UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
X | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
____ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER 1-5735
PROVIDENT COMMUNITY BANCSHARES, INC.
(Exact name of registrant as specified in its Charter)
Delaware | 57-1001177 |
(State or other Jurisdiction of | (I.R.S. Employer |
Incorporation or Organization) | Identification No.) |
2700 Celanese Road, Rock Hill, South Carolina 29732
(Address of Principal Executive Offices)
(803) 325-9400
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No __
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No __
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o |
| |
Non-accelerated filer o | Smaller Reporting Company ■ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
The Corporation had 1,790,599 shares, $0.01 par value, of common stock issued and outstanding as of August 9, 2013.
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
INDEX
| | | | | | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES | | | | | | |
CONSOLIDATED BALANCE SHEETS | | | | | | |
June 30, 2013 and December 31, 2012 | | | | | | |
| | | | | | |
| | June 30, | | | December 31, | |
ASSETS | | 2013 | | | 2012 | |
| | (Unaudited) | | | (Audited) | |
| | (DOLLARS IN THOUSANDS) | |
Cash and due from banks | | $ | 4,254 | | | $ | 6,230 | |
Interest earning balances with the Federal Reserve | | | 4,251 | | | | 2,531 | |
Federal funds sold | | | 8,470 | | | | 20,298 | |
Cash and cash equivalents | | | 16,975 | | | | 29,059 | |
| | | | | | | | |
Investment and mortgage-backed securities-available for sale | | | 180,408 | | | | 169,214 | |
| | | | | | | | |
Loans, net of unearned fees | | | 124,400 | | | | 127,781 | |
Allowance for loan losses (ALL) | | | (4,312 | ) | | | (4,367 | ) |
Loans, net of ALL | | | 120,088 | | | | 123,414 | |
| | | | | | | | |
Other real estate owned (OREO) | | | 5,182 | | | | 9,174 | |
Office properties and equipment, net | | | 3,252 | | | | 3,180 | |
Federal Home Loan Bank stock, at cost | | | 2,107 | | | | 2,253 | |
Federal Reserve Bank stock, at cost | | | 736 | | | | 771 | |
Accrued interest receivable | | | 1,232 | | | | 1,248 | |
Cash surrender value of life insurance | | | 8,335 | | | | 8,210 | |
Other assets | | | 5,733 | | | | 3,419 | |
TOTAL ASSETS | | $ | 344,048 | | | $ | 349,942 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | |
Demand and savings deposits | | $ | 163,868 | | | $ | 160,314 | |
Time deposits | | | 113,745 | | | | 117,167 | |
Total deposits | | | 277,613 | | | | 277,481 | |
Advances from the Federal Home Loan Bank | | | 37,500 | | | | 37,500 | |
Securities sold under agreements to repurchase | | | 5,449 | | | | 6,280 | |
Floating rate junior subordinated deferrable interest debentures | | | 12,372 | | | | 12,372 | |
Accrued interest payable | | | 1,266 | | | | 1,148 | |
Other liabilities | | | 3,330 | | | | 2,953 | |
TOTAL LIABILITIES | | | 337,530 | | | | 337,734 | |
| | | | | | | | |
Commitments and contingencies-Note 5 | | | | | | | | |
| | | | | | | | |
SHAREHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
Serial preferred stock - $0.01 par value | | | | | | | | |
authorized - 500, 000 shares | | | | | | | | |
issued and outstanding - 9,266 shares | | | | | | | | |
at June 30, 2013 and December 31, 2012 | | | 9,263 | | | | 9,260 | |
Common stock - $0.01 par value, | | | | | | | | |
authorized - 5,000,000 shares, | | | | | | | | |
issued-2,192,958 and outstanding 1,790,599 shares at June 30, 2013 | | | | | | | | |
and December 31, 2012, respectively | | | 20 | | | | 20 | |
Common stock warrant | | | 25 | | | | 25 | |
Additional paid-in capital | | | 12,919 | | | | 12,919 | |
Accumulated other comprehensive loss | | | (4,541 | ) | | | (527 | ) |
Retained deficit, substantially restricted | | | (4,868 | ) | | | (3,189 | ) |
Treasury stock, at cost | | | (6,300 | ) | | | (6,300 | ) |
TOTAL SHAREHOLDERS' EQUITY | | | 6,518 | | | | 12,208 | |
| | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $ | 344,048 | | | $ | 349,942 | |
| | | | | | | | |
See notes to consolidated financial statements. | | | | | | | | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES | | | | | | | | | | | | |
| | | | | | | | | | | | |
Three and Six Months Ended June 30, 2013 and 2012 (unaudited) | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | | | June 30, | | | June 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | (DOLLARS IN THOUSANDS EXCEPT PER SHARE) | | | (DOLLARS IN THOUSANDS EXCEPT PER SHARE) | |
Interest Income: | | | | | | | | | | | | |
Loans | | $ | 1,526 | | | $ | 1,805 | | | $ | 3,042 | | | $ | 3,781 | |
Deposits and federal funds sold | | | 3 | | | | 5 | | | | 7 | | | | 8 | |
Interest on mortgage-backed securities | | | 259 | | | | 337 | | | | 462 | | | | 766 | |
Interest and dividends on investment securities | | | 721 | | | | 646 | | | | 1,375 | | | | 1,244 | |
Total interest income | | | 2,509 | | | | 2,793 | | | | 4,886 | | | | 5,799 | |
| | | | | | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | |
Deposit accounts | | | 257 | | | | 340 | | | | 535 | | | | 718 | |
Floating rate junior subordinated deferrable interest debentures | | | 63 | | | | 70 | | | | 127 | | | | 141 | |
Advances from the FHLB and other borrowings | | | 370 | | | | 569 | | | | 735 | | | | 1,175 | |
Total interest expense | | | 690 | | | | 979 | | | | 1,397 | | | | 2,034 | |
| | | | | | | | | | | | | | | | |
Net Interest Income | | | 1,819 | | | | 1,814 | | | | 3,489 | | | | 3,765 | |
Provision for loan losses | | | 500 | | | | 195 | | | | 500 | | | | 630 | |
Net interest income after | | | | | | | | | | | | | | | | |
provision for loan losses | | | 1,319 | | | | 1,619 | | | | 2,989 | | | | 3,135 | |
| | | | | | | | | | | | | | | | |
Non-Interest Income: | | | | | | | | | | | | | | | | |
Fees for financial services | | | 652 | | | | 653 | | | | 1,285 | | | | 1,265 | |
Other fees, net | | | 5 | | | | 5 | | | | 9 | | | | 10 | |
Net gain on sale of investments | | | 24 | | | | 286 | | | | 24 | | | | 525 | |
Total non-interest income | | | 681 | | | | 944 | | | | 1,318 | | | | 1,800 | |
| | | | | | | | | | | | | | | | |
Non-Interest Expense: | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 1,195 | | | | 1,037 | | | | 2,289 | | | | 2,126 | |
Occupancy and equipment | | | 664 | | | | 674 | | | | 1,291 | | | | 1,280 | |
Deposit insurance premiums | | | 193 | | | | 211 | | | | 385 | | | | 394 | |
Professional services | | | 170 | | | | 192 | | | | 335 | | | | 355 | |
Advertising and public relations | | | 9 | | | | 14 | | | | 17 | | | | 25 | |
OREO and loan operations | | | 711 | | | | (65 | ) | | | 888 | | | | 76 | |
Items processing | | | 64 | | | | 69 | | | | 127 | | | | 137 | |
Telephone | | | 48 | | | | 53 | | | | 90 | | | | 89 | |
Other | | | 237 | | | | 223 | | | | 476 | | | | 382 | |
Total non-interest expense | | | 3,291 | | | | 2,408 | | | | 5,898 | | | | 4,864 | |
| | | | | | | | | | | | | | | | |
Net (loss) income before income taxes | | | (1,291 | ) | | | 155 | | | | (1,591 | ) | | | 71 | |
Expense for income taxes | | | 42 | | | | 12 | | | | 85 | | | | 12 | |
Net (loss) income | | | (1,333 | ) | | | 143 | | | | (1,676 | ) | | | 59 | |
Accretion of preferred stock to redemption value and preferred dividends accrued | | | 119 | | | | 119 | | | | 235 | | | | 237 | |
Net (loss) income to common shareholders | | $ | (1,452 | ) | | $ | 24 | | | $ | (1,911 | ) | | $ | (178 | ) |
| | | | | | | | | | | | | | | | |
Net (loss) income per common share (basic) | | $ | (0.81 | ) | | $ | 0.01 | | | $ | (1.07 | ) | | $ | (0.10 | ) |
| | | | | | | | | | | | | | | | |
Net (loss) income per common share (diluted) | | $ | (0.81 | ) | | $ | 0.01 | | | $ | (1.07 | ) | | $ | (0.10 | ) |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic | | | 1,790,599 | | | | 1,790,599 | | | | 1,790,599 | | | | 1,790,599 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 1,790,599 | | | | 1,790,599 | | | | 1,790,599 | | | | 1,790,599 | |
| | | | | | | | | | | | | | | | |
See notes to consolidated financial statements. | | | | | | | | | | | | | | | | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES | | | | | | | | | | | | |
| | | | | | | | | | | | |
Three and Six Months Ended June 30, 2013 and 2012 (unaudited) | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | | | June 30, | | | June 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | (DOLLARS IN THOUSANDS) | | | (DOLLARS IN THOUSANDS) | |
| | | | | | | | | | | | |
Net (loss) income | | $ | (1,333 | ) | | $ | 143 | | | $ | (1,676 | ) | | $ | 59 | |
| | | | | | | | | | | | | | | | |
Unrealized gain (loss) from'available for sale securities: | | | | | | | | | | | | | | | | |
Amounts reclassified from accumulated other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Unrealized holding gain (loss) arising during the period, pretax | | | (5,706 | ) | | | 655 | | | | (6,213 | ) | | | (618 | ) |
Tax expense (benefit) | | | 1,940 | | | | (223 | ) | | | 2,176 | | | | 211 | |
Reclassification adjustment for realized gain (loss) in net income (loss) | | | 36 | | | | 433 | | | | 35 | | | | 795 | |
Tax expense (benefit) | | | (12 | ) | | | (147 | ) | | | (12 | ) | | | (270 | ) |
Other comprehensive income (loss) | | | (3,742 | ) | | | 718 | | | | (4,014 | ) | | | 118 | |
Comprehensive (loss) income | | $ | (5,075 | ) | | $ | 861 | | | $ | (5,690 | ) | | $ | 177 | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES | | | | | | |
| | | | | | |
Six Months Ended June 30, 2013 and 2012 (unaudited) | | | | | | |
| | | | | | |
| | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2013 | | | 2012 | |
