UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended December 31, 2012.
¨ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 0-24948
PVF Capital Corp.
(Exact name of registrant as specified in its charter)
| | |
Ohio | | 34-1659805 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
30000 Aurora Road, Solon, Ohio | | 44139 |
(Address of principal executive offices) | | (Zip Code) |
(440) 248-7171
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller Reporting Company | | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | |
Common Stock, $0.01 Par Value | | 26,399,939 |
(Class) | | (Outstanding at February 13, 2013) |
PVF CAPITAL CORP.
INDEX
Part I — FINANCIAL INFORMATION
PVF CAPITAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
| | | | | | | | |
| | December 31, 2012 | | | June 30, 2012 | |
| | | | | (Revised) | |
ASSETS | | | | | | | | |
Cash and amounts due from financial institutions | | $ | 18,244,640 | | | $ | 5,840,608 | |
Interest-bearing deposits | | | 76,213,244 | | | | 114,269,532 | |
| | | | | | | | |
Total cash and cash equivalents | | | 94,457,884 | | | | 120,110,140 | |
Securities available for sale | | | 39,761,108 | | | | 38,658,044 | |
Loans receivable held for sale, net | | | 30,088,784 | | | | 25,062,786 | |
Loans receivable, net of allowance of $15,140,258 and $16,052,865 | | | 554,575,556 | | | | 541,627,515 | |
Office properties and equipment, net | | | 7,257,530 | | | | 7,237,165 | |
Real estate owned, net | | | 7,743,837 | | | | 7,733,578 | |
Federal Home Loan Bank stock | | | 12,811,100 | | | | 12,811,100 | |
Bank-owned life insurance | | | 23,733,554 | | | | 23,648,663 | |
Prepaid expenses and other assets | | | 11,368,976 | | | | 14,560,882 | |
| | | | | | | | |
Total assets | | $ | 781,798,329 | | | $ | 791,449,873 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities | | | | | | | | |
Non-interest bearing deposits | | $ | 57,769,225 | | | $ | 51,786,588 | |
Interest bearing deposits | | | 576,543,453 | | | | 604,192,552 | |
| | | | | | | | |
Total deposits | | | 634,312,678 | | | | 655,979,140 | |
Note payable | | | 992,778 | | | | 1,046,111 | |
Long-term advances from the Federal Home Loan Bank | | | 35,000,000 | | | | 35,000,000 | |
Advances from borrowers for taxes and insurance | | | 14,258,286 | | | | 4,469,292 | |
Accrued expenses and other liabilities | | | 22,136,354 | | | | 24,824,454 | |
| | | | | | | | |
Total liabilities | | | 706,700,096 | | | | 721,318,997 | |
| | | | | | | | |
Stockholders’ equity | | | | | | | | |
Serial preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued | | | — | | | | — | |
Common stock, $0.01 par value, 65,000,000 shares authorized; 26,399,939 and 26,217,796 shares issued, respectively | | | 263,999 | | | | 262,178 | |
Additional paid-in capital | | | 101,401,786 | | | | 100,897,561 | |
Retained earnings (accumulated deficit) | | | (22,656,233 | ) | | | (26,719,600 | ) |
Accumulated other comprehensive income (loss) | | | (74,172 | ) | | | (472,116 | ) |
Treasury stock at cost, 472,725 shares | | | (3,837,147 | ) | | | (3,837,147 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 75,098,233 | | | | 70,130,876 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 781,798,329 | | | $ | 791,449,873 | |
| | | | | | | | |
See Notes to the Consolidated Financial Statememts
1
Part I — FINANCIAL INFORMATION
PVF CAPITAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Six months ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | (Revised) | | | | | | (Revised) | |
Interest and dividends income | | | | | | | | | | | | | | | | |
Loans | | $ | 6,821,542 | | | $ | 7,031,785 | | | $ | 13,654,494 | | | $ | 14,099,808 | |
Mortgage-backed securities | | | 49,515 | | | | 65,918 | | | | 129,746 | | | | 115,639 | |
Federal Home Loan Bank stock dividends | | | 152,963 | | | | 129,164 | | | | 288,337 | | | | 256,924 | |
Securities | | | 125,172 | | | | 14,125 | | | | 266,410 | | | | 38,342 | |
Federal funds sold and interest-bearing deposits | | | 64,627 | | | | 88,388 | | | | 132,923 | | | | 180,886 | |
| | | | | | | | | | | | | | | | |
Total interest and dividends income | | | 7,213,819 | | | | 7,329,380 | | | | 14,471,910 | | | | 14,691,599 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | | 1,170,418 | | | | 1,783,133 | | | | 2,496,146 | | | | 3,732,180 | |
