Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Sep. 29, 2019 | Nov. 01, 2019 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Sep. 29, 2019 | |
Entity Registrant Name | TESSCO TECHNOLOGIES INC | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 8,547,747 | |
Entity Central Index Key | 0000927355 | |
Current Fiscal Year End Date | --03-29 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Sep. 29, 2019 | Mar. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 108,200 | $ 30,300 |
Trade accounts receivable | 91,624,500 | 93,966,200 |
Product inventory, net | 84,144,200 | 71,845,400 |
Prepaid expenses and other current assets | 9,081,600 | 5,562,800 |
Total current assets | 184,958,500 | 171,404,700 |
Property and equipment, net | 13,875,700 | 15,003,500 |
Goodwill | 11,677,700 | 11,677,700 |
Deferred tax assets | 55,300 | 55,300 |
Lease asset - right of use | 13,718,000 | |
Other long-term assets | 9,661,800 | 8,354,600 |
Total assets | 233,947,000 | 206,495,800 |
Current liabilities: | ||
Trade accounts payable | 72,745,000 | 73,059,700 |
Payroll, benefits and taxes | 3,876,000 | 5,929,500 |
Income and sales tax liabilities | 261,700 | 749,000 |
Accrued expenses and other current liabilities | 3,204,900 | 2,652,400 |
Revolving line of credit | 35,279,500 | 14,378,100 |
Lease liability, current | 2,486,100 | |
Total current liabilities | 117,853,200 | 96,768,700 |
Lease liability | 11,393,800 | |
Long-term liabilities | 821,800 | 939,900 |
Total liabilities | 130,068,800 | 97,708,600 |
Shareholders’ equity: | ||
Preferred stock, $0.01 par value per share, 500,000 shares authorized and no shares issued and outstanding | ||
Common stock, $0.01 par value per share, 15,000,000 shares authorized, 14,307,895 shares issued and 8,531,900 shares outstanding as of September 29, 2019, and 14,190,027 shares issued and 8,468,529 shares outstanding as of March 31, 2019 | 101,000 | 99,800 |
Additional paid-in capital | 64,504,000 | 62,666,400 |
Treasury stock, at cost, 5,775,995 shares as of September 29, 2019 and 5,721,498 shares as of March 31, 2019 | (58,484,300) | (57,614,100) |
Retained earnings | 97,757,500 | 103,635,100 |
Total shareholders’ equity | 103,878,200 | 108,787,200 |
Total liabilities and shareholders’ equity | $ 233,947,000 | $ 206,495,800 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Sep. 29, 2019 | Mar. 31, 2019 |
Shareholders’ equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized (in shares) | 500,000 | 500,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars shares) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, issued (in shares) | 14,307,895 | 14,190,027 |
Common stock, outstanding (in shares) | 8,531,900 | 8,468,529 |
Treasury stock (in shares) | 5,775,995 | 5,721,498 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) | 3 Months Ended | 6 Months Ended | ||
Sep. 29, 2019 | Sep. 30, 2018 | Sep. 29, 2019 | Sep. 30, 2018 | |
Consolidated Statements of Income | ||||
Revenues | $ 141,810,900 | $ 158,636,100 | $ 272,540,200 | $ 309,555,500 |
Cost of goods sold | 115,491,600 | 127,241,400 | 220,957,400 | 247,462,700 |
Gross profit | 26,319,300 | 31,394,700 | 51,582,800 | 62,092,800 |
Selling, general and administrative expenses | 25,745,200 | 29,477,300 | 53,841,700 | 58,438,600 |
Restructuring charge | 488,000 | |||
Income (loss) from operations | 574,100 | 1,917,400 | (2,746,900) | 3,654,200 |
Interest expense, net | 335,100 | 244,800 | 543,800 | 419,200 |
Income (loss) before provision for (benefit from) income taxes | 239,000 | 1,672,600 | (3,290,700) | 3,235,000 |
Provision for (benefit from) income taxes | 217,000 | 481,800 | (819,900) | 885,800 |
Net income (loss) | $ 22,000 | $ 1,190,800 | $ (2,470,800) | $ 2,349,200 |
Basic earnings (loss) per share (in dollars per share) | $ 0.14 | $ (0.29) | $ 0.28 | |
Diluted earnings (loss) per share (in dollars per share) | $ 0.14 | $ (0.29) | $ 0.27 | |
Basic weighted-average common shares outstanding (in shares) | 8,518,326 | 8,429,678 | 8,506,247 | 8,420,293 |
Effect of dilutive options and other equity instruments (in shares) | 131,994 | 166,571 | 180,182 | |
Diluted weighted-average common shares outstanding (in shares) | 8,650,320 | 8,596,249 | 8,506,247 | 8,600,475 |
Cash dividends declared per common share (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) | Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Total |
Balance at Apr. 01, 2018 | $ 99,000 | $ 60,611,900 | $ (57,503,000) | $ 104,843,700 | $ 108,051,600 |
Balance (in shares) at Apr. 01, 2018 | 8,396,537 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Proceeds from issuance of stock | $ 100 | 130,000 | 130,100 | ||
Proceeds from issuance of stock (in shares) | 5,620 | ||||
Treasury stock purchases | (111,100) | (111,100) | |||
Treasury stock purchases (in shares) | (6,332) | ||||
Non-cash stock compensation expense | $ 200 | 320,300 | 320,500 | ||
Non-cash stock compensation expense (in shares) | 26,257 | ||||
Cash dividends paid | (1,684,200) | (1,684,200) | |||
Net income (loss) | 1,158,400 | 1,158,400 | |||
Balance at Jul. 01, 2018 | $ 99,300 | 61,062,200 | (57,614,100) | 104,317,900 | 107,865,300 |
Balance (in shares) at Jul. 01, 2018 | 8,422,082 | ||||
Balance at Apr. 01, 2018 | $ 99,000 | 60,611,900 | (57,503,000) | 104,843,700 | 108,051,600 |
Balance (in shares) at Apr. 01, 2018 | 8,396,537 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 2,349,200 | ||||
Balance at Sep. 30, 2018 | $ 99,500 | 61,729,400 | (57,614,100) | 103,821,700 | 108,036,500 |
Balance (in shares) at Sep. 30, 2018 | 8,439,528 | ||||
Balance at Jul. 01, 2018 | $ 99,300 | 61,062,200 | (57,614,100) | 104,317,900 | 107,865,300 |
Balance (in shares) at Jul. 01, 2018 | 8,422,082 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Proceeds from issuance of stock | $ 200 | 282,400 | 282,600 | ||
Proceeds from issuance of stock (in shares) | 17,446 | ||||
Non-cash stock compensation expense | 384,800 | 384,800 | |||
Cash dividends paid | (1,687,000) | (1,687,000) | |||
Net income (loss) | 1,190,800 | 1,190,800 | |||
Balance at Sep. 30, 2018 | $ 99,500 | 61,729,400 | (57,614,100) | 103,821,700 | 108,036,500 |
Balance (in shares) at Sep. 30, 2018 | 8,439,528 | ||||
Balance at Mar. 31, 2019 | $ 99,800 | 62,666,400 | (57,614,100) | 103,635,100 | $ 108,787,200 |
Balance (in shares) at Mar. 31, 2019 | 8,468,529 | 8,468,529 | |||
Increase (Decrease) in Stockholders' Equity | |||||
Proceeds from issuance of stock | $ 100 | 143,100 | $ 143,200 | ||
Proceeds from issuance of stock (in shares) | 9,250 | ||||
Treasury stock purchases | (189,100) | (189,100) | |||
Treasury stock purchases (in shares) | (10,488) | ||||
Non-cash stock compensation expense | $ 400 | 338,500 | 338,900 | ||
Non-cash stock compensation expense (in shares) | 41,256 | ||||
Cash dividends paid | (1,702,600) | (1,702,600) | |||
Net income (loss) | (2,492,800) | (2,492,800) | |||
Balance at Jun. 30, 2019 | $ 100,300 | 63,148,000 | (57,803,200) | 99,439,700 | 104,884,800 |
Balance (in shares) at Jun. 30, 2019 | 8,508,547 | ||||
Balance at Mar. 31, 2019 | $ 99,800 | 62,666,400 | (57,614,100) | 103,635,100 | $ 108,787,200 |
Balance (in shares) at Mar. 31, 2019 | 8,468,529 | 8,468,529 | |||
Increase (Decrease) in Stockholders' Equity | |||||
Exercise of stock options (in shares) | 48,125 | ||||
Net income (loss) | $ (2,470,800) | ||||
Balance at Sep. 29, 2019 | $ 101,000 | 64,504,000 | (58,484,300) | 97,757,500 | $ 103,878,200 |
Balance (in shares) at Sep. 29, 2019 | 8,531,899 | 8,531,900 | |||
Balance at Jun. 30, 2019 | $ 100,300 | 63,148,000 | (57,803,200) | 99,439,700 | $ 104,884,800 |
Balance (in shares) at Jun. 30, 2019 | 8,508,547 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Proceeds from issuance of stock | $ 200 | 283,600 | 283,800 | ||
Proceeds from issuance of stock (in shares) | 19,236 | ||||
Treasury stock purchases | (681,100) | (681,100) | |||
Treasury stock purchases (in shares) | (44,009) | ||||
Non-cash stock compensation expense | 391,800 | 391,800 | |||
Exercise of stock options | $ 500 | 680,600 | 681,100 | ||
Exercise of stock options (in shares) | 48,125 | ||||
Cash dividends paid | (1,704,200) | (1,704,200) | |||
Net income (loss) | 22,000 | 22,000 | |||
