Supplemental Information on Oil and Natural Gas Properties (Unaudited) | Supplemental Information on Oil and Natural Gas Operations (Unaudited) Estimated Reserves For each year in the table below, the estimated proved reserves were prepared by DeGolyer and MacNaughton (“D&M”), Callon’s independent third party reserve engineers, with the exception of the estimated proved reserves in 2019 obtained as a result of the Carrizo Acquisition, which were prepared by Ryder Scott Company, L.P. (“Ryder Scott”), the independent third party reserve engineers historically retained by Carrizo. The reserves were prepared in accordance with guidelines established by the SEC. Accordingly, the following reserve estimates are based upon existing economic and operating conditions. There are numerous uncertainties inherent in establishing quantities of proved reserves. The following reserve data represents estimates only, and should not be deemed exact. In addition, the standardized measure of discounted future net cash flows should not be construed as the current market value of the Company’s oil and natural gas properties or the cost that would be incurred to obtain equivalent reserves. Extrapolation of performance history and material balance estimates were utilized by the Company’s both D&M and Ryder Scott to project future recoverable reserves for the producing properties where sufficient history existed to suggest performance trends and where these methods were applicable to the subject reservoirs. The projections for the remaining producing properties were necessarily based on volumetric calculations and/or analogy to nearby producing completions. Reserves assigned to non-producing zones and undeveloped locations were projected on the basis of volumetric calculations and analogy to nearby production, and to a small extent, horizontal PDP and PUD categories. The following tables disclose changes in the estimated quantities of proved reserves, all of which are located onshore within the continental United States: Years Ended December 31, Proved reserves 2021 2020 2019 Oil (MBbls) Beginning of period 289,487 346,361 180,097 Purchase of reserves in place 35,045 — 183,382 Sales of reserves in place (24,019) (9,673) (17,980) Extensions and discoveries 22,520 25,678 45,663 Revisions to previous estimates (10,514) (49,336) (33,136) Production (22,223) (23,543) (11,665) End of period 290,296 289,487 346,361 Natural Gas (MMcf) Beginning of period 541,598 757,134 350,466 Purchase of reserves in place 73,445 — 455,158 Sale of reserves in place (34,837) (20,389) (86,856) Extensions and discoveries 37,896 44,282 82,566 Revisions to previous estimates (3,389) (198,628) (24,482) Production (37,386) (40,801) (19,718) End of period 577,327 541,598 757,134 NGLs (MBbls) Beginning of period 96,126 67,462 — Purchase of reserves in place 10,366 — 67,597 Sale of reserves in place (6,191) (3,049) — Extensions and discoveries 7,345 8,349 — Revisions to previous estimates (3,103) 30,214 — Production (6,439) (6,850) (135) End of period 98,104 96,126 67,462 Total (MBoe) Beginning of period 475,879 540,012 238,508 Purchase of reserves in place 57,652 — 326,838 Sale of reserves in place (36,015) (16,120) (32,456) Extensions and discoveries 36,180 41,407 59,424 Revisions to previous estimates (14,181) (52,227) (37,216) Production (34,894) (37,193) (15,086) End of period 484,621 475,879 540,012 Years Ended December 31, Proved developed reserves 2021 2020 2019 Oil (MBbls) Beginning of period 128,923 152,687 92,202 End of period 162,886 128,923 152,687 Natural gas (MMcf) Beginning of period 238,119 320,676 218,417 End of period 332,266 238,119 320,676 NGLs (MBbls) Beginning of period 43,315 24,844 — End of period 55,720 43,315 24,844 Total proved developed reserves (MBoe) Beginning of period 211,925 230,977 128,605 End of period 273,983 211,925 230,977 Proved undeveloped reserves Oil (MBbls) Beginning of period 160,564 193,674 87,895 End of period 127,410 160,564 193,674 Natural gas (MMcf) Beginning of period 303,479 436,458 132,049 End of period 245,061 303,479 436,458 NGLs (MBbls) Beginning of period 52,811 42,618 — End of period 42,384 52,811 42,618 Total proved undeveloped reserves (MBoe) Beginning of period 263,954 309,035 109,903 End of period 210,638 263,954 309,035 Total proved reserves Oil (MBbls) Beginning of period 289,487 346,361 180,097 End of period 290,296 289,487 346,361 Natural gas (MMcf) Beginning of period 541,598 757,134 350,466 End of period 577,327 541,598 757,134 NGLs (MBbls) Beginning of period 96,126 67,462 — End of period 98,104 96,126 67,462 Total proved