Exhibit 99.1
Condensed Consolidated Interim Financial Statements
(Expressed in thousands of United States dollars)
MINEFINDERS CORPORATION LTD.
Three and six months ended June 30, 2011 and 2010
MINEFINDERS CORPORATION LTD.
Condensed Consolidated Interim Statement of Financial Position
(Unaudited)
(Expressed in thousands of United States dollars)
| | | | | | | |
| | | June 30, | | | December 31, | |
| Note | | 2011 | | | 2010 | |
| | | | | | | |
Assets | | | | | | | |
| | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 200,695 | | $ | 126,927 | |
Short term investments | | | 20,482 | | | 40,004 | |
Accounts receivable | 3 | | 7,616 | | | 7,283 | |
Inventory | 4 | | 55,101 | | | 49,525 | |
Prepaid expenses | | | 1,331 | | | 1,454 | |
| | | 285,225 | | | 225,193 | |
| | | | | | | |
Mineral property, plant and equipment | 5 | | 249,740 | | | 240,437 | |
| | | | | | | |
| | $ | 534,965 | | $ | 465,630 | |
| | | | | | | |
Liabilities and Equity | | | | | | | |
| | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable and accrued liabilities | | $ | 20,572 | | $ | 10,396 | |
Current portion of long-term debt | | | 49,739 | | | 47,402 | |
| | | 70,311 | | | 57,798 | |
Non-current liabilities: | | | | | | | |
Long-term debt | 6 | | 30,002 | | | 46,503 | |
Provision for closure and reclamation | 7 | | 7,327 | | | 6,965 | |
Deferred income taxes | | | 32,111 | | | 13,665 | |
Derivative and other financial liabilities | 9 | | 69,797 | | | 57,217 | |
| | | 139,237 | | | 124,350 | |
| | | | | | | |
Equity: | | | | | | | |
Share capital | 8 | | 431,843 | | | 416,662 | |
Share-based payment reserve | | | 16,014 | | | 22,045 | |
Deficit | | | (122,440 | ) | | (155,225 | ) |
| | | 325,417 | | | 283,482 | |
| | | | | | | |
| | $ | 534,965 | | $ | 465,630 | |
See accompanying notes to condensed consolidated interim financial statements.
1
MINEFINDERS CORPORATION LTD.
Condensed Consolidated Interim Statements of Income and Comprehensive Income
(Unaudited)
(Expressed in thousands of United States dollars, except per share amounts)
Three and six months ended June 30, 2011 and 2010
| | | | | | | | | | | | | |
| | | Three months | | | Six months | |
| | | ended June 30, | | | ended June 30, | |
| Note | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | | | | | | | | | | | | |
Revenue | | $ | 73,083 | | $ | 21,579 | | $ | 125,407 | | $ | 48,028 | |
| | | | | | | | | | | | | |
Cost of sales: | 11 | | | | | | | | | | | | |
Production costs | | | 22,334 | | | 11,191 | | | 40,194 | | | 25,623 | |
Royalties | | | 1,824 | | | 653 | | | 3,186 | | | 1,444 | |
Amortization and depletion | | | 5,085 | | | 2,372 | | | 9,430 | | | 6,078 | |
| | | 29,243 | | | 14,216 | | | 52,810 | | | 33,145 | |
| | | | | | | | | | | | | |
Mine operating earnings | | | 43,840 | | | 7,363 | | | 72,597 | | | 14,883 | |
| | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | |
Exploration | | | 1,327 | | | 1,753 | | | 2,424 | | | 3,236 | |
Corporate administration | | | 1,594 | | | 3,095 | | | 3,502 | | | 5,088 | |
| | | 2,921 | | | 4,848 | | | 5,926 | | | 8,324 | |
| | | | | | | | | | | | | |
Income from operations | | | 40,919 | | | 2,515 | | | 66,671 | | | 6,559 | |
| | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | |
Finance income | | | 202 | | | 59 | | | 525 | | | 103 | |
Finance expense | 12 | | (2,859 | ) | | (2,713 | ) | | (5,546 | ) | | (5,503 | ) |
Change in fair value of derivative liabilities | 9 | | 3,896 | | | 3,748 | | | (12,847 | ) | | 15,092 | |
Foreign exchange | | | 757 | | | (130 | ) | | 4,126 | | | (79 | ) |
| | | 1,996 | | | 964 | | | (13,742 | ) | | 9,613 | |
| | | | | | | | | | | | | |
Income before income taxes | | | 42,915 | | | 3,479 | | | 52,929 | | | 16,172 | |
| | | | | | | | | | | | | |
Income tax expense | | | 12,390 | | | 491 | | | 20,144 | | | 2,285 | |
| | | | | | | | | | | | | |
Net income and comprehensive income for the period | | $ | 30,525 | | $ | 2,988 | | $ | 32,785 | | $ | 13,887 | |
| | | | | | | | | | | | | |
Income per share: | 14 | | | | | | | | | | | | |
Basic | | $ | 0.38 | | $ | 0.05 | | $ | 0.41 | | $ | 0.21 | |
Diluted | | | 0.32 | | | 0.02 | | | 0.41 | | | 0.05 | |
| | | | | | | | | | | | | |
Weighted average shares outstanding: | 14 | | | | | | | | | | | | |
Basic | | | 80,700,220 | | | 65,818,217 | | | 80,237,983 | | | 65,799,175 | |
Diluted | | | 91,479,053 | | | 75,875,134 | | | 80,319,508 | | | 76,154,464 | |
See accompanying notes to condensed consolidated interim financial statements.
2
MINEFINDERS CORPORATION LTD.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
(Unaudited)
(Expressed in thousands of United States dollars)
Six months ended June 30, 2011 and 2010
| | | | | | | | | | | | | |
| Share capital | | | | | | | | | |
| | | | | | Share-based | | | | | | | |
| | | | | | payment | | | | | | | |
| Shares | | Amount | | | reserve | | | Deficit | | | Total | |
| | | | | | | | | | | | | |
Balance, December 31, 2010 | 79,705,406 | $ | 416,662 | | $ | 22,045 | | $ | (155,225 | ) | $ | 283,482 | |
| | | | | | | | | | | | | |
Exercise of share options | 1,084,139 | | 14,756 | | | (6,099 | ) | | - | | | 8,657 | |
Exercise of warrants | 30,800 | | 425 | | | - | | | - | | | 425 | |
Share-based compensation | - | | - | | | 68 | | | - | | | 68 | |
Net income and comprehensive income | - | | - | | | - | | | 32,785 | | | 32,785 | |
| | | | | | | | | | | | | |
Balance, June 30, 2011 | 80,820,345 | $ | 431,843 | | $ | 16,014 | | $ | (122,440 | ) | $ | 325,417 | |
| | | | | | | | | | | | | |
| Share capital | | | | | | | | | |
| | | | | | Share-based | | | | | | | |
| | | | | | payment | | | | | | | |
| Shares | | Amount | | | reserve | | | Deficit | | | Total | |
| | | | | | | | | | | | | |
Balance, January 1, 2010 | 65,773,032 | $ | 272,633 | | $ | 20,488 | | $ | (150,610 | ) | $ | 142,511 | |
| | | | | | | | | | | | | |
Exercise of share options | 180,887 | | 1,422 | | | (605 | ) | | - | | | 817 | |
Exercise of warrants | 750 | | 3 | | | - | | | - | | | 3 | |
Share-based compensation | - | | - | | | 2,465 | | | - | | | 2,465 | |
Net income and comprehensive income | - | | - | | | - | | | 13,887 | | | 13,887 | |
| | | | | | | | | | | | s | |
Balance, June 30, 2010 | 65,954,669 | $ | 274,058 | | $ | 22,348 | | $ | (136,723 | ) | $ | 159,683 | |
See accompanying notes to condensed consolidated interim financial statements.
