Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2021 | Oct. 27, 2021 | |
Document Information [Line Items] | ||
Entity Registrant Name | APARTMENT INCOME REIT CORP. | |
Entity Central Index Key | 0001820877 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2021 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Shell Company | false | |
Trading Symbol | AIRC | |
Entity File Number | 1-39686 | |
Entity Tax Identification Number | 84-1299717 | |
Entity Incorporation, State or Country Code | MD | |
Entity Address, Address Line One | 4582 South Ulster Street | |
Entity Address, Address Line Two | Suite 1700 | |
Entity Address, City or Town | Denver | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80237 | |
City Area Code | 303 | |
Local Phone Number | 757-8101 | |
Entity Common Stock, Shares Outstanding | 156,985,422 | |
Title of 12(b) Security | Class A Common Stock (Apartment Income REIT Corp.) | |
Security Exchange Name | NYSE | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Apartment Income REIT, L.P [Member] | ||
Document Information [Line Items] | ||
Entity Registrant Name | APARTMENT INCOME REIT, L.P. | |
Entity Central Index Key | 0000926660 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2021 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Shell Company | false | |
Entity File Number | 0-24497 | |
Entity Tax Identification Number | 84-1275621 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 4582 South Ulster Street | |
Entity Address, Address Line Two | Suite 1700 | |
Entity Address, City or Town | Denver | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80237 | |
City Area Code | 303 | |
Local Phone Number | 757-8101 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
ASSETS | ||
Buildings and improvements | $ 5,971,806 | $ 6,127,249 |
Land | 1,329,521 | 1,341,615 |
Total real estate | 7,301,327 | 7,468,864 |
Accumulated depreciation | (2,585,474) | (2,455,505) |
Net real estate | 4,715,853 | 5,013,359 |
Cash and cash equivalents | 73,687 | 44,214 |
Restricted cash | 23,440 | 29,266 |
Notes receivable from Aimco | 534,127 | 534,127 |
Leased real estate assets | 466,448 | 0 |
Goodwill | 32,286 | 32,286 |
Other assets | 588,668 | 576,026 |
Total assets | 6,434,509 | 6,229,278 |
LIABILITIES AND EQUITY | ||
Non-recourse property debt, net | 3,013,913 | 3,628,236 |
Term loans, net | 1,143,867 | 349,164 |
Revolving credit facility borrowings | 78,200 | 265,600 |
Total indebtedness | 4,235,980 | 4,243,000 |
Accrued liabilities and other | 610,217 | 598,736 |
Total liabilities | 4,846,197 | 4,841,736 |
Preferred noncontrolling interests in AIR Operating Partnership | 79,377 | 79,449 |
Commitments and contingencies (Note 4) | ||
Equity: | ||
Perpetual preferred stock | 2,000 | 2,000 |
Common Stock, $0.01 par value, 1,021,175,000 shares authorized at September 30, 2021 and December 31, 2020, and 156,983,542 and 148,861,036 shares issued/outstanding at September 30, 2021 and December 31, 2020, respectively | 1,570 | 1,489 |
Additional paid-in capital | 3,773,936 | 3,432,121 |
Accumulated other comprehensive income | 0 | 3,039 |
Distributions in excess of earnings | (2,257,562) | (2,131,798) |
Total AIR equity | 1,519,944 | 1,306,851 |
Noncontrolling interests in consolidated real estate partnerships | (68,098) | (61,943) |
Common noncontrolling interests in AIR Operating Partnership | 57,089 | 63,185 |
Total equity | 1,508,935 | 1,308,093 |
Total liabilities and equity | 6,434,509 | 6,229,278 |
Apartment Income REIT, L.P [Member] | ||
ASSETS | ||
Buildings and improvements | 5,971,806 | 6,127,249 |
Land | 1,329,521 | 1,341,615 |
Total real estate | 7,301,327 | 7,468,864 |
Accumulated depreciation | (2,585,474) | (2,455,505) |
Net real estate | 4,715,853 | 5,013,359 |
Cash and cash equivalents | 73,687 | 44,214 |
Restricted cash | 23,440 | 29,266 |
Notes receivable from Aimco | 534,127 | 534,127 |
Leased real estate assets | 466,448 | |
Goodwill | 32,286 | 32,286 |
Other assets | 588,668 | 576,026 |
Total assets | 6,434,509 | 6,229,278 |
LIABILITIES AND EQUITY | ||
Non-recourse property debt, net | 3,013,913 | 3,628,236 |
Term loans, net | 1,143,867 | 349,164 |
Revolving credit facility borrowings | 78,200 | 265,600 |
Total indebtedness | 4,235,980 | 4,243,000 |
Accrued liabilities and other | 610,217 | 598,736 |
Total liabilities | 4,846,197 | 4,841,736 |
Preferred noncontrolling interests in AIR Operating Partnership | 79,377 | 79,449 |
Commitments and contingencies (Note 4) | ||
Equity: | ||
Preferred units | 2,000 | 2,000 |
General Partner and Special Limited Partner | 1,517,944 | 1,304,851 |
Limited Partners | 57,089 | 63,185 |
Partners’ capital attributable to the AIR Operating Partnership | 1,577,033 | 1,370,036 |
Partners' Capital Attributable to Noncontrolling Interest | (68,098) | (61,943) |
Total partners’ capital | 1,508,935 | 1,308,093 |
Total liabilities and equity | $ 6,434,509 | $ 6,229,278 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) (Unaudited) - $ / shares | Sep. 30, 2021 | Dec. 31, 2020 |
Statement Of Financial Position [Abstract] | ||
Common Stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, shares authorized (in shares) | 1,021,175,000 | 1,021,175,000 |
Common Stock, shares issued (in shares) | 156,983,542 | 148,861,036 |
Common Stock, shares outstanding (in shares) | 156,983,542 | 148,861,036 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
REVENUES | ||||
Total revenues | $ 191,777 | $ 178,123 | $ 546,523 | $ 545,809 |
OPERATING EXPENSES | ||||
Property operating expenses | 73,925 | 65,419 | 203,300 | 195,340 |
Depreciation and amortization | 81,121 | 79,264 | 232,192 | 239,659 |
General and administrative expenses | 5,875 | 7,676 | 15,510 | 22,731 |
Other expenses, net | 3,816 | 17,492 | 9,207 | 23,139 |
Total operating expenses | 164,737 | 169,851 | 460,209 | 480,869 |
Interest income | 13,432 | 2,492 | 45,088 | 8,784 |
Interest expense | (37,203) | (44,608) | (145,045) | (125,653) |
Gain (loss) on derecognition of leased properties and dispositions of real estate, net | 7,127 | 0 | 94,512 | 47,295 |
Mezzanine / Unconsolidated partnerships investment income, net | 0 | 6,870 | 0 | 20,553 |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 10,396 | (26,974) | 80,869 | 15,919 |
Income tax (expense) benefit | (770) | 1,678 | ||
Income (loss) from continuing operations | 10,671 | 27,393 | 80,099 | 17,597 |
Income from discontinued operations, net of tax | 0 | 2,578 | 0 | 9,769 |
Net income (loss) | 10,671 | (24,815) | 80,099 | 27,366 |
Noncontrolling interests: | ||||
Net (income) loss attributable to noncontrolling interests in consolidated real estate partnerships | 785 | 154 | 3,417 | (153) |
Net income attributable to preferred noncontrolling interests in AIR Operating Partnership | (1,603) | (1,687) | (4,810) | (5,415) |
Net (income) loss attributable to common noncontrolling interests in AIR Operating Partnership | (475) | (1,341) | (3,966) | (1,134) |
Net (income) loss attributable to noncontrolling interests | (1,293) | (192) | (5,359) | (6,396) |
Net income (loss) attributable to AIR/AIR Operating Partnership | 9,378 | 25,007 | 74,740 | 20,970 |
Net income attributable to AIR preferred stockholders | (43) | 0 | (136) | 0 |
Net income attributable to participating securities | (46) | (39) | (149) | (125) |
Net income (loss) attributable to AIR common stockholders | $ 9,289 | $ (25,046) | $ 74,455 | $ 20,845 |
Earnings (loss) per common share - basic | ||||
Income (loss) from continuing operations attributable to AIR per common share | $ 0.06 | $ (0.23) | $ 0.49 | $ 0.09 |
Income (loss) from discontinued operations attributable to AIR per common share | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - basic | 0.06 | (0.21) | 0.49 | 0.17 |
Earnings (loss) per common share - diluted | ||||
Income (loss) from continuing operations attributable to AIR per common share | 0.06 | (0.23) | 0.48 | 0.09 |
Income (loss) from discontinued operations attributable to AIR per common share | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - diluted | $ 0.06 | $ (0.21) | $ 0.48 | $ 0.17 |
Weighted average common shares/units outstanding - basic | 156,646 | 119,967 | 153,289 | 119,957 |
Weighted average common shares/units outstanding - diluted | 157,042 | 119,967 | 153,650 | 120,035 |
Continuing Operations [Member] | ||||
OPERATING EXPENSES | ||||
Income tax (expense) benefit | $ 275 | $ 419 | $ (770) | $ 1,678 |
Rental And Other Property Revenues [Member] | ||||
REVENUES | ||||
Total revenues | 190,082 | 178,123 | 541,533 | 545,809 |
Other Revenues [Member] | ||||
REVENUES | ||||
Total revenues | 1,695 | 0 | 4,990 | 0 |
Apartment Income REIT, L.P. [Member] | ||||
REVENUES | ||||
Total revenues | 191,777 | 178,123 | 546,523 | 545,809 |
OPERATING EXPENSES | ||||
Property operating expenses | 73,925 | 65,419 | 203,300 | 195,340 |
Depreciation and amortization | 81,121 | 79,264 | 232,192 | 239,659 |
General and administrative expenses | 5,875 | 7,676 | 15,510 | 22,731 |
Other expenses, net | 3,816 | 17,492 | 9,207 | 23,139 |
Total operating expenses | 164,737 | 169,851 | 460,209 | 480,869 |
Interest income | 13,432 | 2,492 | 45,088 | 8,784 |
Interest expense | (37,203) | (44,608) | (145,045) | (125,653) |
Gain (loss) on derecognition of leased properties and dispositions of real estate, net | 7,127 | 0 | 94,512 | 47,295 |
Mezzanine / Unconsolidated partnerships investment income, net | 0 | 6,870 | 0 | 20,553 |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 10,396 | (26,974) | 80,869 | 15,919 |
Income tax (expense) benefit | (770) | 1,678 | ||
Income (loss) from continuing operations | 10,671 | 27,393 | 80,099 | 17,597 |
Income from discontinued operations, net of tax | 0 | 2,578 | 0 | 9,769 |
Net income (loss) | 10,671 | (24,815) | 80,099 | 27,366 |
Noncontrolling interests: | ||||
Net (income) loss attributable to noncontrolling interests in consolidated real estate partnerships | 785 | 154 | 3,417 | (153) |
Net income attributable to preferred noncontrolling interests in AIR Operating Partnership | (1,646) | (1,687) | (4,946) | (5,415) |
Net income (loss) attributable to AIR/AIR Operating Partnership | 11,456 | (24,661) | 83,516 | 27,519 |
Net income attributable to participating securities | (46) | (39) | (149) | (125) |
Net income (loss) attributable to AIR common stockholders | $ 9,764 | $ 26,387 | $ 78,421 | $ 21,979 |
Earnings (loss) per common share - basic | ||||
Income (loss) from continuing operations attributable to AIR per common share | $ 0.06 | $ (0.23) | $ 0.49 | $ 0.09 |
Income (loss) from discontinued operations attributable to AIR per common share | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - basic | 0.06 | (0.21) | 0.49 | 0.17 |
Earnings (loss) per common share - diluted | ||||
Income (loss) from continuing operations attributable to AIR per common share | 0.06 | (0.23) | 0.48 | 0.09 |
Income (loss) from discontinued operations attributable to AIR per common share | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - diluted | $ 0.06 | $ (0.21) | $ 0.48 | $ 0.17 |
Weighted average common shares/units outstanding - basic | 164,603 | 126,399 | 161,336 | 126,440 |
Weighted average common shares/units outstanding - diluted | 164,999 | 126,399 | 161,697 | 126,547 |
Apartment Income REIT, L.P. [Member] | Continuing Operations [Member] | ||||
OPERATING EXPENSES | ||||
Income tax (expense) benefit | $ 275 | $ 419 | $ (770) | $ 1,678 |
Apartment Income REIT, L.P. [Member] | Rental And Other Property Revenues [Member] | ||||
REVENUES | ||||
Total revenues | 190,082 | 178,123 | 541,533 | 545,809 |
Apartment Income REIT, L.P. [Member] | Other Revenues [Member] | ||||
REVENUES | ||||
Total revenues | $ 1,695 | $ 0 | $ 4,990 | $ 0 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss)(Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Net income (loss) | $ 10,671 | $ (24,815) | $ 80,099 | $ 27,366 |
Unrealized losses on available for sale debt securities | 0 | (243) | (3,251) | (658) |
Comprehensive income (loss) | 10,671 | (25,058) | 76,848 | 26,708 |
Comprehensive (income) loss attributable to noncontrolling interests | (1,293) | (177) | (5,147) | (6,354) |
Comprehensive income (loss) attributable to AIR | 9,378 | (25,235) | 71,701 | 20,354 |
Apartment Income REIT, L.P [Member] | ||||
Net income (loss) | 10,671 | (24,815) | 80,099 | 27,366 |
Unrealized losses on available for sale debt securities | 0 | (243) | (3,251) | (658) |
Comprehensive income (loss) | 10,671 | (25,058) | 76,848 | 26,708 |
Comprehensive (income) loss attributable to noncontrolling interests | 785 | 154 | 3,417 | 153 |
Comprehensive income (loss) attributable to AIR | $ 11,456 | $ (24,904) | $ 80,265 | $ 26,861 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Cumulative Effect, Period of Adoption, Adjustment | Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Earnings | Distributions in Excess of EarningsCumulative Effect, Period of Adoption, Adjustment | Total AIR's Predecessor | Total AIR's PredecessorCumulative Effect, Period of Adoption, Adjustment | Noncontrolling Interest in Consolidated Real Estate Partnerships | Common Noncontrolling Interests In AIR Operating Partnerships |
Balances at Dec. 31, 2019 | $ 1,860,795 | $ (277) | $ 0 | $ 1,202 | $ 3,497,654 | $ 4,195 | $ (1,722,402) | $ (277) | $ 1,780,649 | $ (277) | $ (3,296) | $ 83,442 |
Balances (in shares) at Dec. 31, 2019 | 0 | 120,242 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Repurchases of Common Stock | (10,004) | $ 2 | 10,002 | 10,004 | ||||||||
Repurchases of Common Stock (in shares) | 189 | |||||||||||
Redemption of AIR Operating Partnership units | (1,740) | $ 1 | 5,135 | 5,136 | (6,876) | |||||||
Redemption of AIR Operating Partnership units (in shares) | 128 | |||||||||||
Amortization of share-based compensation cost | 7,065 | 3,911 | 3,911 | 3,154 | ||||||||
Amortization of share-based compensation cost (in shares) | 20 | |||||||||||
Effect of changes in ownership for consolidated entities | 447,688 | 504,361 | 504,361 | (61,320) | 4,647 | |||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,701 | 4,701 | ||||||||||
Change in accumulated other comprehensive income (loss) | (658) | (616) | (616) | (42) | ||||||||
Net income (loss) | 22,298 | 20,970 | 20,970 | 194 | 1,134 | |||||||
Common Stock dividends | (182,893) | (182,893) | (182,893) | |||||||||
Distributions to noncontrolling interests | (10,019) | (178) | (9,841) | |||||||||
Other, net | (159) | 154 | 154 | (313) | ||||||||
Other, net (in shares) | 25 | |||||||||||
Balances at Sep. 30, 2020 | 2,136,797 | $ 0 | $ 1,201 | 4,001,213 | 3,579 | (1,884,602) | 2,121,391 | (60,212) | 75,618 | |||
Balances (in shares) at Sep. 30, 2020 | 0 | 120,226 | ||||||||||
Balances at Jun. 30, 2020 | 1,774,236 | $ 0 | $ 1,201 | 3,491,565 | 3,807 | (1,798,561) | 1,698,012 | (3,190) | 79,414 | |||
Balances (in shares) at Jun. 30, 2020 | 120,225 | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Redemption of AIR Operating Partnership units | (484) | (484) | ||||||||||
Amortization of share-based compensation cost | 1,954 | 902 | 902 | 1,052 | ||||||||
Effect of changes in ownership for consolidated entities | (447,695) | (508,716) | (508,716) | 61,356 | (335) | |||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,701 | 4,701 | ||||||||||
Change in accumulated other comprehensive income (loss) | (243) | (228) | (228) | (15) | ||||||||
Net income (loss) | (26,379) | (25,007) | (25,007) | (31) | (1,341) | |||||||
Common Stock dividends | (61,034) | (61,034) | (61,034) | |||||||||