Long-term borrowings | | | 270,444 | | | | 272,180 | | | | 541,150 | | | | 544,620 | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 1,440,862 | | | | 2,055,313 | | | | 3,037,296 | | | | 4,276,800 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 5,772,957 | | | | 5,274,067 | | | | 11,434,614 | | | | 10,414,799 | |
Provision for loan losses | | | 1,000,000 | | | | 1,966,000 | | | | 2,050,000 | | | | 3,466,000 | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 4,772,957 | | | | 3,308,067 | | | | 9,384,614 | | | | 6,948,799 | |
| | | | | | | | | | | | | | | | |
Non-interest income | | | | | | | | | | | | | | | | |
Service charges and other fees | | | 470,763 | | | | 205,860 | | | | 651,155 | | | | 384,678 | |
Mortgage banking activities, net | | | 3,764,597 | | | | 1,807,022 | | | | 6,890,844 | | | | 2,817,187 | |
Gain (loss) on sale of SBA loans | | | — | | | | — | | | | (3,686 | ) | | | 221,218 | |
Increase in cash surrender value of bank-owned life insurance | | | 37,426 | | | | 56,288 | | | | 84,892 | | | | 118,987 | |
Gain (loss) on real estate owned | | | (99,160 | ) | | | (384,069 | ) | | | (117,041 | ) | | | (243,957 | ) |
Provision for real estate owned losses | | | (219,742 | ) | | | (805,423 | ) | | | (453,462 | ) | | | (874,823 | ) |
Other, net | | | 251,738 | | | | 246,463 | | | | 443,938 | | | | 373,970 | |
| | | | | | | | | | | | | | | | |
Total non-interest income | | | 4,205,622 | | | | 1,126,141 | | | | 7,496,640 | | | | 2,797,260 | |
| | | | | | | | | | | | | | | | |
Non-interest expense | | | | | | | | | | | | | | | | |
Compensation and benefits | | | 3,246,259 | | | | 2,732,389 | | | | 6,356,018 | | | | 5,627,087 | |
Office occupancy and equipment | | | 568,368 | | | | 564,384 | | | | 1,137,957 | | | | 1,163,294 | |
FDIC insurance | | | 202,238 | | | | 426,732 | | | | 634,477 | | | | 855,431 | |
Professional and legal | | | 240,893 | | | | 130,000 | | | | 360,893 | | | | 245,000 | |
Outside services | | | 594,046 | | | | 617,404 | | | | 1,368,891 | | | | 1,113,071 | |
Maintenance contracts | | | 175,313 | | | | 222,523 | | | | 350,153 | | | | 418,857 | |
Franchise tax | | | 196,707 | | | | 225,427 | | | | 393,414 | | | | 450,855 | |
Real estate owned and collection expense | | | 463,130 | | | | 783,512 | | | | 848,634 | | | | 1,397,371 | |
Other | | | 568,863 | | | | 640,958 | | | | 1,310,453 | | | | 1,266,233 | |
| | | | | | | | | | | | | | | | |
Total non-interest expense | | | 6,255,817 | | | | 6,343,329 | | | | 12,760,890 | | | | 12,537,199 | |
| | | | | | | | | | | | | | | | |
Income (loss) before federal income taxes | | | 2,722,762 | | | | (1,909,121 | ) | | | 4,120,364 | | | | (2,791,140 | ) |
Federal income tax provision (benefit) | | | 57,000 | | | | — | | | | 57,000 | | | | (25,178 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 2,665,762 | | | $ | (1,909,121 | ) | | $ | 4,063,364 | | | $ | (2,765,962 | ) |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per share | | $ | 0.10 | | | $ | (0.07 | ) | | $ | 0.16 | | | $ | (0.11 | ) |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share | | $ | 0.10 | | | $ | (0.07 | ) | | $ | 0.15 | | | $ | (0.11 | ) |
| | | | | | | | | | | | | | | | |
Dividend declared per common share | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
See Notes to the Consolidated Financial Statements
2
Part I — FINANCIAL INFORMATION
PVF CAPITAL CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Six months ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | | | | (Revised) | | | | | | (Revised) | |
Net income (loss) | | $ | 2,665,762 | | | ($ | 1,909,121 | ) | | $ | 4,063,364 | | | ($ | 2,765,962 | ) |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | |
Unrealized holding gains (loss) on available for sale securities | | | 250,632 | | | | 71,099 | | | | 397,944 | | | | 119,973 | |
Reclassification adjustment for (gains) included in net income | | | — | | | | — | | | | — | | | | — | |
Tax effect | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | 250,632 | | | | 71,099 | | | | 397,944 | | | | 119,973 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income (loss) | | $ | 2,916,394 | | | ($ | 1,838,022 | ) | | $ | 4,461,308 | | | ($ | 2,645,989 | ) |
| | | | | | | | | | | | | | | | |
See Notes to the Consolidated Financial Statements
3
Part I — FINANCIAL INFORMATION
PVF CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | |
| | Six months ended December 31, | |
| | 2012 | | | 2011 | |
| | | | | Revised | |
Operating activities: | | | | | | | | |