3
MINEFINDERS CORPORATION LTD.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Expressed in thousands of United States dollars)
Six months ended June 30, 2011 and 2010
| | | | | | |
| | 2011 | | | 2010 | |
| | | | | | |
Cash provided by (used in): | | | | | | |
| | | | | | |
Operations: | | | | | | |
Net income for the period | $ | 32,785 | | $ | 13,887 | |
Adjustments for: | | | | | | |
Amortization and depletion | | 9,430 | | | 6,078 | |
Unrealized foreign exchange gain | | (979 | ) | | (25 | ) |
Share-based compensation | | 68 | | | 2,465 | |
Fair value change on derivative liabilities | | 12,847 | | | (15,092 | ) |
Finance income | | (525 | ) | | (103 | ) |
Finance expense | | 5,546 | | | 5,503 | |
Income tax expense | | 20,144 | | | 2,285 | |
Other | | - | | | 9 | |
Changes in non-cash working capital balances: | | | | | | |
Accounts receivable | | (333 | ) | | (3,724 | ) |
Inventory | | (5,128 | ) | | (4,483 | ) |
Prepaid expenses | | 123 | | | 1,461 | |
Accounts payable and accrued liabilities | | 3,004 | | | 230 | |
Finance costs paid | | (2,572 | ) | | (2,089 | ) |
Finance income received | | 525 | | | 103 | |
| | 74,935 | | | 6,505 | |
| | | | | | |
Investments: | | | | | | |
Purchase of mineral property, plant and equipment | | (13,483 | ) | | (16,435 | ) |
Purchase of short term investments | | (20,000 | ) | | - | |
Redemption of short term investments | | 40,203 | | | - | |
| | 6,720 | | | (16,435 | ) |
| | | | | | |
Financing: | | | | | | |
Net proceeds on issue of common shares | | 8,815 | | | 820 | |
Repayment of revolving credit facility | | (17,000 | ) | | - | |
| | (8,185 | ) | | 820 | |
| | | | | | |
Effect of exchange rates on cash and cash equivalents | | 298 | | | 25 | |
| | | | | | |
Increase (decrease) in cash and cash equivalents | | 73,768 | | | (9,085 | ) |
| | | | | | |
Cash and cash equivalents, beginning of period | | 126,927 | | | 30,406 | |
| | | | | | |
Cash and cash equivalents, end of period | $ | 200,695 | | | 21,321 | |
| | | | | | |
Supplemental information: | | | | | | |
Non-cash investing and financing activities: | | | | | | |
Increase in provision for closure and reclamation included in mineral property, plant and equipment | $ | 224 | | $ | 505 | |
Purchase of mineral property, plant and equipment included in accounts payable and accrued liabilities | | 5,699 | | | 1,246 | |
4
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
The Company was organized on February 4, 1975 under the laws of the Province of Ontario and is engaged in the production and sale of gold and silver and the exploration, development and acquisition of mineral deposits.
The Company's primary asset is its 100% owned Dolores gold and silver mine which commenced commercial production on May 1, 2009.
The Company expects that revenues from production will finance the operation of the Company. The Company may have to raise additional funds over and above amounts raised to date to complete the acquisition, exploration and development of its property interests and, while it has been successful in doing so in the past, there can be no assurance that it will be able to do so in the future.
| (a) | The Company adopted International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), effective January 1, 2011. These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34,Interim Financial Reporting, and do not include all of the information required for full annual financial statements prepared using IFRS. |
Prior period annual and interim financial statements were prepared in accordance with Canadian generally accepted accounting standards ("Canadian GAAP") but have been restated to be presented in accordance with IFRS. For a summary of the Company’s accounting policies under IFRS, refer to notes 2 and 3 of the Company’s condensed consolidated interim financial statements for the three months ended March 31, 2011. These accounting policies have been applied on a consistent basis to all periods presented. An explanation of the effect of the transition from Canadian GAAP to IFRS on the condensed consolidated interim statements of income and comprehensive income for the three and six months ended June 30, 2010, is included in note 15. For a summary of the effects of IFRS adoption on the Company’s consolidated statement of financial position as at January 1, 2010 and December 31, 2010, refer to note 16 of the Company’s interim financial statements for the three months ended March 31, 2011.
These condensed consolidated interim financial statements were approved for issue by the Audit Committee on August 2, 2011.
| | |
| (b) | Basis of presentation: |
These condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments which are measured at fair value.
| (c) | Functional currency and presentation currency: |
| | |
| | Except as otherwise noted, these condensed consolidated interim financial statements are presented in United States dollars, the functional currency of the Company and its subsidiaries. All financial information is rounded to the nearest thousand except share and per share amounts. |
5
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
2. | Basis of preparation (continued): |
| | |
| (d) | Use of estimates and judgments: |
The preparation of financial statements in accordance with IFRS requires management to make estimates, assumptions and judgments that affect the application of accounting policies and the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements along with reported amounts of revenues and expenses during the period. Actual results may differ. All estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognized in the period in which the estimates are revised and in any future periods affected.
The timing of commencement of commercial production at a mine site involves judgments that may have a significant effect on the amounts recognized in the condensed consolidated financial statements.
Significant areas requiring the use of estimates include the determination of impairment of long-lived assets, closure and reclamation provisions, valuation of derivative instruments and valuation of inventories. Key judgments and estimates made by management with respect to these areas have been disclosed in the notes to these financial statements as appropriate.