Distributions to noncontrolling interests | (3,413) | (70) | (3,343) | |||||||||
Other, net | (236) | 30 | 30 | (266) | ||||||||
Other, net (in shares) | 1 | |||||||||||
Balances at Sep. 30, 2020 | 2,136,797 | $ 0 | $ 1,201 | 4,001,213 | 3,579 | (1,884,602) | 2,121,391 | (60,212) | 75,618 | |||
Balances (in shares) at Sep. 30, 2020 | 0 | 120,226 | ||||||||||
Balances at Dec. 31, 2020 | 1,308,093 | $ 2,000 | $ 1,489 | 3,432,121 | 3,039 | (2,131,798) | 1,306,851 | (61,943) | 63,185 | |||
Balances (in shares) at Dec. 31, 2020 | 20 | 148,861 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Issuance of Common Stock | 342,132 | $ 79 | 342,053 | 342,132 | ||||||||
Issuance of Common Stock (in shares) | 7,825 | |||||||||||
Redemption of AIR Operating Partnership units | 3,977 | $ 1 | 8,239 | 8,240 | (12,217) | |||||||
Redemption of AIR Operating Partnership units (in shares) | 169 | |||||||||||
Amortization of share-based compensation cost | 5,928 | 2,953 | 2,953 | 2,975 | ||||||||
Amortization of share-based compensation cost (in shares) | 33 | |||||||||||
Effect of changes in ownership for consolidated entities | 230 | (9,846) | (9,846) | 10,076 | ||||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 6,126 | 6,126 | ||||||||||
Change in accumulated other comprehensive income (loss) | (3,251) | (3,039) | (3,039) | (212) | ||||||||
Net income (loss) | 75,289 | 74,740 | 74,740 | (3,417) | 3,966 | |||||||
Common Stock dividends | (200,327) | (200,327) | (200,327) | |||||||||
Preferred Stock dividends | (136) | (136) | (136) | |||||||||
Distributions to noncontrolling interests | (19,428) | (8,744) | (10,684) | |||||||||
Other, net | (1,744) | $ 1 | (1,584) | (41) | (1,624) | (120) | ||||||
Other, net (in shares) | 96 | |||||||||||
Balances at Sep. 30, 2021 | 1,508,935 | $ 2,000 | $ 1,570 | 3,773,936 | 0 | (2,257,562) | 1,519,944 | (68,098) | 57,089 | |||
Balances (in shares) at Sep. 30, 2021 | 20 | 156,984 | ||||||||||
Balances at Jun. 30, 2021 | 1,571,756 | $ 2,000 | $ 1,569 | 3,773,173 | 0 | (2,197,843) | 1,578,899 | (67,531) | 60,388 | |||
Balances (in shares) at Jun. 30, 2021 | 20 | 156,857 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Issuance of Common Stock | (31) | (31) | (31) | |||||||||
Redemption of AIR Operating Partnership units | (425) | $ 1 | 6,282 | 6,283 | (6,708) | |||||||
Redemption of AIR Operating Partnership units (in shares) | 126 | |||||||||||
Amortization of share-based compensation cost | 1,401 | 409 | 409 | 992 | ||||||||
Effect of changes in ownership for consolidated entities | 230 | (5,423) | (5,423) | 5,653 | ||||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,128 | 4,128 | ||||||||||
Net income (loss) | 9,068 | 9,378 | 9,378 | (785) | 475 | |||||||
Common Stock dividends | (69,051) | (69,051) | (69,051) | |||||||||
Preferred Stock dividends | (43) | (43) | (43) | |||||||||
Distributions to noncontrolling interests | (7,391) | (3,910) | (3,481) | |||||||||
Other, net | (707) | (474) | (3) | (477) | (230) | |||||||
Other, net (in shares) | 1 | |||||||||||
Balances at Sep. 30, 2021 | $ 1,508,935 | $ 2,000 | $ 1,570 | $ 3,773,936 | $ 0 | $ (2,257,562) | $ 1,519,944 | $ (68,098) | $ 57,089 | |||
Balances (in shares) at Sep. 30, 2021 | 20 | 156,984 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | $ 80,099 | $ 27,366 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 232,192 | 239,659 |
Gain on derecognition of leased properties and dispositions of real estate | (94,512) | (47,295) |
Income tax expense (benefit) | 770 | (1,678) |
Other non-cash adjustments, net | 10,645 | 10,988 |
Net changes in operating assets and operating liabilities | (41,286) | (14,458) |
Loss on extinguishment of debt | 44,833 | |
Net cash provided by operating activities | 232,741 | 265,876 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of real estate and deposits related to purchases of real estate | (225,526) | (6,287) |
Capital expenditures | (130,877) | (256,952) |
Proceeds from dispositions of real asset | 45,752 | 36,869 |
Purchases of corporate assets | (4,915) | (13,539) |
Maturation of debt investments | 100,852 | |
Other investing activities | (35,877) | (8,457) |
Net cash used in investing activities | (250,591) | (355,969) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from non-recourse property debt | 608,756 | |
Principal repayments on non-recourse property debt | (618,111) | (659,538) |
Proceeds from term loan | 1,150,000 | 350,000 |
Repayment of term loan | (350,000) | |
Net repayments of revolving credit facility | (206,144) | (275,000) |
Payment of debt issuance costs | (11,124) | (7,197) |
Payment of debt extinguishment costs | (42,760) | (11,792) |
Repurchases of common stock or common units | (10,004) | |
Proceeds from Issuance of Common Stock, net | 342,132 | |
Payment of dividends to holders of Common Stock | (200,624) | (183,003) |
Payment of dividends to holders of Preferred Stock | (122) | |
Payment of distributions to noncontrolling interests | (24,287) | (15,863) |
Redemptions of noncontrolling interests in the AIR Operating Partnership | (4,045) | (19,355) |
Contribution from noncontrolling interests in consolidated real estate partnerships | 6,126 | 463,523 |
Other financing activities | 456 | (14,980) |
Net cash provided by financing activities | 41,497 | 180,882 |
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 23,647 | 90,789 |
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF DISCONTINUED OPERATIONS | 1,995 | |
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF CONTINUING OPERATIONS | 23,647 | 92,784 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | 73,480 | 166,541 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | 97,127 | 259,325 |
Apartment Income REIT, L.P [Member] | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | 80,099 | 27,366 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 232,192 | 239,659 |
Gain on derecognition of leased properties and dispositions of real estate | (94,512) | (47,295) |
Income tax expense (benefit) | 770 | (1,678) |
Other non-cash adjustments, net | 10,645 | 10,988 |
Net changes in operating assets and operating liabilities | (41,286) | (14,458) |
Loss on extinguishment of debt | 44,833 | |
Net cash provided by operating activities | 232,741 | 265,876 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of real estate and deposits related to purchases of real estate | (225,526) | (6,287) |
Capital expenditures | (130,877) | (256,952) |
Proceeds from dispositions of real asset | 45,752 | 36,869 |
Purchases of corporate assets | (4,915) | (13,539) |
Maturation of debt investments | 100,852 | |
Other investing activities | (35,877) | (8,457) |
Net cash used in investing activities | (250,591) | (355,969) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from non-recourse property debt | 608,756 | |
Principal repayments on non-recourse property debt | (618,111) | (659,538) |
Proceeds from term loan | 1,150,000 | 350,000 |
Repayment of term loan | (350,000) | |
Net repayments of revolving credit facility | (206,144) | (275,000) |
Payment of debt issuance costs | (11,124) | (7,197) |
Payment of debt extinguishment costs | (42,760) | (11,792) |
Repurchases of common stock or common units | (10,004) | |
Proceeds from Issuance of Common Stock, net | 342,132 | |
Payment of distributions to General Partner and Special Limited Partner | (200,624) | (183,003) |
Payment of distributions to Limited Partners | (10,739) | (10,136) |
Redemption of common and preferred units | (4,045) | (19,355) |
Contribution from noncontrolling interests in consolidated real estate partnerships | 6,126 | 463,523 |
Other financing activities | 456 | (14,980) |
Net cash provided by financing activities | 41,497 | 180,882 |
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 23,647 | 90,789 |
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF DISCONTINUED OPERATIONS | 1,995 | |
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF CONTINUING OPERATIONS | 23,647 | 92,784 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | 73,480 | 166,541 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | 97,127 | 259,325 |
Discontinued Operations [Member] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 56,755 | |
Income tax expense (benefit) | (6,181) | |
Other non-cash adjustments, net | 720 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of real estate and deposits related to purchases of real estate | (92,286) | |
Capital expenditures | (15,317) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Principal repayments on non-recourse property debt | (42,816) | |
Other financing activities | (1,849) | |
Discontinued Operations [Member] | Apartment Income REIT, L.P [Member] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 0 | 56,755 |
Income tax expense (benefit) | 0 | (6,181) |
Other non-cash adjustments, net | 0 | 720 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of real estate and deposits related to purchases of real estate | (92,286) | |
Capital expenditures | (15,317) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Principal repayments on non-recourse property debt | (42,816) | |
Payment of dividends to holders of Preferred Stock | (4,932) | (5,415) |
Payment of distributions to noncontrolling interests | (8,738) | (312) |
Other financing activities | $ (1,849) |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Partners' Capital - USD ($) $ in Thousands | Total | Apartment Income REIT, L.P. [Member] | Apartment Income REIT, L.P. [Member]Cumulative Effect, Period of Adoption, Adjustment | Apartment Income REIT, L.P. [Member]Preferred Units [Member] | Apartment Income REIT, L.P. [Member]General Partner and Special Limited Partner [Member] | Apartment Income REIT, L.P. [Member]General Partner and Special Limited Partner [Member]Cumulative Effect, Period of Adoption, Adjustment | Apartment Income REIT, L.P. [Member]Limited Partners [Member] | Apartment Income REIT, L.P. [Member]Partners Capital Attributable To The Partnership [Member] | Apartment Income REIT, L.P. [Member]Partners Capital Attributable To The Partnership [Member]Cumulative Effect, Period of Adoption, Adjustment | Apartment Income REIT, L.P. [Member]Noncontrolling Interest in Consolidated Real Estate Partnerships |
Balances at Dec. 31, 2019 | $ 1,860,795 | $ (277) | $ 1,780,649 | $ (277) | $ 83,442 | $ 1,864,091 | $ (277) | $ (3,296) | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||||
Repurchases of common partnership units | (10,004) | (10,004) | (10,004) | |||||||
Redemption of AIR Operating Partnership units | $ 1,740 | 484 | 484 | |||||||
Redemption of common partnership units | (1,739) | 5,137 | (6,876) | (1,739) | ||||||
Amortization of share-based compensation cost | 7,065 | 3,911 | 3,154 | 7,065 | ||||||
Effect of changes in ownership of consolidated entities | (447,688) | (504,361) | (4,647) | (509,008) | 61,320 | |||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,701 | 4,701 | 4,701 | |||||||
Change in accumulated other comprehensive income (loss) | (658) | (658) | (616) | (42) | (658) | |||||
Net income (loss) | 22,298 | 22,298 | 20,970 | 1,134 | 22,104 | 194 | ||||
Distributions to common unitholders | (192,734) | (182,893) | (9,841) | (192,734) | ||||||
Distributions to noncontrolling interests | (10,019) | (178) | (178) | |||||||
Other, net | (160) | 153 | 153 | (313) | ||||||
Balances at Sep. 30, 2020 | 2,136,797 | 2,121,391 | 75,618 | 2,197,009 | (60,212) | |||||
Balances at Jun. 30, 2020 | 1,774,236 | 1,698,012 | 79,414 | 1,777,426 | (3,190) | |||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||||
Redemption of AIR Operating Partnership units | 484 | 484 | ||||||||
Amortization of share-based compensation cost | 1,954 | 902 | 1,052 | 1,954 | ||||||
Effect of changes in ownership of consolidated entities | (447,688) | (508,709) | (335) | (509,044) | 61,356 | |||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,701 | 4,701 | 4,701 | |||||||
Change in accumulated other comprehensive income (loss) | (243) | (243) | (228) | (15) | (243) | |||||
Net income (loss) | (26,379) | (26,379) | (25,007) | (1,341) | (26,348) | (31) | ||||
Distributions to common unitholders | (64,377) | (61,034) | (3,343) | (64,377) | ||||||
Distributions to noncontrolling interests | (3,413) | (70) | (70) | |||||||
Other, net | (229) | 37 | 37 | (266) | ||||||
Balances at Sep. 30, 2020 | 2,136,797 | 2,121,391 | 75,618 | 2,197,009 | (60,212) | |||||
Balances at Dec. 31, 2020 | 1,308,093 | $ 2,000 | 1,304,851 | 63,185 | 1,370,036 | (61,943) | ||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||||
Issuance of common partnership units to AIR | 342,132 | 342,132 | 342,132 | |||||||
Redemption of AIR Operating Partnership units | (3,977) | (3,977) | (8,240) | (12,217) | (3,977) | |||||
Amortization of share-based compensation cost | 5,928 | 2,953 | 2,975 | 5,928 | ||||||
Effect of changes in ownership of consolidated entities | 230 | (9,846) | 10,076 | 230 | ||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 6,126 | 6,126 | 6,126 | |||||||
Change in accumulated other comprehensive income (loss) | (3,251) | (3,251) | (3,039) | (212) | (3,251) | |||||
Net income (loss) | 75,289 | 75,289 | 74,740 | 3,966 | 78,706 | (3,417) | ||||
Distributions to common unitholders | (211,011) | (200,327) | (10,684) | (211,011) | ||||||
Distributions paid to preferred unitholders | 136 | 136 | 136 | |||||||
Distributions to noncontrolling interests | (19,428) | (8,744) | (8,744) | |||||||
Other, net | (1,744) | (1,624) | (1,624) | (120) | ||||||
Balances at Sep. 30, 2021 | 1,508,935 | 2,000 | 1,517,944 | 57,089 | 1,577,033 | (68,098) | ||||
Balances at Jun. 30, 2021 | 1,571,756 | 2,000 | 1,576,899 | 60,388 | 1,639,287 | (67,531) | ||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||||
Issuance of common partnership units to AIR | (31) | (31) | (31) | |||||||
Redemption of AIR Operating Partnership units | 425 | (425) | (6,283) | 6,708 | (425) | |||||
Amortization of share-based compensation cost | 1,401 | 409 | 992 | 1,401 | ||||||
Effect of changes in ownership of consolidated entities | 230 | (5,423) | 5,653 | 230 | ||||||
Contribution from noncontrolling interest in consolidated real estate partnerships | 4,128 | 4,128 | 4,128 | |||||||
Net income (loss) | 9,068 | 9,068 | 9,378 | 475 | 9,853 | (785) | ||||
Distributions to common unitholders | (72,532) | (69,051) | (3,481) | (72,532) | ||||||
Distributions paid to preferred unitholders | 43 | 43 | 43 | |||||||
Distributions to noncontrolling interests | $ (7,391) | (3,910) | (3,910) | |||||||
Other, net | (707) | (477) | (230) | (707) | ||||||
Balances at Sep. 30, 2021 | $ 1,508,935 | $ 2,000 | $ 1,517,944 | $ 57,089 | $ 1,577,033 | $ (68,098) |
Basis of Presentation and Organ
