Hawaii Municipal Bond Fund
Schedule of Investments
as of September 30, 2022
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
| | | | MUNICIPAL BONDS — 98.2% | | | | |
|
| California — 1.1% | |
$ | 1,050 | | | Orange County, Water District, Ser A, RB 5.000%, 08/15/23, Pre-Refunded @ 100(A) | | $ | 1,067 | |
| 255 | | | University of California, Ser AF, RB 5.000%, 05/15/23, Pre-Refunded @ 100(A) | | | 258 | |
| | | | | | | | |
| | |
| | | | | | | 1,325 | |
| | | | | | | | |
|
| Colorado — 0.1% | |
| 100 | | | Denver City & County, School District No. 1, Ser B, GO, ST AID WITHHLDG Insured 5.000%, 12/01/22, Pre-Refunded @ 100(A) | | | 100 | |
| | | | | | | | |
|
| Florida — 0.2% | |
| 205 | | | Miami-Dade County, School Board, Ser D, COP 5.000%, 02/01/27 | | | 215 | |
| | | | | | | | |
|
| Hawaii — 93.8% | |
| | | | Hawaii County, Ser A, GO | | | | |
| 250 | | | 5.000%, 09/01/23 | | | 254 | |
| 180 | | | 5.000%, 09/01/24 | | | 186 | |
| 600 | | | 5.000%, 09/01/26 | | | 634 | |
| 100 | | | 5.000%, 09/01/27 | | | 106 | |
| 510 | | | 5.000%, 09/01/30 | | | 534 | |
| 440 | | | 5.000%, 09/01/33 | | | 461 | |
| 30 | | | 5.000%, 09/01/35 | | | 31 | |
| 335 | | | 5.000%, 09/01/36 | | | 350 | |
| 1,500 | | | 4.000%, 09/01/35 | | | 1,513 | |
| 130 | | | 4.000%, 09/01/36 | | | 128 | |
| | | | Hawaii County, Ser C, GO | | | | |
| 450 | | | 5.000%, 09/01/24 | | | 465 | |
| 110 | | | 5.000%, 09/01/27 | | | 116 | |
| | | | Hawaii County, Ser D, GO | | | | |
| 200 | | | 5.000%, 09/01/25 | | | 209 | |
| 300 | | | 5.000%, 09/01/27 | | | 317 | |
| | | | Hawaii State, Airports System Authority, Ser A, RB, AMT | | | | |
| 360 | | | 5.000%, 07/01/31 | | | 372 | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
Hawaii Municipal Bond Fund
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| Hawaii — (continued) | |
$ | 1,000 | | | 5.000%, 07/01/36 | | $ | 1,023 | |
| 1,000 | | | 4.000%, 07/01/39 | | | 891 | |
| 1,000 | | | Hawaii State, Airports System Authority, Ser B, RB, AMT 5.000%, 07/01/24 | | | 1,022 | |
| | | | Hawaii State, Airports System Authority, Ser D, RB | | | | |
| 100 | | | 5.000%, 07/01/28 | | | 108 | |
| 1,025 | | | 5.000%, 07/01/29 | | | 1,113 | |
| 450 | | | 5.000%, 07/01/33 | | | 484 | |
| 260 | | | 4.000%, 07/01/39 | | | 241 | |
| 2,040 | | | Hawaii State, Airports System Revenue, Ser A, RB, AMT 5.000%, 07/01/41 | | | 2,024 | |
| | | | Hawaii State, Department of Budget & Finance, Pacific Health Project, Ser A, RB | | | | |
| 1,090 | | | 6.000%, 07/01/33 | | | 1,111 | |
| 310 | | | 4.000%, 01/01/24 | | | 311 | |
| | | | Hawaii State, Department of Budget & Finance, RB | | | | |
| 155 | | | 5.500%, 07/01/43 | | | 156 | |
| 475 | | | 5.125%, 07/01/31 | | | 479 | |
| 400 | | | 5.125%, 11/15/32 | | | 401 | |
| 40 | | | 5.000%, 07/01/24 | | | 41 | |
| 300 | | | 5.000%, 07/01/26 | | | 302 | |
| 315 | | | 5.000%, 07/01/28 | | | 317 | |
| 340 | | | 5.000%, 07/01/29 | | | 342 | |
| 95 | | | 4.625%, 07/01/27 | | | 96 | |
| 140 | | | 4.000%, 01/01/26 | | | 137 | |