The determination of mineral reserves also requires the use of estimates. The Company estimates its ore reserves and mineral resources based on information compiled by Qualified Persons as defined in accordance with Canadian Securities Administrators National Instrument 43-101,Standards for Disclosure of Mineral Projects. Reserves are used in the calculation of amortization and depletion, impairment assessments and forecasting the timing of payment of mine closure and reclamation costs. There are numerous uncertainties inherent in estimating mineral reserves and assumptions that are valid at the time of estimation may change significantly when new information becomes available. Changes in the forecasted prices of commodities, exchange rates, production costs or recovery rates may change the economic status of reserves and may result in the reserves being restated.
6
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
2. | Basis of preparation (continued): |
| (e) | New standards and interpretations not yet adopted: |
| | |
| | A number of new standards, amendments to standards and interpretations effective for annual periods beginning after January 1, 2013, including IFRS 9Financial Instruments, IFRS 10Consolidated Financial Statements, IFRS 11Joint Arrangements, IFRS 12Disclosure of Interests in Other Entitiesand IFRS 13Fair Value Measurement, have not been applied in preparing these condensed consolidated interim financial statements. None of these are expected to have a significant effect on the consolidated financial statements of the Company, except for IFRS 9,Financial Instruments(“IFRS 9”), which could change the classification and measurement of financial assets. The extent of the effect of IFRS 9 has not been determined. |
Of the $7,616 in receivables (December 31, 2010 - $7,283), $6,767 (December 31, 2010 - $6,516) is value added tax (“VAT”) paid in Mexico on goods and services for the Dolores Mine and exploration activities. The VAT receivable is refundable from the Mexican tax authorities.
| | | | | | |
| | | June 30, | | December 31, | |
| | | 2011 | | 2010 | |
| | | | | | |
| Supplies | $ | 5,915 | $ | 4,998 | |
| Ore stockpiles | | 4,009 | | 2,197 | |
| Work in process | | 44,794 | | 41,845 | |
| Finished goods | | 383 | | 485 | |
| | | | | | |
| | $ | 55,101 | $ | 49,525 | |
7
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
5. | Mineral property, plant and equipment: |
Net carrying costs at June 30, 2011 and December 31, 2010 are as follows:
| | | | | | | | | | | | | |
| | | | | | | | | | Exploration | | | |
| | | Mineral | | Plant and | | | Capitalized | | and | | | |
| | | property | | equipment | | | stripping | | evaluation | | Total | |
| | | | | | | | | | | | | |
| Cost | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Balance at December 31, 2010 | $ | 114,567 | $ | 148,643 | | $ | 17,702 | $ | 98 | $ | 281,010 | |
| Additions | | 3,024 | | 11,661 | | | 5,097 | | - | | 19,782 | |
| Disposals | | - | | (214 | ) | | - | | - | | (214 | ) |
| | | | | | | | | | | | | |
| Balance at June 30, 2011 | $ | 117,591 | $ | 160,090 | | $ | 22,799 | $ | 98 | $ | 300,578 | |
| | | | | | | | | | | | | |
| Accumulated amortization and depletion | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Balance at December 31, 2010 | $ | 11,215 | $ | 29,195 | | $ | 163 | $ | - | $ | 40,573 | |
| Additions | | 4,221 | | 5,760 | | | 345 | | - | | 10,326 | |
| Disposals | | - | | (61 | ) | | - | | - | | (61 | ) |
| | | | | | | | | | | | | |
| Balance at June 30, 2011 | $ | 15,436 | $ | 34,894 | | $ | 508 | $ | - | $ | 50,838 | |
| | | | | | | | | | | | | |
| Net book value | | | | | | | | | | | | |
| At December 31, 2010 | $ | 103,352 | $ | 119,448 | | $ | 17,539 | $ | 98 | $ | 240,437 | |
| At June 30, 2011 | | 102,155 | | 125,196 | | | 22,291 | | 98 | | 249,740 | |
8
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
5. | Mineral property, plant and equipment (continued): |
At June 30, 2011, $15,037 net book value of mineral property, plant and equipment is not currently subject to amortization.
Mineral property, plant and equipment relates to the following:
| (i) | Dolores Mine: |
| | |
| | The Dolores Mine is in the Madera Mining District, in the state of Chihuahua. In 2006, the Company unified seven of the nine claims resulting in three concessions totaling 27,700 hectares. The Company has a 100% interest in all three concessions. The property is subject to underlying net smelter return (“NSR”) royalties totaling 3.25% on gold and 2% on silver. Commercial production of gold and silver at the Dolores Mine commenced on May 1, 2009. |
| | |
| (ii) | Sonora properties: |
| | |
| | The Company has a 100% interest in the mineral rights to 31 mineral concessions totaling 118,770 hectares in the State of Sonora. The Company makes annual rent payments to the landowners, currently approximately $300, escalating each year. Should the properties be put in production, payments or royalties, as applicable, will be due to these landowners. |
| (b) | United States properties: |
| | |
| | The Company holds a 100% interest (subject to NSR royalties of 3%) in the Dottie property, located in Nevada. In addition, the Company holds claims in the Oro Blanco project area of Arizona. |
| | | | | | | |
| | | June 30, | | | December 31, | |
| | | 2011 | | | 2010 | |
| | | | | | | |
| Convertible notes (a) | $ | 79,741 | | $ | 76,905 | |
| Scotia Capital revolving credit facility (b) | | - | | | 17,000 | |
| | | | | | | |
| Balance of long-term debt | | 79,741 | | | 93,905 | |
| Current portion (a) | | (49,739 | ) | | (47,402 | ) |
| | | | | | | |
| Balance, end of period | $ | 30,002 | | $ | 46,503 | |
| (a) | In October 2006, the Company issued $85,000 in 4.5% unsecured convertible senior notes (the “2011 Notes”) maturing on December 15, 2011, incurring a 3.5% underwriter’s fee and other expenses aggregating $3,451, for net proceeds of $81,549. Interest is payable semi-annually in arrears on June 15 and December 15 of each year. The notes are convertible into common shares at approximately $10.88 per share. The conversion feature is classified as a derivative as the Company has the option to settle in cash all or part of the obligation to issue shares on exercise by the holder of the conversion option (note 9). |
9
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
6. | Long-term debt (continued): |
On November 3, 2010, the Company completed the exchange of an aggregate of $32,941 of the principal due under the 2011 Notes for new unsecured convertible senior notes of an aggregate principal amount of $36,235, due December 15, 2015 (the “2015 Notes”). The 2015 Notes bear interest at 4.5%, payable semi-annually in arrears on June 15 and December 15 of each year, beginning June 15, 2011. The 2015 Notes are convertible into common shares at approximately $11.97 per share.
As at June 30, 2011, an aggregate of 7,811,985 common shares are issuable upon conversion of the 2011 Notes and the 2015 Notes and additional shares may become issuable following the occurrence of certain corporate acts or events. On conversion, the Company has the option to settle all or a portion of the obligation in cash.