Basis of Presentation and Organization | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation and Organization | Note 1 — Basis of Presentation and Organization Basis of Presentation The accompanying condensed consolidated financial statements include the accounts of Apartment Income REIT Corp. (“AIR”), Apartment Income REIT, L.P. (“AIR Operating Partnership”) and their consolidated subsidiaries. On July 7, 2021, AIR Operating Partnership changed its name from “AIMCO Properties, L.P.” to “Apartment Income REIT, L.P.” The AIR Operating Partnership’s condensed consolidated financial statements include the accounts of the AIR Operating Partnership and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. As used herein, and except where the context otherwise requires, “partnership” refers to a limited partnership or a limited liability company and “partner” refers to a partner in a limited partnership or a member of a limited liability company. Interests in the AIR Operating Partnership that are held by limited partners other than AIR are reflected in AIR’s accompanying condensed consolidated balance sheets as noncontrolling interests in the AIR Operating Partnership. Interests in partnerships consolidated by the AIR Operating Partnership that are held by third parties are reflected in AIR’s accompanying condensed consolidated balance sheets as noncontrolling interests in consolidated real estate partnerships. Except as the context otherwise requires, “we,” “our,” and “us” refer to AIR, the AIR Operating Partnership, and their consolidated subsidiaries, collectively. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”), have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. The condensed consolidated balance sheets of AIR, the AIR Operating Partnership, and their consolidated subsidiaries as of December 31, 2020, have been derived from their respective audited financial statements at that date, but do not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the financial statements and notes thereto included in AIR’s and the AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2020. Except where indicated, the footnotes refer to AIR, the AIR Operating Partnership and their consolidated subsidiaries, collectively. The Separation On December 15, 2020, Apartment Investment and Management Company (“Aimco”) completed the separation of its business into two, separate and distinct, publicly traded companies, AIR and Aimco (the “Separation”). Notwithstanding the legal form of the Separation, for accounting and financial reporting purposes, Aimco is presented as being spun-off from AIR (as it relates to Aimco subsequent to the Separation, the “Spinnee”). This presentation is in accordance with GAAP, and is due primarily to the relative significance of AIR’s business, as measured in terms of revenues, net income, assets, and other relevant indicators, as compared to Aimco before the Separation. Therefore, AIR is considered the divesting entity and treated as the accounting spinnor, and Aimco is presented as the predecessor (“AIR’s Predecessor”) for AIR’s financial statements. Unless otherwise stated, financial results prior to the Separation on December 15, 2020 include the financial results of AIR’s Predecessor. The financial results and cash flows attributable to the apartment communities retained by Aimco in the Separation are presented as discontinued operations. Unless otherwise noted, all disclosures in the notes accompanying the condensed consolidated financial statements reflect only continuing operations. Please see Note 9 for further details regarding our discontinued operations. Organization and Business AIR is a self-administered and self-managed real estate investment trust (“REIT”). AIR owns, through its wholly-owned subsidiaries, all of the common equity, the general partner interest, and special limited partner interest in AIR Operating Partnership, a Delaware limited partnership originally incorporated on May 16, 1994. AIR Operating Partnership conducts all of the business of AIR, which is focused on the ownership of stabilized multi-family properties located in top markets including eight important geographic concentrations: Boston; Philadelphia; Greater Washington D.C.; Miami; Denver; the San Francisco Bay Area; Los Angeles; and San Diego. We own and operate a portfolio of apartment communities, diversified by both geography and price point, in 12 states and the District of Columbia. As of September 30, 2021, our portfolio included 95 apartment communities with 26,364 apartment homes in which we held an average ownership of approximately 93 % . We also have four properties leased to Aimco for redevelopment and development. Interests in the AIR Operating Partnership that are held by limited partners other than AIR are referred to as OP Units. OP Units include common partnership units, which we refer to as common OP Units, as well as preferred partnership units, which we refer to as preferred OP Units. As of September 30, 2021, after elimination of units held by consolidated subsidiaries, the AIR Operating Partnershi p had 168,215,225 common OP Units outstanding. As of September 30, 2021, AIR owned 156,983,542 of the common OP Units of the AIR Operating Partnership and AIR had an equal number of shares of its Class A Common Stock outstanding, which we refer to as Common Stock. AIR’s ownership of the total common OP Units outstanding represents a 93.3 % legal interest in the AIR Operating Partnership and a 95.2 % e conomic interest. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Summary of Significant Accounting Policies | Note 2 — Summary of Significant Accounting Policies Principles of Consolidation We consolidate a variable interest entity (“VIE”), in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Redeemable Preferred OP Units As described in Note 5, the preferred OP Units may be redeemed at the holder’s option and are therefore presented within temporary equity in AIR’s condensed consolidated balance sheets and within temporary capital in the AIR Operating Partnership’s condensed consolidated balance sheets. The following table presents a rollforward of the AIR Operating Partnership’s preferred OP Units (in thousands): Balance at December 31, 2020 $ 79,449 Preferred distributions ( 4,810 ) Redemption of preferred units ( 72 ) Net income 4,810 Balance at September 30, 2021 $ 79,377 The AIR Operating Partnership has outstanding various classes of redeemable preferred OP Units. As of September 30, 2021 and December 31, 2020, the AIR Operating Partnership had 2,935,920 and 2,938,802 redeemable preferred OP Units, respectively, issued and outstanding. Distributions per annum range from 1.92 % to 8.75 % per class and $ 0.48 to $ 8.00 per unit. Revenue from Leases The majority of lease payments we receive from our residents and tenants are fixed. We receive variable payments from our residents and tenants primarily for utility reimbursements. Our total lease income, included in continuing operations, was comprised of the following amounts for all operating leases (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Fixed lease income $ 176,388 $ 165,559 $ 505,400 $ 514,640 Variable lease income 12,953 11,995 34,589 32,829 Straight-line rent write-off (1) — — — ( 2,850 ) Total lease income $ 189,341 $ 177,554 $ 539,989 $ 544,619 (1) We monitor the collectability of all unpaid rent amounts. The onset of COVID-19 and the anticipated economic slowdown resulted in a $ 2.9 million write-off of accrued straight-line rent during the nine months ended September 30, 2020. Please see Note 9 for discussion of our sales-type leases, which are excluded from the table above. Use of Estimates The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates. Reclassifications and Revisions As previously stated in Note 1, the financial results for the three and nine months ended September 30, 2020 , include the financial results of AIR’s Predecessor, and the financial results attributable to the apartment communities retained by Aimco in the Separation are presented as discontinued operations. Recent Accounting Pronouncements On August 5, 2020, the Financial Accounting Standards Board issued ASU 2020-06, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, and affects the diluted earnings per share calculation for instruments that may be settled in cash or shares, which is effective for us on January 1, 2022. Adoption of the standard requires changes to be made retrospectively. Our preferred OP Units are subject to the new standard, which will require us to include our preferred OP Units in the calculation of dilutive securities. We have evaluated the impact of this standard and do not anticipate the adoption will have a material impact to our consolidated financial statements. |
Significant Transactions
Significant Transactions | 9 Months Ended |
Sep. 30, 2021 | |
Significant Transactions [Abstract] | |
Significant Transactions | Note 3 — Significant Transactions Apartment Community Acquisitions On June 17, 2021, we acquired an apartment community located in Pembroke Pines, Florida. Summarized information regarding this acquisition is set forth in the table below (dollars in thousands): Number of apartment homes 700 Purchase price $ 222,650 Capitalized transaction costs (1) 2,876 Total consideration $ 225,526 Consideration allocated to land $ 35,184 Consideration allocated to building and improvements 186,823 Consideration allocated to intangible assets (2) 3,644 Consideration allocated to below-market lease liabilities (3) ( 125 ) Total consideration $ 225,526 (1) Capitalized transaction costs include a broker fee of $ 2.3 million paid to Aimco. (2) Intangible assets include in-place leases and leasing costs with a weighted-average term of less than one year . (3) Below-market leases have a weighted-average term of less than one year . In October of 2021, we acquired a portfolio of four properties located in the Washington, D.C. area, with 1,400 apartment homes and 84,000 square feet of office and commercial space, for an expected purchase price of approximately $ 510 million, consisting of $ 259 million of existing property debt, an expected issuance of $ 128 million in OP Units, and $ 122 million borrowed on the revolving credit facility. Apartment Community Dispositions During the three and nine months ended September 30, 2021, we sold one apartment community with 58 homes for a gain on disposition of $ 7.1 million. During the three months ended September 30, 2020, we sold no apartment communities. During the nine months ended September 30, 2020, we sold one apartment community with 219 apartment homes for a gain on disposition of $ 47.2 million. Subsequent to September 30, 2021, we received $ 32.2 million in non-refundable deposits on 15 communities expected to be sold for approximately $ 470 million in the fourth quarter. In October 2021, we entered into a joint venture with an affiliate of Blackstone to sell, for approximately $ 408 million, an expected 80 % interest in three multi-family properties with 1,748 units located in Virginia. AIR is the general partner with an expected 20 % ownership, and earns various fees for providing property management and corporate services. New Credit Facility On April 14, 2021, we obtained a $ 1.4 billion unsecured credit facility (the “Credit Facility”), replacing the previous $ 950 million facility. The facility is comprised of a revolving credit facility of $ 600 million and variable rate term loans of $ 800 million. The revolving credit facility currently bears interest at a 30-day LIBOR plus 0.90 % and allows for an additional one basis point margin reduction if certain environmental, social, and governance targets are achieved. The term of the revolving credit facility ends on April 14, 2025 , with two six-month extension options. Proceeds from the term loans were used to repay our previous $ 350 million term loan; to repay $ 213 million of property debt; and to reduce borrowings on our revolving credit facility. The term loans bear interest at a 30-day LIBOR plus 1.00% , with a LIBOR floor of 0.00 %. The effective interest on outstanding borrowings on our term loans was 1.6 %. The term loans mature on the following schedule: $ 150 million maturing on December 15, 2023 , with two one-year extension options; $ 300 million maturing on December 15, 2024 , with a one-year extension option; $ 150 million maturing on December 15, 2025 ; and $ 200 million maturing on April 14, 2026 . Under our revolving credit facility we have agreed to maintain certain financial covenants, as well as other covenants customary for similar credit arrangements. We believe we are in compliance with these covenants as of September 30, 2021. As of September 30, 2021, we had $ 78.2 million of outstanding borrowings under our revolving credit facility and had capacity to borrow up to $ 517.8 million after consideration of undrawn letters of credit backed by the facility. The effective interest on our outstanding borrowings was 1.5 % as of September 30, 2021. Equity Issuance On April 23, 2021, we issued and sold 7.825 million shares of our Class A Common Stock for $ 43.766 per share in a private placement to a large global real estate-focused investment firm and received cash proceeds of $ 342.2 million, net of fees. Proceeds raised were used to repay $ 318.4 million of property debt with a weighted-average interest rate of 4.6 %. Prepayment penalties incurred in connection with the debt repayment totaled $ 33.8 million and are included in interest expense on our condensed consolidated statements of operations. July Term Loan On July 15, 2021, we secured a new $ 350.0 million term loan. The loan matures on July 14, 2022 , includes a six month extension option, and currently bears interest at a 30-day LIBOR plus 0.95% with a 0.00 % LIBOR floor. Proceeds from the loan were used to repay borrowings on our revolving credit facility. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2021 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 4 — Commitments and Contingencies During the three months ended September 30, 2021, we incurred casualty losses due to Hurricane Ida induced flooding in downtown Philadelphia causing damage to our Park Towne Place apartment community. The loss is currently estimated to be $ 5.1 million and is included in property operating expenses in our condensed consolidated statements of operations. We anticipate this loss will be covered by our third-party insurance coverage. Legal Matters In addition to the matters described below, we are a party to various legal actions and administrative proceedings arising in the ordinary course of business, some of which are covered by our general liability insurance program, and none of which we expect to have a material adverse effect on our consolidated financial condition, results of operations or cash flows. For claims arising from matters that occurred prior to the Separation, Aimco is responsible for the first $ 17.5 million of cumulative legal and environmental liabilities incurred and the AIR Operating Partnership is responsible for any such liabilities in excess of $ 17.5 million. As of September 30, 2021, we have a receivable from Aimco related to the indemnification of approxim ately $ 7 m illion. Environmental Various federal, state and local laws subject apartment community owners or operators to liability for management and the costs of removal or remediation of certain potentially hazardous materials that may be present in the land or buildings of an apartment community. Such laws often impose liability without regard to fault or whether the owner or operator knew of, or was responsible for, the presence of such materials. The presence of, or the failure to manage or remediate properly, these materials may adversely affect occupancy at such apartment communities as well as the ability to sell or finance such apartment communities. In addition, governmental agencies may bring claims for costs associated with investigation and remediation actions. Moreover, private plaintiffs may potentially make claims for investigation and remediation costs they incur or for personal injury, disease, disability or other infirmities related to the alleged presence of hazardous materials. In addition to potential environmental liabilities or costs associated with our current apartment communities, we may also be responsible for such liabilities or costs associated with communities we acquire or manage in the future or apartment communities we no longer own or operate. We have determined that our legal obligations to remove or remediate certain potentially hazardous materials may be conditional asset retirement obligations (“AROs”), as defined by GAAP. Except in limited circumstances where the asset retirement activities are expected to be performed in connection with a planned construction project or apartment community casualty, we believe that the fair value of our AROs cannot be reasonably estimated due to significant uncertainties in the timing and manner of settlement of those obligations. AROs that are reasonably estimable as of September 30, 2021, are immaterial to ou r condensed consolidated financial statements. |