reserves (MBoe) Beginning of period 475,879 540,012 238,508 End of period 484,621 475,879 540,012 Total Proved Reserves For the year ended December 31, 2021, the Company’s net increase in proved reserves of 8.7 MMBoe was primarily due to the following: • Increase of 36.2 MMBoe through extensions and discoveries through our development efforts in our operating areas, of which 10.1 MMBoe were proved developed reserves; • Decrease of 14.2 MMBoe for revisions of previous estimates that were primarily comprised of: ◦ 27.9 MMBoe increase primarily due to the change in 12-Month Average Realized Price of crude oil which increased by approximately 75% as compared to December 31, 2020; offset by ◦ 29.0 MMBoe reduction due to PUDs that were removed primarily as a result of changes in anticipated well densities as we develop our properties in an effort to increase capital efficiency and cash flow generation as well as changes in our development plans, primarily due to the Primexx Acquisition, which resulted in PUDs being moved outside of the five-year development window; ◦ 13.1 MMBoe reduction due to reductions in anticipated hydrocarbon recoveries resulting from observed well performance over longer production timeframes during the testing of various full field development plan concepts. • Increase of 57.7 MMBoe for purchase of reserves in place associated with the Primexx Acquisition; • Decrease of 36.0 MMBoe for sales of reserves in place associated with the Western Delaware Basin, Eagle Ford, and Midland non-core asset sales; and • Decrease of 34.9 MMBoe for production. For the year ended December 31, 2020, the Company’s net decrease in proved reserves of 64.1 MMBoe was primarily due to the following: • Increase of 41.4 MMBoe through extensions and discoveries through our development efforts in our operating areas, of which 11.7 MMBoe were proved developed reserves; • Decrease of 52.2 MMBoe for revisions of previous estimates that were primarily comprised of: ◦ 26.2 MMBoe reduction due to the change in 12-Month Average Realized Price of crude oil which decreased by approximately 31% as compared to December 31, 2019. Included in the decrease are 2.1 MMBoe associated with proved developed producing wells and 0.8 MMBoe associated with proved undeveloped wells that were no longer economic at December 31, 2020 as a result of the decrease in the 12-Month Average Realized Price of crude oil; ◦ 24.2 MMBoe reduction due to anticipated hydrocarbon recoveries resulting from observed well performance over longer production timeframes during the testing of various full field development plan concepts; ◦ 24.0 MMBoe reduction due to PUDs that were removed primarily as a result of changes in anticipated well densities as the Company develops its properties in an effort to increase capital efficiency and cash flow generation; ◦ 14.7 MMBoe increase due to the volumetric impact from presenting NGLs and natural gas separately due to the modification of certain of the Company’s natural gas processing agreements which allow it to take title to NGLs resulting from the processing of its natural gas subsequent to January 1, 2020. For periods prior to January 1, 2020, except for reserve volumes specifically associated with Carrizo, the Company presented its reserve volumes for NGLs with natural gas; ◦ 7.5 MMBoe increase due to reduced assumptions for operational expenses as the Company continues to improve its field practices during the integration of the properties acquired from Carrizo; • Decrease of 16.1 MMBoe for sales of reserves in place primarily associated with the ORRI Transaction and the sale of substantially all of the Company’s non-operated assets; and • Decrease of 37.2 MMBoe for production. For the year ended December 31, 2019, the Company’s net increase in proved reserves of 301.5 MMBoe was primarily due to the following: • Increase of 326.8 MMBoe for purchases of reserves in place related to the acquisition of Carrizo Oil & Gas, Inc. in late 2019; • Increase of 59.4 MMBoe through extensions and discoveries through our development efforts in our operating areas, of which 17.1 MMBoe were proved developed reserves; • Decrease of 32.5 MMBoe as a result of sales of reserves in place, primarily associated with our Ranger Divestiture which totaled 27.1 MMBoe; • Decrease of 37.2 MMBoe for revisions of previous estimates that were primarily comprised of: ◦ 21.7 MMBoe reduction due to the observed impact of well spacing tests on producing wells and the related impact on PUD reserve estimates, primarily in the Midland Basin, as the Company advances larger