Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | May 01, 2020 | |
Document and Entity Information | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2020 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | HUDSON TECHNOLOGIES INC /NY | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Central Index Key | 0000925528 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Trading Symbol | HDSN | |
Entity Common Stock, Shares Outstanding | 42,628,560 | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Small Business | true |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 6,251 | $ 2,600 |
Trade accounts receivable - net | 15,454 | 8,061 |
Inventories - net | 58,288 | 59,238 |
Prepaid expenses and other current assets | 4,231 | 4,525 |
Total current assets | 84,224 | 74,424 |
Property, plant and equipment, less accumulated depreciation | 22,784 | 23,674 |
Goodwill | 47,803 | 47,803 |
Intangible assets, less accumulated amortization | 25,296 | 26,012 |
Right of use asset | 7,573 | 8,048 |
Other assets | 49 | 192 |
Total Assets | 187,729 | 180,153 |
Current liabilities: | ||
Trade accounts payable | 11,513 | 10,274 |
Accrued expenses and other current liabilities | 20,126 | 18,120 |
Accrued payroll | 785 | 724 |
Short-term debt | 22,000 | 14,000 |
Current maturities of long-term debt | 3,757 | 3,008 |
Total current liabilities | 58,181 | 46,126 |
Deferred tax liability | 1,180 | 1,192 |
Long-term lease liabilities | 5,143 | 5,742 |
Long-term debt, less current maturities | 80,874 | 81,982 |
Total Liabilities | 145,378 | 135,042 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, shares authorized 5,000,000: Series A Convertible preferred stock, $0.01 par value ($100 liquidation preference value); shares authorized 150,000; none issued or outstanding | 0 | 0 |
Common stock, $0.01 par value; shares authorized 100,000,000; issued and outstanding 42,628,560 at March 31, 2020 and December 31, 2019 | 426 | 426 |
Additional paid-in capital | 117,682 | 117,557 |
Accumulated deficit | (75,757) | (72,872) |
Total Stockholders' Equity | 42,351 | 45,111 |
Total Liabilities and Stockholders' Equity | $ 187,729 | $ 180,153 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, issued | 42,628,560 | 42,628,560 |
Common stock, outstanding | 42,628,560 | 42,628,560 |
Preferred Stock | ||
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Series A Convertible Preferred Stock | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference value | $ 100 | $ 100 |
Preferred stock, shares authorized | 150,000 | 150,000 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Consolidated Statements of Operations | ||
Revenues | $ 36,350 | $ 34,664 |
Cost of sales | 28,003 | 27,679 |
Gross profit | 8,347 | 6,985 |
Operating expenses: | ||
Selling, general and administrative | 7,265 | 6,024 |
Amortization | 716 | 721 |
Total operating expenses | 7,981 | 6,745 |
Operating income | 366 | 240 |
Interest expense | (3,311) | (4,207) |
Loss before income taxes | (2,945) | (3,967) |
Income tax (benefit) | (60) | 72 |
Net loss | $ (2,885) | $ (4,039) |
Net loss per common share - Basic | $ (0.07) | $ (0.09) |
Net loss income per common share - Diluted | $ (0.07) | $ (0.09) |
Weighted average number of shares outstanding - Basic | 42,628,560 | 42,602,431 |
Weighted average number of shares outstanding - Diluted | 42,628,560 | 42,602,431 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings (Accumulated Deficit) [Member] | Total |
Balance at Dec. 31, 2018 | $ 426 | $ 115,719 | $ (46,932) | $ 69,213 |
Balance (in shares) at Dec. 31, 2018 | 42,602,431 | |||
Value of share-based arrangements | 377 | 377 | ||
Net loss | (4,039) | (4,039) | ||
Balance at Mar. 31, 2019 | $ 426 | 116,096 | (50,971) | 65,551 |
Balance (in shares) at Mar. 31, 2019 | 42,602,431 | |||
Balance at Dec. 31, 2019 | $ 426 | 117,557 | (72,872) | 45,111 |
Balance (in shares) at Dec. 31, 2019 | 42,628,560 | |||
Value of share-based arrangements | 125 | 125 | ||
Net loss | (2,885) | (2,885) | ||
Balance at Mar. 31, 2020 | $ 426 | $ 117,682 | $ (75,757) | $ 42,351 |
Balance (in shares) at Mar. 31, 2020 | 42,628,560 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash flows from operating activities: | ||
Net loss | $ (2,885) | $ (4,039) |
Adjustments to reconcile net loss to cash used in operating activities: | ||
Depreciation | 1,078 | 1,058 |
Amortization of intangible assets | 716 | 721 |
Amortization of lease right of use asset, net | 7 | 20 |
Lower of cost or net realizable value inventory adjustment | (868) | (2,895) |
Allowance for doubtful accounts | 432 | (243) |
Value of share-based arrangements | 125 | 377 |
Amortization of deferred finance costs | 280 | 307 |
Deferred tax (benefit) expense | (13) | 72 |
Changes in assets and liabilities: | ||
Trade accounts receivable | (7,824) | (5,795) |
Inventories | 1,818 | 5,085 |
Prepaid and other assets | 364 | 43 |
Income taxes receivable | 0 | 0 |
Accounts payable and accrued expenses | 3,175 | 3,425 |
Cash used in operating activities | (3,595) | (1,864) |
Cash flows from investing activities: | ||
Additions to property, plant, and equipment | (188) | (165) |
Cash used in investing activities | (188) | (165) |
Cash flows from financing activities: | ||
Borrowing of short-term debt - net | 8,000 | 2,000 |
Repayment of long-term debt | (566) | (1,073) |
Cash provided by financing activities | 7,434 | 927 |
Increase (decrease) in cash and cash equivalents | 3,651 | (1,102) |
Cash and cash equivalents at beginning of period | 2,600 | 2,272 |
Cash and cash equivalents at end of period | 6,251 | 1,170 |
Supplemental Disclosure of Cash Flow Information: | ||
Cash paid during period for interest | 2,186 | 3,906 |
Cash (refund) payment from income taxes - net | $ (30) | $ (8) |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2020 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | Note 1 - Summary of Significant Accounting Policies Business Hudson Technologies, Inc., incorporated under the laws of New York on January 11, 1991, is a refrigerant services company providing innovative solutions to recurring problems within the refrigeration industry. The Company’s operations consist of one reportable segment. The Company’s products and services are primarily used in commercial air conditioning, industrial processing and refrigeration systems, and include refrigerant and industrial gas sales, refrigerant management services consisting primarily of reclamation of refrigerants and RefrigerantSide® Services performed at a customer’s site, consisting of system decontamination to remove moisture, oils and other contaminants. In addition, the Company’s SmartEnergy OPS® service is a web-based real time continuous monitoring service applicable to a facility’s refrigeration systems and other energy systems. The Company’s Chiller Chemistry® and Chill Smart® services are also predictive and diagnostic service offerings. As a component of the Company’s products and services, the Company also generates carbon offset projects. The Company operates principally through its wholly-owned subsidiaries, Hudson Technologies Company and Aspen Refrigerants, Inc. Unless the context requires otherwise, references to the “Company”, “Hudson”, “we", “us”, “our”, or similar pronouns refer to Hudson Technologies, Inc. and its subsidiaries. While it is difficult to predict the full scale of the impact of the COVID-19 outbreak and business disruption, the Company has been taking actions to address the impact of the pandemic, such as working closely with our clients, reducing our expenses and monitoring liquidity. The impact of the pandemic and the corresponding actions were reflected into our judgments, assumptions and estimates to prepare the financial statements. As of the date of this filing, there has been no material impact on our ability to procure or distribute our products and services. However, if the duration of the COVID-19 pandemic is longer and the operational impact is greater than estimated, the judgments, assumptions and estimates will be updated and could result in different results in the future. In preparing the accompanying consolidated financial statements, and in accordance with Accounting Standards Codification (ASC) 855‑10 “Subsequent Events”, the Company’s management has evaluated subsequent events through the date that the financial statements were filed. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements and with the instructions of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial information included in this quarterly report should be read in conjunction with the Company’s audited financial statements and related notes thereto for the year ended December 31, 2019. Operating results for the three-month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. In the opinion of management, all estimates and adjustments considered necessary for a fair presentation have been included and all such adjustments were normal and recurring. Consolidation The consolidated financial statements represent all companies of which Hudson directly or indirectly has majority ownership or otherwise controls. Significant intercompany accounts and transactions have been eliminated. The Company’s consolidated financial statements include the accounts of wholly-owned subsidiaries Hudson Holdings, Inc., Hudson Technologies Company and Aspen Refrigerants, Inc. The Company does not present a statement of comprehensive income (loss) as its comprehensive income (loss) is the same as its net income (loss). Fair Value of Financial Instruments The carrying values of financial instruments including cash, trade accounts receivable and accounts payable approximate fair value at March 31, 2020 and December 31, 2019, because of the relatively short maturity of these instruments. The carrying value of debt approximates fair value, due to the variable rate nature of the debt, as of March 31, 2020 and December 31, 2019. Credit Risk Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of temporary cash investments and trade accounts receivable. The Company maintains its temporary cash investments in highly-rated financial institutions and, at times, the balances exceed FDIC insurance coverage. The Company’s trade accounts receivable are primarily due from companies throughout the United States. The Company reviews each customer’s credit history before extending credit. The Company establishes an allowance for doubtful accounts based on factors associated with the credit risk of specific accounts, historical trends, and other information. The carrying value of the Company’s accounts receivable is reduced by the established allowance for doubtful accounts. The allowance for doubtful accounts includes any accounts receivable balances that are determined to be uncollectible, along with a general reserve for the remaining accounts receivable balances. The Company adjusts its reserves based on factors that affect the collectability of the accounts receivable balances. For the three-month period ended March 31, 2020 there was one customer accounting for 13% of the Company’s revenues and at March 31, 2020 there were $2.7 million of accounts receivable from this customer. For the three-month period ended March 31, 2019, there was one customer accounting for 15% of the Company’s revenues and at March 31, 2019 there were $3.0 million of accounts receivable from this customer. The loss of a principal customer or a decline in the economic prospects of and/or a reduction in purchases of the Company’s products or services by any such customer could have a material adverse effect on the Company’s operating results and financial position. Cash and Cash Equivalents Temporary investments with original maturities of ninety days or less are included in cash and cash equivalents. Inventories Inventories, consisting primarily of refrigerant products available for sale, are stated at the lower of cost, on a first-in first-out basis, or net realizable value. Where the market price of inventory is less than the related cost, the Company may be required to write down its inventory through a lower of cost or net realizable value adjustment, the impact of which would be reflected in cost of sales on the Consolidated Statements of Operations. Any such adjustment would be based on management’s judgment regarding future demand and market conditions and analysis of historical experience. Property, Plant and Equipment Property, plant and equipment are stated at cost, including internally manufactured equipment. The cost to complete equipment that is under construction is not considered to be material to the Company’s financial position. Provision for depreciation is recorded (for financial reporting purposes) using the straight-line method over the useful lives of the respective assets. Leasehold improvements are amortized on a straight-line basis over the shorter of economic life or terms of the respective leases. Costs of maintenance and repairs are charged to expense when incurred. Due to the specialized nature of the Company’s business, it is possible that the Company’s estimates of equipment useful life periods may change in the future. Goodwill The Company has made acquisitions that included a significant amount of goodwill and other intangible assets. The Company applies the purchase method of accounting for acquisitions, which among other things, requires the recognition of goodwill (which represents the excess of the purchase price of the acquisition over the fair value of the net assets acquired and identified intangible assets). We test our goodwill for impairment on an annual basis (the first day of the fourth quarter) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an asset below its carrying value. Other intangible assets that meet certain criteria are amortized over their estimated useful lives. Beginning in 2017, the Company adopted, on a prospective basis, ASU No. 2017-04, which simplifies the accounting for goodwill impairment by eliminating Step 2 of the prior goodwill impairment test that required a hypothetical purchase price allocation to measure goodwill impairment. Under the new standard, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. An