Earnings and Dividends per Shar
Earnings and Dividends per Share and Unit | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share [Abstract] | |
Earnings and Dividends per Share and Unit | Note 5 — Earnings and Dividends per Share and Unit AIR and the AIR Operating Partnership calculate basic earnings (loss) per common share and basic earnings (loss) per common unit based on the weighted-average number of shares of Common Stock and common partnership units outstanding. We calculate diluted earnings (loss) per share and diluted earnings (loss) per unit taking into consideration dilutive common stock and common partnership unit equivalents and dilutive convertible securities outstanding during the period. Our common stock and common partnership unit equivalents include options to purchase shares of Common Stock, which, if exercised, would result in AIR’s issuance of additional shares and the AIR Operating Partnership’s issuance to AIR of additional common partnership units equal to the number of shares purchased under the options. These equivalents also include unvested total shareholder return (“TSR”) restricted stock awards that do not meet the definition of participating securities, which would result in an increase in the number of shares of Common Stock and common partnership units outstanding equal to the number of the shares that vest. Common partnership unit equivalents also include unvested long-term incentive partnership units. We include in the denominator securities with dilutive effect in calculating diluted earnings (loss) per share and per unit during these periods. Our restricted stock awards that are subject to time-based vesting receive non-forfeitable dividends similar to shares of Common Stock and common partnership units prior to vesting, and our TSR long-term incentive partnership units receive non-forfeitable distributions based on specified percentages of the distributions paid to common partnership units prior to vesting and conversion. The unvested restricted shares and units related to these awards are participating securities. We include the effect of participating securities in basic and diluted earnings (loss) per share and unit computations using the two-class method of allocating distributed and undistributed earnings when the two-class method is more dilutive than the treasury stock method. In our condensed consolidated statements of operations, noncontrolling interest in consolidated real estate partnerships is related to both continuing and discontinued operations. For purposes of our earnings (loss) per share calculation, we have appropriately allocated the noncontrolling interest in consolidated real estate partnerships for the three and nine months ended September 30, 2020. Please see Note 9 for detail of noncontrolling interest in consolidated real estate partnerships associated with discontinued operations. Reconciliations of the numerator and denominator in the calculations of basic and diluted earnings (loss) per share and per unit are as follows (in thousands, except per share and per unit data): Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Income (Numerator) Shares (Denominator) Per Share Amount Income (Numerator) Shares (Denominator) Per Share Amount Basic earnings (loss) per share: Net income (loss) attributable to AIR common stockholders $ 9,289 156,646 $ 0.06 $ 74,455 153,289 $ 0.49 Diluted earnings (loss) per share: Effect of dilutive securities — 396 — — 361 ( 0.01 ) Net income (loss) attributable to AIR common stockholders $ 9,289 157,042 $ 0.06 $ 74,455 153,650 $ 0.48 Non-dilutive share equivalents outstanding 7,958 8,093 Three Months Ended September 30, 2020 Nine Months Ended September 30, 2020 Income (Numerator) Shares (Denominator) Per Share Amount Income (Numerator) Shares (Denominator) Per Share Amount Basic earnings (loss) per share: Income from continuing operations attributable to AIR $ ( 27,746 ) 119,967 $ ( 0.23 ) $ 10,735 119,957 $ 0.09 Income from discontinued operations attributable to AIR 2,700 119,967 0.02 10,110 119,957 0.08 Net income attributable to AIR common stockholders $ ( 25,046 ) 119,967 $ ( 0.21 ) $ 20,845 119,957 $ 0.17 Diluted earnings (loss) per share: Effect of dilutive securities — — — — 78 — Net income (loss) attributable to AIR common stockholders $ ( 25,046 ) 119,967 $ ( 0.21 ) $ 20,845 120,035 $ 0.17 Non-dilutive share equivalents outstanding 9,007 8,337 Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Income (Numerator) Units (Denominator) Per Unit Amount Income (Numerator) Units (Denominator) Per Unit Amount Basic earnings (loss) per unit: Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ 9,764 164,603 $ 0.06 $ 78,421 161,336 $ 0.49 Diluted earnings (loss) per unit: Effect of dilutive securities — 396 — — 361 ( 0.01 ) Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ 9,764 164,999 $ 0.06 $ 78,421 161,697 $ 0.48 Non-dilutive partnership unit equivalents outstanding 45 615 Three Months Ended September 30, 2020 Nine Months Ended September 30, 2020 Income (Numerator) Units (Denominator) Per Unit Amount Income (Numerator) Units (Denominator) Per Unit Amount Basic earnings (loss) per unit: Income from continuing operations attributable to the AIR Operating Partnership $ ( 29,087 ) 126,399 $ ( 0.23 ) $ 11,869 126,440 $ 0.09 Income from discontinued operations attributable to the AIR Operating Partnership 2,700 126,399 0.02 10,110 126,440 0.08 Net income attributable to the AIR Operating Partnership's common unitholders $ ( 26,387 ) 126,399 $ ( 0.21 ) $ 21,979 126,440 $ 0.17 Diluted earnings (loss) per unit: Effect of dilutive securities — — — — 107 — Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ ( 26,387 ) 126,399 $ ( 0.21 ) $ 21,979 126,547 $ 0.17 Non-dilutive partnership unit equivalents outstanding 2,220 1,596 The AIR Operating Partnership has various classes of preferred OP Units, which may be redeemed at the holders’ option. The AIR Operating Partnership may redeem these units for cash, or at its option, shares of Common Stock. As of September 30, 2021, these preferred OP Units were potentially redeemable for approximately 1.6 million shares of Common Stock (based on the period end market price) or cash. The AIR Operating Partnership has a redemption policy that requires cash settlement of redemption requests for the preferred OP Units, subject to limited exceptions. Accordingly, we have excluded these securities from earnings per share and unit computations for the periods presented above. Dividends and distributions paid per share of Common Stock and per common unit were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Dividends and distributions paid $ 0.44 $ 0.41 $ 1.30 $ 1.23 |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 6 — Fair Value Measurements Recurring Fair Value Measurements We measured at fair value on a recurring basis our investments in the securitization trust that held certain of our property debt, which we classified as available for sale (“AFS”) debt securities. These investments were presented within other assets in the condensed consolidated balance sheets. We held several positions in the securitization trust that paid interest and we also held the first loss position in the securitization trust, which accrued interest over the term of the investment. These investments were acquired at a discount to face value and accreted to the $ 100.9 million face value of the investments through interest income using the effective interest method over the term of the investments. During the second quarter of 2021, these investments were settled in cash at the face value. Our amortized cost basis for these investments, which represented the original cost adjusted for interest accretion less interest payments received, was $ 97.1 million as of December 31, 2020. Our investments in AFS debt securities were classified within Level 2 of the GAAP fair value hierarchy. We estimated the fair value of these investments using an income and market approach with primarily observable inputs, including yields and other information regarding similar types of investments, and adjusted for certain unobservable inputs specific to these investments. The fair value of the positions that paid interest typically moved in an inverse relationship with movements in interest rates. The fair value of the first loss position was primarily correlated to collateral quality and demand for similar subordinate commercial mortgage-backed securities. During 2020, we paid an upfront premium of $ 12.1 million for the option to enter into an interest rate swap at a future date. This interest rate option, or swaption, provides partial protection against our refinancing interest rate risk and is intended to mitigate interest rate increases between now and 2024. We receive a cash settlement in the future if the prevailing interest rate is higher than the 1.68 % strike price. The amount of future cash settlement is limited if the prevailing interest rate exceeds 2.78 %. Alternatively, if interest rates were to decrease below the specified strike price, we would not receive a cash settlement. In connection with the Separation, AIR assigned all of the risks and rewards of ownership to Aimco, with an offsetting and equal asset or liability recognized for the amount of gain or loss recognized. We measure at fair value on a recurring basis our interest rate option, which is presented in other assets in our condensed consolidated balance sheets. Our interest rate option is classified within Level 2 of the GAAP fair value hierarchy, and we estimate its fair value using pricing models that rely on observable market information, including contractual terms, market prices, and interest rate yield curves. The fair value adjustment is included in earnings in other expense, net, in our condensed consolidated statements of operations. Changes in fair value are reflected as a non-cash transaction in adjustments to arrive at cash flows from operations, and the upfront premium is reflected in other financing in our condensed consolidated statements of cash flows. The following table summarizes fair value for our AFS debt securities and our interest rate option (in thousands): As of September 30, 2021 As of December 31, 2020 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 AFS debt securities $ — $ — $ — $ — $ 100,151 $ — $ 100,151 $ — Interest rate option $ 25,617 $ — $ 25,617 $ — $ 13,177 $ — $ 13,177 $ — Nonrecurring Fair Value Measurements As of December 31, 2020, assets measured at fair value on a nonrecurring basis in our condensed consolidated balance sheets consist of a real estate asset that was written down to its estimated fair value for impairment purposes during the year ended December 31, 2020. Our estimate of fair value was determined using valuations performed by third-party specialists, as well as various estimates and assumptions, the most significant being market rental rates, operating expense assumptions, and capitalization rate. These unobservable inputs are classified as Level 3 within the GAAP fair value hierarchy. As of December 31, 2020, the fair value of the real estate asset measured on a nonrecurring basis was $ 34.4 million. Financial Assets and Liabilities Not Measured at Fair Value We believe that the carrying value of the consolidated amounts of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable approximated their fair value as of September 30, 2021, and December 31, 2020, due to their relatively short-term nature and high probability of realization. The carrying amounts of notes receivable from Aimco, the term loans, and the revolving credit facility borrowings also approximated their estimated fair value as of September 30, 2021, and December 31, 2020. We estimate the fair value of our non-recourse property debt using an income and market approach, including comparison of the contractual terms to observable and unobservable inputs such as market interest rate risk spreads, contractual interest rates, remaining periods to maturity, collateral quality, and loan to value ratios on similarly encumbered apartment communities within our portfolio. We classify the fair value of our non-recourse property debt within Level 2 of the GAAP fair value hierarchy based on the significance of certain of the unobservable inputs used to estimate its fair value. The following table summarizes carrying value and fair value for our non-recourse property debt, excluding debt issuance costs (in thousands): As of September 30, 2021 As of December 31, 2020 Carrying Value Fair Value Carrying Value Fair Value Non-recourse property debt $ 3,027,991 $ 3,128,441 $ 3,646,093 $ 3,730,621 |
Variable Interest Entities
Variable Interest Entities | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Variable Interest Entities | Note 7 — Variable Interest Entities Consolidated Entities AIR consolidates the AIR Operating Partnership, a variable interest entity (“VIE”) of which AIR is the primary beneficiary. AIR, through the AIR Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Substantially all of the assets and liabilities of AIR are that of the AIR Operating Partnership. The AIR Operating Partnership consolidates (i) five VIEs that own interest in one or more apartment communities and are typically structured to generate a return for their partners through the operation and ultimate sale of the communities and (ii) five VIEs related to lessor entities that own interest in the properties leased to Aimco. The assets and liabilities of the VIEs associated with the leased properties consists of our net investment in the leases. The AIR Operating Partnership is the primary beneficiary in the limited partnerships in which it is the sole decision maker and has a substantial economic interest. The table below summarizes apartment community information regarding VIEs consolidated by the AIR Operating Partnership: September 30, 2021 December 31, 2020 VIEs with interests in apartment communities 5 5 Apartment communities owned by VIEs 16 16 Apartment homes in communities owned by VIEs 5,369 5,369 Assets of the AIR Operating Partnership’s consolidated VIEs must first be used to settle the liabilities of such consolidated VIEs. These consolidated VIEs’ creditors do not have recourse to the general credit of the AIR Operating Partnership. Assets and liabilities of VIEs, excluding those of the AIR Operating Partnership, are summarized in the table below (in thousands): September 30, 2021 December 31, 2020 ASSETS: Net real estate $ 1,103,337 $ 1,125,315 Cash and cash equivalents 30,354 10,548 Restricted cash 2,184 8,818 Other assets 22,927 23,870 LIABILITIES: Non-recourse property debt secured by AIR communities, net $ 1,231,083 $ 1,278,318 Accrued liabilities and other 38,768 34,038 Unconsolidated Entities We have an interest in a partnership that owns Parkmerced Apartments, which meets the definition of a VIE. However, we are not the primary beneficiary and do not consolidate this partnership. In connection with the Separation, Aimco was allocated economic ownership of the $ 275.0 million mezzanine loan investment and option to acquire a 30 % equity interest in the partnership. The investment accrues interest at 10 % per annum with a five-year term and the right to extend for a second five-year term. Subsequent to the Separation, all risks and rewards of ownership are Aimco’s. As of September 30, 2021, and December 31, 2020, the investment balance of $ 355.7 million and $ 307.4 million, respectively, primarily consisting of notes receivable, is included in other assets in AIR’s condensed consolidated balance sheets, as legal transfer is not complete. Since AIR has legally assigned all risks and rewards of ownership to Aimco, there is an equal and offsetting liability included in accrued liabilities and other in AIR’s condensed consolidated balance sheets. Accordingly, there is no net effect on AIR’s shareholders’ equity. During the three and nine months ended September 30, 2020, we recognized $ 6.9 million and $ 20.6 mill ion, respectively, of income in connection with the mezzanine loan. The mezzanine investment income was entirely offset by an expense to recognize the requirement that this income be contributed to Aimco. |