| | (IN THOUSANDS) | |
| | | | | | |
OPERATING ACTIVITIES: | | | | | | |
| | | | | | |
Net (loss) income | | $ | (1,676 | ) | | $ | 59 | |
Adjustments to reconcile net income (loss) to | | | | | | | | |
net cash (used for) provided by operating activities: | | | | | | | | |
Provision for loan losses | | | 500 | | | | 630 | |
Amortization of securities | | | 569 | | | | 543 | |
Depreciation expense | | | 164 | | | | 182 | |
Recognition of deferred income, net of costs | | | (15 | ) | | | (127 | ) |
Deferral of fee income, net of costs | | | 55 | | | | 129 | |
Gain on investment transactions | | | (24 | ) | | | (525 | ) |
Loss (gain) on OREO sales | | | 258 | | | | (97 | ) |
OREO impairment | | | 750 | | | | 119 | |
Changes in operating assets and liabilities: | | | | | | | | |
Decrease in accrued interest receivable | | | 16 | | | | 220 | |
Increase in cash surrender value of life insurance | | | (125 | ) | | | (143 | ) |
(Increase) decrease in other assets | | | (2,314 | ) | | | 126 | |
Increase in other liabilities | | | 377 | | | | 208 | |
Increase in accrued interest payable | | | 118 | | | | 108 | |
| | | | | | | | |
Net cash (used for) provided by operating activities | | | (1,347 | ) | | | 1,432 | |
| | | | | | | | |
INVESTING ACTIVITIES: | | | | | | | | |
| | | | | | | | |
Purchase of AFS securities | | | (91,000 | ) | | | (107,426 | ) |
Proceeds from sales of AFS securities | | | 1,774 | | | | 24,448 | |
Maturities of AFS securities | | | 66,550 | | | | 86,954 | |
Principal repayment on mortgage-backed securities AFS | | | 6,923 | | | | 8,598 | |
Net decrease in loans | | | 1,669 | | | | 12,840 | |
Redemption of FHLB/FRB stock | | | 181 | | | | 208 | |
Proceeds from sales of OREO, net of costs and improvements | | | 4,101 | | | | 826 | |
Purchase of office properties and equipment | | | (236 | ) | | | (64 | ) |
| | | | | | | | |
Net cash (used) provided by investing activities | | | (10,038 | ) | | | 26,384 | |
| | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | |
| | | | | | | | |
Decrease in other borrowings | | | (831 | ) | | | (4,429 | ) |
Increase (decrease) in deposit accounts | | | 132 | | | | (1,974 | ) |
| | | | | | | | |
Net cash used for financing activities | | | (699 | ) | | | (6,403 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN CASH | | | | | | | | |
AND CASH EQUIVALENTS | | | (12,084 | ) | | | 21,413 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS | | | | | | | | |
AT BEGINNING OF PERIOD | | | 29,059 | | | | 23,893 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS | | | | | | | | |
AT END OF PERIOD | | $ | 16,975 | | | $ | 45,306 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURES: | | | | | | | | |
| | | | | | | | |
Cash paid for: | | | | | | | | |
Income taxes | | $ | -- | | | $ | -- | |
Interest | | | 1,279 | | | | 1,926 | |
| | | | | | | | |
Non-cash transactions: | | | | | | | | |
Loans foreclosed | | $ | 1,117 | | | $ | 2,090 | |
Unrealized gain (loss) on securities available for sale, net of income tax | | | (4,014 | ) | | | 444 | |
| | | | | | | | |
See notes to consolidated financial statements. | | | | | | | | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES | |
| |
Six Months Ended June 30, 2013 and 2012 (Unaudited) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Retained | | | Accumulated | | | | | | | |
| | | | | | | | | | | | | | | | | Additional | | | Earnings, | | | Other | | | Treasury | | | Total | |
| | Preferred Stock | | | Common Stock | | | | | | Paid-in | | | Substantially | | | Comprehensive | | | Stock | | | Shareholders' | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Warrants | | | Capital | | | Restricted | | | Loss | | | at Cost | | | Equity | |
| | (Dollars in Thousands, Except Share Data) | |
BALANCE AT DECEMBER 31, 2011 | | | 9,266 | | | $ | 9,255 | | | | 1,790,599 | | | $ | 20 | | | $ | 25 | | | $ | 12,919 | | | $ | (3,062 | ) | | $ | (387 | ) | | $ | (6,300 | ) | | $ | 12,470 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | 59 | | | | | | | | | | | | 59 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118 | | | | | | | | 118 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accretion of Preferred Stock to redemption value | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | (3 | ) | | | | | | | | | | | -- | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT JUNE 30, 2012 | | | 9,266 | | | $ | 9,258 | | | | 1,790,599 | | | $ | 20 | | | $ | 25 | | | $ | 12,919 | | | $ | (3,006 | ) | | $ | (269 | ) | | $ | (6,300 | ) | | $ | 12,647 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2012 | | | 9,266 | | | $ | 9,260 | | | | 1,790,599 | | | $ | 20 | | | $ | 25 | | | $ | 12,919 | | | $ | (3,189 | ) | | $ | (527 | ) | | $ | (6,300 | ) | | $ | 12,208 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,676 | ) | | | | | | | | | | | (1,676 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4,014 | ) | | | | | | | (4,014 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accretion of Preferred Stock to redemption value | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | (3 | ) | | | | | | | | | | | -- | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT JUNE 30, 2013 | | | 9,266 | | | $ | 9,263 | | | | 1,790,599 | | | $ | 20 | | | $ | 25 | | | $ | 12,919 | | | $ | (4,868 | ) | | $ | (4,541 | ) | | $ | (6,300 | ) | | $ | 6,518 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See notes to consolidated financial statements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PROVIDENT COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
(UNAUDITED)
1. Presentation of Consolidated Financial Statements
The accompanying unaudited consolidated financial statements of Provident Community Bancshares, Inc. (the “Corporation”) and Provident Community Bank, N.A. (the “Bank”) were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all adjustments which are, in the opinion of management, necessary for the fair presentation of the interim consolidated financial statements have been included. All such adjustments are of a normal and recurring nature. The results of operations for the three and six months ended June 30, 2013 are not necessarily indicative of the results which may be expected for the entire calendar year or for any other period. This quarterly report should be read in conjunction with the Corporation’s annual report on Form 10-K for the year ended December 31, 2012. Certain amounts in the prior year’s financial statements have been reclassified to conform to current year classifications.
Recently Issued Accounting Standards
The following is a summary of recent authoritative pronouncements that may affect accounting, reporting, and disclosure of financial information by the Corporation.
The Comprehensive Income topic of the Accounting Standards Codification (“ASC”) was amended in June 2011. The amendment eliminated the option to present other comprehensive income as a part of the statement of changes in stockholders’ equity and required consecutive presentation of the statement of net income and other comprehensive income. The amendments were applicable to the Corporation January 1, 2012 and have been applied retrospectively. In December 2011, the topic was further amended to defer the effective date of presenting reclassification adjustments from other comprehensive income to net income on the face of the financial statements while the Financial Accounting Standards Board (“FASB”) redeliberated the presentation requirements for the reclassification adjustments. In February 2013, the FASB further amended the Comprehensive Income topic clarifying the conclusions from such redeliberations. Specifically, the amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments do require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, in certain circumstances an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The amendments were effective for the Corporation on a prospective basis for reporting periods beginning after December 15, 2012. These amendments did not have a material effect on the Corporation’s financial statements.
In February, 2013, the FASB amended the Liabilities topic to address obligations resulting from joint and several liability arrangements. The guidance addresses recognition of financial commitments arising from joint and several liability arrangements. Specifically, the amendments require recognition of financial commitments arising from loans, contracts, and legal rulings if the Corporation can be held liable for the entire claim. The amendments will be effective for the Corporation for reporting periods beginning after December 15, 2013. The Corporation does not expect these amendments to have a material effect on its financial statements.
On April 22, 2013, the FASB issued guidance addressing application of the liquidation basis of accounting. The guidance is intended to clarify when an entity should apply the liquidation basis of accounting. In addition, the guidance provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting. The amendments will be effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein and those requirements should be applied prospectively from the day that liquidation becomes imminent. Early adoption is permitted. The Corporation does not expect these amendments to have any effect on its financial statements.
Other accounting standards that have been issued or proposed by the Financial Accounting Standards Board or other standards-setting bodies are not expected to have a material impact on the Corporation’s financial position, results of operations or cash flows.