Balance at Sep. 29, 2019 | $ 101,000 | $ 64,504,000 | $ (58,484,300) | $ 97,757,500 | $ 103,878,200 |
Balance (in shares) at Sep. 29, 2019 | 8,531,899 | 8,531,900 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | |
Sep. 29, 2019 | Sep. 30, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net (loss) income | $ (2,470,800) | $ 2,349,200 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||
Depreciation and amortization | 2,074,600 | 1,838,000 |
Non-cash stock-based compensation expense | 730,700 | 705,300 |
Change in other assets and other liabilities | 16,500 | 666,400 |
Change in trade accounts receivable | 2,341,700 | (10,033,000) |
Change in product inventory | (12,298,800) | (17,346,300) |
Change in prepaid expenses and other current assets | (3,518,800) | (428,900) |
Change in trade accounts payable | 630,200 | 20,621,300 |
Change in payroll, benefits and taxes | (2,053,500) | (2,263,400) |
Change in income and sales tax liabilities | (487,300) | (1,199,800) |
Change in accrued expenses and other current liabilities | 1,001,900 | 1,840,300 |
Net cash used in operating activities | (14,033,600) | (3,250,900) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Acquisition of property and equipment | (739,600) | (887,300) |
Purchases of internal use software | (2,593,900) | (1,428,500) |
Net cash used in investing activities | (3,333,500) | (2,315,800) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net borrowings from revolving line of credit | 20,901,400 | 8,906,000 |
Payments on debt | (2,300) | (13,600) |
Proceeds from issuance of common stock | 142,300 | 137,200 |
Cash dividends paid | (3,406,800) | (3,371,200) |
Purchases of treasury stock and repurchases of stock from employees | (189,600) | (111,100) |
Net cash provided by financing activities | 17,445,000 | 5,547,300 |
Net increase (decrease) in cash and cash equivalents | 77,900 | (19,400) |
CASH AND CASH EQUIVALENTS, beginning of period | 30,300 | $ 19,400 |
CASH AND CASH EQUIVALENTS, end of period | $ 108,200 |
Description of Business and Bas
Description of Business and Basis of Presentation | 6 Months Ended |
Sep. 29, 2019 | |
Description of Business and Basis of Presentation | |
Description of Business and Basis of Presentation | Note 1. Description of Business and Basis of Presentation TESSCO Technologies Incorporated, a Delaware corporation (TESSCO, we, or the Company), architects and delivers innovative product and value chain solutions to support wireless systems. The Company provides marketing and sales services, knowledge and supply chain management, product-solution delivery and control systems utilizing extensive internet and information technology. Approximately 97% of the Company’s sales are made to customers in the United States. The Company takes orders in several ways, including phone, fax, online and through electronic data interchange. Almost all of the Company’s sales are made in United States Dollars. In management’s opinion, the accompanying interim Consolidated Financial Statements of the Company include all adjustments, consisting only of normal, recurring adjustments, necessary for a fair presentation of the Company’s financial position for the interim periods presented. These statements are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in the Company’s annual financial statements have been omitted from these statements, as permitted under the applicable rules and regulations. The results of operations presented in the accompanying interim Consolidated Financial Statements are not necessarily representative of operations for an entire year. The information included in this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2019. |
Recently Issued Accounting Pron
Recently Issued Accounting Pronouncements | 6 Months Ended |
Sep. 29, 2019 | |
Recently Issued Accounting Pronouncements | |
Recently Issued Accounting Pronouncements | Note 2. Recently Issued Accounting Pronouncements Recently issued accounting pronouncements not yet adopted: In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. This ASU is effective for periods beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of this new standard will have on its Consolidated Financial Statements and will adopt the standard on the first day of the Company’s 2021 fiscal year. In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other–Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for annual and interim periods of public entities beginning after December 15, 2019, with early adoption permitted. The Company is currently assessing the potential impact this ASU will have on the Company’s consolidated results of operations, financial position and cash flows. Recently issued accounting pronouncements adopted: Effective April 1, 2019, the Company adopted the FASB issued ASU No. 2016-02, Leases. This ASU requires lessees to recognize most leases on their balance sheets related to the rights and obligations created by those leases. The ASU also requires additional qualitative and quantitative disclosures related to the nature, timing and uncertainty of cash flows arising from leases. The Company adopted this standard on the first day of the 2020 fiscal year, using a modified retrospective approach. This standard resulted in the Company recording a right-of-use asset and lease liability for all leases, but otherwise the standard did not have a material impact on the financial statements. Prior periods were not adjusted to reflect this change. Effective April 1, 2019, the Company adopted the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments. The new standard changes the classification of certain cash payments and receipts within the cash flow statement. Specifically, payments for debt prepayment or debt extinguishment costs, including third-party costs, premiums paid, and other fees paid to lenders that are directly related to the debt prepayment or debt extinguishment, excluding accrued interest, are now classified as financing activities. Previously, these payments were classified as operating expenses. Adoption of this standard did not have an impact on the Consolidated Financial Statements of the Company, included herein. |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Sep. 29, 2019 | |
Stock-Based Compensation | |
Stock-Based Compensation | Note 3. Stock-Based Compensation The Company’s selling, general and administrative expenses for the fiscal quarter and six months ended September 29, 2019 includes $391,800 and $730,700, respectively, of non-cash stock-based compensation expense. The Company’s selling, general and administrative expenses for the fiscal quarter and six months ended September 30, 2018 includes $384,800 and $705,300, respectively, of non-cash stock-based compensation expense. Non-cash stock-based compensation expense is primarily related to our Performance Stock Units (PSUs), Restricted Stock Units (RSUs) and Stock Options, granted or outstanding under the Company’s Third Amended and Restated Stock and Incentive Plan (the “1994 Plan”) and 2019 Stock and Incentive Plan (the “2019 Plan” and together with the 1994 Plan, the “Plans”), which was approved at the Annual Meeting of Shareholders held on July 25, 2019. No additional awards may be granted under the 1994 Plan, although awards outstanding under the 1994 Plan remain outstanding and governed by its terms. Performance Stock Units: The following table summarizes the activity under the Company’s PSU program under the Plans, for the first six months of fiscal 2020: Six Months Weighted Ended Average Fair September 29, Value at Grant 2019 Date (per unit) Unvested shares available for issue under outstanding PSUs, beginning of period 98,306 $ 14.55 PSUs Granted 51,616 15.93 PSUs Vested (26,506) 14.07 PSUs Forfeited/Cancelled (34,000) 15.81 Unvested shares available for issue under outstanding PSUs, end of period 89,416 $ 15.01 During the first quarter of fiscal 2020, the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) approved the grant of PSUs to select key employees, providing them with the opportunity to earn up to 45,500 shares of the Company’s common stock in the aggregate, depending upon whether certain earnings per share targets, and individual performance