Business Segments
Business Segments | 9 Months Ended |
Sep. 30, 2021 | |
Segment Reporting [Abstract] | |
Business Segments | Note 8 — Business Segments We have two segments: Same Store and Other Real Estate. Our Same Store segment includes communities that: (i) are owned and managed by AIR and (ii) had reached a stabilized level of operations. Our Other Real Estate segment includes communities that do not meet the criteria to be classified as Same Store. Communities included in discontinued operations are excluded from our evaluation of segment performance, as they are no longer included in information used by our chief operating decision maker (“CODM”). Our CODM uses proportionate property net operating income to assess the operating performance of our communities. Proportionate property net operating income reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements, for consolidated communities. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues in accordance with GAAP. As of September 30, 2021, our Same Store segment included 92 apartment communities with 25,427 apartment homes, and our Other Real Estate segment included three apartment communities with 937 apartment homes. The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) from continuing operations before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to communities sold or communities included in discontinued operations (in thousands): Same Store Other Proportionate Corporate and Consolidated Three months ended September 30, 2021: Total revenues $ 162,535 $ 5,456 $ 21,647 $ 2,139 $ 191,777 Property operating expenses 44,901 2,920 11,643 14,461 73,925 Other operating expenses not allocated to segments (3) — — — 90,812 90,812 Total operating expenses 44,901 2,920 11,643 105,273 164,737 Proportionate property net operating income (loss) 117,634 2,536 10,004 ( 103,134 ) 27,040 Other items included in income before income tax benefit (expense) (4) — — — ( 16,644 ) ( 16,644 ) Income (loss) from continuing operations before income tax benefit (expense) $ 117,634 $ 2,536 $ 10,004 $ ( 119,778 ) $ 10,396 Same Other Proportionate Corporate and Consolidated Nine months ended September 30, 2021: Total revenues $ 469,686 $ 8,255 $ 61,787 $ 6,795 $ 546,523 Property operating expenses 133,983 5,191 32,974 31,152 203,300 Other operating expenses not allocated to segments (3) — — — 256,909 256,909 Total operating expenses 133,983 5,191 32,974 288,061 460,209 Proportionate property net operating income (loss) 335,703 3,064 28,813 ( 281,266 ) 86,314 Other items included in income before income tax benefit (expense) (4) — — — ( 5,445 ) ( 5,445 ) Income (loss) from continuing operations before income tax benefit (expense) $ 335,703 $ 3,064 $ 28,813 $ ( 286,711 ) $ 80,869 Same Store Other Proportionate Corporate and Consolidated Three months ended September 30, 2020: Total revenues $ 163,003 $ 1,106 $ 11,026 $ 2,988 $ 178,123 Property operating expenses 47,732 1,242 8,311 8,134 65,419 Other operating expenses not allocated to segments (3) — — — 104,432 104,432 Total operating expenses 47,732 1,242 8,311 112,566 169,851 Proportionate property net operating income (loss) 115,271 ( 136 ) 2,715 ( 109,578 ) 8,272 Other items included in income before income tax benefit (expense) (4) — — — ( 35,246 ) ( 35,246 ) Income (loss) from continuing operations before income tax benefit (expense) $ 115,271 $ ( 136 ) $ 2,715 $ ( 144,824 ) $ ( 26,974 ) Same Other Proportionate Corporate and Consolidated Nine months ended September 30, 2020: Total revenues $ 510,151 $ 4,274 $ 24,986 $ 6,398 $ 545,809 Property operating expenses 140,115 3,400 21,302 30,523 195,340 Other operating expenses not allocated to segments (3) — — — 285,529 285,529 Total operating expenses 140,115 3,400 21,302 316,052 480,869 Proportionate property net operating income (loss) 370,036 874 3,684 ( 309,654 ) 64,940 Other items included in income before income tax benefit (expense) (4) — — — ( 49,021 ) ( 49,021 ) Income (loss) from continuing operations before income tax benefit (expense) $ 370,036 $ 874 $ 3,684 $ ( 358,675 ) $ 15,919 (1) Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP. (2) Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three and nine months ended September 30, 2020. (3) Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance. (4) Includes gain on derecognition of leased properties and dispositions of real estate, interest income, including interest income related to the properties leased to Aimco, and interest expense. The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands): September 30, 2021 December 31, 2020 Same Store $ 4,630,357 $ 4,664,291 Other Real Estate 285,298 82,010 Corporate and other assets (1) 1,518,854 1,482,977 Total consolidated assets $ 6,434,509 $ 6,229,278 (1) Includes the assets not allocated to our segments including: (i) corporate assets; (ii) our notes receivable from Aimco; (iii) our mezzanine loan investment; and (iv) assets of apartment communities which were leased to Aimco, sold, or classified as held for sale as of September 30, 2021 . Capital additions related to our segments were as follows (in thousands): Nine Months Ended September 30, 2021 2020 Same Store $ 116,745 $ 90,838 Other Real Estate (1) 9,583 135,389 Total capital additions $ 126,328 $ 226,227 (1) For the nine months ended September 30, 2021 , Other Real Estate does not include capital additions related to properties leased to Aimco for redevelopment and development. |
Discontinued Operations
Discontinued Operations | 9 Months Ended |
Sep. 30, 2021 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Discontinued Operations | Note 9 – Discontinued Operations The financial results attributable to apartment communities retained by the Spinnee for the prior year comparative period have been classified as discontinued operations within the condensed consolidated financial statements. Summarized results of discontinued operations are shown below (in thousands): Three Months Ended Nine Months Ended September 30, 2020 September 30, 2020 REVENUES Rental and other property revenues $ 37,331 $ 113,005 OPERATING EXPENSES Property operating expenses 12,770 39,506 Depreciation and amortization 18,985 56,755 Other expenses, net 78 403 Total operating expenses 31,833 96,664 Interest income 548 1,622 Interest expense ( 5,911 ) ( 15,004 ) Income from unconsolidated real estate partnerships 277 629 Income before income tax benefit 412 3,588 Income tax benefit 2,166 6,181 Income from discontinued operations, net of tax 2,578 9,769 Net loss attributable to noncontrolling interests in consolidated real estate partnerships 122 341 Net income from discontinued operations attributable to Spinnee $ 2,700 $ 10,110 We entered into various separation and transition services agreements with the Spinnee that provide for a framework of our relationship with the Spinnee after the Separation, including: (i) a separation agreement setting forth the mechanics of the Separation, the key provisions relating to the Separation of our assets and liabilities from those of the Spinnee, and certain organizational matters and conditions; (ii) an employee matters agreement to allocate liabilities and responsibilities relating to employment matters, teammate compensation, and benefits plans and programs, and other related matters; (iii) Property Management Agreements pursuant to which we provide property management and related services at a majority of the properties owned or leased by the Spinnee in exchange for a fee based on an agreed percentage of revenue collected; (iv) Master Services Agreement pursuant to which we provide the Spinnee with customary administrative and support services on an ongoing basis in exchange for payment for the fully-burdened costs (including internal allocated costs); and (v) a Master Leasing Agreement pursuant to which the Spinnee may enter into leases with us pursuant to which the Spinnee, at its option, may redevelop, develop, or lease-up apartment communities. The Property Management Agreement, the Master Services Agreement, and the Master Leasing Agreement may be terminated in accordance with the respective agreements. During the three and nine months ended September 30, 2021, we recognized revenue of $ 1.7 million and $ 5.0 million, respectively, from the Property Management Agreements and Master Services Agreement, all of which is reflected in other revenue in our condensed consolidated statement of operations. In addition, we recognized a reduction to general and administrative expense of $ 1.1 million and $ 4.0 million, respectively, from services provided under the Employee Matters Agreement. The Master Leasing Agreement governs any future leasing arrangements between us and the Spinnee. The initial term of the Master Leasing Agreement is 18 months , with automatic annual extensions (subject to each party’s right to terminate upon notice prior to the end of any such extension term). Each leased property has a separate lease agreement with specified terms. The initial annual rent for any leased property is based on a calculation derived from the then-current fair market value of the subject property and market net operating income cap rates, subject to certain adjustments, and is further subject to periodic escalation as set forth in the applicable lease, and the other terms thereof, including the initial term and extensions on an arm’s-length basis, as determined by and pursuant to the Master Leasing Agreement. The Spinnee has the right to terminate any such lease prior to the end of its term once the leased property is stabilized. In connection with an early termination, we have an option to pay the Spinnee an amount equal to the difference between the then-current fair market value of such property and the initial fair market value of such property at the time of the lease inception, at a small discount. If we do not exercise an option, the Spinnee will have the right to sell the property to a third party with us guaranteed to receive an amount equal to the fair market value of the property at the time of the lease inception, or the Spinnee may elect to purchase the property at a purchase price equal to the fair market value thereof at the time of lease inception (and may subsequently sell the property to a third party, subject to our right of first refusal during the first year following the Spinnee’s acquisition). During 2021, we leased certain properties to Aimco. In accordance with ASC 842, certain of these leases were accounted for as sales-type leases and we recorded a net investment in the leases, equal to the sum of the lease receivable and residual asset, discounted at the rate implicit to the leases. During the nine months ended September 30, 2021, we recognized a gain of $ 87.1 million, which is equal to the difference in the net investment values and the carrying values of the underlying properties immediately prior to the commencement of each lease. During the three and nine months ended September 30, 2021, we recognized income of $ 6.5 million and $ 19.4 million, respectively, on an effective interest basis at a constant rate of return over the term of the applicable leases, which is reflected in interest income in our condensed consolidated statement of operations. Cash income from the leasing agreements was $ 6.7 million and $ 19.9 million, respectively, during the three and nine months ended September 30, 2021. The initial term of each of the leases range from 10 to 25 years . All of the lease payments are triple net basis to the tenant and we have rights in accordance with the individual lease agreements to protect the value of our leased properties. As of September 30, 2021, the aggregate minimum lease payments owed to us for each of the five succeeding years under the sales-type leases is as follows: 2021 (remaining) $ 6,270 2022 25,262 2023 25,262 2024 25,262 2025 25,373 Thereafter 730,233 Total lease receivable (1) (2) $ 837,662 Add: Unguaranteed residual value 131,580 Less: Discount ( 502,794 ) Total leased real estate assets $ 466,448 (1) As of September 30, 2021, this amount includes $ 244.7 million of guaranteed residual value and $ 593.0 mi llion of remaining cash lease payments. (2) The total future minimum lease payments assume that no early termination option is elected after the leased property is stabilized, which is currently expected between January 1, 2024 and January 1, 2025. In connection with the Separation, we acquired $ 534 million in notes receivable pledged by a subsidiary of the Spinnee that has an interest in a portfolio of assets. Our notes receivable are subordinate to senior debt outstanding on the portfolio of assets. The notes receivable mature on January 31, 2024 , and bear interest at a rate of 5.2 % per annum, payable quarterly on January 1, April 1, July 1, and October 1, commencing on April 1, 2021. The notes receivable contain certain representations, warranties, covenants, and events of default and are secured by a pool of properties owned by Aimco. Notes receivable are reported in our condensed consolidated balance sheet at the outstanding principal balance. Interest receivable related to the unpaid principal is recorded separately from the outstanding balance in other assets in our co ndensed consolidated balance sheets. During the three and nine months ended September 30, 2021, we recognized interest income of $ 6.9 million and $ 20.8 million, respectively, associated with the notes receivable, which is reflected in interest income in our condensed consolidated statement of operations. As of September 30, 2021, we have a receivable from Aimco in the amount of approximately $ 13.5 million, which is recognized in other assets, and a payable to Aimco in the amount of approximately $ 3 mi llion, which is recognized in accrued liabilities and other in our condensed consolidated balance sheets. The amount receivable from Aimco primarily includes interest income from our notes receivable which was paid in October. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Principles of Consolidation | Principles of Consolidation We consolidate a variable interest entity (“VIE”), in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. |