2. Income (Loss) Per Common Share
Basic income (loss) per common share amounts for the three and six months ended June 30, 2013 and 2012 were computed based on the weighted average number of common shares outstanding during the period. Diluted income (loss) per share adjusts for the dilutive effect of outstanding common stock options and warrants during the periods utilizing the treasury stock method. There were no common stock equivalents included in the diluted loss per share calculation for the three and six months ended June 30, 2013 and 2012 as all outstanding options and warrants had a higher average exercise price than the average market price and were therefore anti-dilutive. Anti-dilutive common stock equivalents that were excluded in the diluted loss per common share calculation for the three and six months ended June 30, 2013 and 2012 were 235,380.
Approximately $58.9 million and $62.7 million of debt securities at June 30, 2013 and December 31, 2012, respectively, were pledged by the Bank as collateral to secure deposits of the State of South Carolina, and Union, Laurens and York counties along with additional borrowings and repurchase agreements. The Bank pledges as collateral for Federal Home Loan Bank (the “FHLB”) advances commercial and residential real estate mortgage loans under a collateral agreement with the FHLB whereby the Bank maintains, free of other encumbrances, qualifying mortgages (as defined) with unpaid principal balances equal to, when discounted at 75% of the unpaid principal balances, 100% of total advances. As part of the total assets pledged, the Bank will also pledge securities to cover additional advances from the FHLB that exceed the qualifying mortgages balance along with security repurchase lines with various brokerage houses.
4. Loans, net
Loans receivable consisted of the following (dollars in thousands):
| | June 30, | | | December 31, | |
| | 2013 | | | 2012 | |
Mortgage loans: | | | | | | |
Fixed-rate residential | | $ | 5,740 | | | $ | 6,329 | |
Adjustable-rate residential | | | 3,230 | | | | 3,376 | |
Commercial real estate | | | 74,383 | | | | 75,210 | |
Construction | | | 414 | | | | 59 | |
Total mortgage loans | | | 83,767 | | | | 84,974 | |
Commercial nonreal estate | | | 9,120 | | | | 9,024 | |
Consumer loans: | | | | | | | | |
Home equity | | | 13,045 | | | | 14,063 | |
Consumer and installment | | | 17,100 | | | | 19,468 | |
Consumer lines of credit | | | 267 | | | | 267 | |
Total consumer loans | | | 30,412 | | | | 33,798 | |
Total loans | | | 123,299 | | | | 127,796 | |
Adjustments: | | | | | | | | |
Unamortized loan discount | | | (169 | ) | | | (181 | ) |
Loans in process | | | 1,141 | | | | -- | |
Allowance for loan losses | | | (4,312 | ) | | | (4,367 | ) |
Net deferred loan origination costs | | | 129 | | | | 166 | |
Total, net | | $ | 120,088 | | | $ | 123,414 | |
Weighted-average interest rate of loans | | | 4.90 | % | | | 5.15 | % |
Information about impaired loans for the periods ended June 30, 2013 and December 31, 2012 is as follows (in thousands):
| | June 30, | | | December 31, | |
| | 2013 | | | 2012 | |
| | | | | | |
Loans receivable for which there is a related allowance for credit losses determined in accordance with ASC 310-10/Statement No. 114 | | $ | 4,944 | | | $ | 5,339 | |
Other impaired loans | | | 15,755 | | | | 20,508 | |
Total impaired loans | | $ | 20,699 | | | $ | 25,847 | |
Average monthly balance of impaired loans | | $ | 19,161 | | | $ | 29,171 | |
Specific allowance for credit losses | | $ | 2,135 | | | $ | 2,385 | |
Impaired Loans
For the Periods Ended June 30, 2013 and December 31, 2012
(in thousands)
June 30, 2013 | | Unpaid Principal Balance | | | Recorded Investment | | | Related Allowance | | | Average Recorded Investment | |
| | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial real estate | | $ | 9,929 | | | $ | 8,499 | | | $ | -- | | | $ | 9,214 | |
Commercial non real estate | | | 2,353 | | | | 2,002 | | | | -- | | | | 2,178 | |
| | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | |
Consumer – other | | | 3,989 | | | | 3,036 | | | | -- | | | | 3,513 | |
Consumer - home equity | | | 689 | | | | 646 | | | | -- | | | | 667 | |
| | | | | | | | | | | | | | | | |
Residential real estate | | | | | | | | | | | | | | | | |
1-4 Family | | | 1,773 | | | | 1,572 | | | | -- | | | | 1,672 | |
| | | | | | | | | | | | | | | | |
With a related allowance recorded: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 5,597 | | | $ | 3,340 | | | $ | 1,273 | | | $ | 4,468 | |
Commercial non real estate | | | 112 | | | | 95 | | | | 47 | | | | 104 | |
| | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | |
Consumer – other | | | 1,778 | | | | 1,509 | | | | 815 | | | | 1,644 | |
| | | | | | | | | | | | | | | | |
Residential real estate | | | | | | | | | | | | | | | | |
1-4 Family | | | -- | | | | -- | | | | -- | | | | -- | |
| | | | | | | | | | | | | | | | |
Total: | | $ | 26,220 | | | $ | 20,699 | | | $ | 2,135 | | | $ | 23,460 | |
Commercial | | | 17,991 | | | | 13,936 | | | | 1,320 | | | | 15,964 | |
Consumer | | | 6,456 | | | | 5,191 | | | | 815 | | | | 5,824 | |
Residential | | | 1,773 | | | | 1,572 | | | | -- | | | | 1,672 | |
December 31, 2012 | | Unpaid Principal Balance | | | Recorded Investment | | | Related Allowance | | | Average Recorded Investment | |
| | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial real estate | | $ | 14,778 | | | $ | 13,273 | | | $ | -- | | | $ | 14,025 | |
Commercial non real estate | | | 2,004 | | | | 1,680 | | | | -- | | | | 1,842 | |
| | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | |
Consumer - other | | | 4,611 | | | | 3,696 | | | | -- | | | | 4,154 | |
Consumer - home equity | | | 566 | | | | 536 | | | | -- | | | | 551 | |
| | | | | | | | | | | | | | | | |
Residential real estate | | | | | | | | | | | | | | | | |
1-4 Family | | | 1,448 | | | | 1,323 | | | | -- | | | | 1,385 | |
| | | | | | | | | | | | | | | | |
With a related allowance recorded: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 5,622 | | | $ | 3,388 | | | $ | 1,260 | | | $ | 4,505 | |
Commercial non real estate | | | 206 | | | | 189 | | | | 49 | | | | 198 | |
| | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | |
Consumer – other | | | 1,363 | | | | 1,354 | | | | 962 | | | | 1,358 | |
| | | | | | | | | | | | | | | | |
Residential real estate | | | | | | | | | | | | | | | | |
1-4 Family | | | 416 | | | | 408 | | | | 114 | | | | 412 | |
| | | | | | | | | | | | | | | | |
Total: | | $ | 31,014 | | | $ | 25,847 | | | $ | 2,385 | | | $ | 28,430 | |
Commercial | | | 22,610 | | | | 18,530 | | | | 1,309 | | | | 20,570 | |
Consumer | | | 6,540 | | | | 5,586 | | | | 962 | | | | 6,063 | |
Residential | | | 1,864 | | | | 1,731 | | | | 114 | | | | 1,797 | |
Loans Receivable on Nonaccrual Status
As of June 30, 2013 and December 31, 2012
(in thousands)
| | June 30, | | | December 31, | |
| | 2013 | | | 2012 | |
Commercial | | | | | | |
Commercial real estate | | $ | 6,878 | | | $ | 8,734 | |
Commercial non real estate | | | 917 | | | | 835 | |
| | | | | | | | |
Consumer | | | | | | | | |
Consumer – other | | | 2,733 | | | | 2,287 | |
Consumer – automobile | | | 7 | | | | 19 | |
Consumer – home equity | | | 440 | | | | 329 | |
| | | | | | | | |
Residential real estate | | | | | | | | |
1-4 family | | | 1,228 | | | | 970 | |
Total | | $ | 12,203 | | | $ | 13,174 | |
Allowance for Loan Losses and Recorded Investment in Loans Receivable
(in thousands)
| | | | | Commercial | | | | | | | | | | |
| | Commercial | | | Real Estate | | | Consumer | | | Residential | | | Total | |
| | | | | | | | | | | | | | | |
June 30, 2013 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Beginning balance | | $ | 1,040 | | | $ | 1,675 | | | $ | 1,301 | | | $ | 351 | | | $ | 4,367 | |
Charge-offs | | | -- | | | | (299 | ) | | | (337 | ) | | | (15 | ) | | | (651 | ) |
Recoveries | | | 3 | | | | 65 | | | | 22 | | | | 5 | | | | 95 | |
Provisions | | | -- | | | | 400 | | | | 204 | | | | (104 | ) | | | 500 | |
Ending balance | | $ | 1,043 | | | $ | 1,841 | | | $ | 1,190 | | | $ | 238 | | | $ | 4,312 | |
| | | | | | | | | | | | | | | | | | | | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Ending balances: | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 2,097 | | | $ | 11,839 | | | $ | 5,191 | | | $ | 1,572 | | | $ | 20,699 | |
Allowance for loan losses | | | 47 | | | | 1,273 | | | | 815 | | | | -- | | | | 2,135 | |
Collectively evaluated for impairment imprimpairment | | $ | 7,023 | | | $ | 62,544 | | | $ | 25,221 | | | $ | 7,812 | | | $ | 102,518 | |
Allowance for loan losses | | | 996 | | | | 568 | | | | 375 | | | | 238 | | | | 2,177 | |
Ending balance | | $ | 9,120 | | | $ | 74,383 | | | $ | 30,412 | | | $ | 9,384 | | | $ | 123,217 | |
Total allowance for loan losses | | $ | 1,043 | | | $ | 1,841 | | | $ | 1,190 | | | $ | 238 | | | $ | 4,312 | |
| | | | | Commercial | | | | | | | | | | |
| | Commercial | | | Real Estate | | | Consumer | | | Residential | | | Total | |
| | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Beginning balance | | $ | 1,887 | | | $ | 1,920 | | | $ | 484 | | | $ | 258 | | | $ | 4,549 | |
Charge-offs | | | (118 | ) | | | (339 | ) | | | (576 | ) | | | (8 | ) | | | (1,041 | ) |
Recoveries | | | 52 | | | | 94 | | | | 5 | | | | 4 | | | | 155 | |
Provisions | | | (781 | ) | | | -- | | | | 1,388 | | | | 97 | | | | 704 | |
Ending Balance | | $ | 1,040 | | | $ | 1,675 | | | $ | 1,301 | | | $ | 351 | | | $ | 4,367 | |
| | | | | | | | | | | | | | | | | | | | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Ending balances: | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 1,869 | | | $ | 16,661 | | | $ | 5,586 | | | $ | 1,731 | | | $ | 25,847 | |
Allowance for loan losses | | | 49 | | | | 1,260 | | | | 962 | | | | 114 | | | | 2,385 | |
Collectively evaluated for impairment imprimpairment | | $ | 7,155 | | | $ | 58,549 | | | $ | 28,212 | | | $ | 8,033 | | | $ | 101,949 | |
Allowance for loan losses | | | 991 | | | | 415 | | | | 339 | | | | 237 | | | | 1,982 | |
Ending balance | | $ | 9,024 | | | $ | 75,210 | | | $ | 33,798 | | | $ | 9,764 | | | $ | 127,796 | |
Total allowance for loan losses | | $ | 1,040 | | | $ | 1,675 | | | $ | 1,301 | | | $ | 351 | | | $ | 4,367 | |
Credit Quality Indicators
As of June 30, 2013 and December 31, 2012
(in thousands)
Credit Quality Indicators: The Corporation regularly monitors the credit quality of its loan portfolio. Credit quality refers to the current and expected ability of borrowers to repay their obligations according to the contractual terms of such loans. Credit quality is evaluated through assignment of individual loan grades, as well as past-due and performing status analysis. Credit quality indicators allow the Corporation to assess the inherent loss on certain individual and pools of loans.