impairment charge would be recognized when the carrying amount exceeds the estimated fair value of a reporting unit. These impairment evaluations use many assumptions and estimates in determining an impairment loss, including certain assumptions and estimates related to future earnings. If the Company does not achieve its earnings objectives, the assumptions and estimates underlying these impairment evaluations could be adversely affected, which could result in an asset impairment charge that would negatively impact operating results.In 2019, due to a significant selling price correction leading to unfavorable market conditions, the Company performed a quantitative test by weighing the results of an income-based valuation technique, the discounted cash flows method, and a market-based valuation technique to determine its fair value. The Company initially established a forecast of the estimated future net cash flows, which were then discounted to their present value using a market rate of return. There were no goodwill impairment losses recognized in 2019 or the quarter ended March 31, 2020. Cylinder Deposit Liability The cylinder deposit liability, which is included in Accrued expenses and other current liabilities on the Company’s Balance Sheet, represents the amount due to customers for the return of refillable cylinders. ARI charges its customers cylinder deposits upon the shipment of refrigerant gases that are contained in refillable cylinders. The amount charged to the customer by ARI approximates the cost of a new cylinder of the same size. Upon return of a cylinder, this liability is reduced. The cylinder deposit liability was assumed as part of the ARI acquisition and the balance was $10.0 million and $9.5 million at March 31, 2020 and December 31, 2019, respectively. Revenues and Cost of Sales The Company’s products and services are primarily used in commercial air conditioning, industrial processing and refrigeration systems. Most of the Company’s revenues are realized from the sale of refrigerant and industrial gases and related products. The Company also generates revenue from refrigerant management services performed at a customer’s site and in-house. The Company conducts its business primarily within the US. The Company applies the FASB’s guidance on revenue recognition, which requires the Company to recognize revenue in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services transferred to its customers. In most instances, the Company’s contract with a customer is the customer’s purchase order and the sales price to the customer is fixed. For certain customers, the Company may also enter into a sales agreement outlining a framework of terms and conditions applicable to future purchase orders received from that customer. Because the Company’s contracts with customers are typically for a single customer purchase order, the duration of the contract is usually less than one year. The Company’s performance obligations related to product sales are satisfied at a point in time, which may occur upon shipment of the product or receipt by the customer, depending on the terms of the arrangement. The Company’s performance obligations related to reclamation and RefrigerantSide® services are generally satisfied at a point in time when the service is performed. Accordingly revenues are recorded upon the shipment of the product, or in certain instances upon receipt by the customer, or the completion of the service. In July 2016 the Company was awarded, as prime contractor, a five-year contract, including a five-year renewal option, by the United States Defense Logistics Agency (“DLA”) for the management, supply, and sale of refrigerants, compressed gases, cylinders and related services. Due to the contract containing multiple performance obligations, the Company assessed the arrangement in accordance with ASC 606. The Company determined that the sale of refrigerants and the management services provided under the contract each have stand-alone value. Accordingly, the performance obligations related to the sale of refrigerants is satisfied at a point in time, mainly when the customer receives and obtains control of the product. The performance obligation related to management service revenue is satisfied over time and revenue is recognized on a straight-line basis over the term of the arrangement as the management services are provided. Cost of sales is recorded based on the cost of products shipped or services performed and related direct operating costs of the Company’s facilities. In general, the Company performs shipping and handling services for its customers in connection with the delivery of refrigerant and other products. The Company elected to implement ASC 606‑10‑25‑18B, whereby the Company accounts for such shipping and handling as activities to fulfill the promise to transfer the good. To the extent that the Company charges its customers shipping fees, such amounts are included as a component of revenue and the corresponding costs are included as a component of cost of sales. Income Taxes The Company is taxed at statutory corporate income tax rates after adjusting income reported for financial statement purposes for certain items. Current income tax expense (benefit) reflects the tax results of revenues and expenses currently taxable or deductible. The Company utilizes the asset and liability method of accounting for deferred income taxes, which provides for the recognition of deferred tax assets or liabilities, based on enacted tax rates and laws, for the differences between the financial and income tax reporting bases of assets and liabilities. The tax benefit associated with the Company’s net operating loss carry forwards (“NOLs”) is recognized to the extent that the Company expects to realize future taxable income. As a result of a prior “change in control”, as defined by the Internal Revenue Service, the Company’s ability to utilize its existing NOLs is subject to certain annual limitations. To the extent that the Company utilizes its NOLs, it will not pay tax on such income. However, to the extent that the Company’s net income, if any, exceeds the annual NOL limitation, it will pay income taxes based on the then existing statutory rates. In addition, certain states either do not allow or limit NOLs and as such the Company will be liable for certain state income taxes. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The Company is evaluating its options under the carryback provision but does expect that it will result in a cash benefit. Further, the CARES Act accelerates the refund of the alternative minimum tax credits to allow a full refund of any remaining credit amount in taxable years beginning in 2019. The credits were originally fully refundable in taxable years beginning in 2021 under the TCJA. As a result, we have booked a preliminary $47,000 tax benefit related to the alternative minimum tax refund in the quarter ended March 31, 2020. Finally, the CARES Act contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The modifications to Section 163(j) increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. This modification results in a $470,000 increase in allowable interest expense, which in turn results in an increase to our net operating losses of $470,000 in the quarter ended March 31, 2020. As of March 31, 2020, the Company had NOLs of approximately $47.4 million, of which $42.0 million have no expiration date and $5.4 million expire through 2023 (subject to annual limitations of approximately $1.3 million). As of March 31, 2020, the Company had state tax NOLs of approximately $25.3 million expiring in various years. We review the likelihood that we will realize the benefit of our deferred tax assets, and therefore the need for valuation allowances, on an annual basis in the fourth quarter of the year, and more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results are considered, along with all other available positive and negative evidence. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence that is objective and verifiable, such as cumulative losses in recent years. We utilize a rolling twelve quarters of pre-tax income or loss adjusted for significant permanent book to tax differences, as well as non-recurring items, as a measure of our cumulative results in recent years. Based on our assessment as of December 31, 2018 and 2019, we concluded that due to the uncertainty that the deferred tax assets will not be fully realized in the future, we recorded a valuation allowance of approximately $11.3 million during 2018, and due to additional losses, increased the valuation allowance through 2019 and March 31, 2020, with an ending balance of $18.5 million as of March 31, 2020. The Company evaluates uncertain tax positions, if any, by determining if it is more likely than not to be sustained upon examination by the taxing authorities. As of March 31, 2020, and December 31, 2019, the Company believes it had no uncertain tax positions. Loss per Common and Equivalent Shares If dilutive, common equivalent shares (common shares assuming exercise of options) utilizing the treasury stock method are considered in the presentation of diluted loss per share. The reconciliation of shares used to determine net loss per share is as follows (dollars in thousands, unaudited): Three Month Period Ended March 31, 2020 2019 Net loss $ (2,885) $ (4,039) Weighted average number of shares - basic 42,628,560 42,602,431 Shares underlying options — — Weighted average number of shares outstanding - diluted 42,628,560 42,602,431 During the three-month periods ended March 31, 2020 and 2019, certain options aggregating 7,042,377 shares and 4,673,897 shares, respectively, have been excluded from the calculation of diluted shares, due to the fact that their effect would be anti-dilutive. Estimates and Risks The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires the use of estimates and assumptions that affect the amounts reported in these financial statements and footnotes. The Company considers these accounting estimates to be critical in the preparation of the accompanying consolidated financial statements. The Company uses information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. Additionally, these estimates may not ultimately reflect the actual amounts of the final transactions that occur. The Company utilizes both internal and external sources to evaluate potential current and future liabilities for various commitments and contingencies. In the event that the assumptions or conditions change in the future, the estimates could differ from the original estimates. Several of the Company’s accounting policies involve significant judgments, uncertainties and estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. To the extent that actual results differ from management’s judgments and estimates, there could be a material adverse effect on the Company. On a continuous basis, the Company evaluates its estimates, including, but not limited to, those estimates related to its allowance for doubtful accounts, inventory reserves, goodwill and valuation allowance for the deferred tax assets relating to its NOLs and commitments and contingencies. With respect to accounts receivable, the Company estimates the necessary allowance for doubtful accounts based on both historical and anticipated trends of payment history and the ability of the customer to fulfill its obligations. For inventory, the Company evaluates both current and anticipated sales prices of its products to determine if a write down of inventory to net realizable value is necessary. In determining the Company’s valuation allowance for its deferred tax assets, the Company assesses its ability to generate taxable income in the future. The Company participates in an industry that is highly regulated, and changes in the regulations affecting its business could affect its operating results. Currently the Company purchases virgin hydrochlorofluorocarbon (“HCFC”) and hydrofluorocarbon (“HFC”) refrigerants and reclaimable, primarily HCFC, HFC and chlorofluorocarbon (“CFC”), refrigerants from suppliers and its customers. Effective January 1, 1996, the Clean Air Act (the “Act”) prohibited the production of virgin CFC refrigerants and limited the production of virgin HCFC refrigerants. Effective January 2004, the Act further limited the production of virgin HCFC refrigerants and federal regulations were enacted which established production and consumption allowances for HCFC refrigerants which imposed limitations on the importation of certain virgin HCFC refrigerants. Under the Act, production of certain virgin HCFC refrigerants was phased by 2020, and production of all virgin HCFC refrigerants is scheduled to be phased out by 2030. In October 2014, the EPA published a final rule providing further reductions in the production and consumption allowances for virgin HCFC refrigerants for the years 2015 through 2019 (the “Final Rule”). In the Final Rule, the EPA established a linear draw down for the production or importation of virgin HCFC-22 that started at approximately 22 million pounds in 2015 and was reduced by approximately 4.5 million pounds each year and ended at zero in 2020. To the extent that the Company is unable to source sufficient quantities of refrigerants or is unable to obtain refrigerants on commercially reasonable terms or experiences a decline in demand and/or price for refrigerants sold by the Company, the Company could realize reductions in revenue from refrigerant sales, which could have a material adverse effect on its operating results and its financial position. The Company is subject to various legal proceedings. The Company assesses the merit and potential liability associated with each of these proceedings. In addition, the Company estimates potential liability, if any, related to these matters. To the extent that these estimates are not accurate, or circumstances change in the future, the Company could realize liabilities, which could have a material adverse effect on its operating results and its financial position. Impairment of Long-lived Assets