STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE | NOTE 5. STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE Accumulated Other Comprehensive Income (Loss) The following table summarizes the components of, and changes in, accumulated other comprehensive income Foreign Currency Translation Change in Fair Value of Cash Flow Hedges Defined Employee Benefit Plan Total Balance at December 31, 2022 $ (12,823) $ 11,848 $ 17,295 $ 16,320 Other comprehensive income (loss) prior to reclassifications (196) 595 — 399 Amounts reclassified from accumulated other comprehensive income (loss) — (2,412) — (2,412) Balance at March 31, 2023 (13,019) 10,031 17,295 14,307 Other comprehensive income (loss) prior to reclassifications (1,533) 2,555 — 1,022 Amounts reclassified from accumulated other comprehensive income (loss) — (2,756) (292) (3,048) Balance at June 30, 2023 (14,552) 9,830 17,003 12,281 Other comprehensive income (loss) prior to reclassifications (5,069) 1,036 — (4,033) Amounts reclassified from accumulated other comprehensive income (loss) — (2,858) — (2,858) Balance at September 30, 2023 $ (19,621) $ 8,008 $ 17,003 $ 5,390 Foreign Currency Translation Change in Fair Value of Cash Flow Hedges Defined Employee Benefit Plan Total Balance at December 31, 2023 $ (10,796) $ 5,474 $ 11,436 $ 6,114 Other comprehensive income (loss) prior to reclassifications (6,589) 1,405 — (5,184) Amounts reclassified from accumulated other comprehensive income (loss) — (2,785) — (2,785) Balance at March 31, 2024 (17,385) 4,094 11,436 (1,855) Other comprehensive income (loss) prior to reclassifications (2,561) 395 — (2,166) Amounts reclassified from accumulated other comprehensive income (loss) — (2,751) (51) (2,802) Balance at June 30, 2024 (19,946) 1,738 11,385 (6,823) Other comprehensive income (loss) prior to reclassifications 10,816 444 (2,228) 9,032 Amounts reclassified from accumulated other comprehensive income (loss) 1,585 (2,182) 477 (120) Balance at September 30, 2024 $ (7,545) $ — $ 9,634 $ 2,089 Amounts reclassified from accumulated other comprehensive income (loss) to the specific caption within the Three Months Ended September 30, Nine Months Ended September 30, To Caption on Consolidated 2024 2023 2024 2023 Statements of Operations Foreign currency translation $ 1,585 $ — $ 1,585 $ — Other income (expense), net Cash flow hedges (2,182) (2,858) (7,718) (8,026) Interest expense Defined employee benefit plan 477 — 426 (292) Other income (expense), net Total reclassifications $ (120) $ (2,858) $ (5,707) $ (8,318) Earnings (Loss) Per Share The following table summarizes our earnings per share (“EPS”): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Income (loss) from continuing operations $ (14,147) $ 33,651 $ 7,244 $ 92,858 Basic weighted-average common shares outstanding 37,532 37,575 37,455 37,541 Dilutive effect of stock awards — 279 330 301 Diluted weighted-average common shares outstanding 37,532 37,854 37,785 37,842 EPS from continuing operations Basic EPS $ (0.38) $ 0.90 $ 0.19 $ 2.47 Diluted EPS $ (0.38) $ 0.89 $ 0.19 $ 2.45 Anti-dilutive shares not included above Stock awards 371 27 4 84 Warrants 3,076 3,180 3,212 3,180 Total anti-dilutive shares 3,447 3,207 3,216 3,264 We compute basic earnings per share of common stock (“Basic EPS”) by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period. See Note 18. Long-Term Debt ● Additional common shares that would have been outstanding if our outstanding stock awards had been converted to common shares using the treasury stock method. We exclude any stock awards that have an anti-dilutive effect; ● Dilutive impact associated with the Convertible Notes using the if-converted method. The Convertible Notes are repayable in cash up to par value and in cash or shares of common stock for the excess over par value. When the stock price is lower than the strike price, there is no dilutive or anti-dilutive impact. Prior to conversion, we do not consider the Note Hedges for purposes of Diluted EPS as their effect would be anti-dilutive. Upon conversion, we expect the Note Hedges to offset the dilutive effect of the Convertible Notes when the stock price is above $137.46 but below $179.76 ; and ● Dilutive effect of the Warrants issued concurrently with the Convertible Notes using the treasury stock method. For all periods presented, the Warrants did not increase the weighted-average number of common shares outstanding because the $179.76 exercise price of the Warrants exceeded the average market price of our common stock. Share Repurchase To repurchase shares of our common stock, we periodically enter into stock repurchase agreements. The following table summarizes these repurchases: Three Months Ended September 30, Nine Months Ended September 30, (in thousands, except per share amounts) 2024 2023 2024 2023 Amount paid or accrued to repurchase shares $ 1,770 $ 40,000 $ 1,770 $ 40,000 Number of shares repurchased 19 378 19 378 Average repurchase price per share $ 93.58 $ 105.74 $ 93.58 $ 105.74 At , 2024, the remaining amount authorized by the Board of Directors for future share repurchases was $197.4 million with no time limitation. |