| 250 | | | 4.000%, 01/01/31 | | | 233 | |
| 350 | | | 3.250%, 01/01/25 | | | 343 | |
| 2,695 | | | 3.200%, 07/01/39 | | | 2,071 | |
| 1,000 | | | 3.100%, 05/01/26 | | | 962 | |
| | | | Hawaii State, Department of Budget & Finance, Ser A, RB | | | | |
| 575 | | | 5.000%, 07/01/26 | | | 580 | |
| 350 | | | 5.000%, 07/01/27 | | | 363 | |
| 75 | | | 5.000%, 07/01/29 | | | 78 | |
| 815 | | | 5.000%, 07/01/30 | | | 845 | |
| 3,170 | | | 5.000%, 07/01/35 | | | 3,238 | |
| 1,330 | | | 4.000%, 07/01/40 | | | 1,180 | |
| 775 | | | Hawaii State, Department of Budget & Finance, Ser B, RB 5.000%, 07/01/28 | | | 779 | |
| 505 | | | Hawaii State, Department of Hawaiian Home Lands, Kapolie Office Facilities, Ser A, COP, AGM Insured 5.000%, 11/01/26 | | | 536 | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
(unaudited)
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| Hawaii — (continued) | |
| | | | Hawaii State, Department of Hawaiian Home Lands, RB | | | | |
$ | 240 | | | 5.000%, 04/01/24 | | $ | 246 | |
| 580 | | | 5.000%, 04/01/25 | | | 603 | |
| 500 | | | 5.000%, 04/01/27 | | | 534 | |
| 60 | | | 5.000%, 04/01/29 | | | 63 | |
| 65 | | | 5.000%, 04/01/31 | | | 68 | |
| 350 | | | Hawaii State, Department of Hawaiian Home Lands, Ser A, RB 4.000%, 11/01/22 | | | 350 | |
| | | | Hawaii State, Department of Transportation, Airports Division Lease Revenue, COP, AMT | | | | |
| 1,045 | | | 5.000%, 08/01/27 | | | 1,052 | |
| 2,075 | | | 5.000%, 08/01/28 | | | 2,089 | |
| 500 | | | Hawaii State, Department of Transportation, COP, AMT 5.250%, 08/01/25 | | | 505 | |
| | | | Hawaii State, Harbor System Revenue, Ser A, RB, AMT | | | | |
| 1,000 | | | 5.000%, 07/01/24 | | | 1,027 | |
| 1,000 | | | 5.000%, 07/01/26 | | | 1,052 | |
| 460 | | | 4.000%, 07/01/36 | | | 429 | |
| | | | Hawaii State, Harbor System Revenue, Ser C, RB | | | | |
| 1,250 | | | 4.000%, 07/01/32 | | | 1,276 | |
| 75 | | | 4.000%, 07/01/38 | | | 71 | |
| 1,000 | | | 4.000%, 07/01/39 | | | 944 | |
| 800 | | | 4.000%, 07/01/40 | | | 750 | |
| | | | Hawaii State, Highway Revenue, RB | | | | |
| 1,110 | | | 5.000%, 01/01/37 | | | 1,197 | |
| 355 | | | 5.000%, 01/01/40 | | | 379 | |
| | | | Hawaii State, Highway Revenue, Ser A, RB | | | | |
| 125 | | | 5.000%, 01/01/24 | | | 128 | |
| 215 | | | 5.000%, 01/01/25 | | | 222 | |
| 1,025 | | | 5.000%, 01/01/30 | | | 1,087 | |
| 1,045 | | | 5.000%, 01/01/33 | | | 1,069 | |
| 510 | | | 4.000%, 01/01/32 | | | 518 | |
| 250 | | | 4.000%, 01/01/36 | | | 247 | |
| | | | Hawaii State, Highway Revenue, Ser B, RB | | | | |
| 260 | | | 5.000%, 01/01/24 | | | 266 | |
| 1,000 | | | Hawaii State, Housing Finance & Development, Wilikina Apartments Project, Ser A, RB 5.000%, 05/01/34 | | | 959 | |
| 185 | | | Hawaii State, Ser EE, GO 5.000%, 11/01/22, Pre-Refunded @ 100(A) | | | 185 | |
| 85 | | | Hawaii State, Ser EE-2017, GO 5.000%, 11/01/22, Pre-Refunded @ 100(A) | | | 85 | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
Hawaii Municipal Bond Fund