metrics, are satisfied, for fiscal year 2020. These not-yet-earned PSUs have only one measurement year (fiscal 2020), and assuming the performance metrics are met to a sufficient extent, the shares earned at the end of fiscal 2020 on the basis of that performance will vest in four equal installments beginning on or about May 15, 2020 and continuing on the same date in calendar 2021, 2022 and 2023, provided that the respective employee remains employed by the Company on each such date. Pursuant to the typical PSU award agreement, however, performance metrics are deemed met upon the occurrence of a change in control, and shares earned are issued earlier upon the occurrence of a change in control, or death or disability of the employee, or upon termination of the employee’s employment without cause or by the employee for good reason, as those terms are defined in the applicable PSU award agreement. In connection with his hiring as President and Chief Executive Officer on August 20, 2019, the Compensation Committee, with concurrence of the full Board of Directors, granted an additional PSU to Mr. Mukerjee, providing him with the opportunity to earn up to 6,116 shares of the Company’s common stock. This PSU was granted on the same terms as the PSUs granted in May 2019, except that this PSU was granted under the 2019 Plan and any shares earned pursuant to it on the basis of fiscal 2020 performance will vest in four equal installments beginning on the first anniversary of the commencement of the employment of Mr. Mukerjee and continue in calendar 2021, 2022 and 2023 on the same date as the other PSUs vest, provided that Mr. Mukerjee remains employed by the Company on each such date. The PSUs cancelled during fiscal 2020 primarily related to the fiscal 2019 grant of PSUs, which also had a one-year measurement period (fiscal 2019). The PSUs were cancelled because the applicable fiscal 2019 performance targets were not fully attained. Per the provisions of the 1994 Plan, the shares related to these forfeited and cancelled PSUs were added back to the 1994 Plan and became available for future issuance under the 1994 Plan. If all PSUs granted thus far in fiscal 2020 are assumed to be earned on account of the applicable performance metrics being fully met, or otherwise in accordance with terms of the applicable award agreement, total unrecognized compensation costs on these PSUs plus all earned but unvested PSUs would be approximately $0.9 million as of September 29, 2019, and would be expensed through fiscal 2023. To the extent the maximum number of PSUs granted in fiscal 2020 are not earned, stock-based compensation related to these awards will differ from this amount. Restricted Stock Units: The Company has made annual RSU awards under the 1994 Plan to its non-employee directors over recent years. On May 10, 2019, the Compensation Committee approved the grant of an aggregate of 21,000 RSUs, ratably to the six non-employee directors, including the Chairman of the Board of the Company. These RSU awards provide for the issuance of shares of the Company’s common stock in four equal installments beginning on May 10, 2020 and continuing on the same date in 2021, 2022 and 2023, provided that the director remains associated with the Company on each such date (or meets other criteria as prescribed in the applicable award agreement). On August 8, 2017, the Compensation Committee, with the concurrence of the full Board of Directors, approved the grant of an aggregate of up to 56,000 RSUs to several senior executives. The number of shares earned by a recipient is determined by multiplying the number of RSUs covered by the award by a fraction, the numerator of which is the cumulative amount of dividends (regular, ordinary and special) declared and paid, per share, on the Common Stock, over an earnings period of up to four years, and the denominator of which is $3.20. Subject to earlier issuance upon the occurrence of certain events (as described in the applicable award agreement), any earned shares are issued and distributed to the recipient upon the fourth anniversary of the award date. As of September 29, 2019, 8,000 of these 56,000 RSUs have been canceled due to employee departures, leaving 48,000 of the 56,000 RSUs outstanding. An additional 2,000 RSU’s with similar terms (but with a shorter earnings period) were awarded in fiscal 2019, and in connection with his hiring as our new President and Chief Executive Officer, the Company issued an additional RSU grant to Mr. Mukerjee under the 2019 Plan for 19,000 shares and with similar terms (a four-year earning period and a denominator of $3.20). As a result, an aggregate of 69,000 dividend-based RSUs currently remain outstanding. As of September 29, 2019, there was approximately $0.9 million of total unrecognized compensation cost related to all outstanding RSUs, assuming all shares are earned. Unrecognized compensation costs are expected to be recognized ratably over a weighted average period of approximately three years. PSUs and RSUs are expensed based on the grant date fair value, calculated as the closing price of TESSCO common stock as reported by Nasdaq on the date of grant minus the present value of dividends expected to be paid on the common stock before the award vests, because dividends or dividend-equivalent amounts do not accrue and are not paid on unvested PSUs and RSUs. The Company accounts for forfeitures as they occur rather than estimate expected forfeitures. To the extent that forfeitures occur, stock-based compensation related to the restricted awards may be different from the Company’s expectations. Stock Options: As summarized below, in the first six months of fiscal 2020, stock options for an aggregate of 135,000 shares of common stock were granted, all under the 1994 Plan. These stock options have exercise prices equal to the market price of the Company’s stock on the grant date, and the terms thereof provide for 25% vesting after one year and then 1/36 per month over the following three years, subject, however, to acceleration upon the occurrence of certain events, as described in the applicable award agreement. The grant date value of the Company’s stock options is determined using the Black-Scholes-Merton pricing model, based upon facts and assumptions existing at the date of grant. The value of each option at the date of grant is amortized as compensation expense over the service period. This occurs without regard to subsequent changes in stock price, volatility, or interest rates over time, provided the option remains outstanding. The following tables summarize the pertinent information for outstanding options. Six Months Weighted Ended Average Fair September 29, Value at Grant 2019 Date (per unit) Outstanding, beginning of period 591,500 $ 2.30 Options Granted 135,000 3.91 Options Exercised (48,125) 2.25 Outstanding, end of period 678,375 2.63 Vested and exercisable, end of period 339,145 $ 2.22 September 29, 2019 Grant Fiscal Year Options Granted Option Exercise Price Options Outstanding Options Exercisable 135,000 $ 18.03 135,000 - 66,500 $ 16.31 61,500 12,479 230,000 $ 15.12 131,250 62,708 410,000 $ 12.57 310,625 223,958 100,000 $ 22.42 40,000 40,000 Total 678,375 339,145 Grant Fiscal Year Expected Stock Price Volatility Risk-Free Interest Rate Expected Dividend Yield Average Expected Term Resulting Black Scholes Value 2020 % % % 4.0 $ 3.91 2019 % % % 4.0 $ 3.38 2018 % % % 4.0 $ 2.57 As of September 29, 2019, there was approximately $0.9 million of total unrecognized compensation costs related to these options. These unrecognized compensation costs are expected to be recognized ratably over a period of approximately three years. |
Borrowings Under Revolving Cred
Borrowings Under Revolving Credit Facility | 6 Months Ended |
Sep. 29, 2019 | |
Borrowings Under Revolving Credit Facility | |
