CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
BALANCE SHEETS
(EXPRESSED IN U.S. DOLLARS)
| | MARCH 31, | | | JUNE 30, | |
| | 2007 | | | 2006 | |
ASSETS | | | | | | |
| | | | | | |
CURRENT | | | | | | |
CASH (NOTE 4) | $ | 286 | | $ | 27,654 | |
ACCOUNTS RECEIVABLE | | 5,235 | | | 7,840 | |
PREPAID EXPENSES | | - | | | 1,345 | |
| | 5,521 | | | 36,839 | |
EQUIPMENT (NOTE 5) | | 289 | | | 498 | |
MINERAL PROPERTIES AND INTERESTS | | - | | | 2 | |
| | | | | | |
| $ | 5,810 | | $ | 37,339 | |
LIABILITIES | | | | | | |
| | | | | | |
CURRENT | | | | | | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | $ | 20,378 | | $ | 10,762 | |
ACCOUNTS PAYABLE - RELATED PARTY (NOTE 7) | | 79,495 | | | 21,592 | |
| | 99,873 | | | 32,354 | |
SHARE CAPITAL AND DEFICIT | | | | | | |
| | | | | | |
SHARE CAPITAL (NOTE 6) | | | | | | |
VARIABLE MULTIPLE VOTING SHARES | | 300,000 | | | 300,000 | |
SUBORDINATE VOTING SHARES | | 41,873,339 | | | 41,873,339 | |
| | | | | | |
CONTRIBUTED SURPLUS ARISING FROM STOCK | | | | | | |
BASED COMPENSATION (NOTE 6) | | 9,073 | | | 9,073 | |
| | | | | | |
DEFICIT | | (42,276,475 | ) | | (42,177,427 | ) |
| | (94,063 | ) | | 4,985 | |
| | | | | | |
| $ | 5,810 | | $ | 37,339 | |
GOING CONCERN CONSIDERATIONS (NOTE 1)
RELATED PARTY TRANSACTIONS (NOTE 7)
COMMITMENTS (NOTE 8)
APPROVED BY THE DIRECTORS
“Michael Cytrynbaum”
“Barbara West”
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
INTERIM STATEMENTS OF OPERATIONS AND DEFICIT
(EXPRESSED IN U.S. DOLLARS)
| | CUMULATIVE TO | | | THREE MONTHS ENDED | | | NINE MONTHS ENDED | |
| | MARCH 31, | | | MARCH 31, | | | MARCH 31, | |
| | 2007 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
ADMINISTRATION EXPENSES | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
ACCOUNTING AND AUDIT | $ | 743,023 | | $ | 5,875 | | $ | 1,978 | | $ | 10,851 | | $ | 2,404 | |
AMORTIZATION | | 284,131 | | | 64 | | | 64 | | | 209 | | | 214 | |
CONSULTING FEES | | 2,135,627 | | | 23,390 | | | 24,148 | | | 70,792 | | | 70,172 | |
LEGAL | | 1,881,002 | | | 2,560 | | | 1,565 | | | 2,938 | | | 6,273 | |
OFFICE | | 945,514 | | | 844 | | | 366 | | | 4,269 | | | 2,340 | |
RENT | | 726,425 | | | - | | | - | | | - | | | - | |
SALARIES AND BENEFITS | | 292,748 | | | - | | | - | | | - | | | - | |
TRANSFER AGENT AND FILING FEES | | 205,811 | | | 4,383 | | | 3,578 | | | 10,115 | | | 9,203 | |
TRAVEL AND PROMOTION | | 1,222,278 | | | - | | | - | | | - | | | - | |
| | 8,436,559 | | | 37,116 | | | 31,699 | | | 99,174 | | | 90,606 | |
| | | | | | | | | | | | | | | |
INTEREST AND OTHER INCOME | | (1,519,220 | ) | | - | | | (157 | ) | | (8 | ) | | (271 | ) |
(GAIN) LOSS ON FOREIGN EXCHANGE | | 49,828 | | | 852 | | | (694 | ) | | (120 | ) | | 1,708 | |
WRITE-DOWN OF INVESTMENT IN | | - | | | | | | | | | | | | | |
PRIVATE COMPANY | | 1,000,799 | | | - | | | - | | | - | | | - | |
GAIN ON SALE AND WRITE-DOWN OF | | - | | | | | | | | | | | | | |
MARKETABLE SECURITIES | | (6,310 | ) | | - | | | - | | | - | | | - | |
WRITE-DOWN OF MINERAL PROPERTIES | | 24,719,362 | | | 2 | | | - | | | 2 | | | - | |
LOSS ON SALE OF PROPERTY AND | | - | | | | | | | | | | | | | |
EQUIPMENT | | 11,307 | | | - | | | - | | | - | | | - | |
SETTLEMENT OF LAWSUITS, | | - | | | | | | | | | | | | | |
NET RECOVERIES | | 729,038 | | | - | | | - | | | - | | | - | |
LOSS ON SALE OF SUBSIDIARY | | 8,855,112 | | | - | | | - | | | - | | | - | |
| | 33,839,916 | | | 854 | | | (851 | ) | | (126 | ) | | 1,437 | |
| | | | | | | | | | | | | | | |
NET LOSS FOR THE PERIOD | | 42,276,475 | | | 37,970 | | | 30,848 | | | 99,048 | | | 92,043 | |
| | | | | | | | | | | | | | | |
DEFICIT BEGINNING OF PERIOD | | - | | | 42,238,505 | | | 42,116,971 | | | 42,177,427 | | | 42,055,776 | |
| | | | | | | | | | | | | | | |
DEFICIT END OF THE PERIOD | $ | 42,276,475 | | $ | 42,276,475 | | $ | 42,147,819 | | $ | 42,276,475 | | $ | 42,147,819 | |
