14.Condensed consolidating financial statements |
14. Condensed consolidating financial statements
The following information is presented in accordance with Rule 3-10 of Regulation S-X. The operating and investing activities of the separate legal entities included in the consolidated financial statements are fully interdependent and integrated. Revenues and operating expenses of the separate legal entities include intercompany charges for management and other services. The senior notes and the senior subordinated notes were issued by the Company and are guaranteed by substantially all of the Companys direct and indirect wholly-owned subsidiaries. Each of the guarantor subsidiaries has guaranteed the notes on a joint and several, full and unconditional basis. Non-wholly-owned subsidiaries, joint venture partnerships and other third parties are not guarantors of these obligations.
Condensed Consolidating Statements of Income
For the three months ended September30, 2009 DaVitaInc. Guarantor subsidiaries Non-Guarantor subsidiaries Consolidating adjustments Consolidated total
Net operating revenues $ 104,771 $ 1,310,558 $ 269,201 $ (110,615 ) $ 1,573,915
Operating expenses 57,742 1,158,277 223,510 (110,615 ) 1,328,914
Operating income 47,029 152,281 45,691 245,001
Debt (expense) (46,434 ) (37,146 ) (253 ) 38,298 (45,535 )
Other income 39,175 122 (38,298 ) 999
Income tax expense 15,854 56,754 1,587 74,195
Equity earnings in subsidiaries 87,014 28,298 (115,312 )
Net income 110,930 86,679 43,973 (115,312 ) 126,270
Less: Net income attributable to noncontrolling interests (15,340 ) (15,340 )
Net income attributable to DaVita Inc. $ 110,930 $ 86,679 $ 43,973 $ (130,652 ) $ 110,930
For the three months ended September30, 2008
Net operating revenues $ 92,199 $ 1,226,156 $ 228,496 $ (99,716 ) $ 1,447,135
Operating expenses 59,243 1,075,997 189,839 (99,716 ) 1,225,363
Operating income 32,956 150,159 38,657 221,772
Debt (expense) (55,565 ) (43,574 ) (1,832 ) 46,466 (54,505 )
Other income 48,718 229 (46,466 ) 2,481
Income tax expense 10,413 51,803 (206 ) 62,010
Equity earnings in subsidiaries 78,214 22,370 (100,584 )
Net income 93,910 77,152 37,260 (100,584 ) 107,738
Less: Net income attributable to noncontrolling interests (13,828 ) (13,828 )
Net income attributable to DaVita Inc. $ |