The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less the cost to sell. Recent Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which revises guidance for the accounting for credit losses on financial instruments within its scope, and in November 2018, issued ASU No. 2018-19 and in April 2019, issued ASU No. 2019-04 and in May 2019, issued ASU No. 2019-05, and in November 2019, issued ASU No. 2019-11, which amended the standard. The new standard introduces an approach, based on expected losses, to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new approach to estimating credit losses (referred to as the current expected credit losses model) applies to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities, net investments in leases and off-balance-sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. Entities are required to apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is still evaluating the impact of this ASU. In February 2016, the FASB issued Accounting Standards Update No. 2016‑02, Leases (Topic 842) (ASU 2016‑02), as amended, which generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. In July 2018, the FASB issued ASU No. 2018‑11, Leases – Targeted Improvements, as an update to the previously-issued guidance. This update added a transition option which allows for the recognition of a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption without recasting the financial statements in periods prior to adoption. We have used the modified retrospective transition approach in ASU No. 2018‑11 and applied the new lease requirements through a cumulative-effect adjustment in the period of adoption. We elected the package of practical expedients permitted under the transition guidance, which allows us to carryforward our historical lease classification, our assessment on whether a contract is or contains a lease, and our initial direct costs for any leases that existed prior to adoption of the new standard. We also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of operations on a straight-line basis over the lease term. We recorded approximately $8.1 million as total right-of-use assets and total lease liabilities on our consolidated balance sheet as of January 1, 2019. The Company’s accounting for finance leases remained substantially unchanged. |
Fair Value
Fair Value | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value | |
Fair Value | Note 2 - Fair Value ASC Subtopic 820‑10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based upon observable inputs used in the valuation techniques, the Company is required to provide information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values into three broad levels as follows: Level 1: Valuations for assets and liabilities traded in active markets from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2: Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities. Level 3: Valuations for assets and liabilities include certain unobservable inputs in the assumptions and projections used in determining the fair value assigned to such assets or liabilities. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2020 | |
Inventories | |
Inventories | Note 3 - Inventories Inventories consist of the following: March 31, December 31, 2020 2019 (in thousands) Refrigerant and cylinders $ 70,270 $ 72,088 Less: net realizable value adjustments (11,982) (12,850) Total $ 58,288 $ 59,238 |
Property, plant and equipment
Property, plant and equipment | 3 Months Ended |
Mar. 31, 2020 | |
Property, plant and equipment | |
Property, plant and equipment | Note 4 - Property, plant and equipment Elements of property, plant and equipment are as follows: March 31, December 31, Estimated 2020 2019 Lives (in thousands) Property, plant and equipment - Land $ 1,255 $ 1,255 - Land improvements 319 319 6-10 years - Buildings 1,446 1,446 25-39 years - Building improvements 3,045 3,045 25-39 years - Cylinders 13,261 13,273 15-30 years - Equipment 25,128 24,953 3-10 years - Equipment under capital lease 315 315 5-7 years - Vehicles 1,574 1,574 3-5 years - Lab and computer equipment, software 3,103 3,077 2-8 years - Furniture & fixtures 679 679 5-10 years - Leasehold improvements 842 842 3-5 years - Equipment under construction 72 73 Subtotal 51,039 50,851 Accumulated depreciation 28,255 27,177 Total $ 22,784 $ 23,674 Depreciation expense for the three months ended March 31, 2020 and 2019 was $1.1 million for both periods. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2020 | |
Leases | |
Leases | Note 5‑ Leases The Company has various lease agreements with terms up to 11 years, including leases of buildings and various equipment. Some leases include options to purchase, terminate or extend for one or more years. These options are included in the lease term when it is reasonably certain that the option will be exercised. At inception, the Company determines if an arrangement contains a lease and whether that lease meets the classification criteria of a finance or operating lease. Some of the Company’s lease arrangements contain lease components (e.g. minimum rent payments) and non-lease components (e.g. common area maintenance, charges, utilities and property taxes). The Company elected the package of practical expedients permitted under the transition guidance, which allows us to carry forward our historical lease classification, our assessment on whether a contract contains a lease, and our initial direct costs for any leases that existed prior to the adoption of the new standard. We also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of operations on a straight line basis over the lease term. The Company’s lease agreements do not contain any material residual value, guarantees or material restrictive covenants. Operating leases are included in Right of use asset, Accrued expenses and other current liabilities, and Long-term lease liabilities on the consolidated balance sheets. These assets and liabilities are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. Short-term operating leases, which have an initial term of 12 months or less, are not recorded on the balance sheet. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense is included in selling, general and administrative expenses on the consolidated statements of operations. The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2020. Maturity of Lease Payments March 31, 2020 (in thousands) ‑2020 (remaining) $ 2,136 ‑2021 1,997 ‑2022 1,096 ‑2023 949 -Thereafter 3,851 Total undiscounted operating lease payments 10,029 Less imputed interest (2,390) Present value of operating lease liabilities $ 7,639 Balance Sheet Classification Current lease liabilities (recorded in Accrued expenses and other current liabilities) $ 2,496 Long-term lease liabilities 5,143 Total operating lease liabilities $ 7,639 Other Information Weighted-average remaining term for operating leases 5.57 years Weighted -average discount rate for operating leases 8.75 % Cash Flows An initial right-of-use asset of $8.1 million was recognized as a non-cash asset addition with the adoption of the new lease accounting standard. Cash paid for amounts included in the present value of operating lease liabilities was $0.7 million during the three months ended March 31, 2020 and is included in operating cash flows. |
Goodwill and intangible assets
Goodwill and intangible assets | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and intangible assets | |
Goodwill and intangible assets | Note 6 - Goodwill and intangible assets Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in business combinations accounted for under the purchase method of accounting. In both 2018 and 2019, due to a significant selling price correction leading to unfavorable market conditions, the Company performed a quantitative test by weighing the results of an income-based valuation technique, the discounted cash flows method, and a market-based valuation technique, to determine its reporting units’ fair values. There were no goodwill impairment losses recognized for the period ended March 31, 2020 and year ended December 31, 2019. Based on the results of the impairment assessments of goodwill and intangible assets performed, management concluded that the fair value of the Company’s goodwill exceeds the carrying value and that there are no impairment indicators related to intangible assets. At March 31, 2020 and December 31, 2019 the Company had $47.8 million of goodwill. The Company’s other intangible assets consist of the following: March 31, 2020 December 31, 2019 Amortization Gross Gross Period Carrying Accumulated Carrying Accumulated (in thousands) (in years) Amount Amortization Net Amount Amortization Net Intangible assets with determinable lives Patents $ 386 $ 385 $ 1 $ 386 $ 383 $ 3 Covenant not to compete 6 - 10 1,270 821 449 1,270 783 487 Customer relationships 10 - 12 31,560 7,171 24,389 31,560 6,506 25,054 Above market leases 567 110 457 567 99 468 Totals identifiable intangible assets $ 33,783 $ 8,487 $ 25,296 $ 33,783 $ 7,771 $ 26,012 Amortization expense for the three months ended March 31, 2020 and 2019 was $0.7 million for both periods. Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. |
Share-based compensation
Share-based compensation | 3 Months Ended |
Mar. 31, 2020 | |
Share-based compensation | |
Share-based compensation | Note 7 - Share-based compensation Share-based compensation represents the cost related to share-based awards, typically stock options or stock grants, granted to employees, non-employees, officers and directors. Share-based compensation is measured at grant date, based on the estimated aggregate fair value of the award on the grant date, and such amount is charged to compensation expense on a straight-line basis (net of estimated forfeitures) over the requisite service period. For the three month periods ended March 31, 2020 and 2019, share-based compensation expense of $0.1 million and $0.4 million, respectively, are reflected in general and administrative expenses in the consolidated Statements of Operations. Share-based awards have historically been made as stock options, and recently also as stock grants, issued pursuant to the terms of the Company’s stock option and stock incentive plans, (collectively, the “Plans”), described below. The Plans may be administered by the Board of Directors or the Compensation Committee of the Board or by another committee appointed by the Board from among its members as provided in the Plans. Presently, the Plans are administered by the Company’s Compensation Committee of the Board of Directors. As of March 31, 2020, the Plans authorized the issuance of stock options to purchase 7,000,000 shares of the Company’s common stock and, as of March 31, 2020 there were 77,400 shares of the Company’s common stock available for issuance for future stock option grants or other stock based awards. Stock option awards, which allow the recipient to purchase shares of the Company’s common stock at a fixed price, are typically granted at an exercise price equal to the Company’s stock price at the date of grant. Typically, the Company’s stock option awards have vested from immediately to two years from the grant date and have had a contractual term ranging from three to ten years. Effective September 17, 2014, the Company adopted its 2014 Stock Incentive Plan (“2014 Plan”) pursuant to which 3,000,000 shares of common stock were reserved for issuance (i) upon the exercise of options, designated as either ISOs under the Code or nonqualified options, or (ii) as stock, deferred stock or other stock-based awards. ISOs may be granted under the 2014 Plan to employees and officers of the Company. Non-qualified options, stock, deferred stock or other stock-based awards may be granted to consultants, directors (whether or not they are employees), employees or officers of the Company. Stock appreciation rights may also be issued in tandem with stock options. Unless the 2014 Plan is sooner terminated, the ability to grant options or other awards under the 2014 Plan will expire on September 17, 2024. ISOs granted under the 2014 Plan may not be granted at a price less than the fair market value of the common stock on the date of grant (or 110% of fair market value in the case of persons holding 10% or more of the voting stock of the Company). Nonqualified options granted under the 2014 Plan may not be granted at a price less than the fair market value of the common stock. Options granted under the 2014 Plan expire not more than ten years from the date of grant (five years in the case of ISOs granted to persons holding 10% or more of the voting stock of the Company). Effective June 7, 2018, the Company adopted its 2018 Stock Incentive Plan (“2018 Plan”) pursuant to which 4,000,000 shares of common stock were reserved for issuance (i) upon the exercise of options, designated as either ISOs under the Code or nonqualified options, or (ii) as stock, deferred stock or other stock-based awards. ISOs may be granted under the 2018 Plan to employees and officers of the Company. Non-qualified options, stock, deferred stock or other stock-based awards may be granted to consultants, directors (whether or not they are employees), employees or officers of the Company. Stock appreciation rights may also be issued in tandem with stock options. Unless the 2018 Plan is sooner terminated, the ability to grant options or other awards under the 2018 Plan will expire on June 7, 2028. ISOs granted under the 2018 Plan may not be granted at a price less than the fair market value of the common stock on the date of grant (or 110% of fair market value in the case of persons holding 10% or more of the voting stock of the Company). Nonqualified options granted under the 2018 Plan may not be granted at a price less than the fair market value of the common stock. Options granted under the 2018 Plan expire not more than ten years from the date of grant (five years in the case of ISOs granted to persons holding 10% or more of the voting stock of the Company). All stock options have been granted to employees and non-employees at exercise prices equal to or in excess of the market value on the date of the grant. The Company determines the fair value of share-based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share-based awards. There were options to purchase 0 and 258,500 shares of common stock granted during the three-months periods ended March 31, 2020 and 2019, respectively. A summary of the activity for stock options issued under the Company’s Plans for the indicated periods is presented below: Weighted Average Exercise Stock Option Totals Shares Price Outstanding at December 31, 2018 4,415,397 $ 1.20 -Cancelled (527,820) $ 1.23 -Exercised (10,000) $ 0.89 -Granted 3,164,800 $ 0.79 Outstanding at December 31, 2019 and March 31, 2020 7,042,377 $ 1.01 The following is the weighted average contractual life in years and the weighted average exercise price at March 31, 2020 of: Weighted Average Weighted Remaining Average Number of Contractual Exercise Options Life Price Options outstanding and vested 6,202,377 4.1 years $ 1.04 The intrinsic value of options outstanding at March 31, 2020 and December 31, 2019 were $0 and $0.7 million, respectively. The intrinsic value of options unvested at March 31, 2020 and December 31, 2019 were $0 and $0.3 million, respectively. The intrinsic value of options exercised during the three months ended March 31, 2020 and 2019 were $0 and $0, respectively. |