Noncontrolling Interests in the Aimco Operating Partnership | Redeemable Preferred OP Units As described in Note 5, the preferred OP Units may be redeemed at the holder’s option and are therefore presented within temporary equity in AIR’s condensed consolidated balance sheets and within temporary capital in the AIR Operating Partnership’s condensed consolidated balance sheets. The following table presents a rollforward of the AIR Operating Partnership’s preferred OP Units (in thousands): Balance at December 31, 2020 $ 79,449 Preferred distributions ( 4,810 ) Redemption of preferred units ( 72 ) Net income 4,810 Balance at September 30, 2021 $ 79,377 The AIR Operating Partnership has outstanding various classes of redeemable preferred OP Units. As of September 30, 2021 and December 31, 2020, the AIR Operating Partnership had 2,935,920 and 2,938,802 redeemable preferred OP Units, respectively, issued and outstanding. Distributions per annum range from 1.92 % to 8.75 % per class and $ 0.48 to $ 8.00 per unit. |
Revenue from Leases | Revenue from Leases The majority of lease payments we receive from our residents and tenants are fixed. We receive variable payments from our residents and tenants primarily for utility reimbursements. Our total lease income, included in continuing operations, was comprised of the following amounts for all operating leases (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Fixed lease income $ 176,388 $ 165,559 $ 505,400 $ 514,640 Variable lease income 12,953 11,995 34,589 32,829 Straight-line rent write-off (1) — — — ( 2,850 ) Total lease income $ 189,341 $ 177,554 $ 539,989 $ 544,619 (1) We monitor the collectability of all unpaid rent amounts. The onset of COVID-19 and the anticipated economic slowdown resulted in a $ 2.9 million write-off of accrued straight-line rent during the nine months ended September 30, 2020. Please see Note 9 for discussion of our sales-type leases, which are excluded from the table above. |
Use of Estimates | Use of Estimates The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates. |
Reclassifications and Revisions | Reclassifications and Revisions As previously stated in Note 1, the financial results for the three and nine months ended September 30, 2020 , include the financial results of AIR’s Predecessor, and the financial results attributable to the apartment communities retained by Aimco in the Separation are presented as discontinued operations. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements On August 5, 2020, the Financial Accounting Standards Board issued ASU 2020-06, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, and affects the diluted earnings per share calculation for instruments that may be settled in cash or shares, which is effective for us on January 1, 2022. Adoption of the standard requires changes to be made retrospectively. Our preferred OP Units are subject to the new standard, which will require us to include our preferred OP Units in the calculation of dilutive securities. We have evaluated the impact of this standard and do not anticipate the adoption will have a material impact to our consolidated financial statements. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Reconciliation of Preferred OP Units | The following table presents a rollforward of the AIR Operating Partnership’s preferred OP Units (in thousands): Balance at December 31, 2020 $ 79,449 Preferred distributions ( 4,810 ) Redemption of preferred units ( 72 ) Net income 4,810 Balance at September 30, 2021 $ 79,377 |
Lease Income for Operating Leases | Our total lease income, included in continuing operations, was comprised of the following amounts for all operating leases (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Fixed lease income $ 176,388 $ 165,559 $ 505,400 $ 514,640 Variable lease income 12,953 11,995 34,589 32,829 Straight-line rent write-off (1) — — — ( 2,850 ) Total lease income $ 189,341 $ 177,554 $ 539,989 $ 544,619 (1) We monitor the collectability of all unpaid rent amounts. The onset of COVID-19 and the anticipated economic slowdown resulted in a $ 2.9 million write-off of accrued straight-line rent during the nine months ended September 30, 2020. |
Significant Transactions (Table
Significant Transactions (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Apartment Community [Member] | Pembroke Pines, Florida [Member] | |
Business Acquisition [Line Items] | |
Schedule of Acquisition | On June 17, 2021, we acquired an apartment community located in Pembroke Pines, Florida. Summarized information regarding this acquisition is set forth in the table below (dollars in thousands): Number of apartment homes 700 Purchase price $ 222,650 Capitalized transaction costs (1) 2,876 Total consideration $ 225,526 Consideration allocated to land $ 35,184 Consideration allocated to building and improvements 186,823 Consideration allocated to intangible assets (2) 3,644 Consideration allocated to below-market lease liabilities (3) ( 125 ) Total consideration $ 225,526 (1) Capitalized transaction costs include a broker fee of $ 2.3 million paid to Aimco. (2) Intangible assets include in-place leases and leasing costs with a weighted-average term of less than one year . (3) Below-market leases have a weighted-average term of less than one year . |
Earnings and Dividends per Sh_2
Earnings and Dividends per Share and Unit (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share [Abstract] | |
Reconciliations of Numerator and Denominator in Calculations of Basic and Diluted Earnings (Loss) per Share and per Unit | Reconciliations of the numerator and denominator in the calculations of basic and diluted earnings (loss) per share and per unit are as follows (in thousands, except per share and per unit data): Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Income (Numerator) Shares (Denominator) Per Share Amount Income (Numerator) Shares (Denominator) Per Share Amount Basic earnings (loss) per share: Net income (loss) attributable to AIR common stockholders $ 9,289 156,646 $ 0.06 $ 74,455 153,289 $ 0.49 Diluted earnings (loss) per share: Effect of dilutive securities — 396 — — 361 ( 0.01 ) Net income (loss) attributable to AIR common stockholders $ 9,289 157,042 $ 0.06 $ 74,455 153,650 $ 0.48 Non-dilutive share equivalents outstanding 7,958 8,093 Three Months Ended September 30, 2020 Nine Months Ended September 30, 2020 Income (Numerator) Shares (Denominator) Per Share Amount Income (Numerator) Shares (Denominator) Per Share Amount Basic earnings (loss) per share: Income from continuing operations attributable to AIR $ ( 27,746 ) 119,967 $ ( 0.23 ) $ 10,735 119,957 $ 0.09 Income from discontinued operations attributable to AIR 2,700 119,967 0.02 10,110 119,957 0.08 Net income attributable to AIR common stockholders $ ( 25,046 ) 119,967 $ ( 0.21 ) $ 20,845 119,957 $ 0.17 Diluted earnings (loss) per share: Effect of dilutive securities — — — — 78 — Net income (loss) attributable to AIR common stockholders $ ( 25,046 ) 119,967 $ ( 0.21 ) $ 20,845 120,035 $ 0.17 Non-dilutive share equivalents outstanding 9,007 8,337 Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Income (Numerator) Units (Denominator) Per Unit Amount Income (Numerator) Units (Denominator) Per Unit Amount Basic earnings (loss) per unit: Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ 9,764 164,603 $ 0.06 $ 78,421 161,336 $ 0.49 Diluted earnings (loss) per unit: Effect of dilutive securities — 396 — — 361 ( 0.01 ) Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ 9,764 164,999 $ 0.06 $ 78,421 161,697 $ 0.48 Non-dilutive partnership unit equivalents outstanding 45 615 Three Months Ended September 30, 2020 Nine Months Ended September 30, 2020 Income (Numerator) Units (Denominator) Per Unit Amount Income (Numerator) Units (Denominator) Per Unit Amount Basic earnings (loss) per unit: Income from continuing operations attributable to the AIR Operating Partnership $ ( 29,087 ) 126,399 $ ( 0.23 ) $ 11,869 126,440 $ 0.09 Income from discontinued operations attributable to the AIR Operating Partnership 2,700 126,399 0.02 10,110 126,440 0.08 Net income attributable to the AIR Operating Partnership's common unitholders $ ( 26,387 ) 126,399 $ ( 0.21 ) $ 21,979 126,440 $ 0.17 Diluted earnings (loss) per unit: Effect of dilutive securities — — — — 107 — Net income (loss) attributable to the AIR Operating Partnership's common unitholders $ ( 26,387 ) 126,399 $ ( 0.21 ) $ 21,979 126,547 $ 0.17 Non-dilutive partnership unit equivalents outstanding 2,220 1,596 |
Summary of Dividend and Distribution Paid per Unit | Dividends and distributions paid per share of Common Stock and per common unit were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Dividends and distributions paid $ 0.44 $ 0.41 $ 1.30 $ 1.23 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Summary of Fair Value for AFS Debt Securities and Derivative Instrument | The following table summarizes fair value for our AFS debt securities and our interest rate option (in thousands): As of September 30, 2021 As of December 31, 2020 Total Fair Value Level 1 Level 2 Level 3 Total Fair Value Level 1 Level 2 Level 3 AFS debt securities $ — $ — $ — $ — $ 100,151 $ — $ 100,151 $ — Interest rate option $ 25,617 $ — $ 25,617 $ — $ 13,177 $ — $ 13,177 $ — |
Summary of Carrying Value and Fair Value of Non-recourse Property Debt | The following table summarizes carrying value and fair value for our non-recourse property debt, excluding debt issuance costs (in thousands): As of September 30, 2021 As of December 31, 2020 Carrying Value Fair Value Carrying Value Fair Value Non-recourse property debt $ 3,027,991 $ 3,128,441 $ 3,646,093 $ 3,730,621 |
Variable Interest Entities (Tab
Variable Interest Entities (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The table below summarizes apartment community information regarding VIEs consolidated by the AIR Operating Partnership: September 30, 2021 December 31, 2020 VIEs with interests in apartment communities 5 5 Apartment communities owned by VIEs 16 16 Apartment homes in communities owned by VIEs 5,369 5,369 Assets of the AIR Operating Partnership’s consolidated VIEs must first be used to settle the liabilities of such consolidated VIEs. These consolidated VIEs’ creditors do not have recourse to the general credit of the AIR Operating Partnership. Assets and liabilities of VIEs, excluding those of the AIR Operating Partnership, are summarized in the table below (in thousands): September 30, 2021 December 31, 2020 ASSETS: Net real estate $ 1,103,337 $ 1,125,315 Cash and cash equivalents 30,354 10,548 Restricted cash 2,184 8,818 Other assets 22,927 23,870 LIABILITIES: Non-recourse property debt secured by AIR communities, net $ 1,231,083 $ 1,278,318 Accrued liabilities and other 38,768 34,038 |
Business Segments (Tables)
Business Segments (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Segment Reporting [Abstract] | |
Summary of Information for Reportable Segments | The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) from continuing operations before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to communities sold or communities included in discontinued operations (in thousands): Same Store Other Proportionate Corporate and Consolidated Three months ended September 30, 2021: Total revenues $ 162,535 $ 5,456 $ 21,647 $ 2,139 $ 191,777 Property operating expenses 44,901 2,920 11,643 14,461 73,925 Other operating expenses not allocated to segments (3) — — — 90,812 90,812 Total operating expenses 44,901 2,920 11,643 105,273 164,737 Proportionate property net operating income (loss) 117,634 2,536 10,004 ( 103,134 ) 27,040 Other items included in income before income tax benefit (expense) (4) — — — ( 16,644 ) ( 16,644 ) Income (loss) from continuing operations before income tax benefit (expense) $ 117,634 $ 2,536 $ 10,004 $ ( 119,778 ) $ 10,396 Same Other Proportionate Corporate and Consolidated Nine months ended September 30, 2021: Total revenues $ 469,686 $ 8,255 $ 61,787 $ 6,795 $ 546,523 Property operating expenses 133,983 5,191 32,974 31,152 203,300 Other operating expenses not allocated to segments (3) — — — 256,909 256,909 Total operating expenses 133,983 5,191 32,974 288,061 460,209 Proportionate property net operating income (loss) 335,703 3,064 28,813 ( 281,266 ) 86,314 Other items included in income before income tax benefit (expense) (4) — — — ( 5,445 ) ( 5,445 ) Income (loss) from continuing operations before income tax benefit (expense) $ 335,703 $ 3,064 $ 28,813 $ ( 286,711 ) $ 80,869 Same Store Other Proportionate Corporate and Consolidated Three months ended September 30, 2020: Total revenues $ 163,003 $ 1,106 $ 11,026 $ 2,988 $ 178,123 Property operating expenses 47,732 1,242 8,311 8,134 65,419 Other operating expenses not allocated to segments (3) — — — 104,432 104,432 Total operating expenses 47,732 1,242 8,311 112,566 169,851 Proportionate property net operating income (loss) 115,271 ( 136 ) 2,715 ( 109,578 ) 8,272 Other items included in income before income tax benefit (expense) (4) — — — ( 35,246 ) ( 35,246 ) Income (loss) from continuing operations before income tax benefit (expense) $ 115,271 $ ( 136 ) $ 2,715 $ ( 144,824 ) $ ( 26,974 ) Same Other Proportionate Corporate and Consolidated Nine months ended September 30, 2020: Total revenues $ 510,151 $ 4,274 $ 24,986 $ 6,398 $ 545,809 Property operating expenses 140,115 3,400 21,302 30,523 195,340 Other operating expenses not allocated to segments (3) — — — 285,529 285,529 Total operating expenses 140,115 3,400 21,302 316,052 480,869 Proportionate property net operating income (loss) 370,036 874 3,684 ( 309,654 ) 64,940 Other items included in income before income tax benefit (expense) (4) — — — ( 49,021 ) ( 49,021 ) Income (loss) from continuing operations before income tax benefit (expense) $ 370,036 $ 874 $ 3,684 $ ( 358,675 ) $ 15,919 (1) Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP. (2) Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three and nine months ended September 30, 2020. (3) Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance. (4) Includes gain on derecognition of leased properties and dispositions of real estate, interest income, including interest income related to the properties leased to Aimco, and interest expense. |
Reconciliation of Assets from Segment to Consolidated | The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands): September 30, 2021 December 31, 2020 Same Store $ 4,630,357 $ 4,664,291 Other Real Estate 285,298 82,010 Corporate and other assets (1) 1,518,854 1,482,977 Total consolidated assets $ 6,434,509 $ 6,229,278 (1) Includes the assets not allocated to our segments including: (i) corporate assets; (ii) our notes receivable from Aimco; (iii) our mezzanine loan investment; and (iv) assets of apartment communities which were leased to Aimco, sold, or classified as held for sale as of September 30, 2021 . |