Borrowings Under Revolving Credit Facility | Note 4. Borrowings Under Revolving Credit Facility On October 19, 2017, the Company and its primary operating subsidiaries, as co-borrowers, and SunTrust Bank, as Administrative Agent and Lender, and Wells Fargo Bank, National Association, as a Lender, entered into an Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”), which amended and restated the terms of a previously established secured Revolving Credit Facility with the same lenders , and which resulted in, among other modifications, an increase in the Company’s borrowing limit to up to $75 million, from the previous borrowing limit of up to $35 million. Capitalized terms used but not otherwise defined in this and the following three paragraphs have the meanings ascribed to each in the Amended and Restated Credit Agreement. In addition to increasing the Company’s borrowing limit, and among other modifications, the Amended and Restated Credit Agreement extended the maturity date of the secured Revolving Credit Facility to October 19, 2021. The Amended and Restated Credit Agreement also set forth financial covenants, including a fixed charge coverage ratio to be maintained at any time during which the borrowing availability, as determined in accordance with the Amended and Restated Credit Agreement, falls below $10 million, as well as terms that could limit our ability to engage in specified transactions or activities, including (but not limited to) investments and acquisitions, sales of assets, payment of dividends, issuance of additional debt and other matters. The Amended and Restated Credit Agreement provides for a $5.0 million sublimit for the issuance of standby letters of credit, a $12.5 million sublimit for swingline loans and an accordion feature which, subject to certain conditions, could increase the aggregate amount of the commitments to up to $125 million, with the optional commitments being provided by existing Lenders or new lenders reasonably acceptable to the Administrative Agent. No Lender is obligated to increase its commitment. Availability is determined in accordance with a Borrowing Base, which has been expanded to include not only Eligible Receivables but also Eligible Inventory and is generally: (A) the sum of (i) 85% of Eligible Receivables; (ii) the Inventory Formula Amount for all Eligible Inventory which is aged less than 181 days; and (iii) the lesser of (x) $4 million and (y) the Inventory Formula Amount for all Eligible Inventory which is aged at least 181 days; minus (B) Reserves. Borrowings under the Amended and Restated Credit Agreement initially accrue interest from the applicable borrowing date at an Applicable Rate equal to the Eurodollar Rate plus the Applicable Margin. The Eurodollar Rate is the rate per annum obtained by dividing (i) LIBOR by (ii) a percentage equal to 1.00 minus the Eurodollar Reserve Percentage. When the Applicable Rate is the Eurodollar Rate plus the Applicable Margin, the Applicable Margin is 1.50% if Average Availability is greater than or equal to $15 million, and 1.75% otherwise. On September 29, 2019, the interest rate applicable to borrowings under the secured Revolving Credit Facility was 3.61%. Under certain circumstances, the Applicable Rate is subject to change at the Lenders’ option from the Eurodollar Rate plus the Applicable Margin to the Base Rate plus the Applicable Margin. Following an Event of Default, in addition to changing the Applicable Rate to the Base Rate plus the Applicable Margin, the Lenders’ may at their option set the Applicable Margin at 0.50% if the Base Rate applies or 1.75% if the Eurodollar Rate applies, and increase the Applicable Rate by an additional 200 basis points. The Applicable Rate adjusts on the first Business Day of each calendar month. The Company is required to pay a monthly Commitment Fee on the average daily unused portion of the secured Revolving Credit Facility provided for pursuant to the Amended and Restated Credit Agreement, at a per annum rate equal to 0.25%. In connection with the entering into of the Amended and Restated Credit Agreement, the Company, the other Company affiliate borrowers under the Amended and Restated Credit Agreement and other subsidiaries of the Company, referred to collectively as the Loan Parties, executed and delivered to SunTrust Bank, as Administrative Agent, a Reaffirmation Agreement, pursuant to which the obligations of the Loan Parties under a Guaranty and Security Agreement previously delivered by them in connection with the secured Revolving Credit Facility as previously existing (including the previously existing guaranty by the Loan Parties not otherwise Borrowers and the previously existing grant by the Company and the other Loan Parties of a continuing first priority security interest in inventory, accounts receivable and deposit accounts, and on all documents, instruments, general intangibles, letter of credit rights, and all proceeds) were ratified and confirmed as respects the Obligations arising from time to time under the secured Revolving Credit Facility provided for under the Amended and Restated Credit Agreement, and as respects certain other obligations of the Loan Parties to the Lenders and their affiliates arising from time to time, relating to swaps, hedges and cash management and other bank products. Borrowings may be used for working capital and other general corporate purposes, and as further provided in, and subject to the applicable terms of, the Amended and Restated Credit Agreement. As of September 29, 2019, borrowings under the secured Revolving Credit Facility totaled $35.3 million and, therefore, the Company had $39.7 million available for borrowing as of September 29, 2019, subject to the Borrowing Base limitation and compliance with the other applicable terms of the Amended and Restated Credit Agreement, including the covenants referenced above. The line of credit has a lockbox arrangement associated with it and therefore the outstanding balance is classified as a current liability on our balance sheet. As of March 31, 2019, borrowings under the secured Revolving Credit Facility totaled $14.4 million and, therefore, the Company had $60.6 million available on its revolving line of credit facility as of March 31, 2019, again subject to the Borrowing Base limitation and compliance with the other applicable terms of the Amended and Restated Credit Agreement, including the covenants referenced above. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Sep. 29, 2019 | |
Earnings Per Share | |
Earnings Per Share | Note 5. Earnings Per Share The Company presents the computation of earnings per share (“EPS”) on a basic and diluted basis. Basic EPS is computed by dividing net income by the weighted average number of shares outstanding during the reported period. Diluted earnings per share is computed similarly to basic earnings per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential additional common shares that were dilutive had been issued. Common shares are excluded from the calculation if they are determined to be anti-dilutive. At September 29, 2019, stock options with respect to 678,375 shares of common stock were outstanding, of which 229,000 were anti-dilutive. At September 30, 2018, stock options with respect to 574,000 shares of common stock were outstanding, of which 50,000 were anti-dilutive. There were no anti-dilutive PSUs or RSUs outstanding as of September 29, 2019 or September 30, 2018, respectively. |
Business Segments
Business Segments | 6 Months Ended |
Sep. 29, 2019 | |
Business Segments | |