Short-term and Long-term debt
Short-term and Long-term debt | 3 Months Ended |
Mar. 31, 2020 | |
Short-term and Long-term debt | |
Short-term and Long-term debt | Note 8 - Short-term and Long-term debt Elements of short-term and long-term debt are as follows: March 31, December 31, 2020 2019 (in thousands) Short-term & long-term debt Short-term debt: - Revolving credit line and other debt $ 22,000 $ 14,000 - Long-term debt: current 3,757 3,008 Subtotal 25,757 17,008 Long-term debt: - Term Loan Facility- net of current portion of long-term debt 83,803 85,115 - Capital lease obligations — 3 - Less: deferred financing costs on term loan (2,929) (3,136) Subtotal 80,874 81,982 Total short-term & long-term debt $ 106,631 $ 98,990 Revolving Credit Facility On December 19, 2019, Hudson Technologies Company (“HTC”), Hudson Holdings, Inc. (“Holdings”) and Aspen Refrigerants, Inc. (“ARI”), as borrowers (collectively, the “Borrowers”), and Hudson Technologies, Inc. (the “Company”) as a guarantor, became obligated under a Credit Agreement (the “Wells Fargo Facility”) with Wells Fargo Bank, as administrative agent and lender (“Agent” or “Wells Fargo”) and such other lenders as may thereafter become a party to the Wells Fargo Facility. Under the terms of the Wells Fargo Facility, the Borrowers may borrow, from time to time, up to $60 million at any time consisting of revolving loans in a maximum amount up to the lesser of $60 million and a borrowing base that is calculated based on the outstanding amount of the Borrowers’ eligible receivables and eligible inventory, as described in the Wells Fargo Facility. The Wells Fargo Facility also contains a sublimit of $5 million for swing line loans and $2 million for letters of credit. Amounts borrowed under the Wells Fargo Facility were used by the Borrowers to repay existing revolving indebtedness under its Prior Revolving Credit Facility (as defined below), repay certain principal amounts under the Term Loan Facility (as defined below), and may be used for working capital needs, certain permitted acquisitions, and to reimburse drawings under letters of credit. Interest on loans under the Wells Fargo Facility is payable in arrears on the first day of each month. Interest charges with respect to loans are computed on the actual principal amount of loans outstanding during the month at a rate per annum equal to (A) with respect to Base Rate loans, the sum of (i) a rate per annum equal to the higher of (1) the federal funds rate plus 0.5%, (2) one month LIBOR plus 1.0%, and (3) the prime commercial lending rate of Wells Fargo, plus (ii) between 1.25% and 1.75% depending on average monthly undrawn availability and (B) with respect to LIBOR rate loans, the sum of the LIBOR rate plus between 2.25% and 2.75% depending on average monthly undrawn availability. In connection with the closing of the Wells Fargo Facility, the Company also entered into a Guaranty and Security Agreement, dated as of December 19, 2019 (the “Revolver Guaranty and Security Agreement”), pursuant to which the Company and certain subsidiaries unconditionally guaranteed the payment and performance of all obligations owing by Borrowers to Wells Fargo, as Agent for the benefit of the revolving lenders. Pursuant to the Revolver Guaranty and Security Agreement, Borrowers, the Company and ten other subsidiaries granted to the Agent, for the benefit of the Wells Fargo Facility lenders, a security interest in substantially all of their respective assets, including receivables, equipment, general intangibles (including intellectual property), inventory, subsidiary stock, real property, and certain other assets. The Revolver Guaranty and Security Agreement also provides that the Agent shall receive the right to dominion over certain of the Borrowers’ bank accounts in the event of an Event of Default under the Wells Fargo Facility, or if undrawn availability under the Wells Fargo Facility falls below $9 million at any time. The Wells Fargo Facility contains a financial covenant requiring the Company to maintain at all times minimum liquidity (defined as availability under the Wells Fargo Facility plus unrestricted cash) of at least $5 million, of which at least $3 million must be derived from availability. The Wells Fargo Facility also contains a springing covenant, which takes effect only upon a failure to maintain undrawn availability of at least $7.5 million, requiring the Company to maintain a Fixed Charge Coverage Ratio (FCCR) of not less than 1.00 to 1.00, as of the end of each trailing period of twelve consecutive fiscal months commencing with the month prior to the triggering of the covenant. The FCCR (as defined in the Wells Fargo Facility) is the ratio of (a) EBITDA for such period, minus unfinanced capital expenditures made during such period, to (b) the aggregate amount of (i) interest expense required to be paid (other than interest paid-in-kind, amortization of financing fees, and other non-cash interest expense) during such period, (ii) scheduled principal payments (but excluding principal payments relating to outstanding revolving loans under the Wells Fargo Facility), (iii) all net federal, state, and local income taxes required to be paid during such period (provided, that any tax refunds received shall be applied to the period in which the cash outlay for such taxes was made), (iv) all restricted payments paid (as defined in the Wells Fargo Facility) during such period, and (v) to the extent not otherwise deducted from EBITDA for such period, all payments required to be made during such period in respect of any funding deficiency or funding shortfall with respect to any pension plan. The FCCR covenant ceases after the Borrowers have been in compliance therewith for two consecutive months. The Wells Fargo Facility also contains customary non-financial covenants relating to the Company and the Borrowers, including limitations on Borrowers’ ability to pay dividends on common stock or preferred stock, and also includes certain events of default, including payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, events of bankruptcy and insolvency, certain ERISA events, judgments in excess of specified amounts, impairments to guarantees and a change of control. The Wells Fargo Facility also contains certain covenants contained in the Fourth Amendment to the Term Loan Facility described below. On April 23, 2020, the Borrowers, the Company and its subsidiaries entered into a First Amendment to Credit Agreement with Wells Fargo (the “First Amendment”). The First Amendment authorized the Company and its subsidiaries to incur up to $2.5 million of indebtedness under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and contained other provisions relating to the treatment of such proceeds and any potential debt forgiveness, under the Wells Fargo Facility. The commitments under the Wells Fargo Facility will expire and the full outstanding principal amount of the loans, together with accrued and unpaid interest, are due and payable in full on December 19, 2022, unless the commitments are terminated and the outstanding principal amount of the loans are accelerated sooner following an event of default. Termination of Prior Revolving Credit Facility In conjunction with entry into the Wells Fargo Credit Facility as described above, on December 19, 2019 the Company's prior secured revolving loan set forth in the Amended and Restated Revolving Credit and Security Agreement, as amended (the “Prior Revolving Credit Facility”), with PNC Bank, National Association, as administrative agent, collateral agent and lender (“PNC”) and the lenders thereunder, which had a principal balance of approximately $6.7 million, was repaid in full and the Prior Revolving Credit Facility was terminated. During 2019, the Company repaid $22.3 million of the revolving credit facility with PNC Bank prior to the $6.7 million principal paydown in December 2019. On December 19, 2019, the Company borrowed $15.3 million under the Wells Fargo Credit Facility and repaid $1.3 million on December 30, 2019. Term Loan Facility On October 10, 2017, HTC, Holdings, and ARI, as borrowers, and the Company, as guarantor, became obligated under a Term Loan Credit and Security Agreement (as amended, the “Term Loan Facility”) with U.S. Bank National Association, as administrative agent and collateral agent (“Term Loan Agent”) and funds advised by FS Investments and such other lenders as may thereafter become a party to the Term Loan Facility (the “Term Loan Lenders”). Under the terms of the Term Loan Facility, the Borrowers immediately borrowed $105 million pursuant to a term loan (the “Term Loan”). The Term Loan matures on October 10, 2023. Interest on the Term Loan is generally payable on the earlier of the last day of the interest period applicable to such Eurodollar rate loan and the last day of the Term Loan Facility, as applicable. Interest is payable at the rate per annum of the Eurodollar Rate (as defined in the Term Loan Facility) plus 10.25%. The Borrowers have the option of paying 3.00% interest per annum in kind by adding such amount to the principal of the Term Loans during no more than five fiscal quarters during the term of the Term Loan Facility. Borrowers and the Company granted to the Term Loan Agent, for the benefit of the Term Loan Lenders, a security interest in substantially all of their respective assets, including receivables, equipment, general intangibles (including intellectual property), inventory, subsidiary stock, real property, and certain other assets. The Term Loan Facility contains a financial covenant requiring the Company to maintain a specified total leverage ratio (“TLR”), tested as of the last day of the fiscal quarter. The TLR (as defined in the Term Loan Facility) is the ratio of (a) funded debt as of such day to (b) EBITDA for the four consecutive fiscal quarters ending on the last day of such fiscal quarter. Funded debt (as defined in the Term Loan Facility) includes amounts borrowed under the Wells Fargo Facility and the Term Loan Facility as well as capitalized lease obligations and other indebtedness for borrowed money maturing more than one year from the date of creation thereof. As of March 31, 2020 and December 31, 2019, the TLR was approximately 11.28 to 1 and 11.22 to 1, respectively. The Term Loan Facility also contains customary non-financial covenants relating to the Company and the Borrowers, including limitations on their ability to pay dividends on common stock or preferred stock, and also includes certain events of default, including payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, events of bankruptcy and insolvency, certain ERISA events, judgments in excess of specified amounts, impairments to guarantees and a change of control. In connection with the closing of the Term Loan Facility, the Company also entered into a Guaranty and Suretyship Agreement, dated as of October 10, 2017 (the “Term Loan Guarantee”), pursuant to which the Company affirmed its unconditional guarantee of the payment and performance of all obligations owing by Borrowers to Term Loan Agent, as agent for the benefit of the Term Loan Lenders. The Term Loan Agent and the Agent have entered into an intercreditor agreement governing the relative priority of their security interests granted by the Borrowers and the Guarantor in the collateral, providing that the Agent shall have a first priority security interest in the accounts receivable, inventory, deposit accounts and certain other assets (the “Revolving Credit Priority Collateral”) and the Term Loan Agent shall have a first priority security interest in the equipment, real property, capital stock of subsidiaries and certain other assets (the “Term Loan Priority Collateral”). On December 19, 2019, HTC, Holdings and ARI as borrowers and the Company as a guarantor, entered into a Waiver and Fourth Amendment to Term Loan Credit and Security Agreement (the “Fourth Amendment”) with U.S. Bank National Association, as collateral agent and administrative agent, and the various lenders thereunder. The Fourth Amendment waived financial covenant defaults at June 30, 2019 and September 30, 2019 and amended the Term Loan Credit and Security Agreement dated October 10, 2017 (as previously amended, the “Term Loan Facility”) to reset the maximum Total Leverage Ratio covenant contained in the Term Loan Facility at the indicated dates as follows: (i) September 30, 2019 - 15.67:1.00; (ii) December 31, 2019 – 14.54:1.00; (iii) March 31, 2020 – 16.57:1.00; (iv) June 30, 2020 – 10.87:1.00; (v) September 30, 2020 – 8.89:1.00; (vi) December 31, 2020 – 8.89:1.00; (vii) March 31, 2021 – 7.75:1.00; (viii) June 30, 2021 – 7.03:1.00; (ix) September 30, 2021 – 6.08:1.00; and (x) December 31, 2021 – 5:36:1.00. The Fourth Amendment also reset the minimum liquidity requirement (consisting of cash plus undrawn availability on the Borrowers’ revolving loan facility) of $5 million, measured monthly. Furthermore, the Fourth Amendment added a minimum LTM Adjusted EBITDA covenant as of the indicated dates as follows: (i) September 30, 2019 - $7.887 million; (ii) December 31, 2019 – $7.954 million; (iii) March 31, 2020 – $7.359 million; (iv) June 30, 2020 – $11.745 million; (v) September 30, 2020 – $12.021 million; (vi) December 31, 2020 – $12.300 million; (vii) March 31, 2021 –$14.295 million; (viii) June 30, 2021 – $14.566 million; (ix) September 30, 2021 – $15.431 million; and (x) December 31, 2021 – $16.267 million. The Fourth Amendment also (i) continues the limitation on acquisitions and dividends, (ii) required a principal repayment of $14,000,000 upon execution of the Fourth Amendment and (iii) increases the scheduled quarterly principal repayments to $562,000 effective March 31, 2020 and $1,312,000 effective December 31, 2020. The Fourth Amendment also terminated the exit fee payable to the term loan lenders, which would have been payable in full in cash upon the earlier to occur of (x) repayment in full of the term loans, or (y) any acceleration of the term loans. In lieu of the exit fee, the Fourth Amendment reinstated a prepayment premium equal to the following percentages of the principal amount prepaid, depending upon the date of prepayment: (i) through March 31, 2020 – 0.50%; (ii) from April 1, 2020 through March 31, 2021 – 2.50%; and (iii) from April 1, 2021 and thereafter – 5.00%. The Fourth Amendment also adds a new covenant providing that in the event of a breach of a financial covenant contained in the Term Loan Facility or any failure to make a required principal repayment (a “Trigger Event”), then on or prior to six months after a Trigger Event, the Company shall commence a process to (x) sell its businesses and/or assets, and/or (y) consummate a refinancing transaction with respect to the Term Loan Facility (a “Transaction”), in each case, subject to enumerated time milestones contained in the Fourth Amendment, and which requires that Transaction shall, in any event, be consummated on or prior to the eighteen (18) month anniversary of the Trigger Event. As closing conditions to the execution and delivery of the Fourth Amendment, the Company was required to: (i) amend its Bylaws in a manner acceptable to the Term Loan Facility lenders; (ii) appoint two new independent directors to the board of directors (the “Special Directors”); and (iii) pay an amendment fee of 0.50% of the amount of the outstanding loans under the Term Loan Facility. On April 23, 2020, HTC, Holdings and ARI as borrowers and the Company as a guarantor, entered into a Fifth Amendment to Term Loan Credit and Security Agreement (the “Fifth Amendment”) with U.S. Bank National Association, as collateral agent and administrative agent, and the various lenders thereunder. The Fifth Amendment authorized the Company and its subsidiaries to incur up to $2.5 million of indebtedness under the CARES Act and contained other provisions relating to the treatment of such proceeds and any potential debt forgiveness, under the Term Loan Facility. The Company evaluated the First, Second, Third and Fourth Amendments in accordance with the provisions of Accounting Standards Codification (“ASC”) 470, Debt, to determine if the Amendments were (1) a troubled debt restructuring, and if not, (2) a modification or an extinguishment of debt. The Company concluded that the first three amendments were a modification of the original term loan agreement for accounting purposes. As a result, the Company capitalized an additional $1.0 million of deferred financing costs in connection with the Second Amendment, which are being amortized over the remaining term. The Company concluded that the Fourth Amendment was a troubled debt restructuring for accounting purposes due to the removal of the exit fee; as such, the Company capitalized an additional $0.5 million of deferred financing costs, which are being amortized over the remaining term. The future undiscounted cash flows of the term loan, as amended, exceeded the carrying value, and accordingly, no gain was recognized and no adjustment was made to the carrying value of the debt. The Company was in compliance with all covenants, under the Wells Fargo Facility and the Term Loan Facility, as amended, as of March 31, 2020. CARES Act Loan On April 23, 2020 the Company received a loan in the amount of $2.475 million from Meridian Bank under the Paycheck Protection Program pursuant to the CARES Act. The loan has a term of two years, is unsecured, and bears interest at a fixed rate of one percent per annum, with the first six months of principal and interest deferred. As a result of the COVID-19 pandemic, in applying for the loan the Company made a good faith assertion based upon the degree of uncertainty introduced to the capital markets and the industries affecting the Company's customers and the Company's dependency to curtail expenses to fund ongoing operations. The PPP loan proceeds will be used in part to help offset payroll costs over the course of eight weeks as stipulated in the legislation. All or a portion of the PPP loan may be forgiven by the U.S. Small Business Administration (“SBA”) upon application by the Company and upon documentation of expenditures in accordance with the SBA requirements. Under the CARES Act, loan forgiveness is available for the sum of documented payroll costs (minimum of 75% of total) and other covered areas, such as rent payments, mortgage interest and utilities, as applicable. The Company intends to comply with the loan forgiveness provisions in the legislation, however, there are no assurances that the Company will obtain full forgiveness of the loan based on guidelines, which have not been finalized. Vehicle and Equipment Loans The Company has from time to time entered into various vehicle and equipment loans. These loans were payable in 60 monthly payments through March 2020 and bore interest ranging from 0.0% to 8.3%. Capital Lease Obligations The Company rents certain equipment with a de minimis net book value at March 31, 2020 under leases which have been classified as capital leases. Scheduled maturities of the Company’s long-term debt and capital lease obligations are as follows: Twelve Month Period Ending March 31, Amount (in thousands) ‑2021 $ 3,757 ‑2022 5,248 ‑2023 5,248 ‑2024 73,307 ‑Thereafter — Total $ 87,560 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2020 | |
Related Party Transactions | |
Related Party Transactions | Note 9 – Related Party Transactions Stephen P. Mandracchia served as Vice President – Legal and Regulatory and Secretary of the Company through May 3, 2019 and since that date has served the Company in a consulting role. From May 6, 2019 through December 31, 2019, Mr. Mandracchia received a monthly consulting fee of $10,000 and such fee was increased to $12,000 per month effective January 1, 2020. During the period January 1, 2019 through May 3, 2019, Mr. Mandracchia was paid base salary of $94,656 and was issued a stock option to purchase 25,000 shares of Company common stock at an exercise price of $1.70 per share. Mr. Mandracchia is the brother-in-law of Kevin J. Zugibe, the Company’s Chairman of the Board and Chief Executive Officer. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Summary of Significant Accounting Policies | |
Business | Business Hudson Technologies, Inc., incorporated under the laws of New York on January 11, 1991, is a refrigerant services company providing innovative solutions to recurring problems within the refrigeration industry. The Company’s operations consist of one reportable segment. The Company’s products and services are primarily used in commercial air conditioning, industrial processing and refrigeration systems, and include refrigerant and industrial gas sales, refrigerant management services consisting primarily of reclamation of refrigerants and RefrigerantSide® Services performed at a customer’s site, consisting of system decontamination to remove moisture, oils and other contaminants. In addition, the Company’s SmartEnergy OPS® service is a web-based real time continuous monitoring service applicable to a facility’s refrigeration systems and other energy systems. The Company’s Chiller Chemistry® and Chill Smart® services are also predictive and diagnostic service offerings. As a component of the Company’s products and services, the Company also generates carbon offset projects. The Company operates principally through its wholly-owned subsidiaries, Hudson Technologies Company and Aspen Refrigerants, Inc. Unless the context requires otherwise, references to the “Company”, “Hudson”, “we", “us”, “our”, or similar pronouns refer to Hudson Technologies, Inc. and its subsidiaries. While it is difficult to predict the full scale of the impact of the COVID-19 outbreak and business disruption, the Company has been taking actions to address the impact of the pandemic, such as working closely with our clients, reducing our expenses and monitoring liquidity. The impact of the pandemic and the corresponding actions were reflected into our judgments, assumptions and estimates to prepare the financial statements. As of the date of this filing, there has been no material impact on our ability to procure or distribute our products and services. However, if the duration of the COVID-19 pandemic is longer and the operational impact is greater than estimated, the judgments, assumptions and estimates will be updated and could result in different results in the future. In preparing the accompanying consolidated financial statements, and in accordance with Accounting Standards Codification (ASC) 855‑10 “Subsequent Events”, the Company’s management has evaluated subsequent events through the date that the financial statements were filed. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements and with the instructions of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial information included in this quarterly report should be read in conjunction with the Company’s audited financial statements and related notes thereto for the year ended December 31, 2019. Operating results for the three-month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. In the opinion of management, all estimates and adjustments considered necessary for a fair presentation have been included and all such adjustments were normal and recurring. |
Consolidation | Consolidation The consolidated financial statements represent all companies of which Hudson directly or indirectly has majority ownership or otherwise controls. Significant intercompany accounts and transactions have been eliminated. The Company’s consolidated financial statements include the accounts of wholly-owned subsidiaries Hudson Holdings, Inc., Hudson Technologies Company and Aspen Refrigerants, Inc. The Company does not present a statement of comprehensive income (loss) as its comprehensive income (loss) is the same as its net income (loss). |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The carrying values of financial instruments including cash, trade accounts receivable and accounts payable approximate fair value at March 31, 2020 and December 31, 2019, because of the relatively short maturity of these instruments. The carrying value of debt approximates fair value, due to the variable rate nature of the debt, as of March 31, 2020 and December 31, 2019. |
Credit Risk | Credit Risk Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of temporary cash investments and trade accounts receivable. The Company maintains its temporary cash investments in highly-rated financial institutions and, at times, the balances exceed FDIC insurance coverage. The Company’s trade accounts receivable are primarily due from companies throughout the United States. The Company reviews each customer’s credit history before extending credit. The Company establishes an allowance for doubtful accounts based on factors associated with the credit risk of specific accounts, historical trends, and other information. The carrying value of the Company’s accounts receivable is reduced by the established allowance for doubtful accounts. The allowance for doubtful accounts includes any accounts receivable balances that are determined to be uncollectible, along with a general reserve for the remaining accounts receivable balances. The Company adjusts its reserves based on factors that affect the collectability of the accounts receivable balances. For the three-month period ended March 31, 2020 there was one customer accounting for 13% of the Company’s revenues and at March 31, 2020 there were $2.7 million of accounts receivable from this customer. For the three-month period ended March 31, 2019, there was one customer accounting for 15% of the Company’s revenues and at March 31, 2019 there were $3.0 million of accounts receivable from this customer. The loss of a principal customer or a decline in the economic prospects of and/or a reduction in purchases of the Company’s products or services by any such customer could have a material adverse effect on the Company’s operating results and financial position. |
Cash and Cash Equivalents | Cash and Cash Equivalents Temporary investments with original maturities of ninety days or less are included in cash and cash equivalents. |
Inventories | Inventories Inventories, consisting primarily of refrigerant products available for sale, are stated at the lower of cost, on a first-in first-out basis, or net realizable value. Where the market price of inventory is less than the related cost, the Company may be required to write down its inventory through a lower of cost or net realizable value adjustment, the impact of which would be reflected in cost of sales on the Consolidated Statements of Operations. Any such adjustment would be based on management’s judgment regarding future demand and market conditions and analysis of historical experience. |