| | | | | | | | | | | | | | | |
NET LOSS PER SHARE | | | | $ | .01 | | $ | .01 | | $ | .01 | | $ | .01 | |
| | | | | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF | | | | | | | | | | | | | | | |
SHARES OUTSTANDING | | | | | 30,824,972 | | | 28,445,426 | | | 30,824,972 | | | 28,445,426 | |
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
INTERIM STATEMENTS OF CASH FLOW
(EXPRESSED IN U.S. DOLLARS)
| | CUMULATIVE TO | | | THREE MONTHS ENDED | | | NINE MONTHS ENDED | |
| | MARCH 31, | | | MARCH 31, | | | MARCH 31, | |
| | 2007 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
CASH PROVIDED (USED) BY | | | | | | | | | | | | | | | |
OPERATING ACTIVITIES | | | | | | | | | | | | | | | |
NET LOSS FOR THE PERIOD | $ | (42,276,475 | ) | $ | (37,970 | ) | $ | (30,848 | ) | $ | (99,048 | ) | $ | (92,043 | ) |
ITEMS NOT INVOLVING CASH | | | | | | | | | | | | | | | |
AMORTIZATION | | 284,131 | | | 64 | | | 64 | | | 209 | | | 214 | |
LOSS ON SALE OF SUBSIDIARY | | 8,855,112 | | | - | | | - | | | - | | | - | |
LOSS ON SALE OF PROPERTY | | | | | | | | | | | | | | | |
AND EQUIPMENT | | 11,307 | | | - | | | - | | | - | | | - | |
WRITE-DOWN OF INVESTMENT | | | | | | | | | | | | | | | |
IN PRIVATE COMPANY | | 1,000,799 | | | - | | | - | | | - | | | - | |
WRITE-DOWN OF MINERAL | | | | | | | | | | | | | | | |
PROPERTIES | | 24,719,362 | | | 2 | | | - | | | 2 | | | - | |
STOCK COMPENSATION | | | | | | | | | | | | | | | |
EXPENSE | | 9,073 | | | - | | | - | | | - | | | - | |
SHARE CONSIDERATION | | | | | | | | | | | | | | | |
PAYABLE INCLUDED IN | | | | | | | | | | | | | | | |
SETTLEMENT OF LAWSUITS | | 375,000 | | | - | | | - | | | - | | | - | |
| | (7,021,691 | ) | | (37,904 | ) | | (30,784 | ) | | (98,837 | ) | | (91,829 | ) |
NET CHANGE IN NON-CASH | | | | | | | | | | | | | | | |
WORKING CAPITAL ITEMS | | | | | | | | | | | | | | | |
ACCOUNTS RECEIVABLE | | (5,821 | ) | | (2,400 | ) | | (1,520 | ) | | 2,605 | | | 3,851 | |
PREPAID EXPENSES | | - | | | - | | | - | | | 1,345 | | | - | |
ACCOUNTS PAYABLE AND | | | | | | | | | | | | | | | |
ACCRUED LIABILITIES | | 100,459 | | | 31,592 | | | 10,373 | | | 67,519 | | | (37,542 | ) |
| | (6,927,053 | ) | | (8,712 | ) | | (21,931 | ) | | (27,368 | ) | | (125,520 | ) |
FINANCING ACTIVITIES | | | | | | | | | | | | | | | |
SHARES ISSUED FOR CASH, LOAN, | | | | | | | | | | | | | | | |
AND CONVERTIBLE DEBENTURES | | 26,048,338 | | | - | | | - | | | - | | | 114,287 | |
INVESTING ACTIVITIES | | | | | | | | | | | | | | | |
MINERAL PROPERTIES AND | | | | | | | | | | | | | | | |
INTERESTS | | (17,305,960 | ) | | - | | | - | | | - | | | - | |
INVESTMENT IN PRIVATE COMPANY | | (1,000,799 | ) | | - | | | - | | | - | | | - | |
PURCHASE OF PROPERTY AND | | | | | | | | | | | | | | | |
EQUIPMENT | | (814,240 | ) | | - | | | - | | | - | | | - | |
| | (19,120,999 | ) | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | |
CHANGE IN CASH FOR THE PERIOD | | 286 | | | (8,712 | ) | | (21,931 | ) | | (27,368 | ) | | (11,233 | ) |
| | | | | | | | | | | | | | | |
CASH BEGINNING OF PERIOD | | - | | | 8,998 | | | 41,162 | | | 27,654 | | | 30,464 | |
| | | | | | | | | | | | | | | |
CASH END OF THE PERIOD | $ | 286 | | $ | 286 | | $ | 19,231 | | $ | 286 | | $ | 19,231 | |
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
1. | GOING CONCERN CONSIDERATIONS |
These financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the normal course of operations. Different bases of measurement may be appropriate when a company is not expected to continue operations for the foreseeable future. As at May 14, 2007, the Company had not reached a level of operations which would finance day-to-day activities. The Company’s continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and future obligations.