Capital Additions Related to Segments | Capital additions related to our segments were as follows (in thousands): Nine Months Ended September 30, 2021 2020 Same Store $ 116,745 $ 90,838 Other Real Estate (1) 9,583 135,389 Total capital additions $ 126,328 $ 226,227 (1) For the nine months ended September 30, 2021 , Other Real Estate does not include capital additions related to properties leased to Aimco for redevelopment and development. |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Summarized Results of Discontinued Operations | Summarized results of discontinued operations are shown below (in thousands): Three Months Ended Nine Months Ended September 30, 2020 September 30, 2020 REVENUES Rental and other property revenues $ 37,331 $ 113,005 OPERATING EXPENSES Property operating expenses 12,770 39,506 Depreciation and amortization 18,985 56,755 Other expenses, net 78 403 Total operating expenses 31,833 96,664 Interest income 548 1,622 Interest expense ( 5,911 ) ( 15,004 ) Income from unconsolidated real estate partnerships 277 629 Income before income tax benefit 412 3,588 Income tax benefit 2,166 6,181 Income from discontinued operations, net of tax 2,578 9,769 Net loss attributable to noncontrolling interests in consolidated real estate partnerships 122 341 Net income from discontinued operations attributable to Spinnee $ 2,700 $ 10,110 |
Summary of Sales Type and Direct Financing Leases Receivable Maturity | The initial term of each of the leases range from 10 to 25 years . All of the lease payments are triple net basis to the tenant and we have rights in accordance with the individual lease agreements to protect the value of our leased properties. As of September 30, 2021, the aggregate minimum lease payments owed to us for each of the five succeeding years under the sales-type leases is as follows: 2021 (remaining) $ 6,270 2022 25,262 2023 25,262 2024 25,262 2025 25,373 Thereafter 730,233 Total lease receivable (1) (2) $ 837,662 Add: Unguaranteed residual value 131,580 Less: Discount ( 502,794 ) Total leased real estate assets $ 466,448 (1) As of September 30, 2021, this amount includes $ 244.7 million of guaranteed residual value and $ 593.0 mi llion of remaining cash lease payments. (2) The total future minimum lease payments assume that no early termination option is elected after the leased property is stabilized, which is currently expected between January 1, 2024 and January 1, 2025. |
Basis of Presentation and Org_2
Basis of Presentation and Organization (Details Textual) | 9 Months Ended | ||
Sep. 30, 2021Property1PropertyApartmentHomeshares | Oct. 31, 2021Property1Multi_family_apartment | Sep. 30, 2020ApartmentHome | |
Organization [Line Items] | |||
Number of apartment homes in apartment communities | 58 | 1,748 | 219 |
Number of leased properties | Property1 | 4 | 4 | |
Partially Owned Properties [Member] | |||
Organization [Line Items] | |||
Number of apartment homes | Property | 95 | ||
Number of apartment homes in apartment communities | ApartmentHome | 26,364 | ||
Percentage of average ownership of portfolio | 93.00% | ||
AIR Operating Partnership [Member] | |||
Organization [Line Items] | |||
Common operating partnership units and equivalents outstanding | 168,215,225 | ||
Common operating partnership units and equivalents outstanding | 156,983,542 | ||
Percentage of the Aimco Operating Partnership's common partnership units and equivalents owned by Aimco | 93.30% | ||
Percentage of economic interest | 95.20% |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Reconciliation of Preferred OP Units (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2021USD ($) | |
Increase (Decrease) in Temporary Equity [Roll Forward] | |
Balance at December 31, 2020 | $ 79,449 |
Balance at September 30, 2021 | 79,377 |
AIMCO PROPERTIES, L.P [Member] | |
Increase (Decrease) in Temporary Equity [Roll Forward] | |
Balance at December 31, 2020 | 79,449 |
Preferred distributions | (4,810) |
Redemption of preferred units | (72) |
Net income | $ 4,810 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details Textual) | 9 Months Ended | ||
Sep. 30, 2021Property1$ / sharesshares | Oct. 31, 2021Property1 | Dec. 31, 2020shares | |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Number of leased properties | Property1 | 4 | 4 | |
AIMCO PROPERTIES, L.P [Member] | |||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Units issued (in shares) | shares | 2,935,920 | 2,938,802 | |
Units outstanding (in shares) | shares | 2,935,920 | 2,938,802 | |
AIMCO PROPERTIES, L.P [Member] | Minimum [Member] | |||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Distributions per annum (in dollars per share) | $ / shares | $ 0.48 | ||
Distributions per annum | 1.92% | ||
AIMCO PROPERTIES, L.P [Member] | Maximum [Member] | |||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Distributions per annum (in dollars per share) | $ / shares | $ 8 | ||
Distributions per annum | 8.75% |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Lease Income for Operating Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ||||
Fixed lease income | $ 176,388 | $ 165,559 | $ 505,400 | $ 514,640 |
Variable lease income | 12,953 | 11,995 | 34,589 | 32,829 |
Straight-line rent write-off | 0 | 0 | 0 | (2,850) |
Total lease income | $ 189,341 | $ 177,554 | $ 539,989 | $ 544,619 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies - Lease Income for Operating Leases (Parenthetical) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Disaggregation Of Revenue [Line Items] | ||||
Write off of straight line rent receivables | $ 0 | $ 0 | $ 0 | $ 2,850 |
COVID Related Write-off [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Write off of straight line rent receivables | $ 2,900 |
Significant Transactions (Detai
Significant Transactions (Details) $ in Thousands | Jun. 17, 2021USD ($)ApartmentHome | Oct. 31, 2021ApartmentHome | Sep. 30, 2021Property |
Partially Owned Properties [Member] | |||
Business Acquisition [Line Items] | |||
Number of apartment homes | Property | 95 | ||
Apartment Community [Member] | |||
Business Acquisition [Line Items] | |||
Number of apartment homes | ApartmentHome | 1,400 | ||
Capitalized transaction costs | $ 2,300 | ||
Apartment Community [Member] | Pembroke Pines, Florida [Member] | |||
Business Acquisition [Line Items] | |||
Number of apartment homes | ApartmentHome | 700 | ||
Purchase price | $ 222,650 | ||
Capitalized transaction costs | 2,876 | ||
Total consideration | 225,526 | ||
Consideration allocated to land | 35,184 | ||
Consideration allocated to building and improvement | 186,823 | ||
Consideration allocated to intangible assets | 3,644 | ||
Consideration allocated to below-market lease liabilities | $ (125) |
Significant Transactions (Paren
Significant Transactions (Parenthetical) (Details) $ in Millions | Jun. 17, 2021USD ($) |
Apartment Community [Member] | |
Business Acquisition [Line Items] | |
Capitalized transaction costs | $ 2.3 |
Maximum [Member] | Below-market Leases [Member] | |
Business Acquisition [Line Items] | |
Weighted-average term | 1 year |
Maximum [Member] | In-place Leases and Leasing Costs | |
Business Acquisition [Line Items] | |
Weighted-average term | 1 year |
Significant Transactions (Det_2
Significant Transactions (Details Textual) $ / shares in Units, shares in Thousands, $ in Thousands | Jul. 15, 2021USD ($) | Apr. 23, 2021USD ($)$ / sharesshares | Apr. 14, 2021USD ($) | Oct. 31, 2021USD ($)ft²ApartmentHomeMulti_family_apartment | Dec. 31, 2021USD ($) | Sep. 30, 2021USD ($)ApartmentHome$ / shares | Sep. 30, 2020ApartmentHome | Sep. 30, 2021USD ($)ApartmentHome$ / shares | Sep. 30, 2020USD ($)ApartmentHome | Dec. 31, 2020USD ($)$ / shares |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility borrowings | $ 78,200 | $ 78,200 | $ 265,600 | |||||||
Area of office and commercial space | ft² | 84,000 | |||||||||
Number of apartment homes in apartment communities | 1,748 | 58 | 219 | 58 | 219 | |||||
Purchase price | $ 510,000 | |||||||||
Non Refundable Deposits | $ 32,200 | |||||||||
Secured Debt | $ 3,013,913 | 3,013,913 | $ 3,628,236 | |||||||
Gain (Loss) on Disposition of Assets | $ 7,100 | $ 7,100 | $ 47,200 | |||||||
Apartment Communities Expected to be Sold | ApartmentHome | 15 | |||||||||
Apartment Communities Sold | ApartmentHome | 1 | 0 | 1 | |||||||
Proceeds From Issuance OP Units | 128,000 | |||||||||
Common Stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |||||||
Subsequent Event [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Proceeds from Sale of Real Estate | $ 408,000 | $ 470,000 | ||||||||
Percentage of ownership sold to affiliate | 80.00% | |||||||||
Subsequent Event [Member] | Affiliate of Blackstone [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
General partner ownership percentage | 20.00% | |||||||||
Class A Common Stock [Member] | Private Placement [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Share issued and sold | shares | 7,825 | |||||||||
Common Stock, par value (in dollars per share) | $ / shares | $ 43.766 | |||||||||
Cash purchase price received | $ 342,200 | |||||||||
Prepayment Penalties on Debt Repayment | 33,800 | |||||||||
Revolving Credit Facility [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility borrowings | $ 1,400,000 | $ 78,200 | $ 78,200 | |||||||
Credit facility, closing payment amount | 950,000 | |||||||||
Credit agreement option to increase maximum borrowing capacity | 1.50% | |||||||||
Revolving credit facility | $ 600,000 | $ 122 | ||||||||
Variable interest rate description | 30-day LIBOR plus 0.90% | 30-day LIBOR plus 1.00% | ||||||||
Line of credit facility, expiration date | Apr. 14, 2025 | |||||||||
Revolving credit facility right to extend term | two six-month extension | |||||||||
Line of credit facility maximum borrowing capacity | $ 517,800 | $ 517,800 | ||||||||
Revolving Credit Facility [Member] | 30-Day LIBOR [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Spread on variable interest rate | 0.90% | |||||||||
Variable Rate Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Secured Debt | $ 800,000 | |||||||||
Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Repayment of Debt | $ 350,000 | |||||||||
Secured term loan | $ 350,000 | |||||||||
Spread on variable interest rate | 0.00% | |||||||||
Variable interest rate description | 30-day LIBOR plus 0.95% | |||||||||
Line of credit facility, expiration date | Jul. 14, 2022 | |||||||||
Revolving credit facility right to extend term | six month extension | |||||||||
Effective interest rate on outstanding borrowings | 1.60% | 1.60% | ||||||||
Term Loan [Member] | LIBOR Floor [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Spread on variable interest rate | 0.00% | |||||||||
Property Debt [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Secured Debt | $ 259,000 | |||||||||
Repayment of Property Debt | $ 318,400 | $ 213,000 | ||||||||
Debt, Weighted Average Interest Rate | 4.60% | |||||||||
Apartment Community [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Number of apartment homes | ApartmentHome | 1,400 | |||||||||
Credit Agreement One [Member] | Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility | $ 150,000 | |||||||||
Line of credit facility, expiration date | Dec. 15, 2023 | |||||||||
Revolving credit facility right to extend term | two one-year extension | |||||||||
Credit Agreement Two [Member] | Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility | $ 300,000 | |||||||||
Line of credit facility, expiration date | Dec. 15, 2024 | |||||||||
Revolving credit facility right to extend term | one-year extension | |||||||||
Credit Agreement Three [Member] | Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility | $ 150,000 | |||||||||
Line of credit facility, expiration date | Dec. 15, 2025 | |||||||||
Credit Agreement Four [Member] | Term Loan [Member] | ||||||||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||||||||
Revolving credit facility | $ 200,000 | |||||||||
Line of credit facility, expiration date | Apr. 14, 2026 |
Commitments and Contingencies (
Commitments and Contingencies (Details Textual) $ in Millions | 3 Months Ended | 9 Months Ended |
Sep. 30, 2021USD ($) | Sep. 30, 2021USD ($) | |
Long Term Purchase Commitment [Line Items] | ||
Bearing environmental liabilities | $ 17.5 | |
Amount receivable to indemnification | $ 7 | $ 7 |
Flood [Member] | ||
Long Term Purchase Commitment [Line Items] | ||
Loss due to contingency | $ 5.1 | |
Loss contingency estimated recovery from Third Party | The loss is currently estimated to be $5.1 million and is included in property operating expenses in our condensed consolidated statements of operations. We anticipate this loss will be covered by our third-party insurance coverage. | |
Maximum [Member] | AIMCO Operating Partnership [Member] | ||
Long Term Purchase Commitment [Line Items] | ||
Bearing environmental liabilities | $ 17.5 |
Earnings per Share and per Unit
Earnings per Share and per Unit - Reconciliations of Numerator and Denominator in Calculations of Basic and Diluted Earnings (Loss) per Share and per Unit (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Basic and Diluted Earnings per Share: | ||||
Income from continuing operations attributable to AIR | $ 27,746 | $ 10,735 | ||
Income from discontinued operations attributable to AIR | 2,700 | 10,110 | ||
Net income (loss) attributable to AIR common stockholders | $ 9,289 | $ (25,046) | $ 74,455 | $ 20,845 |
Income from continuing operations attributable to AIR, Shares | 119,967 | 119,957 | ||
Income from discontinued operations attributable to AIR, Shares | 119,967 | 119,957 | ||
Net income attributable to AIR common stockholders, Shares | 156,646 | 119,967 | 153,289 | 119,957 |
Income from continuing operations attributable to AIR, Per share amount | $ (0.23) | $ 0.09 | ||
Income from discontinued operations attributable to AIR, Per share amount | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - basic | $ 0.06 | $ (0.21) | $ 0.49 | $ 0.17 |
Diluted Earnings (loss) per Share: | ||||
Effect of dilutive securities | $ 0 | $ 0 | $ 0 | $ 0 |
Net income attributable to AIR common stockholders | $ 9,289 | $ (25,046) | $ 74,455 | $ 20,845 |
Effect of dilutive securities, Shares | 396 | 0 | 361 | 78 |
Net income attributable to AIR common stockholders, Shares | 157,042 | 119,967 | 153,650 | 120,035 |
Effect of dilutive securities, Per share amount | $ 0 | $ 0 | $ (0.01) | $ 0 |
Net income (loss) attributable to AIR common stockholders per share - diluted | $ 0.06 | $ (0.21) | $ 0.48 | $ 0.17 |
Non-dilutive share equivalents outstanding | 7,958 | 9,007 | 8,093 | 8,337 |
AIMCO Properties, LP [Member] | ||||
Basic and Diluted Earnings per Share: | ||||
Income from continuing operations attributable to AIR | $ 29,087 | $ 11,869 | ||
Income from discontinued operations attributable to AIR | 2,700 | 10,110 | ||
Net income (loss) attributable to AIR common stockholders | $ (9,764) | $ 26,387 | $ 78,421 | $ 21,979 |
Income from continuing operations attributable to AIR, Shares | 126,399 | 126,440 | ||
Income from discontinued operations attributable to AIR, Shares | 126,399 | 126,440 | ||
Net income attributable to AIR common stockholders, Shares | 164,603 | 126,399 | 161,336 | 126,440 |
Income from continuing operations attributable to AIR, Per share amount | $ (0.23) | $ 0.09 | ||
Income from discontinued operations attributable to AIR, Per share amount | 0.02 | 0.08 | ||
Net income (loss) attributable to AIR common stockholders per share - basic | $ 0.06 | $ (0.21) | $ 0.49 | $ 0.17 |
Diluted Earnings (loss) per Share: | ||||
Effect of dilutive securities | $ 0 | $ 0 | ||
Net income attributable to AIR common stockholders | $ (9,764) | $ 26,387 | $ 78,421 | $ 21,979 |
Effect of dilutive securities, Shares | 396 | 0 | 361 | 107 |
Net income attributable to AIR common stockholders, Shares | 164,999 | 126,399 | 161,697 | 126,547 |
