180,000 square-foot renewal for 10 years with United States Life Insurance Company in the City of New York (US Life), a subsidiary of American International Group, Inc. (AIG). US Life occupies the entire office building at 3600 Route 66 in the Jumping Brook Corporate Center in Neptune, New Jersey. Additionally, the Company entered into a new 89,510 square-foot lease for 12 years with pharmaceutical firm Barr Laboratories, Inc. for the entire office building located at 400 Chestnut Ridge Road in Woodcliff Lake, New Jersey.
Included in the Company's Supplemental Operating and Financial Data for the fourth quarter 2002 are schedules highlighting the fourth quarter and year-to-date 2002 leasing statistics for both the Company's consolidated and joint venture properties. The supplemental information is available on Mack-Cali's website, as follows:
http://www.mack-cali.com/graphics/shareholders/pdfs/4th.quarter.sp.02.pdf.
The Company expressed comfort with FFO per diluted share estimates for the first quarter 2003 in the range of $0.88 to $0.91 per share. The Company also provided its estimates for FFO per diluted share for calendar year 2003 in the range of $3.52 to $3.66 per share. These estimates reflect management's view of current market conditions and certain assumptions with regard to rental rates, occupancy levels and other assumptions/projections.
An earnings conference call with management is scheduled for today, February 26, 2003, at 11:00 a.m. Eastern Standard Time, which will be broadcast live via the Internet at:
http://www.corporate-ir.net/ireye/ir_site.zhtml?ticker=CLI&script=1010&item_id=702028
The live conference call is also accessible by calling (719)457-2625 and requesting the Mack-Cali conference call.
The conference call will be rebroadcast on Mack-Cali's website athttp://www.mack-cali.com beginning at 2:00 p.m. Eastern Standard Time on February 26, 2003 through March 5, 2003. A replay of the call will also be accessible during the same time period by calling (719)457-0820 and using the pass code 429153.
Copies of Mack-Cali's Form 10-K and Supplemental Operating and Financial Data for the fourth quarter 2002 are available on Mack-Cali's website, as follows:
2002 Form 10-K:
http://www.mack-cali.com/graphics/shareholders/pdfs/10k.02.pdf
Fourth Quarter 2002 Supplemental Operating and Financial Data:
http://www.mack-cali.com/graphics/shareholders/pdfs/4th.quarter.sp.02.pdf
In addition, these items are available upon request from:
Mack-Cali Investor Relations Dept.
11 Commerce Drive, Cranford, NJ 07016-3501
(908)272-8000 ext. 2484
The Company considers FFO (after adjustment for straight-lining of rents and non-recurring charges) one measure of REIT performance. FFO is defined as net income (loss) before minority interest of unitholders (preferred and common) computed in accordance with generally accepted accounting principles ("GAAP"), excluding gains (or losses) from debt restructuring, other extraordinary items, and sales of depreciable rental property, plus real estate-related depreciation and amortization. FFO should not be considered as an alternative for net income as an indication of the Company's performance or to cash flows as a measure of liquidity. FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all
real estate companies use the same definition. However, the Company's FFO is comparable to the FFO of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts ("NAREIT"), with the exception that it deviates as a result of adjustments made to the Company's FFO for straight-lining of rents and non-recurring charges. The Company adjusts its FFO calculation to remove the effects of straight-lining of rents because it believes that such adjustment more accurately reflects proper recognition of the Company's revenue that is contractually due for the respective periods presented. The Company also adjusts its FFO calculation for non-recurring charges because it believes that the inclusion of these costs, which are incurred specific to significant non-recurring events, can impact the comparative measurement of the Company's performance. A reconciliation of net income to FFO is included in the financial tables accompanying this press release.
Mack-Cali Realty Corporation is a fully-integrated, self-administered, self-managed real estate investment trust (REIT) providing management, leasing, development, construction and other tenant-related services for its class A real estate portfolio. Mack-Cali owns or has interests in 265 properties, primarily office and office/flex buildings located in the Northeast, totaling approximately 29.3 million square feet. The properties enable the Company to provide a full complement of real estate opportunities to its diverse base of approximately 2,100 tenants.
Additional information on Mack-Cali Realty Corporation is available on the Company's website athttp://www.mack-cali.com.