The interest and principal amounts of the remaining 2011 Notes and 2015 Notes are classified as debt liabilities and the conversion options are classified as derivative liabilities. Measurement of the derivative liabilities is discussed in note 9. The debt liabilities are measured at amortized cost. As a result, the aggregate carrying value of the debt liabilities is lower than the aggregate face value of the 2011 and 2015 Notes. The differences between the carrying amount of the notes and the face value of the notes are characterized as note discounts. The difference between the $49,739 (2010 - $47,402) carrying value and the $52,059 face value of the 2011 Notes is $2,320 (December 31, 2010 - $4,657). The difference between the $30,002 (December 31, 2010 - $29,503) carrying value and the $36,235 face value of the 2015 Notes is $6,233 (December 31, 2010 - $6,732). The unwinding of these discounts is recognized as finance expense over the terms of the notes using an effective interest rate of 14.7% for the 2011 Notes and 9.2% for the 2015 Notes. The fair value of the debt component of the remaining 2011 Notes is $51,140 at June 30, 2011 (December 31, 2010 - $50,368) using a market rate of 8.5% and the fair value of the debt component of the 2015 Notes is $30,076 at June 30, 2011 (December 31, 2010 – $29,494) using a market rate of 9.3%.
| | | | | | |
| | | June 30, | | December 31, | |
| 2011 and 2015 Notes, debt liability component | | 2011 | | 2010 | |
| | | | | | |
| Balance, beginning of period | $ | 76,905 | $ | 71,405 | |
| Convertible notes extinguished | | - | | (29,539 | ) |
| Convertible notes issued (net of issue costs) | | - | | 29,338 | |
| Unwinding of discount for period | | 2,836 | | 5,701 | |
| | | | | | |
| Balance, end of period | $ | 79,741 | $ | 76,905 | |
10
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
6. | Long-term debt (continued): |
| (b) | On December 19, 2007, the Company signed an agreement for a $50,000 revolving three year term credit facility with Scotia Capital, a subsidiary of the Bank of Nova Scotia (“BNS”). On December 9, 2010, the Company renewed the facility, extending the term an additional three years to December 2013. The facility is available for drawdown in US or Canadian dollars at a bank base rate or a LIBOR- based rate (plus 200 to 400 basis points depending on the type of loan and financial and operating measures), payable according to the quoted rate term. The Company has the ability to repay the principal in part or in its entirety at any time without penalty. The facility is collateralized by a pledge of the Company’s shares in its subsidiaries and by physical assets at the Dolores Mine. The carrying values of these pledged assets total $304,140 which is comprised of inventories and mineral property, plant and equipment at Dolores. |
| | |
| | As at June 30, 2011, $nil (December 31, 2010 - $17,000) was outstanding on the credit facility. |
| |
7. | Provision for closure and reclamation: |
The Company’s environmental permit requires that it reclaim any land it disturbs during the mine construction and mine operations. Although the timing and the amount of the actual expenditures are uncertain, the Company has estimated the present value of the future closure and reclamation obligation arising from its activities to June 30, 2011, to be $7,327 (December 31, 2010 - $6,965). The present value of the future closure and reclamation obligation assumes a discount rate specific to the liability of 3.88%, an inflation rate of 1.92%, an undiscounted amount to settle the obligation of $11,098 and the commencement of closure and reclamation activities in 12.00 years.
| | | | | | | |
| | | June 30, | | | December 31, | |
| | | 2011 | | | 2010 | |
| | | | | | | |
| Balance, beginning of the period | $ | 6,965 | | $ | 5,045 | |
| | | | | | | |
| Liabilities incurred in the period | | 355 | | | 1,354 | |
| Unwinding of discount for the period | | 138 | | | 231 | |
| Change in liability due to change in discount rate | | (131 | ) | | 335 | |
| | | | | | | |
| Balance, end of the period | $ | 7,327 | | $ | 6,965 | |
11
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
At June 30, 2011, the Company had unlimited authorized common shares and 80,820,345 shares outstanding (December 31, 2010 – 79,705,406). All per share amounts below are in Canadian dollars which, at June 30, 2011, is equivalent to 1.0241 US dollars.
| (a) | Share purchase warrants: |
| | |
| | As at June 30, 2011, 4,567,550 warrants (December 31, 2010 – 4,598,350) were outstanding and exercisable at a price of CAD$5.00. |
| | |
| (b) | Stock options: |
| | |
| | The Corporation has an incentive stock option plan dated April 16, 2003, as amended (the “2003 Plan”) and an incentive stock option plan dated May 20, 2011 (the “2011 plan”). Under the 2003 and 2011 Plans, 5,574,000 and 6,000,000 common shares, respectively, are reserved for issuance. Under both plans, the term of options granted cannot exceed ten years. The vesting of each option is determined by the Board of Directors and the exercise price of an option may not be less than the closing trading price of the Company’s common shares on the last trading day immediately preceding the date on which the option is granted. At June 30, 2011, options to purchase 1,960,000 common shares are outstanding and exercisable. 139,000 common shares under the 2003 Plan and 6,000,000 common shares under the 2011 Plan are available for future awards of options. |
| | | | | | |
| | | | | Weighted average | |
| | Number | | | exercise price | |
| | of options | | | (CAD$) | |
| | | | | | |
| Outstanding, January 1, 2010 | 3,948,500 | | $ | 9.45 | |
| | | | | | |
| Granted | 540,000 | | | 10.02 | |
| Cancelled | (110,000 | ) | | 9.91 | |
| Exercised for cash | (143,500 | ) | | 5.87 | |
| Exercised - cashless | (90,000 | ) | | 5.64 | |
| | | | | | |
| Outstanding, June 30, 2010 | 4,145,000 | | | 9.72 | |
| | | | | | |
| Granted | 100,000 | | | 9.42 | |
| Cancelled | (400,000 | ) | | 10.82 | |
| Exercised for cash | (55,000 | ) | | 9.16 | |
| Exercised - cashless | (265,000 | ) | | 8.74 | |
| | | | | | |
| Outstanding, December 31, 2010 | 3,525,000 | | | 9.66 | |
| | | | | | |
| Cancelled | (70,000 | ) | | 11.02 | |
| Exercised for cash | (870,000 | ) | | 9.71 | |
| Exercised - cashless | (625,000 | ) | | 9.01 | |
| | | | | | |
| Outstanding, June 30, 2011 | 1,960,000 | | $ | 9.79 | |
12
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
8. | Share capital (continued): |
| | |
| (b) | Stock options (continued): |
Of the 1,495,000 options exercised during the six month period ended June 30, 2011 (2010 – 233,500), 625,000 vested options (2010 – 90,000) were exercised by the holders in exchange for the issue of 214,139 common shares (2010 – 37,387) by way of a cashless stock option exercise. The Company accounted for the 410,861 (2010 – 52,613) shares not issued on exercise of the options as a deemed re-purchase of these shares at the market value on the date of exercise. On the re-purchase of these shares, the Company recognized a net $42 credit (2010 - $56 debit) to share based payment reserve, being the excess of their carrying value over the deemed cost.