Net income (loss) | | $ | 4,063,364 | | | $ | (2,765,962 | ) |
Adjustments to reconcile net income to net cash flow from operating activities | | | | | | | | |
Amortization of premium available for sale securities | | | 27,684 | | | | 21,287 | |
Depreciation and amortization | | | 349,265 | | | | 355,372 | |
Provision for loan losses | | | 2,050,000 | | | | 3,466,000 | |
Gain on the sale of loans receivable held for sale | | | (7,309,081 | ) | | | (3,383,819 | ) |
Gain(loss) on the sale of SBA loans | | | 3,686 | | | | (221,218 | ) |
Provision for real estate owned losses | | | 453,462 | | | | 874,823 | |
Deferral of loan origination fees, net | | | (152,328 | ) | | | (280,371 | ) |
(Gain) loss on disposal of real estate owned, net | | | 117,041 | | | | 243,957 | |
Market adjustment for loans held for sale | | | (388,241 | ) | | | (37,818 | ) |
Change in fair value of mortgage banking derivatives | | | (757,477 | ) | | | (534,976 | ) |
Stock compensation | | | 468,597 | | | | 120,300 | |
Proceeds from loans receivable held for sale | | | 220,822,594 | | | | 145,077,380 | |
Origination of loans receivable held for sale, net | | | (220,148,021 | ) | | | (141,869,996 | ) |
Increase in cash surrender value of bank-owned life insurance | | | (84,892 | ) | | | (118,987 | ) |
Net change in other assets and other liabilities | | | 3,049,350 | | | | 7,094,231 | |
| | | | | | | | |
Net cash from (used in) operating activities | | | 2,565,003 | | | | 8,040,203 | |
| | | | | | | | |
Investing activities: | | | | | | | | |
Loan repayments and originations, net | | | (17,224,495 | ) | | | (7,451,042 | ) |
Principal repayments on securities available for sale | | | 3,367,621 | | | | 1,343,649 | |
Calls of securities available for sale | | | 7,750,000 | | | | 8,950,000 | |
Purchase of securities available for sale | | | (11,645,424 | ) | | | (18,805,028 | ) |
Additions to office properties and equipment, net | | | (369,631 | ) | | | (184,840 | ) |
Proceeds from sale of real estate owned | | | 1,798,020 | | | | 1,886,183 | |
| | | | | | | | |
Net cash from (used in) investing activities | | | (16,323,909 | ) | | | (14,261,078 | ) |
| | | | | | | | |
Financing activities: | | | | | | | | |
Net increase in demand deposits, NOW and passbook savings | | | 19,511,154 | | | | 14,047,344 | |
Net decrease in time deposits | | | (41,177,615 | ) | | | (7,987,662 | ) |
Repayment of note payable | | | (53,333 | ) | | | (53,333 | ) |
Net increase (decrease) in advances from borrowers for taxes and insurance | | | 9,788,994 | | | | 2,773,094 | |
Proceeds from the issuance of common shares | | | 37,450 | | | | — | |
| | | | | | | | |
Net cash from (used in) financing activities | | | (11,893,350 | ) | | | 8,779,443 | |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (25,652,256 | ) | | | 2,558,568 | |
Cash and cash equivalents at beginning of period | | | 120,110,140 | | | | 149,291,405 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 94,457,884 | | | $ | 151,849,973 | |
| | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash payments of interest | | $ | 3,033,488 | | | $ | 4,249,373 | |
Cash payments of income taxes | | $ | — | | | $ | — | |
Supplemental noncash investing activity: | | | | | | | | |
Transfer of loans to real estate owned | | $ | 2,378,783 | | | $ | 4,662,793 | |
See Notes to the Consolidated Financial Statements
4
Part I — FINANCIAL INFORMATION
PVF CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Six Months Ended
December 31, 2012 and 2011
(Unaudited)
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS
The accounting and reporting policies of PVF Capital Corp. (the “Company”) conform to U.S. generally accepted accounting principles (“U.S. GAAP”) and general industry practice. The Company’s principal subsidiary, Park View Federal Savings Bank (the “Bank”) is primarily engaged in the business of offering deposits through the issuance of savings accounts, money market accounts, and certificates of deposit and lending funds primarily for the purchase, construction, and improvement of real estate in Cuyahoga, Summit, Geauga, Lake, Medina, Lorain and Portage Counties, Ohio. The deposit accounts of the Bank are insured up to applicable limits by the Federal Deposit Insurance Corporation (the “FDIC”). The following is a description of the significant policies which the Company follows in preparing and presenting its consolidated financial statements.