Estimates of future FFO per share are by definition and certain other matters discussed in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the federal securities laws, including Section 21E of the Securities Exchange Act of 1934. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements relate to, without limitation, the Company's future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "expect," "anticipate," "estimate," "continue," or comparable terminology. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, it can give no assurance that its expectations will be achieved. Forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. Among the risks, trends and uncertainties are changes in the general economic conditions, including those affecting industries in which the Company's principal tenants compete; any failure of the general economy to recover timely from the current economic downturn; the extent of any tenant bankruptcies; the Company's ability to lease or re-lease space at current or anticipated rents; changes in the supply of and demand for office, office/flex and industrial/warehouse properties; changes in interest rate levels; changes in operating costs; the Company's ability to obtain adequate insurance, including coverage for terrorist acts; the availability of financing; and other risks associated with the development and acquisition of properties, including risks that the development may not be completed on schedule, that the tenants will not take occupancy or pay rent, or that development or operating costs may be greater than anticipated. For further information on factors which could impact the Company and the statements contained herein, reference should be made to the Company's filings with the Securities and Exchange Commission including Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and Annual Reports on Form 10-K. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
Mack-Cali Realty Corporation
Consolidated Statements of Operations
(in thousands, except per share amounts)(unaudited)
| | Quarter Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Base rents | $ | 123,842 | $ | 124,973 | ||||
| Escalations and recoveries from tenants | 14,208 | 13,947 | ||||||
| Parking and other | 2,793 | 2,502 | ||||||
| Interest income | 776 | 416 | ||||||
Total revenues | 141,619 | 141,838 | ||||||
Real estate taxes | 14,973 | 15,206 | ||||||
| Utilities | 9,317 | 9,720 | ||||||
| Operating services | 18,967 | 16,878 | ||||||
| General and administrative | 6,921 | 6,857 | ||||||
| Depreciation and amortization | 28,738 | 23,507 | ||||||
| Interest expense | 29,439 | 27,311 | ||||||
Total expenses | 108,355 | 99,479 | ||||||
Equity in earnings of unconsolidated joint ventures | 4,519 | 1,674 | ||||||
Income before realized gains (losses) and unrealized losses on disposition of rental property and minority interest | 37,783 | 44,033 | ||||||
| Realized gains (losses) and unrealized losses on disposition of rental property, net | 45 | (2,187 | ) | |||||
| Income before minority interest | 37,828 | 41,846 | ||||||
Minority interest in Operating Partnership | (7,992 | ) | (8,607 | ) | ||||
Net income | $ | 29,836 | $ | 33,239 | ||||
PER SHARE DATA: | ||||||||
| Basic earnings per share | $ | 0.52 | $ | 0.59 | ||||
| Diluted earnings per share | $ | 0.52 | $ | 0.58 | ||||
Dividends declared per common share | $ | 0.63 | $ | 0.62 | ||||
Basic weighted average shares outstanding | 57,326 | 56,703 | ||||||
| Diluted weighted average shares outstanding | 65,338 | 65,024 | ||||||
Mack-Cali Realty Corporation
Consolidated Statements of Operations
(in thousands, except per share amounts)
| | Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Base rents | $ | 492,417 | $ | 506,557 | ||||
| Escalations and recoveries from tenants | 57,057 | 56,083 | ||||||
| Parking and other | 17,838 | 10,518 | ||||||
| Interest income | 2,302 | 2,186 | ||||||
Total revenues | 569,614 | 575,344 | ||||||
Real estate taxes | 60,836 | 62,015 | ||||||
| Utilities | 38,844 | 43,892 | ||||||
| Operating services | 68,449 | 68,779 | ||||||
| General and administrative | 27,054 | 28,490 | ||||||
| Depreciation and amortization | 109,513 | 91,471 | ||||||
| Interest expense | 107,823 | 112,003 | ||||||
Total expenses | 412,519 | 406,650 | ||||||