As at June 30, 2011, 1,960,000 options with a weighted average exercise price of CAD$9.79 are fully exercisable and no options remain unvested.
At June 30, 2011, the following stock options were outstanding and exercisable.
| | | | |
| | | Exercise price | |
| Number | | (CAD$) | Expiry date |
| | | | |
| 40,000 | $ | 8.76 | November 1, 2011 |
| 15,000 | | 12.46 | March 12, 2012 |
| 730,000 | | 9.57 | September 5, 2012 |
| 155,000 | | 10.58 | May 7, 2013 |
| 515,000 | | 9.76 | May 7, 2013 |
| 405,000 | | 10.02 | May 19, 2015 |
| 50,000 | | 9.32 | August 23, 2015 |
| 50,000 | | 9.52 | September 1, 2015 |
| | | | |
| 1,960,000 | | | |
| | |
| (c) | Share-based compensation: |
Compensation expense is determined using the Black-Scholes option pricing model. The Company granted no options during the six months ended June 30, 2011 (2010 – 540,000). The weighted average assumptions used in calculating the fair value of the options granted during the six months ended June 30, 2010, were: risk-free interest rate – 2.38%, expected volatility – 52%, and expected life of the option 59 months. The weighted average grant-date fair value of the options granted during the six months ended June 30, 2010 was CAD$4.69. Total compensation expense charged to income for the six months ended June 30, 2010 was $2,465.
13
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
9. | Derivative and other financial liabilities: |
| | | | | | |
| | | June 30, | | December 31, | |
| | | 2011 | | 2010 | |
| | | | | | |
| Share purchase warrants | $ | 35,317 | $ | 28,145 | |
| Conversion feature on convertible notes (note 6) | | 34,480 | | 29,072 | |
| | | | | | |
| Total derivative liabilities | $ | 69,797 | $ | 57,217 | |
As the exercise price of the share purchase warrants is fixed in Canadian dollars and the functional currency of the Company is the US dollar, the warrants are considered a derivative as a variable amount of cash in the Company’s functional currency will be received on exercise. Accordingly, the Company’s share purchase warrants are classified and accounted for as a derivative liability at fair value through profit and loss. The conversion feature on the convertible notes is considered an embedded derivative and re-measured at fair value each reporting period. The fair value of the warrants is determined using the warrant price on the Toronto Stock Exchange. The fair value of the conversion feature of the convertible notes is determined using a model that includes the volatility and price of the Company’s common shares and a credit spread structure with reference to the corresponding fair value of the debt component of the convertible notes.
| | | | | | | | | | |
| | | Conversion | | | | | | | |
| | | option | | | Warrants | | | Total | |
| | | | | | | | | | |
| Balance, January 1, 2010 | $ | 21,239 | | $ | 25,166 | | $ | 46,405 | |
| Change in fair value | | (10,112 | ) | | (4,980 | ) | | (15,092 | ) |
| | | | | | | | | | |
| Balance, June 30, 2010 | | 11,127 | | | 20,186 | | | 31,313 | |
| Change in fair value | | 17,945 | | | 7,959 | | | 25,904 | |
| | | | | | | | | | |
| Balance, December 31, 2010 | | 29,072 | | | 28,145 | | | 57,217 | |
| Exercise of warrants | | - | | | (267 | ) | | (267 | ) |
| Change in fair value | | 5,408 | | | 7,439 | | | 12,847 | |
| | | | | | | | | | |
| Balance, June 30, 2011 | $ | 34,480 | | $ | 35,317 | | $ | 69,797 | |
14
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
10. | Financial instruments: |
| | |
| (a) | Financial assets and liabilities: |
| | | | | | |
| | | June 30, | | December 31, | |
| | | 2011 | | 2010 | |
| | | | | | |
| Financial assets: | | | | | |
| Cash and cash equivalents | $ | 200,695 | $ | 126,927 | |
| Short term investments | | 20,482 | | 40,004 | |
| Accounts receivable | | 7,616 | | 7,283 | |
| | | | | | |
| Total financial assets | $ | 228,793 | $ | 174,214 | |
| | | | | | |
| Financial liabilities: | | | | | |
| Accounts payable and accrued liabilities | $ | 20,572 | $ | 10,396 | |
| Convertible notes | | 79,741 | | 76,905 | |
| Revolving credit facility | | - | | 17,000 | |
| Derivative and other financial liabilities | | 69,797 | | 57,217 | |
| | | | | | |
| Total financial liabilities | $ | 170,110 | $ | 161,518 | |
The fair value hierarchy establishes three levels in which to classify the inputs of valuation techniques used to measure fair value. Level 1 inputs are quoted market prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are inputs other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly, such as prices, or indirectly (derived from prices). Level 3 inputs are unobservable (supported by little or no market activity) such as non-corroborative indicative prices for a particular instrument provided by a third party.
There were no transfers between Level 1 and 2 or any transfers into or out of Level 3 during the year. Cash and cash equivalents, short term investments and the warrants are stated at fair value and classified within Level 1. The fair value of the conversion option is classified within Level 2. The fair values of accounts receivable, accounts payable and accrued liabilities approximate carrying values because of the short term nature of these instruments. The fair value of long term debt is disclosed in note 6.
15
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
10. | Financial instruments (continued): |
| | |
| (b) | Financial instrument risk exposure and risk management: |
The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management process. The types of risk exposure and the way in which such exposure is managed is equal to the carrying values of cash and cash equivalents, short term investments and accounts receivable.
