$ in thousands Operating & Lease-Up Communities 40 Q3 2017 Roseland Residential Notes: See supporting “Operating & Lease-Up Communities” notes on page 44 Operating Highlights Average Average Percentage Percentage Revenue Revenue Rentable Avg. Year Leased Leased Per Home Per Home NOI NOI NOI Debt Operating Communities Location Ownership Apartments SF Size Complete Q3 2017 Q2 2017 Q3 2017 Q2 2017 Q3 2017 Q2 2017 YTD 2017 Balance Consolidated Alterra at Overlook Ridge Revere, MA 100.00% 722 663,139 918 2008 97.9% 97.8% $1,911 $1,890 $2,107 $2,365 $6,847 $100,000 The Chase at Overlook Ridge Malden, MA 100.00% 372 337,060 906 2014 97.6% 98.4% 1,913 1,962 1,109 1,109 3,702 72,500 The Chase II at Overlook Ridge Malden, MA 100.00% 292 261,101 894 2016 97.3% 77.7% 1,939 1,927 876 382 1,079 46,167 Park Square Rahway, NJ 100.00% 159 184,957 1,163 2009 95.0% 93.7% 2,046 2,104 327 368 1,080 26,917 Riverwatch New Brunswick, NJ 100.00% 200 147,852 739 1997 95.5% 97.0% 1,847 1,826 466 501 1,412 0 Monaco Jersey City, NJ 100.00% 523 475,742 910 2011 98.3% 98.3% 3,576 3,549 3,799 3,724 11,345 165,000 Portside at East Pier - 7 East Boston, MA 100.00% 175 156,091 892 2015 97.8% 100.0% 2,739 2,701 1,008 986 2,951 58,998 Consolidated 100.00% 2,443 2,225,942 911 97.5% 95.4% $2,334 $2,327 $9,692 $9,435 $28,416 $469,582 Joint Ventures RiverTrace at Port Imperial West New York, NJ 22.50% 316 295,767 936 2014 97.8% 99.1% $3,211 $3,208 $1,833 $1,784 $5,434 $82,000 M2 Jersey City, NJ 24.27% 311 273,132 878 2016 98.4% 97.1% 3,234 3,164 2,014 1,992 5,919 74,690 RiverPark at Harrison Harrison, NJ 45.00% 141 125,498 890 2014 96.5% 97.2% 2,165 2,156 342 402 1,262 30,000 Station House Washington, DC 50.00% 378 290,348 768 2015 95.8% 97.9% 2,727 2,715 1,988 1,944 6,070 100,449 Joint Ventures 34.82% 1,146 984,745 859 97.1% 97.9% $2,929 $2,904 $6,177 $6,122 $18,685 $287,139 Subordinate Interests(1) Marbella Jersey City, NJ 24.27% 412 369,515 897 2003 97.6% 98.1% $3,217 $3,226 $2,450 $2,600 $7,677 $95,000 Metropolitan at 40 Park Morristown, NJ 12.50% 130 124,237 956 2010 97.7% 99.2% 3,406 3,403 761 855 2,351 37,044 Subordinate Interests 21.45% 542 493,752 911 97.6% 98.4% $3,262 $3,268 $3,211 $3,455 $10,028 $132,044 Total Residential - Stabilized 71.61% 4,131 3,704,439 897 97.4% 96.5% $2,621 $2,611 $19,080 $19,012 $57,129 $888,765 Lease-up / Repositions Consolidated Quarry Place at Tuckahoe Eastchester, NY 100.00% 108 105,509 977 2016 68.5% 58.3% $3,236 $3,355 $173 $59 $71 $41,000 Consolidated 100.00% 108 105,509 977 68.5% 58.3% $3,236 $3,355 $173 $59 $71 $41,000 Joint Ventures Crystal House (2) Arlington, VA 25.00% 825 738,786 895 1962 93.7% 90.9% 2,072 2,017 2,881 2,299 7,427 $165,000 Urby at Harborside Jersey City, NJ 85.00% 762 474,476 623 2017 90.8% 66.5% 2,852 NA 2,369 (519) 1,850 187,893 Joint Ventures 53.81% 1,587 1,213,262 765 92.3% 79.2% $2,447 $1,049 $5,250 $1,780 $9,277 $352,893 Total Residential - Operating Communities (3) 67.29% 5,826 5,023,210 862 95.48% 91.07% $2,585 $2,199 $24,503 $20,851 $66,477 $1,282,658 Total Commercial 76.72% 731,862 69.33% 69.33% $1,255 $1,225 $3,617 $42,813
![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-17-066675/g252411mm01i040.gif)