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| Hawaii — (continued) | |
$ | 1,115 | | | Hawaii State, Ser EF, GO 5.000%, 11/01/22, Pre-Refunded @ 100(A) | | $ | 1,117 | |
| 975 | | | Hawaii State, Ser EH, GO 5.000%, 08/01/23, Pre-Refunded @ 100(A) | | | 990 | |
| 95 | | | Hawaii State, Ser EH-2017, GO 5.000%, 08/01/23 (B) | | | 96 | |
| | | | Hawaii State, Ser EO, GO | | | | |
| 1,460 | | | 5.000%, 08/01/24, Pre-Refunded @ 100(A) | | | 1,506 | |
| 1,210 | | | 5.000%, 08/01/29 | | | 1,247 | |
| 1,105 | | | 5.000%, 08/01/30 | | | 1,138 | |
| 75 | | | Hawaii State, Ser EP, GO 5.000%, 08/01/24, Pre-Refunded @ 100(A) | | | 77 | |
| 450 | | | Hawaii State, Ser ET, GO 5.000%, 10/01/25, Pre-Refunded @ 100(A) | | | 473 | |
| 2,000 | | | 4.000%, 10/01/26 | | | 2,045 | |
| | | | Hawaii State, Ser FB, GO | | | | |
| 50 | | | 4.000%, 04/01/29 | | | 51 | |
| 450 | | | 3.000%, 04/01/35 | | | 386 | |
| | | | Hawaii State, Ser FG, GO | | | | |
| 130 | | | 5.000%, 10/01/27 | | | 138 | |
| 125 | | | 5.000%, 10/01/28 | | | 133 | |
| 560 | | | 5.000%, 10/01/30 | | | 593 | |
| 210 | | | 5.000%, 10/01/31 | | | 221 | |
| | | | Hawaii State, Ser FH, GO | | | | |
| 120 | | | 5.000%, 10/01/27 | | | 128 | |
| 75 | | | 4.000%, 10/01/31 | | | 76 | |
| | | | Hawaii State, Ser FK, GO | | | | |
| 2,005 | | | 5.000%, 05/01/29 | | | 2,146 | |
| 685 | | | Hawaii State, Ser FN-REF, GO 5.000%, 10/01/30 | | | 735 | |
| | | | Hawaii State, Ser FT, GO | | | | |
| 190 | | | 5.000%, 01/01/30 | | | 206 | |
| 845 | | | 5.000%, 01/01/31 | | | 910 | |
| | | | Hawaii State, Ser FW, GO | | | | |
| 1,000 | | | 5.000%, 01/01/30 | | | 1,092 | |
| 2,040 | | | 5.000%, 01/01/37 | | | 2,167 | |
| 1,240 | | | 5.000%, 01/01/39 | | | 1,312 | |
| | | | Honolulu Hawaii City & County, Board of Water Supply, Ser A, RB | | | | |
| 525 | | | 5.000%, 07/01/24 | | | 541 | |
| 250 | | | 5.000%, 07/01/24, Pre-Refunded @ 100(A) | | | 258 | |
| 1,000 | | | 5.000%, 07/01/25 | | | 1,030 | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
(unaudited)
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| Hawaii — (continued) | |
$ | 500 | | | 5.000%, 07/01/26 | | $ | 531 | |
| 100 | | | 5.000%, 07/01/27 | | | 107 | |
| 900 | | | 5.000%, 07/01/28 | | | 980 | |
| 400 | | | 5.000%, 07/01/34 | | | 440 | |
| 1,000 | | | 4.000%, 07/01/38 | | | 951 | |
| 1,000 | | | 4.000%, 07/01/40 | | | 926 | |
| | | | Honolulu Hawaii City & County, GO | | | | |
| 135 | | | 5.000%, 09/01/23 | | | 137 | |
| 265 | | | 4.000%, 09/01/33 | | | 268 | |
| 690 | | | 3.000%, 07/01/33 | | | 615 | |
| 1,330 | | | 3.000%, 07/01/34 | | | 1,140 | |
| 50 | | | Honolulu Hawaii City & County, Ser A, GO 5.000%, 11/01/22, Pre-Refunded @ 100(A) | | | 50 | |
| 1,000 | | | 5.000%, 10/01/23 | | | 1,019 | |
| 700 | | | 5.000%, 11/01/23 | | | 714 | |
| 360 | | | 5.000%, 10/01/29 | | | 376 | |
| 800 | | | 5.000%, 10/01/31 | | | 833 | |
| 555 | | | 5.000%, 09/01/32 | | | 590 | |
| 1,420 | | | 5.000%, 10/01/32 | | | 1,476 | |
| 200 | | | 5.000%, 10/01/36 | | | 207 | |
| 1,515 | | | 5.000%, 10/01/37 | | | 1,566 | |