| (i) | Credit risk: |
| | |
| | The Company is primarily exposed to credit risk on its cash and cash equivalents, short term investments and accounts receivable. Credit risk exposure is limited through maintaining its cash and equivalents and short term investments with high-credit quality financial institutions and instruments. Credit risk associated with accounts receivable is considered minimal as the majority of the balance outstanding is with the Mexican government. |
| | |
| (ii) | Liquidity risk: |
| | |
| | The Company ensures that there is sufficient capital in order to meet short term business requirements after taking into account the Company’s holdings of cash and cash equivalents, short term investments and available cash under the revolving credit facility. The Company believes that these sources, in addition to revenues earned at the Dolores Mine, will be sufficient to cover the expected short and long term cash requirements. |
| | |
| | In the normal course of business the Company enters into contracts that give rise to future minimum payments. The following table summarizes the remaining contractual maturities of the Company’s financial liabilities and operating and capital commitments at June 30, 2011: |
| | | | | | | | | | | | | |
| | | Within | | | 2 - 3 | | 4 - 5 | | Over 5 | | 2011 | |
| | | 1 year | | | years | | years | | years | | Total | |
| | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | $ | 20,572 | | $ | - | $ | - | $ | - | $ | 20,572 | |
| Provision for closure and reclamation, non-discounted | | - | | | - | | - | | 11,098 | | 11,098 | |
| Convertible notes, including interest | | 54,861 | | | 3,261 | | 38,681 | | - | | 96,803 | |
| Minimum rental and lease payments | | 215 | | | - | | - | | - | | 215 | |
| | | | | | | | | | | | | |
| | $ | 75,648 | | $ | 3,261 | $ | 38,681 | $ | 11,098 | $ | 128,688 | |
16
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
10. | Financial instruments (continued): |
| | |
| (b) | Financial instrument risk exposure and risk management (continued): |
The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk, commodity price risk and equity price risk.
Foreign currency risk:
The Company’s operations in Mexico, Canada and the United States create exposure to foreign currency fluctuations. Some of the Company’s operating expenditures are incurred in Canadian dollars and Mexican pesos, and the fluctuation of the US dollar in relation to these currencies will have an impact upon the profitability of the Company and may also affect the value of the Company’s financial assets and liabilities. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks.
Financial assets and liabilities denominated in currencies other than the US dollar are as follows:
| | | | | | | | | | |
| | | June 30, 2011 | | December 31, 2010 | |
| | | Financial | | Financial | | Financial | | Financial | |
| | | assets | | liabilities | | assets | | liabilities | |
| | | | | | | | | | |
| Canadian dollars | $ | 23,406 | $ | 35,409 | $ | 114,711 | $ | 1,261 | |
| Mexican pesos | | 11,364 | | 16,769 | | 7,330 | | 8,753 | |
| | | | | | | | | | |
| | $ | 34,770 | $ | 52,178 | $ | 122,041 | $ | 10,014 | |
Of the financial assets listed above, $23,337 (December 31, 2010 - $114,711) represents cash and cash equivalents and short term investments held in Canadian dollars and $3,962 (December 31, 2010 - $360) represents cash and cash equivalents held in Mexican pesos. The remaining cash and cash equivalents and short term investments are held in US dollars.
17
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
10. | Financial instruments (continued): |
| | |
| (b) | Financial instrument risk exposure and risk management (continued): |
| | |
| (iii) | Market risk (continued): |
As at June 30, 2011, with other variables unchanged, a 10% change in the US dollar against the Canadian dollar would result in a change in income for the period of $1,200. A 10% change in the US dollar against the Mexican peso would result in a change in income for the period of $541.
Interest rate risk:
With respect to financial assets, the Company’s practice is to invest cash in investment vehicles with floating rates of interest and cash reserves are invested in cash equivalents in order to maintain liquidity. Fluctuations in interest rates affect the fair value of cash equivalents.
With respect to financial liabilities, the convertible notes are not subject to interest rate risk given the fixed rate of 4.5% per annum. The revolving credit facility is subject to interest rate risk as amounts outstanding are subject to charges at a bank base rate or a LIBOR-based rate (plus 200 to 400 basis points depending on type of loan and financial and operating measures), payable according to the quoted rate term. As no amount is outstanding on the facility there is no interest rate risk to the Company at June 30, 2011.
Commodity price risk:
Gold and silver prices have historically fluctuated significantly and are affected by numerous factors outside of the Company’s control, including, but not limited to, industrial and retail demand, central bank lending, forward sales by producers and speculators, levels of worldwide production, short-term changes in supply and demand because of speculative hedging activities and certain other factors. The Company has never engaged in any hedging to reduce its exposure to commodity price risk.
Equity price risk:
Fair value changes in the Company’s derivative liabilities related to the outstanding warrants and the conversion feature of the convertible notes are subject to equity price risk. Changes in the market price of the Company’s publicly traded warrants may have a material effect on the fair value of the associated derivative liability and on net income. Changes in the market price of the Company’s publicly traded common shares may have a material effect on the fair value of the conversion feature of the convertible notes and on net income.
18
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
Cost of sales for the Company consists of the following components by nature:
| | | | | | | | | | | | | |
| | | Three months ended June 30, | | | Six months ended June 30, | |
| | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | | | | | | | | | | | | |
| Production costs: | | | | | | | | | | | | |
| Employee compensation | $ | 3,187 | | $ | 2,969 | | $ | 5,467 | | $ | 5,093 | |
| Other mining, processing, and mine site general and administrative costs | | 22,695 | | | 16,591 | | | 43,665 | | | 31,929 | |
| Capitalized stripping costs | | - | | | (2,847 | ) | | (4,727 | ) | | (5,726 | ) |
| Change in inventory | | (3,548 | ) | | (5,522 | ) | | (4,211 | ) | | (5,673 | ) |
| Total production costs | | 22,334 | | | 11,191 | | | 40,194 | | | 25,623 | |
| | | | | | | | | | | | | |
| Royalties | | 1,824 | | | 653 | | | 3,186 | | | 1,444 | |
| Amortization and depletion | | 5,085 | | | 2,372 | | | 9,430 | | | 6,078 | |
| | | | | | | | | | | | | |
| Total cost of sales | $ | 29,243 | | $ | 14,216 | | $ | 52,810 | | $ | 33,145 | |
The finance expense for the Company is comprised of the following:
| | | | | | | | | | |
| | | Three months ended June 30, | | Six months ended June 30, | |
| | | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | | |
| Unwinding of convertible note discount | $ | 1,453 | $ | 1,603 | $ | 2,836 | $ | 3,299 | |
| Interest on convertible note | | 1,142 | | 954 | | 2,080 | | 1,897 | |
| Unwinding of discount on provision for closure and reclamation | | 70 | | 59 | | 138 | | 112 | |
| Other | | 194 | | 97 | | 492 | | 195 | |
| | | | | | | | | | |
| | $ | 2,859 | $ | 2,713 | $ | 5,546 | $ | 5,503 | |
Total employee salaries and benefits incurred during the three and six months ended June 30, 2011, totaled $4,152 and $7,838 (2010 – $6,141 and $9,810) and included $0 and $68 in share-based compensation (2010 – $2,465 and $2,465), respectively. Of the total expenses incurred for the three and six month periods ended June 30, 2011, $3,187 and $5,467 are included in costs of sales (2010 – $2,969 and $5,093), $306 and $620 are included in exploration expense (2010 – $843 and $1,216) and $659 and $1,751 are included in corporate administration expense (2010 – $2,329 and $3,501), respectively.