Equity in earnings of unconsolidated joint ventures | 14,793 | 9,004 | ||||||
Income before realized gains (losses) and unrealized losses on disposition of rental property and minority interest | 171,888 | 177,698 | ||||||
| Realized gains (losses) and unrealized losses on disposition of rental property, net | 2,759 | (11,864 | ) | |||||
| Income before minority interest | 174,647 | 165,834 | ||||||
Minority interest in Operating Partnership | (34,925 | ) | (34,175 | ) | ||||
Net income | $ | 139,722 | $ | 131,659 | ||||
PER SHARE DATA: | ||||||||
| Basic earnings per share | $ | 2.44 | $ | 2.33 | ||||
| Diluted earnings per share | $ | 2.43 | $ | 2.32 | ||||
Dividends declared per common share | $ | 2.50 | $ | 2.46 | ||||
Basic weighted average shares outstanding | 57,227 | 56,538 | ||||||
| Diluted weighted average shares outstanding | 65,427 | 64,775 | ||||||
Mack-Cali Realty Corporation
Statements of Funds from Operations and
Cash Available for Distribution
(in thousands, except per share/unit amounts)(unaudited)
| | Quarter Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Net income | $ | 29,836 | $ | 33,239 | ||||
| Add: Minority interest in Operating Partnership | 7,992 | 8,607 | ||||||
| (Deduct)/Add: Realized (gains) losses and unrealized losses on disposition of rental property, net | (45 | ) | 2,187 | |||||
| Add: Real estate depreciation and amortization(1) | 30,513 | 23,948 | ||||||
| Deduct: Adjustment to rental income for straight-lining of rents(2) | (4,494 | ) | (1,707 | ) | ||||
| Funds from operations(3), after adjustment for straight-lining of rents | $ | 63,802 | $ | 66,274 | ||||
| Deduct: Non-incremental revenue generating capital expenditures: | ||||||||
| Capital expenditures | (3,409 | ) | (2,125 | ) | ||||
| Tenant improvements and leasing commissions | (9,311 | ) | (14,725 | ) | ||||
Cash available for distribution | $ | 51,082 | $ | 49,424 | ||||
Diluted weighted average shares/units outstanding(4) | 71,568 | 71,383 | ||||||
Per Share/Unit—Diluted: | ||||||||
| Funds from operations | $ | 0.89 | $ | 0.93 | ||||
| Cash available for distribution | $ | 0.71 | $ | 0.69 | ||||
Dividends declared per common share | $ | 0.63 | $ | 0.62 | ||||
Dividend payout ratios: | ||||||||
| Funds from operations—diluted | 70.67 | % | 66.78 | % | ||||
| Cash available for distribution—diluted | 88.27 | % | 89.55 | % | ||||
Mack-Cali Realty Corporation
Statements of Funds from Operations and
Cash Available for Distribution
(in thousands, except per share/unit amounts)(unaudited)
| | Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Net income | $ | 139,722 | $ | 131,659 | ||||
| Add: Minority interest in Operating Partnership | 34,925 | 34,175 | ||||||
| (Deduct)/Add: Realized (gains) losses and unrealized losses on disposition of rental property, net | (2,759 | ) | 11,864 | |||||
| Add: Real estate depreciation and amortization(1) | 112,718 | 94,198 | ||||||
| Add: Gain on sale of land | 717 | — | ||||||
| Deduct: Adjustment to rental income for straight-lining of rents(2) | (9,529 | ) | (11,399 | ) | ||||
| Deduct: Equity in earnings from gain on sale of rental property | (3,506 | ) | — | |||||
| Funds from operations(3), after adjustment for straight-lining of rents | $ | 272,288 | $ | 260,497 | ||||
| Deduct: Non-incremental revenue generating capital expenditures: | ||||||||
| Capital expenditures | (7,445 | ) | (5,977 | ) | ||||
| Tenant improvements and leasing commissions | (33,946 | ) | (39,808 | ) | ||||
| Cash available for distribution | $ | 230,897 | $ | 214,712 | ||||
Diluted weighted average shares/units outstanding(4) | 71,715 | 71,134 | ||||||
| Per Share/Unit—Diluted: | ||||||||
| Funds from operations | $ | 3.80 | $ | 3.66 | ||||
| Cash available for distribution | $ | 3.22 | $ | 3.02 | ||||
Dividends declared per common share | $ | 2.50 | $ | 2.46 | ||||
Dividend payout ratios: | ||||||||
| Funds from operations—diluted | 65.85 | % | 67.18 | % | ||||
| Cash available for distribution—diluted | 77.65 | % | 81.50 | % | ||||
Mack-Cali Realty Corporation
Statements of Funds from Operations Per Diluted Share and
Cash Available for Distribution Per Diluted Share
(Amounts are per diluted share, except share count in thousands)(unaudited)
| | Quarter Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Net income | $ | 0.52 | $ | 0.58 | ||||