Property, Plant and Equipment | Property, Plant and Equipment Property, plant and equipment are stated at cost, including internally manufactured equipment. The cost to complete equipment that is under construction is not considered to be material to the Company’s financial position. Provision for depreciation is recorded (for financial reporting purposes) using the straight-line method over the useful lives of the respective assets. Leasehold improvements are amortized on a straight-line basis over the shorter of economic life or terms of the respective leases. Costs of maintenance and repairs are charged to expense when incurred. Due to the specialized nature of the Company’s business, it is possible that the Company’s estimates of equipment useful life periods may change in the future. |
Goodwill | Goodwill The Company has made acquisitions that included a significant amount of goodwill and other intangible assets. The Company applies the purchase method of accounting for acquisitions, which among other things, requires the recognition of goodwill (which represents the excess of the purchase price of the acquisition over the fair value of the net assets acquired and identified intangible assets). We test our goodwill for impairment on an annual basis (the first day of the fourth quarter) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an asset below its carrying value. Other intangible assets that meet certain criteria are amortized over their estimated useful lives. Beginning in 2017, the Company adopted, on a prospective basis, ASU No. 2017-04, which simplifies the accounting for goodwill impairment by eliminating Step 2 of the prior goodwill impairment test that required a hypothetical purchase price allocation to measure goodwill impairment. Under the new standard, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. An impairment charge would be recognized when the carrying amount exceeds the estimated fair value of a reporting unit. These impairment evaluations use many assumptions and estimates in determining an impairment loss, including certain assumptions and estimates related to future earnings. If the Company does not achieve its earnings objectives, the assumptions and estimates underlying these impairment evaluations could be adversely affected, which could result in an asset impairment charge that would negatively impact operating results.In 2019, due to a significant selling price correction leading to unfavorable market conditions, the Company performed a quantitative test by weighing the results of an income-based valuation technique, the discounted cash flows method, and a market-based valuation technique to determine its fair value. The Company initially established a forecast of the estimated future net cash flows, which were then discounted to their present value using a market rate of return. There were no goodwill impairment losses recognized in 2019 or the quarter ended March 31, 2020. |
Cylinder Deposit Liability | Cylinder Deposit Liability The cylinder deposit liability, which is included in Accrued expenses and other current liabilities on the Company’s Balance Sheet, represents the amount due to customers for the return of refillable cylinders. ARI charges its customers cylinder deposits upon the shipment of refrigerant gases that are contained in refillable cylinders. The amount charged to the customer by ARI approximates the cost of a new cylinder of the same size. Upon return of a cylinder, this liability is reduced. The cylinder deposit liability was assumed as part of the ARI acquisition and the balance was $10.0 million and $9.5 million at March 31, 2020 and December 31, 2019, respectively. |
Revenues and Cost of Sales | Revenues and Cost of Sales The Company’s products and services are primarily used in commercial air conditioning, industrial processing and refrigeration systems. Most of the Company’s revenues are realized from the sale of refrigerant and industrial gases and related products. The Company also generates revenue from refrigerant management services performed at a customer’s site and in-house. The Company conducts its business primarily within the US. The Company applies the FASB’s guidance on revenue recognition, which requires the Company to recognize revenue in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services transferred to its customers. In most instances, the Company’s contract with a customer is the customer’s purchase order and the sales price to the customer is fixed. For certain customers, the Company may also enter into a sales agreement outlining a framework of terms and conditions applicable to future purchase orders received from that customer. Because the Company’s contracts with customers are typically for a single customer purchase order, the duration of the contract is usually less than one year. The Company’s performance obligations related to product sales are satisfied at a point in time, which may occur upon shipment of the product or receipt by the customer, depending on the terms of the arrangement. The Company’s performance obligations related to reclamation and RefrigerantSide® services are generally satisfied at a point in time when the service is performed. Accordingly revenues are recorded upon the shipment of the product, or in certain instances upon receipt by the customer, or the completion of the service. In July 2016 the Company was awarded, as prime contractor, a five-year contract, including a five-year renewal option, by the United States Defense Logistics Agency (“DLA”) for the management, supply, and sale of refrigerants, compressed gases, cylinders and related services. Due to the contract containing multiple performance obligations, the Company assessed the arrangement in accordance with ASC 606. The Company determined that the sale of refrigerants and the management services provided under the contract each have stand-alone value. Accordingly, the performance obligations related to the sale of refrigerants is satisfied at a point in time, mainly when the customer receives and obtains control of the product. The performance obligation related to management service revenue is satisfied over time and revenue is recognized on a straight-line basis over the term of the arrangement as the management services are provided. Cost of sales is recorded based on the cost of products shipped or services performed and related direct operating costs of the Company’s facilities. In general, the Company performs shipping and handling services for its customers in connection with the delivery of refrigerant and other products. The Company elected to implement ASC 606‑10‑25‑18B, whereby the Company accounts for such shipping and handling as activities to fulfill the promise to transfer the good. To the extent that the Company charges its customers shipping fees, such amounts are included as a component of revenue and the corresponding costs are included as a component of cost of sales. |
Income Taxes | Income Taxes The Company is taxed at statutory corporate income tax rates after adjusting income reported for financial statement purposes for certain items. Current income tax expense (benefit) reflects the tax results of revenues and expenses currently taxable or deductible. The Company utilizes the asset and liability method of accounting for deferred income taxes, which provides for the recognition of deferred tax assets or liabilities, based on enacted tax rates and laws, for the differences between the financial and income tax reporting bases of assets and liabilities. The tax benefit associated with the Company’s net operating loss carry forwards (“NOLs”) is recognized to the extent that the Company expects to realize future taxable income. As a result of a prior “change in control”, as defined by the Internal Revenue Service, the Company’s ability to utilize its existing NOLs is subject to certain annual limitations. To the extent that the Company utilizes its NOLs, it will not pay tax on such income. However, to the extent that the Company’s net income, if any, exceeds the annual NOL limitation, it will pay income taxes based on the then existing statutory rates. In addition, certain states either do not allow or limit NOLs and as such the Company will be liable for certain state income taxes. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The Company is evaluating its options under the carryback provision but does expect that it will result in a cash benefit. Further, the CARES Act accelerates the refund of the alternative minimum tax credits to allow a full refund of any remaining credit amount in taxable years beginning in 2019. The credits were originally fully refundable in taxable years beginning in 2021 under the TCJA. As a result, we have booked a preliminary $47,000 tax benefit related to the alternative minimum tax refund in the quarter ended March 31, 2020. Finally, the CARES Act contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The modifications to Section 163(j) increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. This modification results in a $470,000 increase in allowable interest expense, which in turn results in an increase to our net operating losses of $470,000 in the quarter ended March 31, 2020. As of March 31, 2020, the Company had NOLs of approximately $47.4 million, of which $42.0 million have no expiration date and $5.4 million expire through 2023 (subject to annual limitations of approximately $1.3 million). As of March 31, 2020, the Company had state tax NOLs of approximately $25.3 million expiring in various years. We review the likelihood that we will realize the benefit of our deferred tax assets, and therefore the need for valuation allowances, on an annual basis in the fourth quarter of the year, and more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results are considered, along with all other available positive and negative evidence. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence that is objective and verifiable, such as cumulative losses in recent years. We utilize a rolling twelve quarters of pre-tax income or loss adjusted for significant permanent book to tax differences, as well as non-recurring items, as a measure of our cumulative results in recent years. Based on our assessment as of December 31, 2018 and 2019, we concluded that due to the uncertainty that the deferred tax assets will not be fully realized in the future, we recorded a valuation allowance of approximately $11.3 million during 2018, and due to additional losses, increased the valuation allowance through 2019 and March 31, 2020, with an ending balance of $18.5 million as of March 31, 2020. The Company evaluates uncertain tax positions, if any, by determining if it is more likely than not to be sustained upon examination by the taxing authorities. As of March 31, 2020, and December 31, 2019, the Company believes it had no uncertain tax positions. |
Loss per Common and Equivalent Shares | Loss per Common and Equivalent Shares If dilutive, common equivalent shares (common shares assuming exercise of options) utilizing the treasury stock method are considered in the presentation of diluted loss per share. The reconciliation of shares used to determine net loss per share is as follows (dollars in thousands, unaudited): Three Month Period Ended March 31, 2020 2019 Net loss $ (2,885) $ (4,039) Weighted average number of shares - basic 42,628,560 42,602,431 Shares underlying options — — Weighted average number of shares outstanding - diluted 42,628,560 42,602,431 During the three-month periods ended March 31, 2020 and 2019, certain options aggregating 7,042,377 shares and 4,673,897 shares, respectively, have been excluded from the calculation of diluted shares, due to the fact that their effect would be anti-dilutive. |
Estimates and Risks | Estimates and Risks The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires the use of estimates and assumptions that affect the amounts reported in these financial statements and footnotes. The Company considers these accounting estimates to be critical in the preparation of the accompanying consolidated financial statements. The Company uses information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. Additionally, these estimates may not ultimately reflect the actual amounts of the final transactions that occur. The Company utilizes both internal and external sources to evaluate potential current and future liabilities for various commitments and contingencies. In the event that the assumptions or conditions change in the future, the estimates could differ from the original estimates. Several of the Company’s accounting policies involve significant judgments, uncertainties and estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. To the extent that actual results differ from management’s judgments and estimates, there could be a material adverse effect on the Company. On a continuous basis, the Company evaluates its estimates, including, but not limited to, those estimates related to its allowance for doubtful accounts, inventory reserves, goodwill and valuation allowance for the deferred tax assets relating to its NOLs and commitments and contingencies. With respect to accounts receivable, the Company estimates the necessary allowance for doubtful accounts based on both historical and anticipated trends of payment history and the ability of the customer to fulfill its obligations. For inventory, the Company evaluates both current and anticipated sales prices of its products to determine if a write down of inventory to net realizable value is necessary. In determining the Company’s valuation allowance for its deferred tax assets, the Company assesses its ability to generate taxable income in the future. The Company participates in an industry that is highly regulated, and changes in the regulations affecting its business could affect its operating results. Currently the Company purchases virgin hydrochlorofluorocarbon (“HCFC”) and hydrofluorocarbon (“HFC”) refrigerants and reclaimable, primarily HCFC, HFC and chlorofluorocarbon (“CFC”), refrigerants from suppliers and its customers. Effective January 1, 1996, the Clean Air Act (the “Act”) prohibited the production of virgin CFC refrigerants and limited the production of virgin HCFC refrigerants. Effective January 2004, the Act further limited the production of virgin HCFC refrigerants and federal regulations were enacted which established production and consumption allowances for HCFC refrigerants which imposed limitations on the importation of certain virgin HCFC refrigerants. Under the Act, production of certain virgin HCFC refrigerants was phased by 2020, and production of all virgin HCFC refrigerants is scheduled to be phased out by 2030. In October 2014, the EPA published a final rule providing further reductions in the production and consumption allowances for virgin HCFC refrigerants for the years 2015 through 2019 (the “Final Rule”). In the Final Rule, the EPA established a linear draw down for the production or importation of virgin HCFC-22 that started at approximately 22 million pounds in 2015 and was reduced by approximately 4.5 million pounds each year and ended at zero in 2020. To the extent that the Company is unable to source sufficient quantities of refrigerants or is unable to obtain refrigerants on commercially reasonable terms or experiences a decline in demand and/or price for refrigerants sold by the Company, the Company could realize reductions in revenue from refrigerant sales, which could have a material adverse effect on its operating results and its financial position. The Company is subject to various legal proceedings. The Company assesses the merit and potential liability associated with each of these proceedings. In addition, the Company estimates potential liability, if any, related to these matters. To the extent that these estimates are not accurate, or circumstances change in the future, the Company could realize liabilities, which could have a material adverse effect on its operating results and its financial position. |