Effect of dilutive securities, Per share amount | $ 0 | $ 0 | ||
Net income (loss) attributable to AIR common stockholders per share - diluted | $ 0.06 | $ (0.21) | $ 0.48 | $ 0.17 |
Non-dilutive share equivalents outstanding | 45 | 2,220 | 615 | 1,596 |
Earnings and Dividends per Sh_3
Earnings and Dividends per Share and Unit (Details Textual) shares in Millions | Sep. 30, 2021shares |
Earnings Per Share [Abstract] | |
Number of shares potentially redeemable for (in shares) | 1.6 |
Earnings and Dividends per Sh_4
Earnings and Dividends per Share and Unit - Summary of Dividend and Distribution Paid per Unit (Details) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Earnings Per Share [Abstract] | ||||
Dividends and distributions paid | $ 0.44 | $ 0.41 | $ 1.30 | $ 1.23 |
Fair Value Measurements (Detail
Fair Value Measurements (Details Textual) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2021 | Dec. 31, 2020 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Amortized cost of the investment in available-for-sale debt securities | $ 97.1 | |
Derivative, description of terms | We receive a cash settlement in the future if the prevailing interest rate is higher than the 1.68% strike price. The amount of future cash settlement is limited if the prevailing interest rate exceeds 2.78%. Alternatively, if interest rates were to decrease below the specified strike price, we would not receive a cash settlement. | |
Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of real estate measure on a nonrecurring basis | 34.4 | |
Interest Rate Option [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Payments for purchase of swaption | $ 12.1 | |
Derivative strike rate | 1.68% | |
Derivative strike rate for limited settlement | 2.78% | |
Available-for-sale Securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Face amount of investment in available-for-sale debt securities | $ 100.9 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Fair Value for AFS Debt Securities and Derivative Instrument (Details) - Fair value recurring [Member] - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
AFS debt securities | $ 0 | $ 100,151 |
Interest rate option | 25,617 | 13,177 |
Level 1 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
AFS debt securities | 0 | 0 |
Interest rate option | 0 | 0 |
Level 2 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
AFS debt securities | 0 | 100,151 |
Interest rate option | 25,617 | 13,177 |
Level 3 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
AFS debt securities | 0 | 0 |
Interest rate option | $ 0 | $ 0 |
Fair Value Measurements - Sum_2
Fair Value Measurements - Summary of Carrying Value and Fair Value of Non-recourse Property Debt (Details) - Non-recourse property debt [Member] - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Carrying Value [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Non-recourse property debt | $ 3,027,991 | $ 3,646,093 |
Fair Value [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Non-recourse property debt | $ 3,128,441 | $ 3,730,621 |
Variable Interest Entities (Det
Variable Interest Entities (Details) $ in Thousands | Oct. 31, 2021Multi_family_apartment | Sep. 30, 2021USD ($)ApartmentHomePropertyUnitEntity | Dec. 31, 2020USD ($)PropertyEntityUnit | Sep. 30, 2020ApartmentHome |
Number of apartment homes in apartment communities | 1,748 | 58 | 219 | |
Net real estate | $ 4,715,853 | $ 5,013,359 | ||
Cash and cash equivalents | 73,687 | 44,214 | ||
Restricted cash | 23,440 | 29,266 | ||
Other assets | 588,668 | 576,026 | ||
Non-recourse property debt, net | 3,013,913 | 3,628,236 | ||
Accrued liabilities and other | $ 610,217 | $ 598,736 | ||
Variable Interest Entity, Primary Beneficiary [Member] | ||||
VIEs with interests in apartment communities | Entity | 5 | 5 | ||
Number of owned and managed apartment communities in segments | Property | 16 | 16 | ||
Number of apartment homes in apartment communities | Unit | 5,369 | 5,369 | ||
Net real estate | $ 1,103,337 | $ 1,125,315 | ||
Cash and cash equivalents | 30,354 | 10,548 | ||
Restricted cash | 2,184 | 8,818 | ||
Other assets | 22,927 | 23,870 | ||
Non-recourse property debt, net | 1,231,083 | 1,278,318 | ||
Accrued liabilities and other | $ 38,768 | $ 34,038 |
Variable Interest Entities (D_2
Variable Interest Entities (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Schedule Of Investment Income Reported Amounts By Category [Line Items] | |||||
Income connection with Mezzanine loan | $ 0 | $ 6,870 | $ 0 | $ 20,553 | |
Parkmerced Investment [Member] | |||||
Schedule Of Investment Income Reported Amounts By Category [Line Items] | |||||
Investment owned amount | $ 275,000 | $ 275,000 | |||
Equity method investment, interest rate percentage | 10.00% | 10.00% | |||
Equity method investment, term | 5 years | ||||
Equity method investment, right to extend term | 5 years | ||||
Mezzanine investment | $ 355,700 | $ 355,700 | $ 307,400 | ||
Option To Acquire Equity Interest In Partnership Percentage | 30.00% | ||||
Income connection with Mezzanine loan | $ 6,900 | $ 20,600 |
Business Segments (Details Text
Business Segments (Details Textual) | 9 Months Ended | ||
Sep. 30, 2021ApartmentHomePropertySegment | Oct. 31, 2021Multi_family_apartment | Sep. 30, 2020ApartmentHome | |
Business Segments (Textual) [Abstract] | |||
Number of reportable segments | Segment | 2 | ||
Number of apartment homes in apartment communities | 58 | 1,748 | 219 |
Wholly And Partially Owned Consolidated Properties [Member] | Same Store [Member] | |||
Business Segments (Textual) [Abstract] | |||
Number of owned and managed apartment communities in segments | Property | 92 | ||
Number of apartment homes in apartment communities | ApartmentHome | 25,427 | ||
Wholly And Partially Owned Consolidated Properties [Member] | Other Real Estate [Member] | |||
Business Segments (Textual) [Abstract] | |||
Number of owned and managed apartment communities in segments | Property | 3 | ||
Number of apartment homes in apartment communities | ApartmentHome | 937 |
Business Segments - Summary of
Business Segments - Summary of Information for Reportable Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Summary information for the reportable segments | ||||
Total revenues | $ 191,777 | $ 178,123 | $ 546,523 | $ 545,809 |
Property operating expenses | 73,925 | 65,419 | 203,300 | 195,340 |
Other operating expenses not allocated to segments | 90,812 | 104,432 | 256,909 | 285,529 |
Total operating expenses | 164,737 | 169,851 | 460,209 | 480,869 |
Proportionate property net operating income (loss) | 27,040 | 8,272 | 86,314 | 64,940 |
Other items included in income before income tax expense (benefit) | (16,644) | (35,246) | (5,445) | (49,021) |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 10,396 | (26,974) | 80,869 | 15,919 |
Real Estate [Member] | ||||
Summary information for the reportable segments | ||||
Property operating expenses | 73,925 | 65,419 | 203,300 | 195,340 |
Segment Reconciling Items [Member] | ||||
Summary information for the reportable segments | ||||
Total revenues | 21,647 | 11,026 | 61,787 | 24,986 |
Other operating expenses not allocated to segments | 0 | 0 | 0 | 0 |
Total operating expenses | 11,643 | 8,311 | 32,974 | 21,302 |
Proportionate property net operating income (loss) | 10,004 | 2,715 | 28,813 | 3,684 |
Other items included in income before income tax expense (benefit) | 0 | 0 | 0 | 0 |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 10,004 | 2,715 | (28,813) | 3,684 |
Segment Reconciling Items [Member] | Real Estate [Member] | ||||
Summary information for the reportable segments | ||||
Property operating expenses | 11,643 | 8,311 | 32,974 | 21,302 |
Corporate Non-Segment [Member] | ||||
Summary information for the reportable segments | ||||
Total revenues | 2,139 | 2,988 | 6,795 | 6,398 |
Other operating expenses not allocated to segments | 90,812 | 104,432 | 256,909 | 285,529 |
Total operating expenses | 105,273 | 112,566 | 288,061 | 316,052 |
Proportionate property net operating income (loss) | (103,134) | (109,578) | (281,266) | (309,654) |
Other items included in income before income tax expense (benefit) | (16,644) | 35,246 | 5,445 | (49,021) |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | (119,778) | (144,824) | (286,711) | (358,675) |
Corporate Non-Segment [Member] | Real Estate [Member] | ||||
Summary information for the reportable segments | ||||
Property operating expenses | 14,461 | 8,134 | 31,152 | 30,523 |
Same Store [Member] | Operating Segments [Member] | ||||
Summary information for the reportable segments | ||||
Total revenues | 162,535 | 163,003 | 469,686 | 510,151 |
Other operating expenses not allocated to segments | 0 | 0 | 0 | 0 |
Total operating expenses | 44,901 | 47,732 | 133,983 | 140,115 |
Proportionate property net operating income (loss) | 117,634 | 115,271 | 335,703 | 370,036 |
Other items included in income before income tax expense (benefit) | 0 | 0 | 0 | 0 |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 117,634 | 115,271 | 335,703 | 370,036 |
Same Store [Member] | Operating Segments [Member] | Real Estate [Member] | ||||
Summary information for the reportable segments | ||||
Property operating expenses | 44,901 | 47,732 | 133,983 | 140,115 |
Other Real Estate [Member] | Operating Segments [Member] | ||||
Summary information for the reportable segments | ||||
Total revenues | 5,456 | 1,106 | 8,255 | 4,274 |
Other operating expenses not allocated to segments | 0 | 0 | 0 | 0 |
Total operating expenses | 2,920 | 1,242 | 5,191 | 3,400 |
Proportionate property net operating income (loss) | 2,536 | 136 | 3,064 | 874 |
Other items included in income before income tax expense (benefit) | 0 | 0 | 0 | 0 |
Income (loss) from continuing operations before income tax (expense) benefit and discontinued operations | 2,536 | 136 | 3,064 | 874 |
Other Real Estate [Member] | Operating Segments [Member] | Real Estate [Member] | ||||
Summary information for the reportable segments | ||||
Property operating expenses | $ 2,920 | $ 1,242 | $ 5,191 | $ 3,400 |
Business Segments - Reconciliat
Business Segments - Reconciliation of Assets from Segment to Consolidated (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Segment Reporting Information [Line Items] | ||
Total assets | $ 6,434,509 | $ 6,229,278 |
Corporate Non-Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Total assets | 1,518,854 | 1,482,977 |
Same Store [Member] | Operating Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Total assets | 4,630,357 | 4,664,291 |
Other Real Estate [Member] | Operating Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Total assets | $ 285,298 | $ 82,010 |
Business Segments - Capital Add
Business Segments - Capital Additions Related to Segments (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Segment Reporting Information [Line Items] | ||
Capital additions | $ 126,328 | $ 226,227 |
Same Store [Member] | Operating Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Capital additions | 116,745 | 90,838 |
Other Real Estate [Member] | Operating Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Capital additions | $ 9,583 | $ 135,389 |
Discontinued Operations - Summa
Discontinued Operations - Summarized Results of Discontinued Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
OPERATING EXPENSES: | ||||
Income from discontinued operations, net of tax | $ 0 | $ 2,578 | $ 0 | $ 9,769 |
Discontinued Operations [Member] | ||||
REVENUES: | ||||
Rental and other property revenues | 37,331 | 113,005 | ||
OPERATING EXPENSES: | ||||
Property operating expenses | 12,770 | 39,506 | ||
Depreciation and amortization | 18,985 | 56,755 | ||
Other expenses, net | 78 | (403) | ||
Total operating expenses | 31,833 | 96,664 | ||
Interest income | 548 | 1,622 | ||
Interest expense | (5,911) | (15,004) | ||
Income from unconsolidated real estate partnerships | 277 | 629 | ||
Income before income tax benefit | 412 | 3,588 | ||
Income tax benefit | 2,166 | (6,181) | ||
Income from discontinued operations, net of tax | 2,578 | 9,769 | ||
Net loss attributable to noncontrolling interests in consolidated real estate partnerships | 122 | (341) | ||
Net income from discontinued operations attributable to Spinnee | $ 2,700 | $ 10,110 |
Discontinued Operations - (Deta
Discontinued Operations - (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Sales-type lease, risk strategy, residual asset | we have rights in accordance with the individual lease agreements to protect the value of our leased properties. | |||
Interest income | $ 13,432 | $ 2,492 | $ 45,088 | $ 8,784 |
Other Assets [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Accounts receivable from Aimco | 13,500 | 13,500 | ||
Accrued Liability [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Accounts payable from Aimco | 3,000 | 3,000 | ||
Interest Income [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Interest income | 6,900 | 20,800 | ||
General and Administrative Expense [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Reduction to Compensation Related Costs Recognized | $ 1,100 | 4,000 | ||
AIMCO [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Note Receivable issue from Aimco | $ 534,000 | |||
Note maturity date | Jan. 31, 2024 | |||
Note interest rate | 5.20% | 5.20% | ||
Note frequency of periodic payment | quarterly | |||
Minimum [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Lessor, sales-type lease, term of contract | 10 years | 10 years | ||
Maximum [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Lessor, sales-type lease, term of contract | 25 years | 25 years | ||
Property Management Agreement [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Revenue | $ 1,700 | $ 5,000 | ||
Master Service Agreement [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Master lease agreement term | 18 months | |||
Sales-type lease income | 6,500 | $ 19,400 | ||
Sales-type lease cash payments | $ 6,700 | 19,900 | ||
Gain on derecognition of properties | $ 87,100 |
Discontinued Operations - Sum_2
Discontinued Operations - Summary of Sales Type and Direct Financing Leases Receivable Maturity (Details) $ in Thousands | Sep. 30, 2021USD ($) | |
Discontinued Operations And Disposal Groups [Abstract] | ||
2021 (remaining) | $ 6,270 | |
2022 | 25,262 | |
2023 | 25,262 | |
2024 | 25,262 | |
2025 | 25,373 | |
Thereafter | 730,233 | |
Total lease receivable (1) (2) | 837,662 | [1],[2] |
Add: Unguaranteed residual value | 131,580 | |
Less: Discount | (502,794) | |
Total leased real estate assets | $ 466,448 | |
[1] | As of September 30, 2021, this amount includes $ 244.7 million of guaranteed residual value and $ 593.0 mi llion of remaining cash lease payments. | |
[2] | The total future minimum lease payments assume that no early termination option is elected after the leased property is stabilized, which is currently expected between January 1, 2024 and January 1, 2025. |
Discontinued Operations - Sum_3
Discontinued Operations - Summary of Sales Type and Direct Financing Leases Receivable Maturity (Parenthetical) (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2021USD ($) | |
Discontinued Operations And Disposal Groups [Abstract] | |
Sales-type lease, residual value of leased asset | $ 244.7 |
Sales type lease cash payments receivable | $ 593 |
Lessor, sales-type lease, option to terminate | The total future minimum lease payments assume that no early termination option is elected after the leased property is stabilized, which is currently expected between January 1, 2024 and January 1, 2025. |