| (Deduct)/Add: Realized (gains) losses and unrealized losses on disposition of rental property, net | — | 0.03 | ||||||
| Add: Real estate depreciation and amortization(1) | 0.43 | 0.34 | ||||||
| Deduct: Adjustment to rental income for straight-lining of rents(2) | (0.06 | ) | (0.02 | ) | ||||
| Funds from operations(3), after adjustment for straight-lining of rents | $ | 0.89 | $ | 0.93 | ||||
| Deduct: Non-incremental revenue generating capital expenditures: | ||||||||
| Capital expenditures | (0.05 | ) | (0.03 | ) | ||||
| Tenant improvements and leasing commissions | (0.13 | ) | (0.21 | ) | ||||
Cash available for distribution | $ | 0.71 | $ | 0.69 | ||||
Diluted weighted average shares/units outstanding(4) | 71,568 | 71,383 | ||||||
Mack-Cali Realty Corporation
Statements of Funds from Operations Per Diluted Share and
Cash Available for Distribution Per Diluted Share
(Amounts are per diluted share, except share count in thousands)(unaudited)
| | Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| Net income | $ | 2.44 | $ | 2.33 | ||||
| (Deduct)/Add: Realized (gains) losses and unrealized losses on disposition of rental property, net | (.04 | ) | 0.17 | |||||
| Add: Real estate depreciation and amortization(1) | 1.57 | 1.32 | ||||||
| Add: Gain on sale of land | 0.01 | — | ||||||
| Deduct: Adjustment to rental income for straight-lining of rents | (0.13 | ) | (0.16 | ) | ||||
| Deduct: Equity in earnings from gain on sale of rental property | (0.05 | ) | — | |||||
| Funds from operations(2), after adjustment for straight-lining of rents | $ | 3.80 | $ | 3.66 | ||||
| Deduct: Non-incremental revenue generating capital expenditures: | ||||||||
| Capital expenditures | (0.10 | ) | (0.08 | ) | ||||
| Tenant improvements and leasing commissions | (0.48 | ) | (0.56 | ) | ||||
| Cash available for distribution | $ | 3.22 | $ | 3.02 | ||||
Diluted weighted average shares/units outstanding(3) | 71,715 | 71,134 | ||||||
Mack-Cali Realty Corporation
Consolidated Balance Sheets
(in thousands, except share amounts)
| | December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | ||||||
| ASSETS: | ||||||||
| Rental property | ||||||||
| Land and leasehold interests | $ | 544,176 | $ | 479,358 | ||||
| Buildings and improvements | 3,141,003 | 2,751,453 | ||||||
| Tenant improvements | 164,945 | 140,071 | ||||||
| Furniture, fixtures and equipment | 7,533 | 7,189 | ||||||
| 3,857,657 | 3,378,071 | |||||||
| Less-accumulated deprec. & amort. | (445,569 | ) | (350,705 | ) | ||||
| 3,412,088 | 3,027,366 | |||||||
| Rental property held for sale, net | — | 384,626 | ||||||
| Net investment in rental property | 3,412,088 | 3,411,992 | ||||||
| Cash and cash equivalents | 1,167 | 12,835 | ||||||
| Investments in unconsolidated joint ventures | 176,797 | 146,540 | ||||||
| Unbilled rents receivable, net | 64,759 | 60,829 | ||||||
| Deferred charges and other assets, net | 127,551 | 101,499 | ||||||
| Restricted cash | 7,777 | 7,914 | ||||||
| Accounts receivable, net | 6,290 | 5,161 | ||||||
Total assets | $ | 3,796,429 | $ | 3,746,770 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||||
| Senior unsecured notes | $ | 1,097,346 | $ | 1,096,843 | ||||
| Revolving credit facilities | 73,000 | 59,500 | ||||||
| Mortgages and loans payable | 582,026 | 543,807 | ||||||
| Dividends and distributions payable | 45,067 | 44,069 | ||||||
| Accounts payable and accrued expenses | 50,774 | 64,620 | ||||||
| Rents received in advance and security deposits | 39,038 | 33,512 | ||||||
| Accrued interest payable | 24,948 | 25,587 | ||||||
| Total liabilities | 1,912,199 | 1,867,938 | ||||||
| Minority interest in Operating Partnership | 430,036 | 446,244 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock, 5,000,000 shares authorized, none issued | — | — | ||||||
| Common stock, $0.01 par value, 190,000,000 shares authorized, 57,669,818 and 56,712,270 shares outstanding | 573 | 567 | ||||||
| Additional paid-in capital | 1,525,479 | 1,501,623 | ||||||
| Dividends in excess of net earnings | (68,966 | ) | (64,906 | ) | ||||
| Unamortized stock compensation | (2,892 | ) | (4,696 | ) | ||||
| Total stockholders' equity | 1,454,194 | 1,432,588 | ||||||
Total liabilities and stockholders' equity | $ | 3,796,429 | $ | 3,746,770 | ||||