Basis of Presentation: The accompanying Unaudited Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions for Form10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by U.S. GAAP for annual financial statements and should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2012. These consolidated financial statements are prepared without audit and reflect all adjustments that, in the opinion of management, are necessary to present fairly the financial position of the Company at December 31, 2012, and its results of operations and cash flows for the periods presented. All such adjustments are normal and recurring in nature. The accounting principles used to prepare the consolidated financial statements are in compliance with U.S. GAAP. However, the financial statements were prepared in accordance with the instructions of Form 10-Q and, therefore, do not purport to contain all necessary financial and note disclosures required by U.S. GAAP.
Principles of Consolidation: The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, the Bank, PVF Service Corporation (“PVFSC”), Mid Pines Land Company, PVF Holdings, Inc., PVF Mortgage Corp. and PVF Community Development Corp. PVFSC owns certain premises and leases them to the Bank. Mid Pines Land Company, PVF Holdings, Inc., PVF Mortgage Corp. and PVF Community Development Corp. did not have any significant assets or activity as of or for the periods presented. All significant intercompany transactions and balances are eliminated in consolidation. In the period ended December 31, 2012, the Company reclassified certain loans between the loan portfolio segments and reclassified certain deposits between interest bearing and non-interest bearing as presented previously in the Company’s Annual Report on Form 10-K to conform to the current period presentation.
PVFSC and the Bank have entered into various nonconsolidated joint ventures that own real estate, including properties leased to the Bank. The Bank has created various limited liability companies that have taken title to property acquired through or in lieu of foreclosure.
5
Part I — FINANCIAL INFORMATION
Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. The allowance for loan losses, valuation of mortgage servicing rights, fair value of mortgage banking derivatives, valuation of loans held for sale, fair value of securities, valuation of other real estate owned, and the realizability of deferred tax assets are particularly susceptible to change.
NOTE 2 — ADJUSTMENT FOR FREDDIE MAC INTEREST
During the quarter ended December 31, 2012, the Company identified that it was not making appropriate adjustments with respect to interest on residential mortgage loans originated and sold into the secondary market. In these mortgage sales, interest was advanced by Freddie Mac for the period from the first day of the month until the date of settlement with Freddie Mac to ensure a whole payment is subsequently remitted by the Company to Freddie Mac. Such amounts should have been reversed monthly from interest income and included in the liability account of funds due Freddie Mac. It was determined that the adjustments to reverse interest income were not made beginning August 2011.
The Company is applying relevant guidance from the SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”) to assess the materiality of the interest income adjustments described above. It was determined, based upon the assessment, that the adjustment was immaterial to the previously reported amounts contained in the Company’s prior periodic filings. Although the interest income adjustments were immaterial to prior periods, recording the cumulative impact of the out-of period correction in the second quarter of 2013 would be material. Therefore the Company applied the guidance for accounting for changes and error corrections and revised the prior period financial statements presented per SAB 108.