Commercial Credit Exposure (1)
Credit Risk Profile by Creditworthiness Category
| | Commercial non real estate | | | Commercial real | |
| | June 30, | | | December 31, | | | June 30, | | | December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Grade 1 Superior quality | | $ | 53 | | | $ | 58 | | | $ | -- | | | $ | -- | |
Grade 2 Good quality | | | -- | | | | -- | | | | -- | | | | -- | |
Grade 3 Satisfactory | | | 215 | | | | 209 | | | | 6,565 | | | | 7,238 | |
Grade 4 Acceptable | | | 3,379 | | | | 4,148 | | | | 25,928 | | | | 24,844 | |
Grade 5 Watch | | | 2,631 | | | | 2,433 | | | | 27,316 | | | | 23,762 | |
Grade 6 Special mention | | | 1,165 | | | | 1,125 | | | | 3,930 | | | | 6,860 | |
Grade 7 Substandard | | | 1,582 | | | | 957 | | | | 9,394 | | | | 11,256 | |
Grade 8 Doubtful | | | 95 | | | | 94 | | | | 1,250 | | | | 1,250 | |
Total | | $ | 9,120 | | | $ | 9,024 | | | $ | 74,383 | | | $ | 75,210 | |
(1) Credit quality indicators are reviewed and updated as applicable on an ongoing basis in accordance with credit policies.
The Corporation uses an internal risk rating system to classify and monitor the credit quality of loans. Loan risk ratings are based on a graduated scale representing increasing likelihood of loss. Primary responsibility for the assignment of risk ratings of loans is with the individual loan officer assigned to each loan, subject to verification by the Credit Administration department. Risk ratings are also reviewed periodically by an independent third party loan review firm that reports directly to the Board of Directors.
Consumer Credit Exposure (1)
Credit Risk Profile by Internally Assigned Grade
| | Residential | | | Consumer | |
| | June 30, | | | December 31, | | | June 30, | | | | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Grade: | | | | | | | | | | | | |
Pass | | $ | 7,619 | | | $ | 7,905 | | | $ | 25,470 | | | $ | 27,976 | |
Special mention | | | 383 | | | | 732 | | | | 791 | | | | 1,366 | |
Substandard | | | 1,382 | | | | 1,127 | | | | 4,151 | | | | 4,456 | |
Total | | $ | 9,384 | | | $ | 9,764 | | | $ | 30,412 | | | $ | 33,798 | |
(1) Credit quality indicators are reviewed and updated as applicable on an ongoing basis in accordance with credit policies.
Consumer Credit Exposure (1)
Credit Risk Profile Based on Payment Activity
| | | | | | | | | | | | | | | | | | | | Residential real estate | |
| | Other | | | Consumer automobile | | | Home equity | | | 1-4 family | |
| | June 30, | | | December 31, | | | June 30, | | | December 31, | | | June 30, | | | December 31, | | | June 30, | | | December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 13,843 | | | $ | 16,676 | | | $ | 784 | | | $ | 753 | | | $ | 12,605 | | | $ | 13,734 | | | $ | 8,156 | | | $ | 8,794 | |
Nonperforming | | | 2,733 | | | | 2,287 | | | | 7 | | | | 19 | | | | 440 | | | | 329 | | | | 1,228 | | | | 970 | |
Total | | $ | 16,576 | | | $ | 18,963 | | | $ | 791 | | | $ | 772 | | | $ | 13,045 | | | $ | 14,063 | | | $ | 9,384 | | | $ | 9,764 | |
(1) Credit quality indicators are reviewed and updated as applicable on an ongoing basis in accordance with credit policies.
Loans graded one through five are considered “pass” credits. As of June 30, 2013, approximately 80% of the loan portfolio was considered pass credits. For loans to qualify for these grades, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment.
Loans with a credit grade of six are not considered classified; however they are categorized as a special mention or watch list credit. This classification is utilized by us when we have an initial concern about the financial health of a borrower. These loans are designated as such in order to be monitored more closely than other credits in our portfolio. We then gather current financial information about the borrower and evaluate our current risk in the credit. We will then either reclassify the loan as “substandard” or back to its original risk rating after a review of the information. There are times when we may leave the loan on the watch list, if, in management’s opinion, there are risks that cannot be fully evaluated without the passage of time, and we determine to review the loan on a more regular basis. Loans on the watch list are not considered problem loans until they are determined by management to be classified as substandard. As of June 30, 2013, we had loans totaling $6.3 million rated as Special Mention.
Loans graded seven or greater are considered classified credits. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. The loan has well-defined weaknesses that jeopardize the liquidation value and has the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have the weaknesses of Substandard but have additional factors that make collection or liquidation in full highly questionable and improbable. At June 30, 2013, classified loans totaled $17.9 million, with all but one loan being collateralized by real estate. This compares to classified loans of $19.1 million at December 31, 2012. Classified credits are evaluated for impairment on a quarterly basis.
The following are past due loans for the Corporation’s loans receivable for the periods ended June 30, 2013 and December 31, 2012 (in thousands).
| | | | | | | | Greater | | | | | | | | | | |
| | 30 -59 Days | | | 60 - 89 Days | | | Than | | | Total Past | | | | | | Total Loans | |
| | Past Due | | | Past Due | | | 90 Days | | | Due | | | Current | | | Receivable | |
June 30, 2013 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | |
Commercial non real estate | | $ | 75 | | | $ | 64 | | | $ | 854 | | | $ | 993 | | | $ | 8,127 | | | $ | 9,120 | |
Commercial real estate | | | 931 | | | | 1,459 | | | | 4,536 | | | | 6,926 | | | | 67,457 | | | | 74,383 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer – other | | | 635 | | | | 322 | | | | 1,161 | | | | 2,118 | | | | 14,458 | | | | 16,576 | |
Consumer – automobile | | | 2 | | | | 3 | | | | 2 | | | | 7 | | | | 784 | | | | 791 | |
Consumer – home equity | | | 148 | | | | -- | | | | 163 | | | | 311 | | | | 12,734 | | | | 13,045 | |
Residential 1-4 family | | | 156 | | | | 162 | | | | 278 | | | | 596 | | | | 8,788 | | | | 9,384 | |
Total | | $ | 1,947 | | | $ | 2,010 | | | $ | 6,994 | | | $ | 10,951 | | | $ | 112,348 | | | $ | 123,299 | |
December 31, 2012 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | |
Commercial non real estate | | $ | 146 | | | $ | 110 | | | $ | 646 | | | $ | 902 | | | $ | 8,122 | | | $ | 9,024 | |
Commercial real estate | | | 2,525 | | | | 482 | | | | 6,047 | | | | 9,054 | | | | 66,156 | | | | 75,210 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer – other | | | 638 | | | | 419 | | | | 1,045 | | | | 2,102 | | | | 16,861 | | | | 18,963 | |
Consumer – automobile | | | 11 | | | | 5 | | | | 3 | | | | 19 | | | | 753 | | | | 772 | |
Consumer – home equity | | | 157 | | | | 7 | | | | 168 | | | | 332 | | | | 13,731 | | | | 14,063 | |
Residential 1-4 family | | | 259 | | | | 406 | | | | 970 | | | | 1,635 | | | | 8,129 | | | | 9,764 | |
Total | | $ | 3,736 | | | $ | 1,429 | | | $ | 8,879 | | | | 14,044 | | | $ | 113,752 | | | $ | 127,796 | |
Troubled Debt Restructurings
As a result of adopting the amendments in ASU 2011-02, the Corporation reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they were considered troubled debt restructurings (TDRs) under the amended guidance. The Corporation identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Corporation identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. At June 30, 2013, the recorded investment in loans for which the allowance was previously measured under a general allowance methodology and are now impaired under ASC 310-10-35 was $3.9 million, and the allowance for loan losses associated with those loans, on the basis of a current evaluation of loss was $238,000. The following are loan modifications for the Corporation’s loans receivable for the three and six month periods ended June 30, 2013.