19
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
The calculation of basic and diluted earnings per share for the relevant periods is based on the following:
| | | | | | | | | | | | |
| | | Three months ended June 30, | | | Six months ended June 30, | |
| | | 2011 | | | 2010 | | | 2011 | | 2010 | |
| | | | | | | | | | | | |
| Net income for the purpose of calculating basic earnings per share | $ | 30,525 | | $ | 2,988 | | $ | 32,785 | $ | 13,887 | |
| | | | | | | | | | | | |
| Effect of change in fair value of warrant derivative liability | | (1,683 | ) | | (582 | ) | | - | | (4,980 | ) |
| Effect of change in fair value of convertible notes | | (2,213 | ) | | (3,166 | ) | | - | | (10,112 | ) |
| Effect of convertible notes finance expense | | 2,401 | | | 2,557 | | | - | | 5,196 | |
| | | | | | | | | | | | |
| Net income for the purpose of calculating diluted earnings per share | $ | 29,030 | | $ | 1,797 | | $ | 32,785 | $ | 3,991 | |
| Weighted average number of shares outstanding for the purpose of calculating basic earnings per share | | 80,700,220 | | | 65,818,217 | | | 80,237,983 | | 65,799,175 | |
| Shares issuable on exercise of share options and warrants | | 2,966,848 | | | 2,244,417 | | | 153,525 | | 2,542,789 | |
| Shares issuable on exercise of conversion options | | 7,811,985 | | | 7,812,500 | | | - | | 7,812,500 | |
| | | | | | | | | | | | |
| Weighted average number of shares outstanding for the purpose of calculating diluted earnings per share | | 91,479,053 | | | 75,875,134 | | | 80,391,508 | | 76,154,464 | |
For the three and six months ended June 30, 2011, shares issuable on exercise of share options totaling nil and 45,000 (2010 – 1,570,000 and 825,000), on conversion of the convertible notes totaling nil and 7,811,985 (2010 – nil and nil) and on exercise of share purchase warrants totaling nil and 2,673,942 (2010 – nil and nil), respectively, were excluded in the calculation of the diluted earnings per share as their effect would have been anti-dilutive.
20
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
Adoption of IFRS has resulted in changes to the Company’s reported financial position and results of operations. The Company’s Canadian GAAP statements of financial position and comprehensive income for the three and six months ended June 30, 2010, have been reconciled to IFRS, with the resulting differences explained below.
| (a) | Provision for closure and reclamation: |
| | |
| | Under IAS 37Provisions, Contingent Liabilities and Contingent Assets,a change in the current market- based discount rate will result in a change in the measurement of the provision whereas under Canadian GAAP, discount rates are not changed unless there is an increase in the estimated future cash flows in which case the incremental cash flows are discounted at current market based rates. In addition, under Canadian GAAP, a credit adjusted risk free discount rate is used whereas under IFRS, the discount rate reflects the current market assessments of the time value of money and the risks specific to the liability. As a result, the provision for closure and reclamation recorded has been re- measured using the discount rate in effect at the transition date and an adjustment has been recorded to the corresponding asset. |
| | |
| (b) | Warrant liability: |
| | |
| | At June 30, 2010, 4,598,750 warrants were outstanding and exercisable at a price of CAD$5.00. As the exercise price of the warrants is fixed in Canadian dollars and the functional currency of the Company is the US dollar, the conversion option is considered a derivative as the Company will receive a variable amount of cash when the warrants are exercised. Accordingly, the warrants are recorded as a financial liability and stated at fair value at the end of each period. Under Canadian GAAP, these instruments were considered equity instruments and changes in fair value subsequent to initial recognition were not recognized. |
21
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
15. | Transition to IFRS (continued): |
| (c) | Conversion feature of convertible notes: |
| | |
| | Under IFRS, the issuer’s option to settle in cash the obligation to issue shares upon conversion of the notes results in the conversion feature of convertible debt being accounted for as an embedded derivative which must be separated from the host contract, recognized at fair value on initial recognition and re-measured at fair value at the end of each period. Under Canadian GAAP, the conversion feature was considered an equity instrument and changes in fair value subsequent to initial recognition were not recognized. In addition, under IFRS, the transaction costs allocated to the derivative component are expensed in the period incurred. |
| | |
| (d) | Income taxes: |
| | |
| | Under IFRS deferred tax has been recognized on temporary differences arising from differences between the functional currency in which an asset or liability is reported and its tax basis as determined in its local currency, translated at current exchange rates. Under Canadian GAAP, a deferred income tax asset or liability is not recognized for such a temporary difference. |
| | |
| | Under IFRS there is an initial recognition exemption for temporary differences arising from assets or liabilities subject to a transaction that is not a business combination and, at the time of the transaction, do not affect profit and loss for accounting or tax purposes. No such exemption is available under Canadian GAAP. On transition to IFRS, a tax liability associated with an asset that did not constitute a business combination was reversed with an associated reduction of mineral property. In addition, the re- measurement of the provision for closure and reclamation and the related asset resulted in changes to temporary differences and the deferred tax liability. |
| (e) | Foreign currency translation : |
| | |
| | IFRS 1First-time Adoption of International Financial Reporting Standardspermits the transfer of foreign currency translation differences recognized as a separate component of equity to deficit on the transition date. The Company has elected this exemption and reclassified $5,069 from accumulated other comprehensive income to deficit. |
| | |
| (f) | Presentation: |
| | |
