| | | | | | | | | | | | | | | | |
(Unaudited) (Canadian $ in millions) | | For the three months ended | | | For the nine months ended | |
| | | | | | | | | | | | |
Cash Flows from Operating Activities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | $ | 1,232 | | | | | | | $ | 3,513 | |
Adjustments to determine net cash flows provided by (used in) operating activities | | | | | | | | | | | | | | | | |
Provision on securities, other than trading | | | | | | | 1 | | | | | ) | | | 2 | |
Net (gain) on securities, other than trading | | | | ) | | | (32 | ) | | | | ) | | | (86 | ) |
Net (increase) in trading securities | | | | ) | | | (7,319 | ) | | | | ) | | | (1,624 | ) |
Provision (recovery) for credit losses (Note 3) | | | | ) | | | 1,054 | | | | | | | | 2,521 | |
Change in derivative instruments – (increase) decrease in derivative asset | | | | | | | 5,863 | | | | | | | | (14,158 | ) |
– increase (decrease) in derivative liability | | | | ) | | | (6,918 | ) | | | | ) | | | 15,342 | |
Amortization of premises and equipment | | | | | | | 198 | | | | | | | | 598 | |
Amortization of other assets | | | | | | | 48 | | | | | | | | 152 | |
Amortization of intangible assets | | | | | | | 154 | | | | | | | | 461 | |
| | | | | | | - | | | | | | | | - | |
Net (increase) decrease in deferred income tax asset | | | | | | | (90 | ) | | | | | | | 132 | |
Net increase (decrease) in deferred income tax liability | | | | | | | 16 | | | | | | | | (1 | ) |
Net (increase) decrease in current income tax asset | | | | | | | 90 | | | | | ) | | | (492 | ) |
Net increase (decrease) in current income tax liability | | | | ) | | | (19 | ) | | | | | | | (9 | ) |
Change in accrued interest – decrease in interest receivable | | | | | | | 242 | | | | | | | | 319 | |
– increase (decrease) in interest payable | | | | ) | | | 14 | | | | | ) | | | (198 | ) |
Changes in other items and accruals, net | | | | ) | | | 891 | | | | | ) | | | (5,623 | ) |
| | | | | | | 19,630 | | | | | | | | 85,368 | |
Net (increase) decrease in loans | | | | ) | | | 13,713 | | | | | ) | | | (20,574 | ) |
Net increase (decrease) in securities sold but not yet purchased | | | | ) | | | 724 | | | | | ) | | | 4,081 | |
Net increase (decrease) in securities lent or sold under repurchase agreements | | | | | | | (3,645 | ) | | | | | | | 11,616 | |
Net (increase) decrease in securities borrowed or purchased under resale agreements | | | | ) | | | (1,979 | ) | | | | | | | (13,514 | ) |
Net increase (decrease) in securitization and structured entities’ liabilities | | | | ) | | | (101 | ) | | | | ) | | | 191 | |
Net Cash Provided by (Used in) Operating Activities | | | | ) | | | 23,767 | | | | | | | | 68,017 | |
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | |
Net (decrease) in liabilities of subsidiaries | | | | | | | (5,326 | ) | | | | | | | (8,113 | ) |
Proceeds from issuance of covered bonds | | | | | | | - | | | | | | | | 4,425 | |
Redemption/buyback of covered bonds | | | | ) | | | (1,371 | ) | | | | ) | | | (3,868 | ) |
Proceeds from issuance of subordinated debt (Note 4) | | | | | | | 1,250 | | | | | | | | 1,250 | |
Repayment of subordinated debt (Note 4) | | | | ) | | | - | | | | | ) | | | - | |
Redemption of preferred shares (Note 5) | | | | | | | - | | | | | ) | | | - | |
Net proceeds from issuance of common shares and sale of treasury shares (Note 5) | | | | | | | (15 | ) | | | | | | | (48 | ) |
Cash dividends and distributions paid | | | | ) | | | (516 | ) | | | | ) | | | (1,974 | ) |
Repayment of lease liabilities | | | | ) | | | (82 | ) | | | | ) | | | (250 | ) |
Net Cash (Used in) Financing Activities | | | | ) | | | (6,060 | ) | | | | ) | | | (8,578 | ) |
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | |
Net (increase) decrease in interest bearing deposits with banks | | | | | | | (950 | ) | | | | ) | | | (280 | ) |
Purchases of securities, other than trading | | | | ) | | | (20,449 | ) | | | | ) | | | (73,897 | ) |
Maturities of securities, other than trading | | | | | | | 5,050 | | | | | | | | 12,539 | |
Proceeds from sales of securities, other than trading | | | | | | | 5,223 | | | | | | | | 30,556 | |
Premises and equipment – net (purchases) | | | | ) | | | (74 | ) | | | | ) | | | (273 | ) |
Purchased and developed software – net (purchases) | | | | ) | | | (125 | ) | | | | ) | | | (490 | ) |
| | | | | | | - | | | | | | | | (186 | ) |
Proceeds from divestitures (Note 12) | | | | | | | - | | | | | | | | - | |
Net Cash Provided by (Used in) Investing Activities | | | | ) | | | (11,325 | ) | | | | | | | (32,031 | ) |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | | | | | | | (1,385 | ) | | | | ) | | | 379 | |
Net increase (decrease) in Cash and Cash Equivalents | | | | ) | | | 4,997 | | | | | | | | 27,787 | |
Cash and Cash Equivalents at Beginning of Period | | | | | | | 71,593 | | | | | | | | 48,803 | |
Cash and Cash Equivalents at End of Period | | | | | | $ | 76,590 | | | | | | | $ | 76,590 | |
Supplemental Disclosure of Cash Flow Information | | | | | | | | | | | | | | | | |
Net cash provided by operating activities includes: | | | | | | | | | | | | | | | | |
Interest paid in the period | | | | | | $ | 1,974 | | | | | | | $ | 7,905 | |
Income taxes paid in the period | | | | | | $ | 140 | | | | | | | $ | 1,732 | |
Interest received in the period | | | | | | $ | 5,241 | | | | | | | $ | 16,988 | |
Dividends received in the period | | | | | | $ | 466 | | | | | | | $ | 1,289 | |