Business Segments | Note 6. Business Segments The Company evaluates its business within two segments: commercial and retail. The commercial segment consists of the following customer markets: (1) public carriers, that are generally responsible for building and maintaining the infrastructure system and provide airtime service to individual subscribers; and (2) value-added resellers and integrators, which results from the consolidation of our previously identified value-added resellers, government channels and private system operator markets, and reflects implementation over the 2019 fiscal year of an enhanced go-to-market strategy. This go-to-market strategy and the corresponding consolidation of these customer markets is designed to increase sales opportunities across the consolidated markets, as well as to provide better coverage to customers and to better align territories with supplier partners. The retail segment consists of the retail market which includes retailers, independent dealer agents and carriers. To provide investors with better visibility, the Company also discloses revenue and gross profit by its four product categories: · Base Station Infrastructure - Base station infrastructure products are used to build, repair and upgrade wireless telecommunications systems. Products include base station antennas, cable and transmission lines, small towers, lightning protection devices, connectors, power systems, miscellaneous hardware, and mobile antennas. Base station infrastructure service offerings include connector installation, custom jumper assembly, site kitting and logistics integration. · Network Systems - Network systems products are used to build and upgrade computing and internet networks. Products include fixed and mobile broadband equipment, distributed antenna systems (DAS), wireless networking, filtering systems, two-way radios and security and surveillance products. This product category also includes training classes, technical support and engineering design services. · Installation, Test and Maintenance - Installation, test and maintenance products are used to install, tune, maintain and repair wireless communications equipment. Products include sophisticated analysis equipment and various frequency, voltage- and power-measuring devices, as well as an assortment of tools, hardware, GPS, safety and replacement and component parts and supplies required by service technicians. · Mobile Device Accessories - Mobile device accessories include cellular phone and data device accessories such as replacement batteries, cases, speakers, mobile amplifiers, power supplies, headsets, mounts, car antennas, music accessories and data and memory cards. Retail merchandising displays, promotional programs, customized order fulfillment services and affinity-marketing programs, including private label internet sites, complement our mobile devices and accessory product offering. The Company evaluates revenue, gross profit, and income before provision for income taxes at the segment level. Certain cost of sales and other applicable expenses have been allocated to each segment based on a percentage of revenues and/or gross profit, where appropriate. Segment activity for the second quarter and first six months of fiscal years 2020 and 2019 are as follows (in thousands): Three Months Ended September 29, 2019 September 30, 2018 Commercial Retail Commercial Retail Segment Segment Total Segment Segment Total Revenues Public carrier $ 39,169 $ — $ 39,169 $ 39,694 $ — $ 39,694 Value-added resellers and integrators 64,482 — 64,482 68,650 — 68,650 Retail — 38,160 38,160 — 50,292 50,292 Total revenues $ 103,651 $ 38,160 $ 141,811 $ 108,344 $ 50,292 $ 158,636 Gross Profit Public carrier $ 4,860 $ — $ 4,860 $ 4,780 $ — $ 4,780 Value-added resellers and integrators 15,324 — 15,324 16,912 — 16,912 Retail — 6,135 6,135 — 9,703 9,703 Total gross profit $ 20,184 $ 6,135 $ 26,319 $ 21,692 $ 9,703 $ 31,395 Directly allocable expenses 7,868 3,011 10,879 8,562 4,544 13,106 Segment net profit contribution $ 12,316 $ 3,124 15,440 $ 13,130 $ 5,159 18,289 Corporate support expenses 15,201 16,616 Income before provision for income taxes $ 239 $ 1,673 Six Months Ended September 29, 2019 September 30, 2018 Commercial Retail Commercial Retail Segment Segment Total Segment Segment Total Revenues Public carrier $ 72,655 $ — $ 72,655 $ 80,054 $ — $ 80,054 Value-added resellers and integrators 129,676 — 129,676 134,197 — 134,197 Retail — 70,209 70,209 — 95,304 95,304 Total revenues $ 202,331 $ 70,209 $ 272,540 $ 214,251 $ 95,304 $ 309,555 Gross Profit Public carrier $ 9,113 $ — $ 9,113 $ 10,406 $ — $ 10,406 Value-added resellers and integrators 31,293 — 31,293 32,829 — 32,829 Retail — 11,177 11,177 — 18,858 18,858 Total gross profit $ 40,406 $ 11,177 $ 51,583 $ 43,235 $ 18,858 $ 62,093 Directly allocable expenses 17,438 6,026 23,464 16,643 8,353 24,996 Segment net profit contribution $ 22,968 $ 5,151 28,119 $ 26,592 $ 10,505 37,097 Corporate support expenses 31,410 33,862 Income before provision for income taxes $ (3,291) $ 3,235 Supplemental revenue and gross profit information by product category for the second quarter and first six months of fiscal years 2020 and 2019 are as follows (in thousands): Three Months Ended September 29, 2019 September 30, 2018 Revenues Base station infrastructure $ 71,473 $ 75,515 Network systems 22,855 22,564 Installation, test and maintenance 7,240 8,891 Mobile device accessories 40,243 51,666 Total revenues $ 141,811 $ 158,636 Gross Profit Base station infrastructure $ 14,565 $ 15,534 Network systems 3,463 3,561 Installation, test and maintenance 1,229 1,803 Mobile device accessories 7,062 10,497 Total gross profit $ 26,319 $ 31,395 Six Months Ended September 29, 2019 September 30, 2018 Revenues Base station infrastructure $ 140,542 $ 149,829 Network systems 45,407 45,341 Installation, test and maintenance 13,265 16,322 Mobile device accessories 73,326 98,063 Total revenues $ 272,540 $ 309,555 Gross Profit Base station infrastructure $ 29,086 $ 31,250 Network systems 7,390 7,224 Installation, test and maintenance 2,313 3,276 Mobile device accessories 12,794 20,343 Total gross profit $ 51,583 $ 62,093 |
Leases
Leases | 6 Months Ended |
Sep. 29, 2019 | |
Leases | |
Leases | Note 7. Leases The Company leases certain office spaces and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. The Company’s leases include rental payments adjusted for inflation. The right-of-use lease asset and lease liability are recorded on our Consolidated Balance Sheet. The lease for the Company’s office space located at 375 West Padonia Road, Timonium, Maryland, 21093, and which includes approximately 102,164 rentable square feet, had been scheduled to end in December 2020. In July 2019, the Company entered into an amendment to the lease agreement to extend the lease term to December 15, 2025. Under the terms of this amendment, the base rental rate during the extended lease term ranges from $200,071 to $220,841 per month. Quantitative information regarding the Company’s leases is as follows: Three Months Ended September 29, 2019 Operating lease expense $ 852,200 As of September 29, 2019 Maturities of discounted lease liabilities by fiscal year are as follow: 2020 $ 1,526,663 2021 2,795,426 2022 2,661,758 2023 2,499,629 2024 2,543,508 Thereafter 4,592,305 Total 16,619,289 Less: present value discount (2,739,389) Present value of lease liabilities $ 13,879,900 Weighted-average discount rate: Operating leases |
Shares Withheld
Shares Withheld | 6 Months Ended |
Sep. 29, 2019 | |
Shares Withheld | |
Shares Withheld | Note 8. Shares Withheld The Company withholds shares of common stock from its employees and directors at their request, equal to the minimum federal and state tax withholdings or proceeds due to the Company related to vested PSUs, stock option exercises and vested RSUs. For the six months ended September 29, 2019 and September 30, 2018, the aggregate value of the shares withheld totaled $870,200 and $111,100, respectively. |
Concentration of Risk
Concentration of Risk | 6 Months Ended |
Sep. 29, 2019 | |
Concentration of Risk | |
Concentration of Risk | Note 9. Concentration of Risk The Company’s future results could be negatively impacted by the loss of certain customer and/or vendor relationships. For the fiscal quarter ended September 29, 2019, revenue from the Company’s largest customer accounted for 10.5% of total consolidated revenues. For the six months ended September 29, 2019 and the fiscal quarter and six months ended September 30, 2018, no customer accounted for more than 10% of total consolidated revenues. For the fiscal quarter ended September 29, 2019, sales of products purchased from the Company’s largest wireless infrastructure supplier accounted for 21.9% of consolidated revenue. For the fiscal quarter ended September 30, 2018, sales of products purchased from the Company’s largest wireless infrastructure supplier accounted for 17.0% consolidated revenue. No other suppliers accounted for more than 10% of consolidated revenue. For the six months ended September 29, 2019, sales of products from the Company’s largest wireless infrastructure supplier accounted for 21.7% of consolidated revenue. For the six months ended September 30, 2018, sales of products from the Company’s largest wireless infrastructure supplier accounted for 15.6% of consolidated revenue. No other suppliers accounted for more than 10% of consolidated revenue. |