| | The presentation of the cash flow statement in accordance with IFRS differs from the presentation of the cash flow statement in accordance with Canadian GAAP as the changes made to the statements of financial position and statements of income and comprehensive income have resulted in reclassifications of various amounts on the statement of cash flows. However, as there have been no changes to the total operating, financing or investing cash flows, no reconciliations have been provided. The classification of certain items within the statement of income and comprehensive income has been adjusted with no net effect to net income or loss. |
22
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
15. | Transition to IFRS (continued): |
The June 30, 2010, Canadian GAAP statement of financial position has been reconciled to IFRS as follows:
| | | | | | | | | | | |
| | | | Canadian | | | Effect of | | | | |
| | | | GAAP as | | | transition | | | | |
| | Note | | reported | | | to IFRS | | | IFRS | |
| | | | | | | | | | | |
| Assets | | | | | | | | | | |
| | | | | | | | | | | |
| Current assets: | | | | | | | | | | |
| Cash and cash equivalents | | $ | 21,321 | | $ | - | | $ | 21,321 | |
| Accounts receivable | | | 7,943 | | | - | | | 7,943 | |
| Inventory | | | 31,615 | | | - | | | 31,615 | |
| Prepaid expenses | | | 489 | | | - | | | 489 | |
| | | | 61,368 | | | - | | | 61,368 | |
| | | | | | | | | | | |
| Mineral property, plant and equipment | (a) | | 231,714 | | | (1,003 | ) | | 230,711 | |
| | | | | | | | | | | |
| | | $ | 293,082 | | $ | (1,003 | ) | $ | 292,079 | |
| | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | |
| | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | |
| Accounts payable and accrued liabilities | | $ | 10,488 | | $ | - | | $ | 10,488 | |
| | | | | | | | | | | |
| Non-current liabilities: | | | | | | | | | | |
| Long-term debt | | | 74,704 | | | - | | | 74,704 | |
| Provision for closure and reclamation | (a) | | 4,088 | | | 2,459 | | | 6,547 | |
| Deferred income taxes | (d) | | 5,717 | | | 3,627 | | | 9,344 | |
| Derivative and other financial liabilities | (b),(c) | | - | | | 31,313 | | | 31,313 | |
| | | | 84,509 | | | 37,399 | | | 121,908 | |
| | | | | | | | | | | |
| Equity: | | | | | | | | | | |
| Share capital | | | 274,058 | | | - | | | 274,058 | |
| Equity portion of convertible notes | (c) | | 27,366 | | | (27,366 | ) | | - | |
| Share-based payment reserve | | | 22,348 | | | - | | | 22,348 | |
| Deficit | | | (130,756 | ) | | (5,967 | ) | | (136,723 | ) |
| Accumulated other comprehensive income | (e) | | 5,069 | | | (5,069 | ) | | - | |
| | | | 198,085 | | | (38,402 | ) | | 159,683 | |
| | | | | | | | | | | |
| | | $ | 293,082 | | $ | (1,003 | ) | $ | 292,079 | |
23
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
15. | Transition to IFRS (continued): |
The Canadian GAAP income statement for the three months ended June 30, 2010 has been reconciled to IFRS as follows:
| | | | | | | | | | | |
| | | | Canadian | | | Effect of | | | | |
| | | | GAAP as | | | transition | | | | |
| | Note | | reported | | | to IFRS | | | IFRS | |
| | | | | | | | | | | |
| Revenue | | $ | 21,579 | | $ | - | | $ | 21,579 | |
| | | | | | | | | | | |
| Cost of sales: | | | | | | | | | | |
| Production costs | (f) | | 10,871 | | | 320 | | | 11,191 | |
| Royalties | | | 653 | | | - | | | 653 | |
| Amortization and depletion | | | 2,372 | | | - | | | 2,372 | |
| | | | 13,896 | | | 320 | | | 14,216 | |
| | | | | | | | | | | |
| Mine operating earnings | | | 7,683 | | | (320 | ) | | 7,363 | |
| | | | | | | | | | | |
| Expenses: | | | | | | | | | | |
| Exploration | (f) | | 1,206 | | | 547 | | | 1,753 | |
| Corporate administration | (f) | | 1,497 | | | 1,598 | | | 3,095 | |
| Share-based compensation expense | (f) | | 2,465 | | | (2,465 | ) | | - | |
| | | | 5,168 | | | (320 | ) | | 4,848 | |
| | | | | | | | | | | |
| Income from operations | | | 2,515 | | | - | | | 2,515 | |
| | | | | | | | | | | |
| Other income (expense): | | | | | | | | | | |
| Finance income | | | 59 | | | - | | | 59 | |
| Finance expense | (a) | | (2,725 | ) | | 12 | | | (2,713 | ) |
| Change in fair value of derivative liabilities | (b),(c) | | - | | | 3,748 | | | 3,748 | |
| Foreign exchange | | | (130 | ) | | - | | | (130 | ) |
| | | | (2,796 | ) | | 3,760 | | | 964 | |
| | | | | | | | | | | |
| Income (loss) before income taxes | | | (281 | ) | | 3,760 | | | 3,479 | |
| | | | | | | | | | | |
| Income tax expense | (d) | | 602 | | | (111 | ) | | 491 | |
| | | | | | | | | | | |
| Net income (loss) and comprehensive income (loss) for the period | | $ | (883 | ) | $ | 3,871 | | $ | 2,988 | |
24
|
MINEFINDERS CORPORATION LTD. |
Notes to Condensed Consolidated Interim Financial Statements |
(Unaudited) |
(Expressed in thousands of United States dollars, except share and per share amounts) |
|
Three and six months ended June 30, 2011 and 2010 |
|
| |
15. | Transition to IFRS (continued): |
The Canadian GAAP income statement for the six months ended June 30, 2010 has been reconciled to IFRS as follows:
| | | | | | | | | | | |
| | | | Canadian | | | Effect of | | | | |
| | | | GAAP as | | | transition | | | | |
| | Note | | reported | | | to IFRS | | | IFRS | |
| | | | | | | | | | | |
| Revenue | | $ | 48,028 | | $ | - | | $ | 48,028 | |
| | | | | | | | | | | |
| Cost of sales: | | | | | | | | | | |
| Production costs | (f) | | 25,303 | | | 320 | | | 25,623 | |
| Royalties | | | 1,444 | | | - | | | 1,444 | |
| Amortization and depletion | | | 6,078 | | | - | | | 6,078 | |
| | | | 32,825 | | | 320 | | | 33,145 | |
| | | | | | | | | | | |
| Mine operating earnings | | | 15,203 | | | (320 | ) | | 14,883 | |
| | | | | | | | | | | |
| Expenses: | | | | | | | | | | |
| Exploration | (f) | | 2,689 | | | 547 | | | 3,236 | |
| Corporate administration | (f) | | 3,490 | | | 1,598 | | | 5,088 | |
| Share-based compensation expense | (f) | | 2,465 | | | (2,465 | ) | | - | |
| | | | 8,644 | | | (320 | ) | | 8,324 | |
| | | | | | | | | | | |
| Income from operations | | | 6,559 | | | - | | | 6,559 | |
| | | | | | | | | | | |
| Other income (expense): | | | | | | | | | | |
| Finance income | | | 103 | | | - | | | 103 | |
| Finance expense | (a) | | (5,528 | ) | | 25 | | | (5,503 | ) |
| Change in fair value of derivative liabilities | (b),(c) | | - | | | 15,092 | | | 15,092 | |
| Foreign exchange | | | (79 | ) | | - | | | (79 | ) |
| | | | (5,504 | ) | | 15,117 | | | 9,613 | |
| | | | | | | | | | | |
| Income before income taxes | | | 1,055 | | | 15,117 | | | 16,172 | |
| | | | | | | | | | | |
| Income tax expense | (d) | | 2,241 | | | 44 | | | 2,285 | |
| | | | | | | | | | | |
| Net income (loss) and comprehensive income (loss) for the period | | $ | (1,186 | ) | $ | 15,073 | | $ | 13,887 | |
25