| 1,175 | | | 5.000%, 09/01/38 | | | 1,249 | |
| 25 | | | 4.000%, 11/01/22, Pre-Refunded @ 100(A) | | | 25 | |
| 750 | | | 4.000%, 07/01/34 | | | 751 | |
| 650 | | | Honolulu Hawaii City & County, Ser B, GO 5.000%, 07/01/37 | | | 712 | |
| | | | Honolulu Hawaii City & County, Ser C, GO | | | | |
| 755 | | | 5.000%, 08/01/34 | | | 815 | |
| 400 | | | 5.000%, 07/01/38 | | | 430 | |
| 1,400 | | | 5.000%, 08/01/44 | | | 1,475 | |
| 500 | | | 4.000%, 08/01/23 | | | 504 | |
| 1,400 | | | 4.000%, 10/01/32 | | | 1,420 | |
| 165 | | | 3.000%, 10/01/28 | | | 162 | |
| 805 | | | Honolulu Hawaii City & County, Ser D, GO 5.000%, 07/01/23 | | | 816 | |
| 625 | | | Honolulu Hawaii City & County, Ser F, GO 5.000%, 07/01/33 | | | 685 | |
| | | | Honolulu Hawaii City & County, Wastewater System Revenue, RB | | | | |
| 1,000 | | | 5.000%, 07/01/25, Pre-Refunded @ 100(A) | | | 1,048 | |
| 500 | | | 5.000%, 07/01/39 | | | 532 | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
Hawaii Municipal Bond Fund
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| Hawaii — (continued) | |
| | | | Honolulu Hawaii City & County, Wastewater System Revenue, Ser A, RB | | | | |
$ | 775 | | | 5.000%, 07/01/26 | | $ | 810 | |
| 500 | | | 5.000%, 07/01/27 | | | 538 | |
| 500 | | | 5.000%, 07/01/34 | | | 552 | |
| 575 | | | 5.000%, 07/01/49 | | | 599 | |
| 1,420 | | | 4.000%, 07/01/39 | | | 1,325 | |
| 100 | | | Honolulu Hawaii City & County, Wastewater System Revenue, Ser B, RB 4.000%, 07/01/32 | | | 101 | |
| 105 | | | Honolulu Hawaii City & County, Wastewater System Revenue, Ser S, RB 5.000%, 07/01/27 | | | 110 | |
| | | | Kauai County, GO | | | | |
| 175 | | | 5.000%, 08/01/26 | | | 186 | |
| 75 | | | 5.000%, 08/01/27 | | | 81 | |
| 65 | | | 5.000%, 08/01/28 | | | 70 | |
| 25 | | | 5.000%, 08/01/30 | | | 27 | |
| 250 | | | 5.000%, 08/01/37 | | | 262 | |
| 125 | | | 4.000%, 08/01/33 | | | 127 | |
| | | | Maui County, GO | | | | |
| 460 | | | 5.000%, 03/01/24 | | | 472 | |
| 430 | | | 5.000%, 03/01/27 | | | 462 | |
| 450 | | | 5.000%, 03/01/29 | | | 494 | |
| 1,550 | | | 5.000%, 03/01/34 | | | 1,694 | |
| 400 | | | 5.000%, 03/01/38 | | | 434 | |
| 450 | | | 4.000%, 03/01/36 | | | 440 | |
| 1,500 | | | Maui County, RB 3.250%, 09/01/36 | | | 1,321 | |
| | | | University of Hawaii, Ser B, RB | | | | |
| 1,500 | | | 5.000%, 10/01/34 | | | 1,546 | |
| 1,000 | | | 4.000%, 10/01/23 | | | 1,008 | |
| | | | University of Hawaii, Ser D, RB | | | | |
| 700 | | | 4.000%, 10/01/32 | | | 718 | |
| 100 | | | 3.000%, 10/01/30 | | | 96 | |
| | | | University of Hawaii, Ser E, RB | | | | |
| 1,485 | | | 5.000%, 10/01/25 | | | 1,557 | |
| 1,430 | | | 5.000%, 10/01/32 | | | 1,493 | |
| | | | University of Hawaii, Ser F, RB | | | | |
| 100 | | | 5.000%, 10/01/27 | | | 108 | |
| 2,425 | | | 5.000%, 10/01/35 | | | 2,568 | |
| | | | | | | | |
| | |
| | | | | | | 108,445 | |
| | | | | | | | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
(unaudited)
| | | | | | | | |
Face Amount (000) | | | | | Value (000) |