| | Three Months Ended June 30, 2013 | | | Six Months Ended June 30, 2013 | |
| | | | | Pre | | | Post | | | | | | | | | | |
| | | | | Modification | | | Modification | | | | | | | | | | |
| | Number | | | Outstanding | | | Outstanding | | | | | | | | | Outstanding | |
Troubled Debt Restructurings | | of New | | | Recorded | | | Recorded | | | | | | Recorded | | | | |
Added during current period | | Contracts | | | Investment | | | | | | Contracts | | | | | | | |
| | (in thousands) | | | (in thousands) | |
Commercial: | | | | | | | | | | | | | | | | | | |
Commercial non real estate | | - | | | $ | -- | | | $ | -- | | | -- | | | $ | -- | | | $ | -- | |
Commercial real estate | | 2 | | | | 326 | | | | 326 | | | 2 | | | | 326 | | | | 326 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | |
Consumer – other | | 2 | | | | 261 | | | | 261 | | | 3 | | | | 346 | | | | 341 | |
Residential 1-4 family | | 1 | | | | 49 | | | | 49 | | | 1 | | | | 49 | | | | 49 | |
Total | | 5 | | | $ | 636 | | | $ | 636 | | | 6 | | | $ | 721 | | | $ | 716 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2013 | | | Six Months Ended June 30, 2013 | |
| | | | | Post | | | | | | | | | | Post | | | | | |
| | | | | Modification | | | | | | | | | | Modification | | | | | |
| | Number | | | Outstanding | | | Defaulted | | | Number | | | | | | Defaulted | |
Troubled Debt Restructurings | | of New | | | Recorded | | | Recorded | | | of New | | | | | | | |
Defaulted during the period | | Contracts | | | Investment | | | Investment | | | | | | Investment | | | | |
Added since last twelve months | | (in thousands) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | | | |
Commercial non real estate | | -- | | | $ | -- | | | $ | -- | | | -- | | | $ | -- | | | $ | -- | |
Commercial real estate | | -- | | | | -- | | | | -- | | | -- | | | | -- | | | | -- | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | |
Consumer – other | | 2 | | | | 187 | | | | 187 | | | 2 | | | | 187 | | | | 187 | |
Total | | 2 | | | $ | 187 | | | $ | 187 | | | 2 | | | $ | 187 | | | $ | 187 | |
During the six months ended June 30, 2013, the Corporation modified 6 loans that were considered to be troubled debt restructurings. We extended the terms for 6 of these loans and the interest rate was lowered for 2 of these loans. During the six months ended June 30, 2013, the Corporation had 2 loans default that had previously been restructured. A default occurs when a loan does not perform as agreed under the new terms to the point it becomes 90 days or more past due.
5. Contingencies and loan commitments
In the ordinary course of business, the Corporation enters into financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These instruments expose the Bank to credit risk in excess of the amount recognized on the balance sheet.
The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Total credit exposure at June 30, 2013 related to these items is summarized below: |
Loan Commitments: | | Contract Amount | |
| | | |
Unused portions of loans and credit lines | | $ | 14,076,000 | |
Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counter party. Collateral held is primarily residential and commercial property. Total loan commitments outstanding at June 30, 2013 consisted of fixed and adjustable rate loans at rates ranging from 4.5% to 6.5%.
6. Fixed/Floating Rate Junior Subordinated Deferrable Interest Debentures
On July 18, 2006, the Corporation sponsored the creation of Provident Community Bancshares Capital Trust I (“Capital Trust I”). The Corporation is the owner of all of the common securities of Capital Trust I. On July 21, 2006, Capital Trust I issued $4,000,000 in the form of floating/fixed rate capital securities through a pooled trust preferred securities offering. The proceeds from this issuance, along with the Corporation’s $124,000 capital contribution for Capital Trust I’s common securities, were used to acquire $4,124,000 aggregate principal amount of the Corporation’s floating rate junior subordinated deferrable interest debentures due October 1, 2036 (the “Debentures”), which constitute the sole asset of Capital Trust I. The interest rate on the Debentures and the capital securities is variable and adjustable quarterly at 1.74% over the three-month LIBOR. The Corporation has, through the Trust Agreement establishing Capital Trust I, the Guarantee Agreement, the notes and the related Debenture, taken together, fully irrevocably and unconditionally guaranteed all of the Capital Trust I obligations under the capital securities.
On November 28, 2006, the Corporation sponsored the creation of Provident Community Bancshares Capital Trust II (“Capital Trust II”). The Corporation is the owner of all of the common securities of Capital Trust II. On December 15, 2006, Capital Trust II issued $8,000,000 in the form of floating rate capital securities through a pooled trust preferred securities offering. The proceeds of Capital Trust II were utilized for the redemption of Union Financial Bancshares Statutory Trust (the “Trust”) issued on December 18, 2001. The proceeds from this issuance, along with the Corporation’s $247,000 capital contribution for Capital Trust’s II common securities, were used to acquire $8,247,000 aggregate principal amount of the Corporation’s floating rate junior subordinated deferrable interest debentures due March 1, 2037 (the “Debentures”), which constitute the sole asset of Capital Trust II. The interest rate on the Debentures and the capital securities is variable and adjustable quarterly at 1.74% over the three-month LIBOR. The Corporation has, through the Trust agreement establishing Capital Trust II, the Guarantee Agreement, the notes and the related Debenture, taken together, fully irrevocably and unconditionally guaranteed all of Capital Trust II obligations under the capital securities.
The Corporation exercised its right on July 22, 2010 to defer the payment of interest on its outstanding subordinated debentures for an indefinite period (which can be no longer than 20 consecutive quarterly periods). Further, pursuant to a written agreement between the Corporation and the Federal Reserve, the Corporation cannot pay any dividends on its subordinated debentures without the prior written consent of the Federal Reserve Bank. This and any future deferred distributions will continue to accrue interest at a current rate of LIBOR+1.74% for the $4.0 million of trust preferred securities issued in July 2006 and at a current rate of LIBOR+1.74% for the $8.0 million of trust preferred securities issued in December 2006. Distributions on the trust preferred securities are cumulative. Therefore, in accordance with generally accepted accounting principles, the Corporation will continue to accrue the monthly cost of the trust preferred securities as it has since issuance. Total interest deferred to date is $1.1 million.
A summary of the Subordinated Deferrable Interest Debentures issued and outstanding follows:
| | Amount Outstanding at June 30, | | | | | | | | | | | | |
Name | | 2013 | | | 2012 | | | Rate | | | | Maturity | | | | Distribution Payment Frequency | |
Provident Community Bancshares Capital Trust I | | $ | 4,000,000 | | | $ | 4,000,000 | | | | 2.02 | % | | | | | | | | |
Provident Community Bancshares Capital Trust II | | | 8,000,000 | | | | 8,000,000 | | | | 2.02 | % | | | | | | | | |
Total | | $ | 12,000,000 | | | $ | 12,000,000 | | | | | | | | | | | | | |
The above debentures are subject to redemption at par at the option of the Corporation, subject to prior regulatory approval, in whole or in part on any interest payment date.
7. Fair Value of Financial Instruments
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Effective January 1, 2008, the Corporation adopted FASB 157 (ASC 820-10-15), Fair Value Measurements, which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. This standard requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).
Fair Value Hierarchy
ASC 820-10-15 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10-15 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 | Valuation is based upon quoted prices in active markets for identical assets or liabilities. |
| |
Level 2 | Valuation is based upon quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| |
Level 3 | Valuation is based upon quoted prices for similar assets or liabilities; quoted prices in markets that are not active; and model-based techniques whose value is determined using pricing models, discounted cash flow methodologies and similar techniques. |
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
Investment Securities Available-for-Sale
Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 may include asset-backed securities in less liquid markets.
Loans
The Corporation is predominantly an asset based lender with real estate serving as collateral on a substantial majority of loans. The Corporation does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and the related impairment is charged against the allowance or a specific allowance is established. The Corporation performs its allowance for loan and lease losses calculation on a quarterly basis, which also includes an evaluation of all nonperforming loans for further impairment even if a new appraisal is not obtained on a quarterly basis. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all nonaccrual loans and troubled debt restructurings to be impaired. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Corporation records the impaired loans as nonrecurring Level 3. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying impaired loans as Level 3. Consistent with the regulator’s appraisal guidance dated December 10, 2010, the Corporation has adopted a loan reappraisal policy. The regulatory guidance states that a bank should establish criteria for assessing whether an existing appraisal or evaluation continues to reflect the market value of the property. Generally, impaired loans will be evaluated using an existing appraisal if the valuation has been established within the previous twelve months. However, market conditions may dictate an updated appraisal for a lesser timeframe. Factors include deterioration in the credit since origination or changes in market conditions. Changes in market conditions could include material changes in current and projected vacancy, absorption rates, lease terms, rental rates, and sale prices, including concessions and overruns and delays in construction costs. Fluctuations in discount or direct capitalization rates also are indicators of changing market conditions. In assessing whether changes in market conditions are material, the Bank considers the individual and aggregate effect of these changes on its collateral protection and the risk in its real estate lending program or credit portfolios.