The Company is incorporated under the laws of Yukon Territory of Canada. The principal business activity is the acquisition, exploration and development of mineral properties. At the Company’s annual general meeting in December, 2002, the shareholders approved the consolidation of the Company’s shares to a maximum ratio of 1:20 and to change its domicile. The directors are authorized to implement these changes at their discretion. No changes have been implemented.
These financial statements have been prepared under Canadian generally accepted accounting principles applicable to interim financial statements and therefore do not include all the disclosures required for annual financial statements. Accordingly, these interim financial statements should be read in conjunction with the audited annual financial statements for the year ended June 30, 2006 and included with the Company’s annual report. In the opinion of management, these interim financial statements contain all adjustments necessary to present fairly the financial position, results of operations and cash flow for the nine-month periods ended March 31, 2007 and 2006. Interim results of operations are not indicative of the results of operations for the full year.
The Company maintains its cash balances in various currencies. At the period end, the currencies held and the United States equivalents were as follows:
| | | March 31, | |
| | | 2007 | | | 2006 | |
| | | | | | | |
| Canadian dollars | $ | 236 | | $ | 4,008 | |
| US dollars | | 50 | | | 15,223 | |
| | | | | | | |
| | $ | 286 | | $ | 19,231 | |
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
| | | March 31, | |
| | | 2007 | | | 2006 | |
| | | | | | | |
| Office furniture and equipment | $ | 2,481 | | $ | 2,481 | |
| Accumulated amortization | | (2,192 | ) | | (1,777 | ) |
| | | | | | | |
| | $ | 289 | | $ | 704 | |
3,000,000 variable multiple voting shares without par value Unlimited number of subordinate voting shares without par value
The variable multiple voting shares are identical to the subordinate shares except they may only be transferred with the approval of the directors and entitle the holder to more than one vote, calculated on a predetermined ratio between the share classes. The variable multiple voting shares may be converted into subordinate shares at a ratio of 1:1 with a mandatory conversion if the then outstanding balance is less than 1,500,000 shares.
| | | Share | | | | | | | |
| | | Price | | | Shares | | | Consideration | |
| | | | | | | | | | |
| Variable Multiple Voting Shares | | | | | | | | | |
| Issued for conversion of debenture | | | | | | | | | |
| Balance March 31, 2007 and June 30, 2006 | $ | .10 | | | 3,000,000 | | $ | 300,000 | |
| | | | | | | | | | |
| Subordinate Voting Shares | | | | | | | | | |
| Balance June 30, 2005 | | | | | 24,969,517 | | $ | 41,759,052 | |
| Shares issued | | | | | | | | | |
| For cash - Private placement | $ | .04 | | | 2,855,455 | | | 114,287 | |
| | | | | | | | | | |
| Balance March 31, 2007 and June 30, 2006 | | | | | 27,824,972 | | $ | 41,873,339 | |
No shares were issued during the nine-month period ended March 31, 2007 and 2,855,455 subordinate voting shares were issued at $.04 per share pursuant to the terms of a private placement during the twelve-month period ended June 30, 2006.