Impairment of Long-lived Assets | Impairment of Long-lived Assets The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less the cost to sell. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which revises guidance for the accounting for credit losses on financial instruments within its scope, and in November 2018, issued ASU No. 2018-19 and in April 2019, issued ASU No. 2019-04 and in May 2019, issued ASU No. 2019-05, and in November 2019, issued ASU No. 2019-11, which amended the standard. The new standard introduces an approach, based on expected losses, to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new approach to estimating credit losses (referred to as the current expected credit losses model) applies to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities, net investments in leases and off-balance-sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. Entities are required to apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is still evaluating the impact of this ASU. In February 2016, the FASB issued Accounting Standards Update No. 2016‑02, Leases (Topic 842) (ASU 2016‑02), as amended, which generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. In July 2018, the FASB issued ASU No. 2018‑11, Leases – Targeted Improvements, as an update to the previously-issued guidance. This update added a transition option which allows for the recognition of a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption without recasting the financial statements in periods prior to adoption. We have used the modified retrospective transition approach in ASU No. 2018‑11 and applied the new lease requirements through a cumulative-effect adjustment in the period of adoption. We elected the package of practical expedients permitted under the transition guidance, which allows us to carryforward our historical lease classification, our assessment on whether a contract is or contains a lease, and our initial direct costs for any leases that existed prior to adoption of the new standard. We also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of operations on a straight-line basis over the lease term. We recorded approximately $8.1 million as total right-of-use assets and total lease liabilities on our consolidated balance sheet as of January 1, 2019. The Company’s accounting for finance leases remained substantially unchanged. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Summary of Significant Accounting Policies | |
Schedule of reconciliation of shares used to determine net loss per share | The reconciliation of shares used to determine net loss per share is as follows (dollars in thousands, unaudited): Three Month Period Ended March 31, 2020 2019 Net loss $ (2,885) $ (4,039) Weighted average number of shares - basic 42,628,560 42,602,431 Shares underlying options — — Weighted average number of shares outstanding - diluted 42,628,560 42,602,431 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Inventories | |
Schedule of inventories | Inventories consist of the following: March 31, December 31, 2020 2019 (in thousands) Refrigerant and cylinders $ 70,270 $ 72,088 Less: net realizable value adjustments (11,982) (12,850) Total $ 58,288 $ 59,238 |
Property, plant and equipment (
Property, plant and equipment (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Property, plant and equipment | |
Schedule of elements of property, plant and equipment | Elements of property, plant and equipment are as follows: March 31, December 31, Estimated 2020 2019 Lives (in thousands) Property, plant and equipment - Land $ 1,255 $ 1,255 - Land improvements 319 319 6-10 years - Buildings 1,446 1,446 25-39 years - Building improvements 3,045 3,045 25-39 years - Cylinders 13,261 13,273 15-30 years - Equipment 25,128 24,953 3-10 years - Equipment under capital lease 315 315 5-7 years - Vehicles 1,574 1,574 3-5 years - Lab and computer equipment, software 3,103 3,077 2-8 years - Furniture & fixtures 679 679 5-10 years - Leasehold improvements 842 842 3-5 years - Equipment under construction 72 73 Subtotal 51,039 50,851 Accumulated depreciation 28,255 27,177 Total $ 22,784 $ 23,674 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Leases | |
Schedule of maturity of lease payments | The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2020. Maturity of Lease Payments March 31, 2020 (in thousands) ‑2020 (remaining) $ 2,136 ‑2021 1,997 ‑2022 1,096 ‑2023 949 -Thereafter 3,851 Total undiscounted operating lease payments 10,029 Less imputed interest (2,390) Present value of operating lease liabilities $ 7,639 |
Schedule of balance sheet classification of lease liabilities | Current lease liabilities (recorded in Accrued expenses and other current liabilities) $ 2,496 Long-term lease liabilities 5,143 Total operating lease liabilities $ 7,639 |
Schedule of other information of operating leases | Weighted-average remaining term for operating leases 5.57 years Weighted -average discount rate for operating leases 8.75 % |
Goodwill and intangible assets
Goodwill and intangible assets (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and intangible assets | |
Schedule of company's other intangible assets | The Company’s other intangible assets consist of the following: March 31, 2020 December 31, 2019 Amortization Gross Gross Period Carrying Accumulated Carrying Accumulated (in thousands) (in years) Amount Amortization Net Amount Amortization Net Intangible assets with determinable lives Patents $ 386 $ 385 $ 1 $ 386 $ 383 $ 3 Covenant not to compete 6 - 10 1,270 821 449 1,270 783 487 Customer relationships 10 - 12 31,560 7,171 24,389 31,560 6,506 25,054 Above market leases 567 110 457 567 99 468 Totals identifiable intangible assets $ 33,783 $ 8,487 $ 25,296 $ 33,783 $ 7,771 $ 26,012 |
Share-based compensation (Table
Share-based compensation (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Share-based compensation | |
Schedule of company's stock option plan | A summary of the activity for stock options issued under the Company’s Plans for the indicated periods is presented below: Weighted Average Exercise Stock Option Totals Shares Price Outstanding at December 31, 2018 4,415,397 $ 1.20 -Cancelled (527,820) $ 1.23 -Exercised (10,000) $ 0.89 -Granted 3,164,800 $ 0.79 Outstanding at December 31, 2019 and March 31, 2020 7,042,377 $ 1.01 |
Schedule of weighted average contractual life and exercise price | The following is the weighted average contractual life in years and the weighted average exercise price at March 31, 2020 of: Weighted Average Weighted Remaining Average Number of Contractual Exercise Options Life Price Options outstanding and vested 6,202,377 4.1 years $ 1.04 |
Short-term and Long-term debt (
Short-term and Long-term debt (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Short-term and Long-term debt | |
Schedule of short-term and long-term debt | Elements of short-term and long-term debt are as follows: March 31, December 31, 2020 2019 (in thousands) Short-term & long-term debt Short-term debt: - Revolving credit line and other debt $ 22,000 $ 14,000 - Long-term debt: current 3,757 3,008 Subtotal 25,757 17,008 Long-term debt: - Term Loan Facility- net of current portion of long-term debt 83,803 85,115 - Capital lease obligations — 3 - Less: deferred financing costs on term loan (2,929) (3,136) Subtotal 80,874 81,982 Total short-term & long-term debt $ 106,631 $ 98,990 |
Schedule of maturities of long-term debt and capital lease obligations | Scheduled maturities of the Company’s long-term debt and capital lease obligations are as follows: Twelve Month Period Ending March 31, Amount (in thousands) ‑2021 $ 3,757 ‑2022 5,248 ‑2023 5,248 ‑2024 73,307 ‑Thereafter — Total $ 87,560 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Summary of reconciliation of shares used to determine net loss per share (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Summary of Significant Accounting Policies | ||
Net loss | $ (2,885) | $ (4,039) |
Weighted average number of shares - basic | 42,628,560 | 42,602,431 |
Weighted average number of shares outstanding - diluted | 42,628,560 | 42,602,431 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Additional Information (Details) | Mar. 27, 2020USD ($) | Mar. 26, 2020 | Mar. 31, 2020USD ($)segmentshares | Mar. 31, 2019USD ($)shares | Dec. 31, 2019USD ($) | Jan. 01, 2019USD ($) | Dec. 31, 2018USD ($) |
Significant Accounting Policies [Line Items] | |||||||
Number of Reportable Segments | segment | 1 | ||||||
Options and warrants excluded from the calculation of diluted shares | shares | 7,042,377 | 4,673,897 | |||||
Production and importation permission description | 22 million pounds in 2015 and was reduced by approximately 4.5 million pounds each year and ended at zero in 2020. | ||||||
Operating Loss Carryforwards | $ 47,400,000 | ||||||
Annual limitation of NOLs | 1,300,000 | ||||||
Deferred Tax Assets, Valuation Allowance | $ 11,300,000 | ||||||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | 18,500,000 | ||||||
Goodwill impairment loss | 0 | $ 0 | |||||
Cylinder deposit liability | 10,000,000 | 9,500,000 | |||||
Operating Lease, Right-of-Use Asset | 7,573,000 | $ 8,048,000 | |||||
No Expiration [Member] | |||||||
Significant Accounting Policies [Line Items] | |||||||
Operating Loss Carryforwards | 42,000,000 | ||||||
Expiration Through 2023 | |||||||
Significant Accounting Policies [Line Items] | |||||||
Operating Loss Carryforwards | 5,400,000 | ||||||
State and Local Jurisdiction [Member] | |||||||
Significant Accounting Policies [Line Items] | |||||||
Operating Loss Carryforwards | $ 25,300,000 | ||||||
Accounting Standards Update 2016-09 [Member] | |||||||
Significant Accounting Policies [Line Items] | |||||||
Operating Lease, Right-of-Use Asset | $ 8,100,000 | ||||||
Customer Concentration Risk [Member] | One Customer | Revenue from Contract with Customer [Member] | |||||||
Significant Accounting Policies [Line Items] | |||||||
Concentration Risk, Percentage | 13.00% | 15.00% | |||||
Customer Concentration Risk [Member] | One Customer | Accounts Receivable | |||||||
Significant Accounting Policies [Line Items] | |||||||
Accounts Receivable, net | $ 2,700,000 | $ 3,000,000 | |||||
CARES Act | |||||||
Significant Accounting Policies [Line Items] | |||||||
Percent of taxable income offset for taxable years beginning before 2021 | 100.00% | ||||||
Preliminary tax benefit related to the alternative minimum tax refund | 47,000 | ||||||
Percent of adjusted taxable income | 50.00% | 30.00% | |||||
Increase in allowable interest expense | $ 470,000 | ||||||
Operating Loss Carryforwards | $ 470,000 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Inventories | ||
Refrigerants and cylinders | $ 70,270 | $ 72,088 |
Less: net realizable value adjustments | (11,982) | (12,850) |
Total | $ 58,288 | $ 59,238 |
Property, plant and equipment -
Property, plant and equipment - Summary of Elements of property, plant and equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 51,039 | $ 50,851 |
Accumulated depreciation | 28,255 | 27,177 |
Total | 22,784 | 23,674 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | 1,255 | 1,255 |
Land improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 319 | 319 |
Land improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 6 years | |
Land improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 10 years | |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 1,446 | 1,446 |
Buildings | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 25 years | |
Buildings | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 39 years | |
Building improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 3,045 | 3,045 |
Building improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 25 years | |
Building improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 39 years | |
Cylinders | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 13,261 | 13,273 |
Cylinders | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 15 years | |
Cylinders | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 30 years | |
Equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 25,128 | 24,953 |
Equipment | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 3 years | |
Equipment | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 10 years | |
Equipment under capital lease | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 315 | 315 |