Recently Issued Accounting Pr_2
Recently Issued Accounting Pronouncements (Policies) | 6 Months Ended |
Sep. 29, 2019 | |
Recently Issued Accounting Pronouncements | |
Recently Issued Accounting Pronouncements | Recently issued accounting pronouncements not yet adopted: In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. This ASU is effective for periods beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of this new standard will have on its Consolidated Financial Statements and will adopt the standard on the first day of the Company’s 2021 fiscal year. In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other–Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for annual and interim periods of public entities beginning after December 15, 2019, with early adoption permitted. The Company is currently assessing the potential impact this ASU will have on the Company’s consolidated results of operations, financial position and cash flows. Recently issued accounting pronouncements adopted: Effective April 1, 2019, the Company adopted the FASB issued ASU No. 2016-02, Leases. This ASU requires lessees to recognize most leases on their balance sheets related to the rights and obligations created by those leases. The ASU also requires additional qualitative and quantitative disclosures related to the nature, timing and uncertainty of cash flows arising from leases. The Company adopted this standard on the first day of the 2020 fiscal year, using a modified retrospective approach. This standard resulted in the Company recording a right-of-use asset and lease liability for all leases, but otherwise the standard did not have a material impact on the financial statements. Prior periods were not adjusted to reflect this change. Effective April 1, 2019, the Company adopted the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments. The new standard changes the classification of certain cash payments and receipts within the cash flow statement. Specifically, payments for debt prepayment or debt extinguishment costs, including third-party costs, premiums paid, and other fees paid to lenders that are directly related to the debt prepayment or debt extinguishment, excluding accrued interest, are now classified as financing activities. Previously, these payments were classified as operating expenses. Adoption of this standard did not have an impact on the Consolidated Financial Statements of the Company, included herein. |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Sep. 29, 2019 | |
Stock-Based Compensation | |
Schedule of Performance Stock Unit activity | Six Months Weighted Ended Average Fair September 29, Value at Grant 2019 Date (per unit) Unvested shares available for issue under outstanding PSUs, beginning of period 98,306 $ 14.55 PSUs Granted 51,616 15.93 PSUs Vested (26,506) 14.07 PSUs Forfeited/Cancelled (34,000) 15.81 Unvested shares available for issue under outstanding PSUs, end of period 89,416 $ 15.01 |
Schedule of Stock Options | Six Months Weighted Ended Average Fair September 29, Value at Grant 2019 Date (per unit) Outstanding, beginning of period 591,500 $ 2.30 Options Granted 135,000 3.91 Options Exercised (48,125) 2.25 Outstanding, end of period 678,375 2.63 Vested and exercisable, end of period 339,145 $ 2.22 September 29, 2019 Grant Fiscal Year Options Granted Option Exercise Price Options Outstanding Options Exercisable 135,000 $ 18.03 135,000 - 66,500 $ 16.31 61,500 12,479 230,000 $ 15.12 131,250 62,708 410,000 $ 12.57 310,625 223,958 100,000 $ 22.42 40,000 40,000 Total 678,375 339,145 |
Schedule of assumptions of Black-Scholes-Merton option pricing model | Grant Fiscal Year Expected Stock Price Volatility Risk-Free Interest Rate Expected Dividend Yield Average Expected Term Resulting Black Scholes Value 2020 % % % 4.0 $ 3.91 2019 % % % 4.0 $ 3.38 2018 % % % 4.0 $ 2.57 |
Business Segments (Tables)
Business Segments (Tables) | 6 Months Ended |
Sep. 29, 2019 | |
Business Segments | |
Schedule of Revenue and Gross Profit by Market | Segment activity for the second quarter and first six months of fiscal years 2020 and 2019 are as follows (in thousands): Three Months Ended September 29, 2019 September 30, 2018 Commercial Retail Commercial Retail Segment Segment Total Segment Segment Total Revenues Public carrier $ 39,169 $ — $ 39,169 $ 39,694 $ — $ 39,694 Value-added resellers and integrators 64,482 — 64,482 68,650 — 68,650 Retail — 38,160 38,160 — 50,292 50,292 Total revenues $ 103,651 $ 38,160 $ 141,811 $ 108,344 $ 50,292 $ 158,636 Gross Profit Public carrier $ 4,860 $ — $ 4,860 $ 4,780 $ — $ 4,780 Value-added resellers and integrators 15,324 — 15,324 16,912 — 16,912 Retail — 6,135 6,135 — 9,703 9,703 Total gross profit $ 20,184 $ 6,135 $ 26,319 $ 21,692 $ 9,703 $ 31,395 Directly allocable expenses 7,868 3,011 10,879 8,562 4,544 13,106 Segment net profit contribution $ 12,316 $ 3,124 15,440 $ 13,130 $ 5,159 18,289 Corporate support expenses 15,201 16,616 Income before provision for income taxes $ 239 $ 1,673 Six Months Ended September 29, 2019 September 30, 2018 Commercial Retail Commercial Retail Segment Segment Total Segment Segment Total Revenues Public carrier $ 72,655 $ — $ 72,655 $ 80,054 $ — $ 80,054 Value-added resellers and integrators 129,676 — 129,676 134,197 — 134,197 Retail — 70,209 70,209 — 95,304 95,304 Total revenues $ 202,331 $ 70,209 $ 272,540 $ 214,251 $ 95,304 $ 309,555 Gross Profit Public carrier $ 9,113 $ — $ 9,113 $ 10,406 $ — $ 10,406 Value-added resellers and integrators 31,293 — 31,293 32,829 — 32,829 Retail — 11,177 11,177 — 18,858 18,858 Total gross profit $ 40,406 $ 11,177 $ 51,583 $ 43,235 $ 18,858 $ 62,093 Directly allocable expenses 17,438 6,026 23,464 16,643 8,353 24,996 Segment net profit contribution $ 22,968 $ 5,151 28,119 $ 26,592 $ 10,505 37,097 Corporate support expenses 31,410 33,862 Income before provision for income taxes $ (3,291) $ 3,235 |
Schedule of Revenue and Gross Profit by Product | Supplemental revenue and gross profit information by product category for the second quarter and first six months of fiscal years 2020 and 2019 are as follows (in thousands): Three Months Ended September 29, 2019 September 30, 2018 Revenues Base station infrastructure $ 71,473 $ 75,515 Network systems 22,855 22,564 Installation, test and maintenance 7,240 8,891 Mobile device accessories 40,243 51,666 Total revenues $ 141,811 $ 158,636 Gross Profit Base station infrastructure $ 14,565 $ 15,534 Network systems 3,463 3,561 Installation, test and maintenance 1,229 1,803 Mobile device accessories 7,062 10,497 Total gross profit $ 26,319 $ 31,395 Six Months Ended September 29, 2019 September 30, 2018 Revenues Base station infrastructure $ 140,542 $ 149,829 Network systems 45,407 45,341 Installation, test and maintenance 13,265 16,322 Mobile device accessories 73,326 98,063 Total revenues $ 272,540 $ 309,555 Gross Profit Base station infrastructure $ 29,086 $ 31,250 Network systems 7,390 7,224 Installation, test and maintenance 2,313 3,276 Mobile device accessories 12,794 20,343 Total gross profit $ 51,583 $ 62,093 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Sep. 29, 2019 | |
Leases | |
Schedule of quantitative information regarding the Company’s leases | Three Months Ended September 29, 2019 Operating lease expense $ 852,200 As of September 29, 2019 Maturities of discounted lease liabilities by fiscal year are as follow: 2020 $ 1,526,663 2021 2,795,426 2022 2,661,758 2023 2,499,629 2024 2,543,508 Thereafter 4,592,305 Total 16,619,289 Less: present value discount (2,739,389) Present value of lease liabilities $ 13,879,900 Weighted-average discount rate: Operating leases |
Description of Business and B_2
Description of Business and Basis of Presentation (Details) | 6 Months Ended |
Sep. 29, 2019 | |
US | Geographic Concentration Risk | Revenue | |
Concentration Risk | |
Concentration risk (as a percent) | 97.00% |
Recently Issued Accounting Pr_3