| | | | | |
|
| New York — 1.0% | |
$ | 75 | | | New York City, Metropolitan Transportation Authority, Ser B, RB 5.000%, 11/15/23 | | $ | 76 | |
| 55 | | | New York City, Metropolitan Transportation Authority, Ser C, RB 5.000%, 11/15/22 (B) | | | 55 | |
| 1,000 | | | New York City, Trust for Cultural Resources, Ser S, RB 5.000%, 07/01/41 | | | 1,015 | |
| | | | | | | | |
| | |
| | | | | | | 1,146 | |
| | | | | | | | |
|
| Oklahoma — 0.5% | |
| 500 | | | Comanche County, Educational Facilities Authority, Ser A, RB 5.000%, 12/01/30 | | | 536 | |
| 19 | | | Oklahoma State, Development Finance Authority, RB 5.000%, 06/01/44 | | | 19 | |
| | | | | | | | |
| | |
| | | | | | | 555 | |
| | | | | | | | |
|
| Texas — 0.9% | |
| 1,000 | | | Tomball City, Independent School District, GO, PSF-GTD Insured 5.000%, 02/15/28 | | | 1,037 | |
| | | | | | | | |
|
| Utah — 0.4% | |
| 450 | | | Utah State, Charter School Finance Authority, Ser A, RB, UT CSCE Insured 4.000%, 10/15/40 | | | 405 | |
| | | | | | | | |
|
| Washington — 0.2% | |
| 200 | | | Grant & Douglas Counties, School District No. 165-55J Ephrata, GO, SCH BD GTY Insured 5.000%, 12/01/22 | | | 201 | |
| | | | | | | | |
| |
| TOTAL MUNICIPAL BONDS (Cost $123,712) | | | 113,429 | |
| | | | | | | | |
| | |
September 30, 2022 | | www.bishopstreetfunds.com |
Hawaii Municipal Bond Fund
| | | | | | | | |
Shares | | | | | Value (000) |
| | | | CASH EQUIVALENT — 0.7% | | | | |
| 802,041 | | | First American Treasury Obligations Fund, Cl X, 2.875% (C) (Cost $ 802) | | $ | 802 | |
| | | | | | | | |
| |
| TOTAL INVESTMENTS (Cost $ 124,514) —98.9% | | $ | 114,231 | |
| | | | | |
Percentages are based on Net Assets of $115,476 (000).
(A) | Pre-Refunded Security —The maturity date shown is the pre-refunded date. |
(C) | The rate reported is the 7-day effective yield as of September 30, 2022. |
AGM—Assured Guaranty Municipal
AMT—Alternative Minimum Tax
Cl—Class
COP—Certificate of Participation
GO—General Obligation
PSF-GTD—Guaranteed by Permanent School Fund
RB—Revenue Bond
Ser—Series
UT CSCE— Utah Charter School Enhancement Program
Cost figures are shown in thousands.
The following is a summary of the inputs used as of September 30, 2022, in valuing the Fund’s investments carried at value (000):
| | | | | | | | | | | | | | | | |
Hawaii Municipal Bond Fund | |
Investments in Securities | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Municipal Bonds | | $ | — | | | $ | 113,429 | | | $ | — | | | $ | 113,429 | |
Cash Equivalent | | | 802 | | | | — | | | | — | | | | 802 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 802 | | | $ | 113,429 | | | $ | — | | | $ | 114,231 | |
| | | | | | | | | | | | | | | | |
Amounts designated as “—” are $0.
For information regarding the Fund’s policy regarding valuation of investments and other significant accounting policies, please refer to the Fund’s most recent semi-annual and annual financial statements.
BSF-QH-001-3900
| | |
September 30, 2022 | | www.bishopstreetfunds.com |