Real Estate Acquired Through Foreclosure
Other real estate owned (“OREO”) is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets recorded at fair value on a recurring basis by level within the hierarchy as of June 30, 2013 and December 31, 2012 (in thousands).
| | | | | Quoted Prices in | | | Significant Other | | | Significant | |
| | Total | | | Active Markets for | | | Observable | | | Unobservable | |
| | June 30, | | | Identical Assets | | | Inputs | | | Inputs | |
| | 2013 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
Investment Securities: | | | | | | | | | | | | |
Government Sponsored Enterprises | | $ | 121,055 | | | $ | 121,055 | | | $ | -- | | | $ | -- | |
Trust Preferred Securities | | | 4,247 | | | | -- | | | | 2,554 | | | | 1,693 | |
Total Investment Securities | | | 125,302 | | | | 121,055 | | | | 2,554 | | | | 1,693 | |
Mortgage-Backed and Related Securities | | | 55,106 | | | | -- | | | | 55,106 | | | | -- | |
Total | | $ | 180,408 | | | $ | 121,055 | | | $ | 57,660 | | | $ | 1,693 | |
| | | | | Quoted Prices in | | | Significant Other | | | Significant | |
| | Total | | | Active Markets for | | | Observable | | | Unobservable | |
| | December 31, | | | Identical Assets | | | Inputs | | | Inputs | |
| | 2012 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
Investment Securities: | | | | | | | | | | | | |
Government Sponsored Enterprises | | $ | 123,679 | | | $ | 123,679 | | | | -- | | | | -- | |
Trust Preferred Securities | | | 4,335 | | | | -- | | | | 2,788 | | | | 1,547 | |
Total Investment Securities | | | 128,014 | | | | 123,679 | | | | 2,788 | | | | 1,547 | |
Mortgage-Backed and Related Securities | | | 41,200 | | | | -- | | | | 41,200 | | | | -- | |
Total | | $ | 169,214 | | | $ | 123,679 | | | $ | 43,988 | | | $ | 1,547 | |
The following is a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended June 30, 2013.
| | Fair Value Measurements Using Significant | |
| | Unobservable Inputs (Level 3) | |
| | (in thousands) | |
Investment Securities | | | |
| | Available-for-Sale | |
Beginning balance at March 31, 2013 | | $ | 1,820 | |
Transfers into Level 3 | | | -- | |
Total gains/ (losses) included in: | | | | |
Net loss | | | -- | |
Other comprehensive income | | | (123 | ) |
Purchases, sales, issuances and settlements, net | | | (4 | ) |
Ending balance at June 30, 2013 | | $ | 1,693 | |
| | | | |
| | Fair Value Measurements Using Significant | |
| | Unobservable Inputs (Level 3) | |
| | (in thousands) | |
Investment Securities | | | | |
| | Available-for-Sale | |
Beginning balance at December 31, 2012 | | $ | 1,547 | |
Transfers into Level 3 | | | -- | |
Total gains/ (losses) included in: | | | | |
Net loss | | | -- | |
Other comprehensive income | | | 150 | |
Purchases, sales, issuances and settlements, net | | | (4 | ) |
Ending balance at June 30, 2013 | | $ | 1,693 | |
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Corporation may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period and assumes all nonperforming assets have specific reserves or have been written down to fair value.
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of June 30, 2013, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands)
| | Fair Value at June 30, 2013 | | | | Valuation Technique | | | | Significant Unobservable Inputs | | | General Range Of Significant Unobservable Input Values | |
Impaired loans | | $ | 18,564 | | | | Appraised Value/ Discounted Cash Flows Market Value of Note | | | | Appraisals and/or sales of comparable properties/ Independent quotes | | | | 0-25 | % |
Other real estate owned | | | 5,182 | | | | Appraised Value/ Comparable Sales/ Other Estimates from Independent Sources | | | | Appraisals and/or sales of comparable properties/ Independent quotes | | | | 0-40 | % |
Assets at fair value | | $ | 23,746 | | | | | | | | | | | | | |
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2012, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands)
| | Fair Value at December 31, 2012 | | | | Valuation Technique | | | | Significant Unobservable Inputs | | | General Range Of Significant Unobservable Input Values | |
Impaired loans | | $ | 23,462 | | | | Appraised Value/ Discounted Cash Flows Market Value of Note | | | | Appraisals and/or sales of comparable properties/ Independent quotes | | | | 0-25 | % |
Other real estate owned | | | 9,174 | | | | Appraised Value/ Comparable Sales/ Other Estimates from Independent Sources | | | | Appraisals and/or sales of comparable properties/ Independent quotes | | | | 0-40 | % |
Asets at fair value | | $ | 32,636 | | | | | | | | | | | | | |
Level 3 Valuation Methodologies. Following is a description of the unobservable inputs used for Level 3 fair value measurements.
Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all nonaccrual loans and troubled debt restructurings to be impaired. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Corporation records the impaired loans as nonrecurring Level 3. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying impaired loans as Level 3. Impaired loan totals represent nonperforming loans for the periods indicated.
OREO is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3.
Investment Securities: Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 may include asset-backed securities in less liquid markets.
The following methods and assumptions were used by the Corporation in estimating fair values of financial instruments as disclosed herein:
Cash and federal funds sold- The carrying amounts of cash and due from banks and federal funds sold approximate their fair value.
Available for sale securities - Fair values for securities are based on quoted market prices. The carrying values of restricted equity securities approximate fair values. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.
Loans - The Corporation is predominantly an asset based lender with real estate serving as collateral on a substantial majority of loans. The Corporation does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and the related impairment is charged against the allowance or a specific allowance is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all nonaccrual loans and troubled debt restructurings to be impaired.
Cash surrender value of life insurance - The carrying amounts of cash surrender values of life insurance approximate their fair value.
Deposit liabilities - The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money-market accounts and certificates of deposit (CDs) approximate their fair values at the reporting date. Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Advances from the FHLB and other borrowings - The fair values of the Corporation’s borrowings are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.
Securities sold under agreements to repurchase - The fair values of the Corporation’s repurchase agreements are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.
Accrued interest - The carrying amounts of accrued interest approximate their fair values.
Floating rate junior subordinated deferrable interest debentures - The fair values of the Corporation’s floating rate debentures are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.
Off-balance-sheet instruments - Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter parties’ credit standings.
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of June 30, 2013 and December 31, 2012. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
| | | | | | | | Fair Value Measurements | |
| | | | | | | | | | | | | | | |
| | | | | | | | Quoted | | | | | | | |
| | | | | | | | Prices in | | | | | | | |
| | | | | | | | Active Markets | | | Significant | | | | |
| | | | | | | | | | | Other | | | Significant | |
| | | | | | | | Assets or | | | Observable | | | Unobservable | |
| | Carrying | | | | | | | | | Inputs | | | Inputs | |
(dollars in thousands) | | Amount | | | Fair Value | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| | | | | | | | | | | | | | | |
June 30, 2013 | | | | | | | | | | | | | | | |
Financial Instruments - Assets | | | | | | | | | | | | | | | |
Loans | | $ | 120,088 | | | $ | 120,040 | | | | -- | | | | -- | | | $ | 120,040 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Liabilities | | | | | | | | | | | | | | | | | | | | |
Time deposits | | $ | 113,745 | | | $ | 114,166 | | | $ | -- | | | $ | 114,166 | | | $ | -- | |
Securities sold under agreements | | | | | | | | | | | | | | | | | | | | |
to repurchase | | | 5,449 | | | | 5,449 | | | | -- | | | | 5,449 | | | | -- | |
Subordinated debentures | | | 12,372 | | | | 12,372 | | | | -- | | | | 12,372 | | | | -- | |
| | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | | | | | |
Financial Instruments - Assets | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 123,414 | | | $ | 123,553 | | | | -- | | | | -- | | | $ | 123,553 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Liabilities | | | | | | | | | | | | | | | | | | | | |
Time deposits | | $ | 117,167 | | | $ | 117,723 | | | $ | -- | | | $ | 117,723 | | | $ | -- | |
Securities sold under agreements | | | | | | | | | | | | | | | | | | | | |
to repurchase | | | 6,280 | | | | 6,280 | | | | -- | | | | 6,280 | | | | -- | |
Subordinated debentures | | | 12,372 | | | | 12,372 | | | | -- | | | | 12,372 | | | | -- | |
8. Preferred Stock
On March 13, 2009, as part of the Capital Purchase Program of the Troubled Asset Relief Program (“TARP”) United States Department of the Treasury’s Capital Purchase Program, the Corporation issued 9,266 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, $1,000 per share liquidation preference (“TARP Preferred Stock”), and a warrant to purchase up to 178,880 shares of the Corporation’s common stock for a period of ten years at an exercise price of $7.77 per share, in exchange for $9.3 million in cash from the United States Department of the Treasury. The proceeds, net of issuance costs consisting primarily of legal fees, were allocated between the preferred stock and the warrant on a pro rata basis, based upon the estimated market values of the preferred stock and the warrant. As a result, $25,000 of the proceeds was allocated to the warrant, which increased additional paid-in-capital from common stock. The amount allocated to the warrant is considered a discount on the preferred stock and will be amortized using the level yield method over a five-year period through a charge to retained earnings. Such amortization will not reduce net income, but will reduce income available for common shares.
The Corporation may redeem the preferred stock at its liquidation preference plus accrued and unpaid dividends at any time with prior regulatory approval.
Under the terms of the TARP Preferred Stock, the Corporation is required to pay on a quarterly basis a dividend rate of 5% per year for the first five years, after which the dividend rate automatically increases to 9% per year. Dividend payments may be deferred, but the dividend is cumulative and failure to pay dividends for six dividend periods may trigger board appointment rights for the holder of the TARP Preferred Stock. The Corporation exercised its right on July 22, 2010 to defer its regular quarterly cash dividend on its TARP Preferred Stock. Total deferred dividends to date are $1.2 million. No action has been taken by the holder of the TARP Preferred Stock regarding board appointments.
9. Subsequent Events
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the financial statements were issued and no subsequent events have occurred requiring accrual or disclosure.
