Supplemental Information on Oil and Natural Gas Properties (Unaudited) | Supplemental Information on Oil and Natural Gas Operations (Unaudited) Estimated Reserves The estimated proved reserves obtained as a result of the Carrizo Acquisition were prepared by Ryder Scott Company, L.P. (“Ryder Scott”), the independent third party reserve engineers historically retained by Carrizo. All other estimated proved reserves for each respective year were prepared by DeGolyer and MacNaughton (“D&M”), Callon’s independent third party reserve engineers (together with Ryder Scott, the “Reserve Engineering Firms”). The reserves were prepared in accordance with guidelines established by the SEC. Accordingly, the following reserve estimates are based upon existing economic and operating conditions. There are numerous uncertainties inherent in establishing quantities of proved reserves. The following reserve data represents estimates only, and should not be deemed exact. In addition, the standardized measure of discounted future net cash flows should not be construed as the current market value of the Company’s oil and natural gas properties or the cost that would be incurred to obtain equivalent reserves. Extrapolation of performance history and material balance estimates were utilized by the Company’s Reserve Engineering Firms to project future recoverable reserves for the producing properties where sufficient history existed to suggest performance trends and where these methods were applicable to the subject reservoirs. The projections for the remaining producing properties were necessarily based on volumetric calculations and/or analogy to nearby producing completions. Reserves assigned to nonproducing zones and undeveloped locations were projected on the basis of volumetric calculations and analogy to nearby production, and to a small extent, horizontal PDP and PUD categories. The following tables disclose changes in the estimated quantities of proved reserves, all of which are located onshore within the continental United States: Years Ended December 31, Proved reserves 2019 2018 2017 Oil (MBbls) Beginning of period 180,097 107,072 71,145 Purchase of reserves in place 183,382 30,756 8,388 Sales of reserves in place (17,980 ) — — Extensions and discoveries 45,663 67,763 39,267 Revisions to previous estimates (33,136 ) (16,051 ) (5,171 ) Production (11,665 ) (9,443 ) (6,557 ) End of period 346,361 180,097 107,072 Natural Gas (MMcf) Beginning of period 350,466 179,410 122,611 Purchase of reserves in place 455,158 53,563 12,711 Sale of reserves in place (86,856 ) — — Extensions and discoveries 82,566 103,149 48,648 Revisions to previous estimates (24,482 ) 29,791 6,336 Production (19,718 ) (15,447 ) (10,896 ) End of period 757,134 350,466 179,410 NGLs (MBbls) Beginning of period — — — Purchase of reserves in place 67,597 — — Production (135 ) — — End of period 67,462 — — Total (MBoe) Beginning of period 238,508 136,974 91,580 Purchase of reserves in place 326,838 39,683 10,507 Sale of reserves in place (32,456 ) — — Extensions and discoveries 59,424 84,955 47,375 Revisions to previous estimates (37,216 ) (11,086 ) (4,115 ) Production (15,086 ) (12,018 ) (8,373 ) End of period 540,012 238,508 136,974 Years Ended December 31, Proved developed reserves: 2019 2018 2017 Oil (MBbls) Beginning of period 92,202 51,920 32,920 End of period 152,687 92,202 51,920 Natural gas (MMcf) Beginning of period 218,417 104,389 61,871 End of period 320,676 218,417 104,389 NGLs (MBbls) Beginning of period — — — End of period 24,844 — — Total proved developed reserves (MBoe) Beginning of period 128,605 69,318 43,232 End of period 230,977 128,605 69,318 Proved undeveloped reserves Oil (MBbls) Beginning of period 87,895 55,152 38,225 End of period 193,674 87,895 55,152 Natural gas (MMcf) Beginning of period 132,049 75,021 60,740 End of period 436,458 132,049 75,021 NGLs (MBbls) Beginning of period — — — End of period 42,618 — — Total proved undeveloped reserves (MBoe) Beginning of period 109,903 67,656 48,348 End of period 309,035 109,903 67,656 Total proved reserves Oil (MBbls) Beginning of period 180,097 107,072 71,145 End of period 346,361 180,097 107,072 Natural gas (MMcf) Beginning of period 350,466 179,410 122,611 End of period 757,134 350,466 179,410 NGLs (MBbls) Beginning of period — — — End of period 67,462 — — Total proved reserves (MBoe) Beginning of period 238,508 136,974 91,580 End of period 540,012 238,508 136,974 Total Proved Reserves The Company ended 2019 with estimated proved reserves of 540.0 MMBoe, representing a 126% increase over 2018 year-end estimated proved reserves of 238.5 MMBoe. The Company added 386.3 MMBoe primarily from the Carrizo Acquisition completed in the fourth quarter of 2019 and development efforts in the Permian Basin, where it drilled a total of 61 gross ( 53.7 net) wells. This increase was offset by 2019 production, sales of reserves of 32.5 MMBoe, which are primarily related to the Ranger Divestiture, and negative revisions of previous estimates of 37.2 MMBoe. The negative revisions include 9.8 MMBoe from the reclassifications of PUDs within our optimized our development plans that were moved outside of the five-year development window. The primary driver of these changes in our previous development plan was the Carrizo Acquisition which allowed the Company to reallocate capital across the combined portfolio in an effort to increase capital efficiency and resulting cash flow generation. The remaining negative revisions were primarily from the observed impact of well spacing tests on producing wells and the related impact on reserve estimates as the Company advanced larger scale development concepts across its multi-zone inventory as well as the adverse effect of pricing and other economic factors. The Company ended 2018 