Rainforest Cafe S-4/A Registration of securities issued in business combination transactions (amended)

Exhibit 12.1
Landry’s Restaurants, Inc. Ratio of Earnings to Fixed Charges, Continuing Operations (Dollars in thousands)
	Year Ended December 31,
	2009			2008			2007			2006			2005
Income (loss) from continuing operations, before taxes	$	(17,086	)	$	20,969		$	41,547		$	47,487		$	43,177
Fixed charges, as adjusted		168,885			98,676			92,553			66,370			49,418
	$	151,799		$	119,645		$	134,100		$	113,857		$	92,595
Fixed charges:
Interest expense including amortization of debt costs	$	150,540		$	80,538		$	74,957		$	49,806		$	33,888
Capitalized interest		8,237			3,085			3,621			3,873			675
Interest factor on rent (1/3 rent expense)		18,345			18,138			17,596			16,564			15,530
Total fixed charges		177,122			101,761			96,174			70,243			50,093
Less capitalized interest		(8,237	)		(3,085	)		(3,621	)		(3,873	)		(675	)
Fixed charges, as adjusted	$	168,885		$	98,676		$	92,553		$	66,370		$	49,418
Ratio of earnings to fixed charges		0.9			1.2			1.4			1.6			1.8