Critical Accounting Policies
The Corporation has adopted various accounting policies which govern the application of accounting principles generally accepted in the United States of America in the preparation of financial statements.
Certain accounting policies involve significant judgments and assumptions by management. Management considers such accounting policies to be critical accounting policies. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ from these judgments and estimates which could have a material impact on the carrying values of assets and liabilities and the results of operations of the Corporation.
The Corporation’s critical accounting policies are listed below:
Allowance for Loan Losses
We consider our accounting policies related to the allowance for loan losses to be critical, as these policies involve considerable judgment and estimation by management. The allowance for loan losses is established through a provision for loan losses charged to expense. Our allowance for loan losses methodology is based on historical loss experience by loan type, specific homogeneous risk pools, and specific loss allocations. Our process for determining the appropriate level of the allowance for losses is designed to account for asset deterioration as it occurs. The provision for loan losses reflects loan quality trends, including the levels of and trends related to nonaccrual loans, potential problem loans, criticized loans, and loans charged-off or recovered, among other factors.
The allowance is an amount that management believes will be adequate to absorb estimated losses relating to specifically identified loans, as well as probable credit losses inherent in the balance of the loan portfolio, based on an evaluation of the collectability of existing loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and size of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. The evaluation also includes a component for expected losses on groups of loans that are related to future events or expected changes in economic conditions. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses, and may require the Corporation to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired, substandard or special mention. For such loans that are accounted for as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
The general allocated segment for loan loss calculation includes a stratification of loan categories subdivided by residential mortgage, commercial, commercial real estate and consumer loans. These stratifications are further divided into individual segments by call report groupings. The portfolio is segregated into risk-similar segments for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. The allowance for each portfolio segment is developed from a combination of factors that reflects management’s best judgment of the extent to which environmental factors, current trends and historical loss levels are accurate indicators of current losses in the portfolio. Each category is rated for all loans including pass rated groups, special mention loans, and adversely classified nonimpaired credits. The weights assigned to each performing group is developed from previous loan loss experience and as the loss experience changes, the category weight is adjusted accordingly. In addition, as the amount of loans in each category increases and decreases, the provision for loan loss calculation adjusts accordingly. Recovery of the carrying value of loans is dependent to some extent on the future economic environment and operating and other conditions that may be beyond the Corporation’s control. Unanticipated future adverse changes in such conditions could result in material adjustments to the allowance (and future results of operation).
Loans are placed on nonaccrual status depending upon the type of loan, the past due status, and the collections activities in progress. Well-secured loans, in the process of collection, remain on an accrual basis until they become 90 days past due. Partially secured loans are written down to the collateral value and placed on nonaccrual status on or before becoming 90 days past due. Unsecured commercial loans are charged off on or before the date they become 90 days past due. Consumer loans are charged off or written down to the fair value of collateral on or before becoming 90 days past due. A past due loan may not be considered impaired if it is expected the delay in payment is minimal. Interest payments are applied to the principal balance on nonaccrual loans.
All interest accrued but not collected for loans that are placed on nonaccrual status or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is considered impaired when, in management’s judgment, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines when loans become impaired through its normal loan administration and review functions. Loans identified as nonaccrual are potentially impaired loans.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired, provided that management expects to collect all amounts due, including interest accrued at the contractual interest rate for the period of delay. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for loss and a general reserve is established accordingly.
We review each impaired loan on a loan-by-loan basis to determine whether the impairment should be recorded as a charge-off or a reserve based on our assessment of the status of the borrower and the underlying collateral. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical matter, at the loan's observable market value or fair value of the collateral less cost to sell if the loan is collateral dependent. If the resulting value of the impaired noncollateral dependent loan is less than the recorded balance, the impairment must be recognized by creating a valuation allowance for the difference and recognizing a corresponding bad debt expense. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses. The risk characteristics used to aggregate loans are collateral type, borrower’s financial condition and geographic location. Impairment of a collateral dependent loan is immediately charged-off against the allowance for loan and lease losses unless the fair value was based on an internal valuation pending receipt of a third party appraisal or other extenuating circumstances. Consumer loans are charged-off generally based on pre-defined past due periods.
Fair Value Measurements
A number of valuation techniques are used to determine the fair value of assets and liabilities in our financial statements. These include quoted market prices for securities, interest rate valuations based on the modeling of termination values adjusted for credit spreads with counterparties, and appraisals of real estate from independent licensed appraisers, among other valuation techniques. Fair value measures for assets and liabilities where there exists limited or no observable market data are based primarily on estimates, and are often calculated based on the economic and competitive environment, the characteristics of the asset or liability, and other factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there are inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. Significant changes in the aggregate fair value of assets or liabilities required to be measured at fair value or for impairment will be recognized in the statement of operations.
Other-Than-Temporary Impairment
The evaluation and recognition of other-than-temporary impairment ("OTTI") on certain investments including our trust preferred securities and other corporate debt security holdings require significant judgment and estimates. Some of the more critical judgments supporting the evaluation of OTTI include projected cash flows including prepayment assumptions, default rates and severities of losses on the underlying collateral within the security.
Income Taxes
Some of the more critical judgments supporting the deferred tax asset amount include judgments about the recovery of these accrued tax benefits. Deferred income tax assets are recorded to reflect the tax effect of the difference between the book and tax basis of assets and liabilities. These differences result in future deductible amounts that are dependent on the generation of future taxable income through operations or the execution of tax planning strategies. Due to the doubt of our ability to utilize the portion of the deferred tax asset that is not able to be offset against net operating loss carry backs and reversals of future taxable temporary differences projected to occur, management established a valuation allowance of $8.0 million to reduce the recorded deferred tax asset to a net realizable value.
Forward Looking Statements
Management’s discussion and analysis of financial condition and results of operations and other portions of this Form 10-Q may contain certain “forward-looking statements” concerning the future operations, plans or strategies of the Corporation and the Bank. These forward-looking statements are generally identified by the use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Management intends to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this statement for the express purpose of availing the Corporation of the protections of such safe harbor with respect to all forward-looking statements contained in this report. Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could affect actual results include interest rate trends, the general economic climate in the Corporation’s and the Bank’s market area and the country as a whole, real estate values in the Bank’s market area, the ability of the Corporation and the Bank to control costs and expenses, competitive products and pricing and the demand for such products, loan delinquency rates, the quality and composition of the loan and investment portfolios, changes in accounting principles and guidelines and changes in federal and state laws and regulations. The Corporation provides greater detail regarding some of these factors in its Form 10-K for the year ended December 31, 2012, including in the Risk Factors section of that report, and in its other SEC reports. These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements.
Except as required by applicable law or regulation, the Corporation does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of these statements or to reflect the occurrence of anticipated or unanticipated events.
Financial Condition
Assets
Assets decreased $5.9 million, or 1.7%, to $344.0 million at June 30, 2013 from $349.9 million at December 31, 2012. The decrease in assets was due primarily to the reduction in cash and cash equivalents, loans and other real estate owned, offset by an increase in securities. Net loans decreased $3.3 million from December 31, 2012 to June 30, 2013, due primarily to a significant reduction in loan demand as a result of economic conditions in South Carolina and more stringent underwriting standards. Investment securities at June 30, 2013 increased $11.2 million, or 6.6%, to $180.4 million from $169.2 million at December 31, 2012, primarily due to a increase in mortgage-backed securities, offset by a decrease in securities of government sponsored enterprises. Federal funds sold at June 30, 2013 decreased $11.8 million to $8.5 million from $20.3 million at December 31, 2012 as such funds were used to purchase mortgage-backed securities.
The amortized cost and fair value of investment securities are summarized as follows:
The analysis is based on cash flows and utilizes a number of assumptions relating to credit and prepayment. There are 9 scenarios available within three deal cash flow assumption categories (prepays constant, no prepays, prepays constant utilizing select years and defaults over 5 years and constant thereafter). Each of these scenarios includes different prepayment assumptions and defaults at various levels in addition to projection of recoveries, if applicable, with a two-year lag. Scenarios in each category range from a base to worse case in addition to two analyses that project defaults over the course of the following year on a quarterly basis and annually thereafter.
Stress Analysis – The Corporation obtains a stress analysis report of each security. This report provides a snapshot of the immediate deferrals/defaults that a given pool and tranche/class can withstand before causing either a break in yield or temporary interest shortfall position. There are various assumptions utilized in this report with respect to prepayments, deferrals/defaults, and recovery rates.
| ● | Break in Yield – This is the level of deferrals/defaults the tranche could experience before the tranche would not receive all of its contractual cash flows (principal and interest) by maturity (not just a temporary interest shortfall but an actual loss in yield on the investment). In other words, a break in yield occurs when the magnitude of the deferrals/defaults has depleted the entire credit enhancement (excess interest and over-collateralization) beneath the given tranche. |
| ● | Temporary Interest Shortfall – A temporary interest shortfall is caused by an amount of deferrals/defaults high enough such that there is insufficient cash flow available to pay current interest on the given tranche or by breaching the principal coverage test of the tranche immediately senior to the given tranche. Principal coverage tests are set up to protect the Senior and Mezzanine Notes from credit events, providing the most credit protection to the Class A-1 Senior Notes, then to the Class A-2 Senior Notes, then to the Class B notes and so on. Cash flow is diverted from the lowest tranches first then from the successively higher tranches as necessary. |
The existence of a break in yield or a temporary interest shortfall is an initial indication that OTTI may exist.
Deferral/Default Summary – The Corporation reviews a report that contains current information for individual issues to determine the extent of deferrals and/or defaults, the status of any issuers in the pool, and the impact to the tranche owned by the Corporation. This report lists the issue (i.e., the pool/deal), the amount of deferrals/defaults related to the issue, the issuer that has deferred/defaulted, and the percentage of total current collateral this represents. Additionally, the report provides the status of the amount in question (i.e. whether it is cured, purchased, in default, or deferred), the projected senior and mezzanine note status for the next payment date, the projected income note status for the next payment date and the next bond payment date. The Corporation compares the information in this report to the assumptions used in the cash flow analysis to ensure that deferral and defaults are correctly reflected in the cash flow analysis.
