Information relating to the distributions to Certificateholders for the March 2002 Monthly Period of the Trust in respect of the following Floating Rate Asset Backed Certificates: Series 1995-C, Series 1996-A Class A-2 and Class B, Series 1996-B, Series 1996-D, Series 1999-A, Series 1999-B, Series 1999-D, Series 2000-A, Series 2000-B, Series 2000-C, Series 2000-D, and Series 2001-A,Series 2001-B and Series 2001-C and the following Fixed Rate Asset Backed Certificates: Series 1996-A, Class A-1, Series 1999-C, Series 2001-B and Series 2001-C (the "Certificates") issued by the Registrant and to the performance of the Trust (including collections of Principal Receivables and Finance Charge Receivables, Principal Receivables in the Trust, delinquent balances in Accounts, the Investor Default Amounts, the amount of Investor Charge Offs, and the Investor Servicing Fees), together with certain other information relating to the Certificates, is contained in the Monthly Report for the Monthly Per iod provided to Certificateholders pursuant to the Pooling and Servicing Agreement date as of December 1, 1993 as amended and restated Januray 1, 2002 and as further amended on March 28, 2002, (the "Agreement"), among Fleet Bank (RI), National Association, as Servicer, Fleet Credit Card Funding Trust, as Transferor and Bankers Trust Company, as Trustee. Capitalized terms not otherwise defined herein have the meanings assigned in the Agreement. Effective February 20, 1998, Fleet Bank (RI), National Association assumed all of Advanta National Bank's rights and obligations under the Master Pooling and Servicing Agreement and the outstanding Series Supplements. Fleet Bank (RI), National Association became the Seller and Servicer of the Trust and the Trust's name was changed to Fleet Credit Card Master Trust II. On March 31, 2001, the Financial Accounting Standards Board's Statement of Financial Accounting Standard 140 ("SFAS 140") became effective. SFAS 140 requires that, to achieve sale treatment, financial assets transferred in a securitization be sufficiently isolated from the seller so that neither the seller nor its creditors can reclaim them. To comply with SFAS 140, Fleet Bank (RI), as seller of the assets to the Fleet Credit Card Master Trust II (the "Trust") implemented a two-step structure for the transfer of receivables to the Trust as of January 1, 2002. To implement the two-step transfer, Fleet Bank (RI) created Fleet Credit Card Funding Trust, LLC, a bankruptcy-remote special purpose entity and entered into a Receivables Purchase Agreement dated as of January 1, 2002 with Fleet Credit Card Funding, LLC. On March 28, 2002 Fleet Credit Card Funding, LLC was converted to a Delaware business trust known as Fleet Credit Card Funding Trust, ("FCCF"). Under the Receivables Purchase Agreement, which was amended in conjunction with the conversion, Fleet (RI) sells credit card receivables to FCCF. Pursuant to the Agreement, FCCF, as successor upon conversion to Fleet Credit Card Funding, LLC became the transferor to the Trust and transfers receivables purchased from Fleet Bank (RI) to the Trust. Fleet Bank (RI) continues as owner of the credit card accounts and as the servicer. |
1. | Monthly Reports for the March 2002 Monthly Period relating to the following Floating Rate Asset Backed Certificates: Series 1995-C, Series 1996-A Class A-2 and Class B, Series 1996-B, Series 1996-D, Series 1996-E, Series 1999-A, Series 1999-B, Series 1999-D, Series 2000-A, Series 2000-B, Series 2000-C, Series 2000-D, Series 2001-A and the following Fixed Rate Asset Backed Certificates: Series 1996-A Class A-1, Series 1999-C, Series 2001-B and Series 2001-C issued by Fleet Credit Card Master Trust II. |