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
6. | SHARE CAPITAL (CONTINUED) |
The Company has a stock option plan for which options granted under the plan generally have a maximum term of ten years. The exercise price of each option equals the market price of the Company’s shares on the date of the grant.
| | | March 31, 2007 | | | June 30, 2006 | |
| | | | | | Weighted | | | | | | Weighted | |
| | | | | | Average | | | | | | Average | |
| | | Number of | | | Exercise | | | Number of | | | Exercise | |
| | | Options | | | Price | | | Options | | | Price | |
| Balance beginning of period | | 300,000 | | $ | .20 | | | 300,000 | | $ | .20 | |
| Expired during the period | | (300,000 | ) | $ | .20 | | | - | | $ | - | |
| | | | | | | | | | | | | |
| Balance end of period | | - | | $ | - | | | 300,000 | | $ | .20 | |
| Balance | | | | | Balance | | | | | | | |
| June 30, | | | | | March 31, | | | Exercise | | | | |
| 2006 | | Change | | | 2007 | | | Price | | | Expiry Date | |
| | | | | | | | | | | | | |
| 300,000 | | (300,000) | | | - | | $ | 0.20 | | | December 31, 2006 | |
7. | RELATED PARTY TRANSACTIONS |
Related party transactions not separately disclosed elsewhere in these financial statements were as follows:
| | | March 31, | | | | |
| | | 2007 | | | 2006 | |
| | | | | | | |
| Consulting fees paid to directors and / or their Company | $ | 70,792 | | $ | 58,477 | |
Accounts payable of $80,081 (2006 - $10,353) was owing to a company controlled by a director. These related party transactions are in the normal course of business and are measured at the exchange amount, which is the amount agreed by the transacting parties.
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
The Company has entered into a management agreement, with a Company controlled by a director, which requires minimum annual payments of approximately $157,000 ($180,000 Cdn). The agreement contains a clause requiring a termination payment of approximately $79,000 ($90,000 Cdn). The corporate related party has voluntarily reduced the monthly fee to $6,600 (Cdn. $7,500) commencing March, 2003 (Note 7).
9. | RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (“U.S. GAAP”) |
These financial statements have been prepared in accordance with accounting principles generally accepted in Canada. A description of accounting principles that differ in certain respects from United States generally accepted accounting principles follows:
| a. | Stock-Based Compensation |
The Company has elected, commencing with the year ended June 30, 2005, to account for stock-based compensation using SFAS 123 and 123 (R) as amended December, 2004. Accordingly, compensation cost for stock options is measured at the fair value of options granted. For the year ended June 30, 2003, the Company elected to apply the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25 (“APB No. 25") “Accounting for Stock Issued to Employees” for measuring the value of stock-based compensation. The intrinsic value-based method requires that compensation expense be recorded at the time of granting an option for the excess of the quoted market price over the option exercise price. If a stock option is not exercised, the compensation expense recorded in the previous period is reversed by decreasing the compensation expense in the period of forfeiture. No compensation expense was required to be recognized for those years.
| b. | Other Accounting Standards |
| i. | The Company has adopted the Statement of Financial Accounting Standards No. 130 (“SFAS 130") “Reporting Comprehensive Income” with no impact on U.S. GAAP differences. |
| | |
| ii. | The Company does not have any derivative or hedging instruments and, therefore, Statement of Financial Accounting Standards No. 149 (“SFAS 149") “Accounting for Derivative Instruments and Hedging Activity” has no impact on U.S. GAAP differences. |
The adoption of these new pronouncements is not expected to have an effect on the financial position or results of operations.
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW
CENTRAL MINERA CORP.
(A PRE-EXPLORATORY STAGE COMPANY)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
MARCH 31, 2007
(EXPRESSED IN U.S. DOLLARS)
9. | RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES (“U.S. GAAP”) (CONTINUED) |
The effect of the differences between Canadian GAAP and U.S. GAAP on the balance sheets and statements of operations and deficit is summarized below:
| | | March 31, | |
| | | 2007 | | | 2006 | |
| Share capital under Canadian GAAP | $ | 42,173,339 | | $ | 42,173,339 | |
| Adjustment for APB No. 25 | | 12,490 | | | 12,490 | |
| Share capital under US GAAP | $ | 42,185,829 | | $ | 42,185,829 | |
| Deficit under Canadian GAAP | $ | (42,276,475 | ) | $ | (42,147,819 | ) |
| Adjustment for APB No. 25 | | (12,490 | ) | | (12,490 | ) |
| Deficit under US GAAP | $ | (42,288,965 | ) | $ | (42,160,309 | ) |
| Loss for the period under Canadian GAAP and | | | | | | |
| Comprehensive loss under US GAAP | $ | (99,048 | ) | $ | (92,043 | ) |
There is no effect on the statements of operations and cash flow for the difference between Canadian GAAP and U.S. GAAP for the periods.
PREPARED BY MANAGEMENT WITHOUT AUDITOR’S REVIEW