Equipment under capital lease | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 5 years | |
Equipment under capital lease | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 7 years | |
Vehicles | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 1,574 | 1,574 |
Vehicles | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 3 years | |
Vehicles | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 5 years | |
Lab and computer equipment, software | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 3,103 | 3,077 |
Lab and computer equipment, software | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 2 years | |
Lab and computer equipment, software | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 8 years | |
Furniture & fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 679 | 679 |
Furniture & fixtures | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 5 years | |
Furniture & fixtures | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 10 years | |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 842 | 842 |
Leasehold improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 3 years | |
Leasehold improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Useful Estimated Lives | 5 years | |
Equipment under construction | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 72 | $ 73 |
Property, plant and equipment_2
Property, plant and equipment - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Property, plant and equipment | ||
Depreciation | $ 1.1 | $ 1.1 |
Leases - Maturity of lease paym
Leases - Maturity of lease payments (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Leases | |
2020 (remaining) | $ 2,136 |
2021 | 1,997 |
2022 | 1,096 |
2023 | 949 |
-Thereafter | 3,851 |
Total undiscounted operating lease payments | 10,029 |
Less imputed interest | (2,390) |
Present value of operating lease liabilities | $ 7,639 |
Leases - Balance Sheet Classifi
Leases - Balance Sheet Classification and Other Information (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Balance Sheet Classification [Abstract] | ||
Long-term lease liabilities | $ 5,143 | $ 5,742 |
Total operating lease liabilities | $ 7,639 | |
Other Information [Abstract] | ||
Weighted-average remaining term for operating leases | 5 years 6 months 26 days | |
Weighted -average discount rate for operating leases | 8.75% | |
Accounts Payable and Accrued Liabilities [Member] | ||
Balance Sheet Classification [Abstract] | ||
Current lease liabilities (recorded in Accrued expenses and other current liabilities) | $ 2,496 |
Leases - Additional Information
Leases - Additional Information (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Leases | |
Lessee, Operating Lease, Term of Contract | 11 years |
Operating Lease, initial right-of-use asset | $ 8.1 |
Operating Lease, Payments | $ 0.7 |
Goodwill and intangible asset_2
Goodwill and intangible assets - Company's other intangible assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 33,783 | $ 33,783 |
Accumulated amortization | 8,487 | 7,771 |
Net | $ 25,296 | 26,012 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 5 years | |
Gross Carrying Amount | $ 386 | 386 |
Accumulated amortization | 385 | 383 |
Net | 1 | 3 |
Covenant not to compete [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,270 | 1,270 |
Accumulated amortization | 821 | 783 |
Net | $ 449 | 487 |
Covenant not to compete [Member] | Maximum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 10 years | |
Covenant not to compete [Member] | Minimum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 6 years | |
Customer relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 31,560 | 31,560 |
Accumulated amortization | 7,171 | 6,506 |
Net | $ 24,389 | 25,054 |
Customer relationships [Member] | Maximum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 12 years | |
Customer relationships [Member] | Minimum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 10 years | |
Above market leases [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization Period (in years) | 13 years | |
Gross Carrying Amount | $ 567 | 567 |
Accumulated amortization | 110 | 99 |
Net | $ 457 | $ 468 |
Goodwill and intangible asset_3
Goodwill and intangible assets - Additional Information (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Goodwill and intangible assets | |||
Goodwill impairment loss | $ 0 | $ 0 | |
Goodwill | 47,803,000 | $ 47,803,000 | |
Amortization of Intangible Assets | $ 716,000 | $ 721,000 |
Share-based compensation - Summ
Share-based compensation - Summary of Status of Company's Stock Option Plan (Details) - $ / shares | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Shares | |||
Outstanding at beginning of period | 7,042,377 | 4,415,397 | 4,415,397 |
-Cancelled | (527,820) | ||
-Exercised | (10,000) | ||
-Granted | 0 | 258,500 | 3,164,800 |
Outstanding at end of period | 7,042,377 | 7,042,377 | |
Weighted Average Exercise Price | |||
Outstanding at beginning of period | $ 1.01 | $ 1.20 | $ 1.20 |
-Cancelled | 1.23 | ||
-Exercised | 0.89 | ||
-Granted | 0.79 | ||
Outstanding at end of period | $ 1.01 | $ 1.01 |
Share-based compensation - Weig
Share-based compensation - Weighted Average Contractual Life and Exercise Price (Details) | 3 Months Ended |
Mar. 31, 2020$ / sharesshares | |
Number of Options | |
Options outstanding and vested | shares | shares | 6,202,377 |
Weighted Average Remaining Contractual Life | |
Weighted Average Remaining Contractual Life Options outstanding and vested | 4 years 1 month 6 days |
Weighted Average Exercise Price | |
Weighted Average Exercise Price, Options outstanding and vested | $ / shares | $ / shares | $ 1.04 |
Share-based compensation - Addi
Share-based compensation - Additional Information (Details) - USD ($) $ in Thousands | Jun. 07, 2018 | Sep. 17, 2014 | Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share based compensation expense | $ 100 | $ 400 | |||
Issuance of stock option to purchase stock | 7,000,000 | ||||
Common stock reserved for issuance | 77,400 | ||||
Options granted | 0 | 258,500 | 3,164,800 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 0 | $ 700 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | 0 | $ 300 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 0 | $ 0 | |||
Stock option vesting period | 2 years | ||||
Minimum | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Contractual term | 3 years | ||||
Maximum | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Contractual term | 10 years | ||||
2014 Stock Incentive Plan | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Common stock reserved for issuance | 3,000,000 | ||||
Share based compensation arrangement by share based payment award percentage of fair market Person holding more then 10% voting stock | 110.00% | ||||
2018 Stock Incentive Plan | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Common stock reserved for issuance | 4,000,000 | ||||
Share based compensation arrangement by share based payment award percentage of fair market Person holding more then 10% voting stock | 110.00% |
Short-term and long-term debt_2
Short-term and long-term debt (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Short-term debt: | ||
- Revolving credit line and other debt | $ 22,000 | $ 14,000 |
- Long-term debt, current | 3,757 | 3,008 |
Subtotal | 25,757 | 17,008 |
Long-term debt: | ||
Term Loan Facility- net of current portion of long-term debt | 83,803 | 85,115 |
- Capital lease obligations | 3 | |
- Less: deferred financing costs on term loan | (2,929) | (3,136) |
Subtotal | 80,874 | 81,982 |
Total short-term & long-term debt | $ 106,631 | $ 98,990 |
Short-term and long-term debt -
Short-term and long-term debt - Maturities of long-term debt and capital lease obligations (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Short-term and Long-term debt | |
-2021 | $ 3,757 |
-2022 | 5,248 |
-2023 | 5,248 |
-2024 | 73,307 |
Total | $ 87,560 |
Short-term and long-term debt_3
Short-term and long-term debt - Additional Information (Details) | Apr. 23, 2020USD ($) | Dec. 30, 2019USD ($) | Dec. 19, 2019USD ($) | Oct. 10, 2017USD ($) | Dec. 31, 2021USD ($) | Sep. 30, 2021USD ($) | Jun. 30, 2021USD ($) | Mar. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Sep. 30, 2019USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
TLR [Member] | ||||||||||||||||
Total Leverage Ratio | 11.28% | 11.22% | ||||||||||||||
Amended And Restated Revolving Credit And Security Agreement | PNC Facility [Member] | ||||||||||||||||
Repayments of Lines of Credit | $ 6,700,000 | |||||||||||||||
Term Loan Facility [Member] | ||||||||||||||||
Amendment fee (as a percent) | 0.50% | |||||||||||||||
Fourth Amendment | ||||||||||||||||
Principal repayment | $ 14,000,000 | |||||||||||||||
Total Leverage Ratio | 6.08% | 7.03% | 7.75% | 8.89% | 8.89% | 10.87% | 16.57% | 14.54% | 15.67% | |||||||
Minimum Aggregate Undrawn Availability Excess Cash Flow Calculation | $ 5,000,000 | $ 5,000,000 | ||||||||||||||
Last twelve months adjusted earnings before interest, tax, depreciation and amortization | $ 16,267,000 | $ 15,431,000 | $ 14,566,000 | $ 14,295,000 | $ 12,300,000 | $ 12,021,000 | $ 11,745,000 | $ 7,359,000 | $ 7,954,000 | $ 7,887,000 | ||||||
Threshold period after trigger event the entity shall commence transaction | 6 months | |||||||||||||||
Threshold period after trigger event the entity shall consummate transaction | 18 months | |||||||||||||||
Fourth Amendment | Effective March 31, 2020 [Member] | ||||||||||||||||
Principal repayment | $ 562,000 | |||||||||||||||
Fourth Amendment | Effective December 31, 2020 [Member] | ||||||||||||||||
Principal repayment | $ 1,312,000 | |||||||||||||||
Fourth Amendment | Through March 31, 2020 [Member] | ||||||||||||||||
Amendment fee (as a percent) | 0.50% | |||||||||||||||
Fourth Amendment | From April 1, 2020 through March 31, 2021 [Member] | ||||||||||||||||
Amendment fee (as a percent) | 2.50% | |||||||||||||||
Fourth Amendment | From April 1, 2021 and thereafter [Member] | ||||||||||||||||
Amendment fee (as a percent) | 5.00% | |||||||||||||||
Subsequent Event [Member] | Paycheck Protection Program [Member] | CARES Act Loan [Member] | ||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.00% | |||||||||||||||
Unsecured loan | $ 2,475,000 | |||||||||||||||
Term of forgivable loan | 56 days | |||||||||||||||
Term of unforgiven loan | 2 years | |||||||||||||||
Deferral term of unforgiven loan | 6 years | |||||||||||||||
Subsequent Event [Member] | First Amendment | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,500,000 | |||||||||||||||
Subsequent Event [Member] | Fifth Amendment To Term Loan Credit And Security Agreement [Member] | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,500,000 | |||||||||||||||
Vehicle and Equipment Loans | ||||||||||||||||
Line of Credit Facility, Expiration Period | 60 months | |||||||||||||||
Vehicle and Equipment Loans | Minimum | ||||||||||||||||
Interest rate description under PNC facility | 0.0% | |||||||||||||||
Vehicle and Equipment Loans | Maximum | ||||||||||||||||
Interest rate description under PNC facility | 8.3% | |||||||||||||||
Term Loan | ||||||||||||||||
Debt Instrument, Face Amount | $ 105,000,000 | |||||||||||||||
Term Loan | Euro Dollar | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 10.25% | |||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | |||||||||||||||
Term Loan | Second Amendment | ||||||||||||||||
Deferred Financing Costs | $ 1,000,000 | |||||||||||||||
Term Loan | Fourth Amendment | ||||||||||||||||
Deferred Financing Costs | $ 500,000 | |||||||||||||||
PNC Bank [Member] | Revolving Credit Facility | ||||||||||||||||
Repayments of Lines of Credit | $ 22,300,000 | |||||||||||||||
Principal repayment | $ 1,300,000 | |||||||||||||||
Domestic Rate Loans [Member] | Amended And Restated Revolving Credit And Security Agreement | London Interbank Offered Rate Daily Libor [Member] | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||||||||||||
Domestic Rate Loans [Member] | Amended And Restated Revolving Credit And Security Agreement | Federal Funds Purchased [Member] | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||||||||||||||
Domestic Rate Loans [Member] | Minimum | Amended And Restated Revolving Credit And Security Agreement | ||||||||||||||||
Additional interest percentage | 1.25% | 1.25% | ||||||||||||||
Domestic Rate Loans [Member] | Maximum | Amended And Restated Revolving Credit And Security Agreement | ||||||||||||||||
Additional interest percentage | 1.75% | 1.75% | ||||||||||||||
Eurodollar Rate Loans [Member] | Minimum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | |||||||||||||||
Eurodollar Rate Loans [Member] | Maximum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.75% | |||||||||||||||
Wells Fargo | ||||||||||||||||
Debt Instrument, Face Amount | 15,300,000 | |||||||||||||||
Wells Fargo | Amended And Restated Revolving Credit And Security Agreement | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 60,000,000 | |||||||||||||||
Wells Fargo | Swing Line Loan [Member] | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 5,000,000 | |||||||||||||||
Wells Fargo | Letter of Credit [Member] | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 2,000,000 | |||||||||||||||
Wells Fargo | Revolving Credit Facility | ||||||||||||||||
Minimum amount to be derived from availability | 3,000,000 | |||||||||||||||
Minimum aggregate undrawn loan availability | $ 7,500,000 | |||||||||||||||
Wells Fargo | Revolving Credit Facility | FCCR [Member] | ||||||||||||||||
Fixed Charges Coverage Ratio | 1 | |||||||||||||||
Period for FCCR covenant | 2 months | |||||||||||||||
Revolver Guaranty and Security Agreement | Wells Fargo | ||||||||||||||||
Right to dominion over certain borrower's bank accounts | $ 9,000,000 |
Related Party Transactions (Det
Related Party Transactions (Details) - Stephen P. Mandracchia - USD ($) | Jan. 01, 2020 | May 03, 2019 | Dec. 31, 2019 |
Related Party Transaction [Line Items] | |||
Monthly consulting fee | $ 12,000 | $ 10,000 | |
Base salary | $ 94,656 | ||
Stock option to purchase | 25,000 | ||
Common stock at an exercise price | $ 1.70 |