DaVita (DVA) 10-Q2007 Q1 Quarterly report

Filed: 3 May 07, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. junior Avg

New words: adding, black, box, certify, certifying, Committee, compression, confusion, core, created, cumulative, deposit, description, distribution, encounter, enrolled, hearing, House, Houston, IA, IRS, labeling, leased, license, life, line, media, mix, National, nephrology, noncompliance, NxStage, outright, overlap, ownership, payable, penalty, pharmacy, placement, premium, proceed, readily, reclassification, reclassified, redemption, reliable, repricing, research, retained, unanticipated, unhedged, unrealized, unsuccessful, vascular, voluntary, warning

Removed: affecting, amortizable, amounted, application, applied, arranged, award, awarded, behavior, book, bore, Bulletin, calculating, calendar, cancelled, collectively, combined, commensurate, compensatory, consummated, deductible, disposal, dividend, EPS, equal, equivalent, exhibited, FAS, FASB, finalized, finance, forfeiture, forma, FSP, implemented, implied, incentive, independent, intangible, intrinsic, July, key, leasehold, lesser, lose, lump, maximum, merger, modified, nonqualified, optional, payroll, predecessor, pro, property, prospective, purpose, qualifying, recipient, redeem, reflect, requisite, retroactively, RTC, SAB, selected, settled, stripped, sum, terminable, Trade, transferred, transition, unresolved, vest, volatility, write, yield

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

Related press release

DVA similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12.1

DAVITA INC.

RATIO OF EARNINGS TO FIXED CHARGES

The ratio of earnings to fixed charges is computed by dividing earnings by fixed charges. Earnings for this purpose is defined as pretax income from continuing operations adjusted by adding back fixed charges expensed during the period. Fixed charges include debt expense (interest expense and the amortization of deferred financing costs), the estimated interest component of rent expense on operating leases, and capitalized interest.


	Three months ended March 31, 2007		Year ended December 31,
	Three months ended March 31, 2007		2006		2005		2004		2003		2002
			(dollars in thousands)
Earnings adjusted for fixed charges:
Income from continuing operations before income taxes	$	127,642	$	475,759	$	331,097	$	332,840	$	269,651	$	249,105
Add:
Debt expense		68,870		276,706		139,586		52,411		66,821		71,612
Interest portion of rent expense		15,416		60,395		35,189		24,305		21,685		19,259

		84,286		337,101		174,775		76,716		88,506		90,871

	$	211,928	$	812,860	$	505,872	$	409,556	$	358,157	$	339,976

Fixed charges:
Debt expense	$	68,870	$	276,706	$	139,586	$	52,411	$	66,821	$	71,612
Interest portion of rent expense		15,416		60,395		35,189		24,305		21,685		19,259
Capitalized interest		934		4,708		1,912		1,078		1,523		1,888

	$	85,220	$	341,809	$	176,687	$	77,794	$	90,029	$	92,759

Ratio of earnings to fixed charges		2.49		2.38		2.86		5.26		3.98		3.67

We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.