Recently Issued Accounting Pronouncements (Details) | Apr. 01, 2019 |
ASU 2016-02 | |
Recently Issued Accounting Pronouncements | |
Change in Accounting Principle, Accounting Standards Update, Adopted | true |
Change in Accounting Principle, Accounting Standards Update, Transition Option Elected | Modified Retrospective |
New Accounting Pronouncement or Change in Accounting Principle, Prior Period Not Restated | true |
ASU 2016-15 | |
Recently Issued Accounting Pronouncements | |
Change in Accounting Principle, Accounting Standards Update, Adopted | true |
Stock-Based Compensation - Expe
Stock-Based Compensation - Expense (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Sep. 29, 2019 | Sep. 30, 2018 | Sep. 29, 2019 | Sep. 30, 2018 | |
Selling, general and administrative expenses | ||||
Stock-based compensation | ||||
Stock-based compensation (in dollars) | $ 391,800 | $ 384,800 | $ 730,700 | $ 705,300 |
Stock-Based Compensation - PSUs
Stock-Based Compensation - PSUs (Details) - Performance Stock Units - USD ($) $ / shares in Units, $ in Millions | Aug. 20, 2019 | Jun. 30, 2019 | Sep. 29, 2019 | Mar. 31, 2019 |
PSU Activity | ||||
Unvested shares available for issue under outstanding PSUs, beginning of period (in shares) | 98,306 | 98,306 | ||
Granted (in shares) | 45,500 | 51,616 | ||
Vested (in shares) | (26,506) | |||
Forfeited/cancelled (in shares) | (34,000) | |||
Unvested shares available for issue under outstanding PSUs, end of period (in shares) | 89,416 | 98,306 | ||
Unvested PSUs, Weighted-Average Fair Value at Grant Date | ||||
Unvested shares available for issue under outstanding PSUs, beginning of period (in dollars per share) | $ 14.55 | $ 14.55 | ||
Granted (in dollars per share) | 15.93 | |||
Vested (in dollars per share) | 14.07 | |||
Forfeited/cancelled (in dollars per share) | 15.81 | |||
Unvested shares available for issue under outstanding PSUs, end of period (in dollars per share) | $ 15.01 | $ 14.55 | ||
Additional stock based compensation information | ||||
Measurement period | 1 year | 1 year | ||
Vesting period | 4 years | |||
Unrecognized compensation costs (in dollars) | $ 0.9 | |||
President and Chief Executive Officer | ||||
PSU Activity | ||||
Granted (in shares) | 6,116 | |||
Additional stock based compensation information | ||||
Vesting period | 4 years |
Stock-Based Compensation - RSUs
Stock-Based Compensation - RSUs (Details) - RSU awards $ / shares in Units, shares in Thousands, $ in Millions | Aug. 20, 2019$ / sharesshares | May 10, 2019individualshares | Aug. 08, 2017$ / sharesshares | Sep. 29, 2019USD ($)shares | Mar. 31, 2019shares |
Stock-based compensation | |||||
Shares outstanding (in shares) | 69 | ||||
Unrecognized compensation costs (in dollars) | $ | $ 0.9 | ||||
Unrecognized compensation costs, period for recognition | 3 years | ||||
President and Chief Executive Officer | |||||
Stock-based compensation | |||||
Granted (in shares) | 19 | ||||
Vesting period | 4 years | ||||
Denominator in fraction used to calculate number of awards earned | $ / shares | $ 3.20 | ||||
Non-employee directors and Executive Chairman | |||||
Stock-based compensation | |||||
Granted (in shares) | 21 | ||||
Number of individuals that received stock awards | individual | 6 | ||||
Vesting period | 4 years | ||||
Award Date August 8, 2017 | Senior executives | |||||
Stock-based compensation | |||||
Granted (in shares) | 56 | ||||
Denominator in fraction used to calculate number of awards earned | $ / shares | $ 3.20 | ||||
Cancelled (in shares) | 8 | ||||
Shares outstanding (in shares) | 48 | ||||
Award Date August 8, 2017 | Senior executives | Maximum | |||||
Stock-based compensation | |||||
Vesting period | 4 years | ||||
Grant Fiscal Year 2019 | Senior executives | |||||
Stock-based compensation | |||||
Granted (in shares) | 2 |
Stock-Based Compensation - Stoc
Stock-Based Compensation - Stock Options (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | 12 Months Ended | |||
Sep. 29, 2019 | Mar. 31, 2019 | Apr. 01, 2018 | Mar. 26, 2017 | Mar. 27, 2016 | |
Outstanding options | |||||
Outstanding, beginning of period (in shares) | 591,500 | ||||
Options Granted (in shares) | 135,000 | ||||
Options Exercised (in shares) | (48,125) | ||||
Outstanding, end of period (in shares) | 678,375 | 591,500 | |||
Vested and exercisable, end of period (in shares) | 339,145 | ||||
Weighted Average Fair Value at Grant Date | |||||
Outstanding, beginning of period (in dollars per share) | $ 2.30 | ||||
Options Granted (in dollars per share) | 3.91 | ||||
Options Exercised (in dollars per share) | 2.25 | ||||
Outstanding, end of period (in dollars per share) | 2.63 | $ 2.30 | |||
Vested and exercisable, end of period (in dollars per share) | 2.22 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 2.22 | ||||
Options Outstanding (in shares) | 678,375 | ||||
Options Exercisable (in shares) | 339,145 | ||||
Grant Fiscal Year 2020 | |||||
Outstanding options | |||||
Options Granted (in shares) | 135,000 | ||||
Weighted Average Fair Value at Grant Date | |||||
Vested and exercisable, end of period (in dollars per share) | $ 18.03 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 18.03 | ||||
Options Outstanding (in shares) | 135,000 | ||||
Valuation assumptions | |||||
Expected Stock Price Volatility (as a percent) | 36.21% | ||||
Risk-Free Interest rate (as a percent) | 2.70% | ||||
Expected Dividend Yield (as a percent) | 4.44% | ||||
Average Expected Term | 4 years | ||||
Resulting Black Scholes Value (in dollars per share) | $ 3.91 | ||||
Grant Fiscal Year 2019 | |||||
Outstanding options | |||||
Options Granted (in shares) | 66,500 | ||||
Weighted Average Fair Value at Grant Date | |||||
Vested and exercisable, end of period (in dollars per share) | $ 16.31 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 16.31 | ||||
Options Outstanding (in shares) | 61,500 | ||||
Options Exercisable (in shares) | 12,479 | ||||
Valuation assumptions | |||||
Expected Stock Price Volatility (as a percent) | 35.59% | ||||
Risk-Free Interest rate (as a percent) | 3.11% | ||||
Expected Dividend Yield (as a percent) | 4.99% | ||||
Average Expected Term | 4 years | ||||
Resulting Black Scholes Value (in dollars per share) | $ 3.38 | ||||
Grant Fiscal Year 2018 | |||||
Outstanding options | |||||
Options Granted (in shares) | 230,000 | ||||
Weighted Average Fair Value at Grant Date | |||||
Vested and exercisable, end of period (in dollars per share) | $ 15.12 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 15.12 | ||||
Options Outstanding (in shares) | 131,250 | ||||
Options Exercisable (in shares) | 62,708 | ||||
Valuation assumptions | |||||
Expected Stock Price Volatility (as a percent) | 32.63% | ||||
Risk-Free Interest rate (as a percent) | 1.96% | ||||
Expected Dividend Yield (as a percent) | 5.34% | ||||
Average Expected Term | 4 years | ||||
Resulting Black Scholes Value (in dollars per share) | $ 2.57 | ||||
Grant Fiscal Year 2017 | |||||
Outstanding options | |||||
Options Granted (in shares) | 410,000 | ||||
Weighted Average Fair Value at Grant Date | |||||
Vested and exercisable, end of period (in dollars per share) | $ 12.57 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 12.57 | ||||
Options Outstanding (in shares) | 310,625 | ||||
Options Exercisable (in shares) | 223,958 | ||||
Grant Fiscal Year 2016 | |||||
Outstanding options | |||||
Options Granted (in shares) | 100,000 | ||||
Weighted Average Fair Value at Grant Date | |||||
Vested and exercisable, end of period (in dollars per share) | $ 22.42 | ||||
Additional Disclosures | |||||
Vested and exercisable, end of period (in dollars per share) | $ 22.42 | ||||
Options Outstanding (in shares) | 40,000 | ||||
Options Exercisable (in shares) | 40,000 | ||||
Stock Options | |||||
Stock Options: | |||||
Unrecognized compensation costs (in dollars) | $ 0.9 | ||||
Unrecognized compensation costs, period for recognition | 3 years | ||||
First year vesting | Stock Options | Grant Fiscal Year 2020 | |||||
Stock Options: | |||||
Vesting percentage | 25.00% | ||||
Vesting period | 1 year | ||||
Monthly vesting over 36 months | Stock Options | Grant Fiscal Year 2020 | |||||
Stock Options: | |||||
Monthly percentage of vesting of share based compensation | 2.78% | ||||