Issuer Lists –A report listing all of the companies in the pool, along with other relevant information such as organization type (mutual vs. stock), primary geographic location (state), rating, issue amount, years in business and principal line of business. The Corporation reviews the issuer lists for the individual pools held by the Corporation to gain better insight as to the underlying companies, the specific credit characteristics of the collateral underlying each individual security, and to determine risks associated with any concentrations with respect to issue amounts or lines of business.
To determine impairment charges for the Corporation’s collateralized debt obligations (“CDO”), we performed discounted cash flow valuations through a static default model test. The default model used assumed a 3.6% rate, which is three times the historic default rates for all CDO’s, a 0% recovery on all banks in deferral of interest payments and a 0% prepayment rate. Cash flow valuations with a premium mark up of 300 basis points were also used to determine the fair market values of the Corporation’s collateralized debt obligations. All of the Corporation’s pooled trust preferred securities have the same terms, which is that the securities cannot be redeemed for five years and then can be called quarterly thereafter. All of the securities are past the five-year no-call period. Valuation documentation for the cash flow analysis is provided by an independent third party.
Amounts in the following table are in thousands.
Security Name | | Single/ Pooled | | | Class Tranche | | | Amortized Cost | | | Fair Value | | | Unrealized (Gain)Loss | | | Credit Portion | | | Other | | | YTD OTTI Total | |
Alesco II | | Pooled | | | B-1 | | | $ | 1,161 | | | $ | 1,166 | | | $ | (5 | ) | | $ | -- | | | $ | -- | | | $ | -- | |
MM Com III | | Pooled | | | B | | | | 511 | | | | 417 | | | | 94 | | | | -- | | | | -- | | | | -- | |
PreTSL IV | | Pooled | | | Mezz | | | | 152 | | | | 110 | | | | 42 | | | | -- | | | | -- | | | | -- | |
Total | | | | | | | | $ | 1,824 | | | $ | 1,693 | | | $ | 131 | | | $ | -- | | | $ | -- | | | $ | -- | |
OTTI-Other Than Temporary Impairment
| | Lowest Rating (1) | | | % of Current Performing | | | % Deferrals/ Defaults (2) | | | High | | | Low | | | Discount Margin (3) | |
Alesco II | | C | | | | 84.89 | % | | | 15.11 | % | | | 1.20 | % | | | 0.40 | % | | | 4.65 | % |
MM Com III | | CC | | | | 70.00 | % | | | 30.00 | % | | | 1.20 | % | | | 0.40 | % | | | 5.05 | % |
PreTSL IV | | CCC | | | | 72.93 | % | | | 27.07 | % | | | 1.50 | % | | | 0.75 | % | | | 2.25 | % |
Notes to table above:
| (1) | Credit Ratings represent Moody’s and Fitch ratings (S&P does not rate this security). |
| (2) | The ratio represents the amount of specific deferrals/defaults that have occurred, plus those that are known or projected for the following quarters to the total amount of original collateral for a given security. Fewer deferrals/defaults produce a lower ratio. |
| (3) | Fair market value discount margin to LIBOR. |
For the period ended June 30, 2013, the Corporation did not experience a credit-related other-than-temporary impairment on the pooled trust preferred securities portfolio but we have recorded a $1.5 million loss cumulatively since 2008 in this portfolio. All of these securities are in the Corporation’s available for sale portfolio. The previous impairment costs were charged to earnings in noninterest income as “Other-than-temporary-impairment write-down on securities”. The total securities impacted by credit-related other-than-temporary impairment have a current carrying value of $1.7 million and represent approximately 0.94% of available for sale securities. The Corporation does not intend to sell these securities and it is more likely than not that the Corporation will not be required to sell these securities before recovery of their amortized cost. Management continues to monitor these securities. The Corporation may conclude in future periods that conditions existing at that time indicate some or all of the securities may be sold or are other-than-temporarily impaired, which would require a charge to earnings in such periods.
Net loans decreased to $120.1 million at June 30, 2013 compared to $123.4 million at December 31, 2012. The decrease was due to a significant reduction in loan demand as a result of economic conditions in South Carolina and more conservative underwriting standards. Consumer loans decreased $3.5 million, or 10.3% and commercial loans, primarily lines of credit, and commercial real estate loans decreased $731,000, or 0.9% for the period ended June 30, 2013.
The following table sets forth information with respect to the Bank’s nonperforming assets at the dates indicated (dollars in thousands):
| | June 30, 2013 | | | December 31, 2012 | |
| | | | | | |
Nonaccrual loans | | | | | | |
Real estate | | $ | 1,228 | | | $ | 970 | |
Commercial | | | 7,795 | | | | 9,569 | |
Consumer | | | 3,180 | | | | 2,635 | |
Total | | | 12,203 | | | | 13,174 | |
| | | | | | | | |
Accruing troubled debt restructurings | | | 676 | | | | 4,187 | |
Other real estate owned, net | | | 5,182 | | | | 9,174 | |
Total nonperforming assets | | $ | 18,061 | | | $ | 26,535 | |
| | | | | | | | |
Percentage of nonperforming loans to loans | | | | | | | | |
receivable, net | | | 10.72 | % | | | 14.07 | % |
Percentage of nonperforming assets to total assets | | | 5.25 | % | | | 7.58 | % |
Allowance for loan losses to total | | | | | | | | |
loans outstanding | | | 3.54 | % | | | 3.42 | % |
Allowance for loan losses as a percent of | | | | | | | | |
nonperforming loans | | | 33.48 | % | | | 25.15 | % |
Allowance for loan losses | | $ | 4,312 | | | $ | 4,367 | |
The following table presents the total risk-based, Tier 1 risk-based and Tier 1 leverage requirements for the Corporation and the Bank (in thousands).
| | Minimum Capital Levels | |
| | Actual | | | Regulatory Minimum | | | From Consent Order(1) | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
Leverage ratio | | | | | | | | | | | | | | | | | | |
Corporation | | $ | 13,814 | | | | 3.95 | % | | $ | 13,984 | | | | 4.00 | % | | $ | n/a | | | | n/a | % |
Bank | | | 23,163 | | | | 6.63 | | | | 13,970 | | | | 4.00 | | | | 27,940 | | | | 8.00 | |
Tier 1 capital ratio | | | | | | | | | | | | | | | | | | | | | | | | |
Corporation | | | 13,814 | | | | 8.01 | | | | 6,894 | | | | 4.00 | | | | n/a | | | | n/a | |
Bank | | | 23,163 | | | | 13.47 | | | | 6,880 | | | | 4.00 | | | | n/a | | | | n/a | |
Total risk-based capital ratio | | | | | | | | | | | | | | | | | | | | | | | | |
Corporation | | | 24,305 | | | | 14.10 | | | | 13,789 | | | | 8.00 | | | | n/a | | | | n/a | |
Bank | | | 25,340 | | | | 14.73 | | | | 13,760 | | | | 8.00 | | | | 20,640 | | | | 12.00 | |
(1) Minimum capital amounts and ratios presented for the Bank as of June 30, 2013 are the minimum levels set forth in the Consent Order. No minimum Tier 1 capital to risk-weighted assets ratio was specified in the Consent Order.
Under current Federal Reserve guidelines, the Corporation includes trust preferred securities in Tier 1 capital.
The Bank is required to maintain reserves, in the form of cash and balances with the Federal Reserve Bank, against its deposit liabilities. The amounts of such reserves totaled $1.7 million at June 30, 2013.
Consent Order and Written Agreement
Due to the Bank’s financial condition, the Office of the Comptroller of Currency (“OCC”) required that the Bank’s Board of Directors sign a formal enforcement action (“Consent Order”) with the OCC which conveys specific actions needed to address certain findings from their examination and to address the Bank’s current financial condition. The Bank entered into a Consent Order with the OCC on December 21, 2010, which contained a list of requirements ranging from a capital directive, which required it to achieve and maintain minimum regulatory capital levels in excess of the statutory minimums to be well-capitalized, to developing a liquidity risk management and contingency funding plan, in connection with which it is subject to limitations on the maximum interest rates it can pay on deposit accounts.
In addition, the Consent Order required the Bank to develop a three-year capital plan, which includes, among other things, specific plans for maintaining adequate capital, a discussion of the sources and timing of additional capital, as well as contingency plans for alternative sources of capital. The Consent Order also required the Bank to develop a strategic plan covering at least a three-year period, which among other things, included a specific description of the strategic goals and objectives to be achieved, the targeted markets, the specific Bank personnel who are responsible and accountable for the plan, and a description of systems to monitor our progress. On March 19, 2011, the Bank’s Board submitted a written strategic plan and capital plan to the OCC covering a three-year period which included an action plan for increasing the Bank’s capital ratios to the minimums set forth in the Consent Order. The Consent Order also required the Bank to achieve and maintain total capital of at least equal to 12% of risk-weighted assets and Tier 1 capital at least equal to 8% of adjusted total assets. The Bank has been working on efforts to achieve the Tier 1 capital levels imposed under the Consent Order.
The Consent Order also contained restrictions on future extensions of credit and required the development of various programs and procedures to improve the Bank’s asset quality as well as routine reporting on its progress toward compliance with the Consent Order to the Board of Directors and the OCC.
The Bank’s compliance committee monitors and coordinates compliance with the Consent Order. The committee consists of five members of its Board of Directors and meets at least monthly to receive written progress reports from management on the results and status of actions needed to achieve full compliance with each article of the Consent Order.