scale development concepts across its multi-zone inventory; ◦ 9.8 MMBoe reduction due to reclassifications of PUDs within the Company’s development plans, primarily related to certain fields within the Company’s Delaware Basin acreage, that were moved outside of the five-year development window primarily driven by the acquisition of Carrizo Oil & Gas, Inc. in December 2019, which afforded us the opportunity to reallocate capital across the combined portfolio in an effort to increase capital efficiency through larger scale development concepts as well as preserve our co-development philosophy to optimize resource capture from multiple zones; ◦ 5.7 MMBoe reduction due to pricing; and • Decrease of 15.1 MMBoe for production. Capitalized Costs Capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion, amortization and impairment are as follows: As of December 31, 2021 2020 Oil and natural gas properties: (In thousands) Evaluated properties $9,238,823 $7,894,513 Unevaluated properties 1,812,827 1,733,250 Total oil and natural gas properties 11,051,650 9,627,763 Accumulated depreciation, depletion, amortization and impairment (5,886,002) (5,538,803) Total oil and natural gas properties capitalized $5,165,648 $4,088,960 Costs Incurred Costs incurred in oil and natural gas property acquisitions, exploration and development activities are as follows: Years Ended December 31, 2021 2020 2019 Acquisition costs: (In thousands) Evaluated properties $677,250 $— $49,572 Unevaluated properties 301,404 30,696 107,347 Development costs 396,181 379,900 189,259 Exploration costs 137,989 122,865 309,013 Total costs incurred $1,512,824 $533,461 $655,191 Standardized Measure The following tables present the standardized measure of future net cash flows related to estimated proved oil and natural gas reserves together with changes therein, including a reduction for estimated plugging and abandonment costs that are also reflected as a liability on the balance sheet at December 31, 2021. You should not assume that the future net cash flows or the discounted future net cash flows, referred to in the tables below, represent the fair value of our estimated oil and natural gas reserves. Proved reserve estimates and future cash flows are based on the average realized prices for sales of oil, natural gas, and NGLs on the first calendar day of each month during the year. The following average realized prices were used in the calculation of proved reserves and the standardized measure of discounted future net cash flows. Years Ended December 31, 2021 2020 2019 Oil ($/Bbl) $65.44 $37.44 $53.90 Natural gas ($/Mcf) $3.31 $1.02 $1.55 NGLs ($/Bbl) $29.19 $11.10 $15.58 Future production and development costs are based on current costs with no escalations. Estimated future cash flows net of future income taxes have been discounted to their present values based on a 10% annual discount rate. Standardized Measure For the Year Ended December 31, 2021 2020 2019 (In thousands) Future cash inflows $23,775,358 $12,458,033 $20,891,469 Future costs Production (8,038,362) (5,433,496) (6,717,088) Development and net abandonment (1,927,789) (2,204,301) (3,058,861) Future net inflows before income taxes 13,809,207 4,820,236 11,115,520 Future income taxes (1,481,005) (65,405) (941,768) Future net cash flows 12,328,202 4,754,831 10,173,752 10% discount factor (6,077,447) (2,444,441) (5,222,726) Standardized measure of discounted future net cash flows $6,250,755 $2,310,390 $4,951,026 Changes in Standardized Measure For the Year Ended December 31, 2021 2020 2019 (In thousands) Standardized measure at the beginning of the period $2,310,390 $4,951,026 $2,941,293 Sales and transfers, net of production costs (1,466,413) (649,781) (579,744) Net change in sales and transfer prices, net of production costs 4,336,078 (2,719,579) (387,970) Net change due to purchases of in place reserves 797,327 — 2,975,296 Net change due to sales of in place reserves (105,376) (202,928) (303,526) Extensions, discoveries, and improved recovery, net of future production and development costs incurred 583,976 250,759 607,146 Changes in future development cost (81,480) 361,008 205,398 Previously estimated development costs incurred 209,078 318,470 134,037 Revisions of quantity estimates (104,572) (671,800) (420,488) Accretion of discount 234,495 536,958 314,921 Net change in income taxes (765,956) 383,999 (210,641) Changes in production rates, timing and other 303,208 (247,742) (324,696) Aggregate change 3,940,365 (2,640,636) 2,009,733 Standardized measure at the end of period $6,250,755 $2,310,390 $4,951,026 |