Additional vesting period after the initial period | 3 years |
Borrowings Under Revolving Cr_2
Borrowings Under Revolving Credit Facility (Details) - Revolving Credit Facility - USD ($) $ in Millions | Oct. 19, 2017 | Sep. 29, 2019 | Mar. 31, 2019 | Oct. 18, 2017 |
Credit Facility | ||||
Maximum borrowing capacity | $ 75 | $ 35 | ||
Maximum aggregate commitment amount | $ 125 | |||
Borrowing base as a percent of eligible receivables | 85.00% | |||
Interest rate (as a percent) | 3.61% | |||
Increase of applicable rate upon event of default (as a percent) | 2.00% | |||
Fee commitment (as a percent) | 0.25% | |||
Outstanding principal balance | $ 35.3 | $ 14.4 | ||
Available borrowing capacity | $ 39.7 | $ 60.6 | ||
Minimum | ||||
Credit Facility | ||||
Inventory age | 181 days | |||
Maximum | ||||
Credit Facility | ||||
Maximum borrowing availability amount required | $ 10 | |||
Inventory age | 181 days | |||
Amount included in formula to determine borrowing base | $ 4 | |||
Base rate | ||||
Credit Facility | ||||
Interest rate spread on variable rate basis upon event of default (as a percent) | 0.50% | |||
Eurodollar rate | ||||
Credit Facility | ||||
Value from which Eurodollar Reserve Percentage is subtracted | 1 | |||
Interest rate spread on variable rate when average availability is greater or equal to $15 million | 1.50% | |||
Average availability threshold | $ 15 | |||
Interest rate spread on variable rate when average availability otherwise | 1.75% | |||
Interest rate spread on variable rate basis upon event of default (as a percent) | 1.75% | |||
Standby letters of credit | ||||
Credit Facility | ||||
Maximum borrowing capacity | $ 5 | |||
Swingline loan | ||||
Credit Facility | ||||
Maximum borrowing capacity | $ 12.5 |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares | 6 Months Ended | ||
Sep. 29, 2019 | Sep. 30, 2018 | Mar. 31, 2019 | |
Antidilutive Securities | |||
Options outstanding (in shares) | 678,375 | 574,000 | 591,500 |
Stock Options | |||
Antidilutive Securities | |||
Anti-dilutive equity awards (in shares) | 229,000 | 50,000 | |
Performance Stock Units | |||
Antidilutive Securities | |||
Anti-dilutive equity awards (in shares) | 0 | 0 | |
RSU awards | |||
Antidilutive Securities | |||
Anti-dilutive equity awards (in shares) | 0 | 0 |
Business Segments - Segment Act
Business Segments - Segment Activity (Details) | 3 Months Ended | 6 Months Ended | ||
Sep. 29, 2019USD ($) | Sep. 30, 2018USD ($) | Sep. 29, 2019USD ($)segmentproduct | Sep. 30, 2018USD ($) | |
Business Segments | ||||
Number of reportable segment | segment | 2 | |||
Number of product categories | product | 4 | |||
Market unit activity | ||||
Revenues | $ 141,810,900 | $ 158,636,100 | $ 272,540,200 | $ 309,555,500 |
Gross Profit | 26,319,300 | 31,394,700 | 51,582,800 | 62,092,800 |
Income (loss) before provision for (benefit from) income taxes | 239,000 | 1,672,600 | (3,290,700) | 3,235,000 |
Segments | ||||
Market unit activity | ||||
Directly allocable expenses | 10,879,000 | 13,106,000 | 23,464,000 | 24,996,000 |
Income (loss) before provision for (benefit from) income taxes | 15,440,000 | 18,289,000 | 28,119,000 | 37,097,000 |
Corporate | ||||
Market unit activity | ||||
Directly allocable expenses | 15,201,000 | 16,616,000 | 31,410,000 | 33,862,000 |
Public carrier | ||||
Market unit activity | ||||
Revenues | 39,169,000 | 39,694,000 | 72,655,000 | 80,054,000 |
Gross Profit | 4,860,000 | 4,780,000 | 9,113,000 | 10,406,000 |
Value-added resellers and integrators | ||||
Market unit activity | ||||
Revenues | 64,482,000 | 68,650,000 | 129,676,000 | 134,197,000 |
Gross Profit | 15,324,000 | 16,912,000 | 31,293,000 | 32,829,000 |
Retail | ||||
Market unit activity | ||||
Revenues | 38,160,000 | 50,292,000 | 70,209,000 | 95,304,000 |
Gross Profit | 6,135,000 | 9,703,000 | 11,177,000 | 18,858,000 |
Commercial Segment | ||||
Market unit activity | ||||
Revenues | 103,651,000 | 108,344,000 | 202,331,000 | 214,251,000 |
Gross Profit | 20,184,000 | 21,692,000 | 40,406,000 | 43,235,000 |
Commercial Segment | Segments | ||||
Market unit activity | ||||
Directly allocable expenses | 7,868,000 | 8,562,000 | 17,438,000 | 16,643,000 |
Income (loss) before provision for (benefit from) income taxes | 12,316,000 | 13,130,000 | 22,968,000 | 26,592,000 |
Commercial Segment | Public carrier | ||||
Market unit activity | ||||
Revenues | 39,169,000 | 39,694,000 | 72,655,000 | 80,054,000 |
Gross Profit | 4,860,000 | 4,780,000 | 9,113,000 | 10,406,000 |
Commercial Segment | Value-added resellers and integrators | ||||
Market unit activity | ||||
Revenues | 64,482,000 | 68,650,000 | 129,676,000 | 134,197,000 |
Gross Profit | 15,324,000 | 16,912,000 | 31,293,000 | 32,829,000 |
Retail Segment | ||||
Market unit activity | ||||
Revenues | 38,160,000 | 50,292,000 | 70,209,000 | 95,304,000 |
Gross Profit | 6,135,000 | 9,703,000 | 11,177,000 | 18,858,000 |
Retail Segment | Segments | ||||
Market unit activity | ||||
Directly allocable expenses | 3,011,000 | 4,544,000 | 6,026,000 | 8,353,000 |
Income (loss) before provision for (benefit from) income taxes | 3,124,000 | 5,159,000 | 5,151,000 | 10,505,000 |
Retail Segment | Retail | ||||
Market unit activity | ||||
Revenues | 38,160,000 | 50,292,000 | 70,209,000 | 95,304,000 |
Gross Profit | $ 6,135,000 | $ 9,703,000 | $ 11,177,000 | $ 18,858,000 |
Business Segments - Product Cat
Business Segments - Product Category (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Sep. 29, 2019 | Sep. 30, 2018 | Sep. 29, 2019 | Sep. 30, 2018 | |
Revenue and Gross Profit from External Customers | ||||
Revenues | $ 141,810,900 | $ 158,636,100 | $ 272,540,200 | $ 309,555,500 |
Gross Profit | 26,319,300 | 31,394,700 | 51,582,800 | 62,092,800 |
Base station infrastructure | ||||
Revenue and Gross Profit from External Customers | ||||
Revenues | 71,473,000 | 75,515,000 | 140,542,000 | 149,829,000 |
Gross Profit | 14,565,000 | 15,534,000 | 29,086,000 | 31,250,000 |
Network systems | ||||
Revenue and Gross Profit from External Customers | ||||
Revenues | 22,855,000 | 22,564,000 | 45,407,000 | 45,341,000 |
Gross Profit | 3,463,000 | 3,561,000 | 7,390,000 | 7,224,000 |
Installation, test and maintenance | ||||
Revenue and Gross Profit from External Customers | ||||
Revenues | 7,240,000 | 8,891,000 | 13,265,000 | 16,322,000 |
Gross Profit | 1,229,000 | 1,803,000 | 2,313,000 | 3,276,000 |
Mobile device accessories | ||||
Revenue and Gross Profit from External Customers | ||||
Revenues | 40,243,000 | 51,666,000 | 73,326,000 | 98,063,000 |
Gross Profit | $ 7,062,000 | $ 10,497,000 | $ 12,794,000 | $ 20,343,000 |
Leases - Office space (Details)
Leases - Office space (Details) - Office space | 77 Months Ended | |
Dec. 15, 2025USD ($) | Sep. 29, 2019ft² | |
Leases | ||
Rental area (in square feet) | ft² | 102,164 | |
Forecast | Minimum | ||
Leases | ||
Monthly base rental rate (in dollars) | $ 200,071 | |
Forecast | Maximum | ||
Leases | ||
Monthly base rental rate (in dollars) | $ 220,841 |
Leases - Quantitative informati
Leases - Quantitative information (Details) | 3 Months Ended |
Sep. 29, 2019USD ($) | |
Leases | |
Operating lease expense | $ 852,200 |
Maturities of discounted lease liabilities by fiscal year are as follow: | |
2020 | 1,526,663 |
2021 | 2,795,426 |
2022 | 2,661,758 |
2023 | 2,499,629 |
2024 | 2,543,508 |
Thereafter | 4,592,305 |
Total | 16,619,289 |
Less: present value discount | (2,739,389) |
Present value of lease liabilities | $ 13,879,900 |
Weighted-average discount rate - Operating leases | 4.00% |
Shares Withheld (Details)
Shares Withheld (Details) - USD ($) | 6 Months Ended | |
Sep. 29, 2019 | Sep. 30, 2018 | |
Shares Withheld | ||
Tax withholding for share based compensation | $ 870,200 | $ 111,100 |
Concentration of Risk (Details)
Concentration of Risk (Details) - Revenue | 3 Months Ended | 6 Months Ended | ||
Sep. 29, 2019 | Sep. 30, 2018 | Sep. 29, 2019 | Sep. 30, 2018 | |
Customer Concentration Risk | Largest customer | ||||
Concentration Risk | ||||
Concentration risk (as a percent) | 10.50% | |||
Supplier Concentration Risk | Largest wireless infrastructure supplier | ||||
Concentration Risk | ||||
Concentration risk (as a percent) | 21.90% | 17.00% | 21.70% | 15.60% |