with estimated net proved reserves of 238.5 MMBoe, representing a 74% increase over 2017 year-end estimated net proved reserves of 137.0 MMBoe. The Company added 124.6 MMBoe primarily from the Delaware Asset Acquisition completed third quarter of 2018 and development efforts in the Permian Basin, where it drilled a total of 70 gross ( 57.5 net) wells. This increase was offset by 2018 production, negative revisions of previous estimates of 2.0 MMBoe primarily related to technical revisions of proved undeveloped reserves, and reclassifications of proved undeveloped reserves of 9.1 MMBoe from 19 PUD locations primarily due to acreage trades and changes in our development plan, including larger pad development concepts and co-development of zones. These changes resulted in the anticipated drilling of PUD locations being moved beyond five years from initial booking. The Company ended 2017 with estimated net proved reserves of 137.0 MMBoe, representing a 50% increase over 2016 year-end estimated net proved reserves of 91.6 MMBoe. The Company added 57.9 MMBoe primarily from the Company’s acquisition and development efforts in the Permian Basin, where it drilled a total of 49 gross ( 38.2 net) wells. This increase was primarily offset by 2017 production, revisions of previous estimates, and reclassifications of PUD locations from our development and drilling plan. The Company reclassified 13 PUD locations as a result of a change in the Company’s development and drilling plans within its operating areas and the removal of certain proved developed vertical well locations. Capitalized Costs Capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion, amortization and impairment are as follows: As of December 31, 2019 2018 Oil and natural gas properties: (In thousands) Evaluated properties $7,203,482 $4,585,020 Unevaluated properties 1,986,124 1,404,513 Total oil and natural gas properties 9,189,606 5,989,533 Accumulated depreciation, depletion, amortization and impairment (2,520,488 ) (2,270,675 ) Total oil and natural gas properties capitalized $6,669,118 $3,718,858 Costs Incurred Costs incurred in oil and natural gas property acquisitions, exploration and development activities are as follows: Years Ended December 31, 2019 2018 2017 Acquisition costs: (In thousands) Evaluated properties $49,572 $347,305 $156,340 Unevaluated properties 107,347 466,816 499,295 Development costs 189,259 259,410 148,254 Exploration costs 309,013 323,458 239,453 Total costs incurred $655,191 $1,396,989 $1,043,342 Standardized Measure The following tables present the standardized measure of future net cash flows related to estimated proved oil and natural gas reserves together with changes therein, including a reduction for estimated plugging and abandonment costs that are also reflected as a liability on the balance sheet at December 31, 2019 . You should not assume that the future net cash flows or the discounted future net cash flows, referred to in the tables below, represent the fair value of our estimated oil and natural gas reserves. Proved reserve estimates and future cash flows are based on the average realized prices for sales of oil, natural gas, and NGLs on the first calendar day of each month during the year. The following average realized prices were used in the calculation of proved reserves and the standardized measure of discounted future net cash flows. Years Ended December 31, 2019 2018 2017 Oil ($/Bbl) (1) $53.90 $58.40 $49.48 Natural gas ($/Mcf) (2) $1.55 $3.64 $3.47 NGLs ($/Bbl) $15.58 $— $— (1) Includes adjustments to reflect all wellhead deductions and premiums on a property-by-property basis, including transportation costs, location differentials and crude quality. (2) Includes a high Btu content of separator natural gas and adjustments to reflect the Btu content, transportation charges and other fees specific to the individual properties. Future production and development costs are based on current costs with no escalations. Estimated future cash flows net of future income taxes have been discounted to their present values based on a 10% annual discount rate. Standardized Measure For the Year Ended December 31, 2019 2018 2017 (In thousands) Future cash inflows $20,891,469 $11,794,080 $5,920,328 Future costs Production (6,717,088 ) (2,923,959 ) (1,692,871 ) Development and net abandonment (3,058,861 ) (1,429,787 ) (680,948 ) Future net inflows before income taxes 11,115,520 7,440,334 3,546,509 Future income taxes (941,768 ) (782,470 ) (166,985 ) Future net cash flows 10,173,752 6,657,864 3,379,524 10% discount factor (5,222,726 ) (3,716,571 ) (1,822,842 ) Standardized measure of discounted future net cash flows $4,951,026 $2,941,293 $1,556,682 Changes in Standardized Measure For the Year Ended December 31, 2019 2018 2017 (In thousands) Standardized measure at the beginning of the period $2,941,293 $1,556,682 $809,832 Sales and transfers, net of production costs (579,744 ) (481,306 ) (294,172 ) Net change in sales and transfer prices, net of production costs (387,970 ) 222,802 176,234 Net change due to purchases of in place reserves 2,975,296 554,697 129,454 Net change due to sales of in place reserves (303,526 ) — — Extensions, discoveries, and improved recovery, net of future production and development costs incurred 607,146 1,001,873 635,000 Changes in future development cost 205,398 40,483 (8,148 ) Previously estimated development costs incurred 134,037 91,900 45,131 Revisions of quantity estimates (420,488 ) (167,096 ) (79,325 ) Accretion of discount 314,921 157,676 80,983 Net change in income taxes (210,641 ) (187,841 ) (20,073 ) Changes in production rates, timing and other (324,696 ) 151,423 81,766 Aggregate change 2,009,733 1,384,611 746,850 Standardized measure at the end of period $4,951,026 $2,941,293 $1,556,682 |