11 4Q 2017 Balance Sheet Company Highlights $ in thousands (unaudited) 4Q 2017 3Q 2017 2Q 2017 1Q 2017 4Q 2016 ASSETS Office/Corp. Roseland Elim./Other Total Rental property Land and leasehold interests (1) $444,619 $342,170 - $786,789 $712,166 $721,753 $752,842 $661,335 Buildings and improvements 2,630,273 1,324,849 - 3,955,122 4,021,241 3,998,971 4,107,508 3,758,210 Tenant improvements 330,228 458 - 330,686 344,465 344,108 384,263 364,092 Furniture, fixtures and equipment 4,054 26,193 - 30,247 29,355 27,985 23,499 21,230 3,409,174 1,693,670 - 5,102,844 5,107,227 5,092,817 5,268,112 4,804,867 Less – accumulated depreciation and amortization (1,031,996) (55,087) - (1,087,083) (1,146,091) (1,131,799) (1,327,967) (1,332,073) 2,377,178 1,638,583 - 4,015,761 3,961,136 3,961,018 3,940,145 3,472,794 Rental property held for sale, net 168,944 2,634 - 171,578 116,958 292,243 2,131 39,743 Net Investment in Rental Property (2) 2,546,122 1,641,217 - 4,187,339 4,078,094 4,253,261 3,942,276 3,512,537 Cash and cash equivalents 22,072 6,108 - 28,180 88,789 21,719 168,316 31,611 Investments in unconsolidated joint ventures 15,305 237,321 - 252,626 238,440 315,110 325,150 320,047 Unbilled rents receivable, net 99,594 1,248 - 100,842 102,280 105,547 102,858 101,052 Deferred charges, goodwill and other assets, net (3) 324,270 42,974 (24,924) 342,320 439,864 316,984 308,428 267,950 Restricted cash 33,739 6,053 - 39,792 40,473 56,167 57,596 53,952 Accounts receivable, net of allowance for doubtful accounts of $1,138 and $1,335 3,999 2,787 - 6,786 7,579 7,706 9,603 9,617 Total Assets $3,045,101 $1,937,708 ($24,924) $4,957,885 $4,995,519 $5,076,494 $4,914,227 $4,296,766 LIABILITIES & EQUITY Senior unsecured notes, net $569,145 - - $569,145 $818,764 $818,294 $817,824 $817,355 Unsecured revolving credit facility and term loans 822,288 - - 822,288 671,838 770,388 760,937 634,069 Mortgages, loans payable and other obligations, net 648,392 $769,743 - 1,418,135 1,348,584 1,361,537 1,152,443 888,585 Note Payable to Affiliate - 24,924 (24,924) - - - - - Dividends and distributions payable 21,158 - - 21,158 20,929 20,684 15,423 15,327 Accounts payable, accrued expenses and other liabilities (3) 113,682 79,034 - 192,716 182,929 177,801 169,988 159,874 Rents received in advance and security deposits 40,123 3,870 - 43,993 46,355 53,939 53,496 46,442 Accrued interest payable 8,038 1,481 - 9,519 16,776 9,199 16,540 8,427 Total Liabilities 2,222,826 879,052 (24,924) 3,076,954 3,106,175 3,211,842 2,986,651 2,570,079 Commitments and contingencies - - - - - - - - Redeemable noncontrolling interests 52,324 159,884 - 212,208 209,070 206,026 202,714 - Total Stockholders’/Members Equity 596,592 879,703 - 1,476,295 1,488,466 1,468,669 1,528,290 1,527,171 Noncontrolling interests in subsidiaries: Operating Partnership 171,395 - - 171,395 172,809 170,510 175,877 178,570 Consolidated joint ventures 1,964 19,069 - 21,033 18,999 19,447 20,695 20,946 Total Noncontrolling Interests in Subsidiaries 173,359 19,069 - 192,428 191,808 189,957 196,572 199,516 Total Equity 769,951 898,772 - 1,668,723 1,680,274 1,658,626 1,724,862 1,726,687 Total Liabilities and Equity $3,045,101 $1,937,708 ($24,924) $4,957,885 $4,995,519 $5,076,494 $4,914,227 $4,296,766 Notes: See “Balance Sheet Detail” on page 43 for more information.
![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-18-011121/g63471mni011.gif)