The guidance also requires the adjustment of any prior quarterly financial statements within the fiscal year of adoption for the effects of such errors on the quarters when the information is next presented. The Company is therefore revising the previously reported financial information for the quarters ended December 31, 2011 and September 30, 2012 as well as the six months ended December 31, 2011. The adjustments for both the quarters ended December 31, 2011 and September 30, 2012 and the six months ended December 31, 2011 is a decrease to interest income of $0.2 million and an increase in accrued expenses and other liabilities for the same amount. These adjustments do not require previously filed reports with the SEC to be amended. The Company intends to continue to revise the previously reported consolidated financial statements for certain comparative quarterly and annual periods through subsequent filings. The Company considers these adjustments to be immaterial to prior periods.
The applicable effect on the prior year balance sheet and statement of operations related to the adjustment for interest income on residential loans is as follows:
6
Part I — FINANCIAL INFORMATION
| | | | | | | | | | | | | | | | |
| | June 30, | | | December 31, | | | December 31, | | | September 30, | |
| | 2012 | | | 2011 | | | 2011 | | | 2012 | |
Balance Sheet: | | | | | | | | | | | | | | | | |
Accrued expenses and other liabilities as previously reported | | $ | 24,224,709 | | | $ | 17,157,021 | | | | | | | $ | 17,167,776 | |
Adjustment for interest income on residential loans sold | | | 599,745 | | | | 188,206 | | | | | | | | 753,230 | |
| | | | | | | | | | | | | | | | |
Accrued expenses and other liabilities as adjusted | | $ | 23,824,454 | | | $ | 17,345,227 | | | | | | | $ | 17,921,006 | |
| | | | | | | | | | | | | | | | |
Retained earnings (accumulated deficit) as previously reported | | $ | (26,119,855 | ) | | $ | (27,366,533 | ) | | | | | | $ | (24,568,768 | ) |
Net impact of adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (188,206 | ) | | | | | | | (753,230 | ) |
| | | | | | | | | | | | | | | | |
Retained earnings as adjusted | | $ | (26,719,600 | ) | | $ | (27,554,739 | ) | | | | | | $ | (25,321,998 | ) |
| | | | | | | | | | | | | | | | |
Total stockholders’ equity as previously reported | | $ | 70,730,621 | | | $ | 68,949,429 | | | | | | | $ | 72,830,369 | |
Net impact of adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (188,206 | ) | | | (188,206 | ) | | | (753,230 | ) |
| | | | | | | | | | | | | | | | |
Total stockholders’ equity as adjusted | | $ | 70,130,876 | | | $ | 68,761,223 | | | $ | 68,761,223 | | | $ | 72,077,139 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | For the year ended June 30, 2012 | | | For the quarter ended December 31, 2011 | | | For the six months ended December 31, 2011 | | | For the quarter ended September 30, 2012 | |
Statement of Operations: | | | | | | | | | | | | | | | | |
Interest and divdends income on loans as previously reported | | $ | 28,382,546 | | | $ | 7,183,747 | | | $ | 14,288,014 | | | $ | 6,986,437 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Interest and divdends income on loans as adjusted | | $ | 27,782,801 | | | $ | 7,031,785 | | | $ | 14,099,808 | | | $ | 6,832,952 | |
| | | | | | | | | | | | | | | | |
Total interest and dividends income | | $ | 29,847,913 | | | $ | 7,481,342 | | | $ | 14,879,805 | | | $ | 7,411,575 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Total interest and dividends income as adjusted | | $ | 29,248,168 | | | $ | 7,329,380 | | | $ | 14,691,599 | | | $ | 7,258,090 | |
| | | | | | | | | | | | | | | | |
Net interest income as previously reported | | $ | 21,973,522 | | | $ | 5,426,029 | | | $ | 10,603,005 | | | $ | 5,815,141 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Net interest income as adjusted | | $ | 21,373,777 | | | $ | 5,274,067 | | | $ | 10,414,799 | | | $ | 5,661,656 | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses as previously reported | | $ | 14,991,522 | | | $ | 3,460,029 | | | $ | 7,137,005 | | | $ | 4,765,141 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Net interest income as adjusted | | $ | 14,391,777 | | | $ | 3,308,067 | | | $ | 6,948,799 | | | $ | 4,611,656 | |
| | | | | | | | | | | | | | | | |
Income (loss) before federal income taxes as previously reported | | $ | (1,550,076 | ) | | $ | (1,757,159 | ) | | $ | (2,602,934 | ) | | $ | 1,551,087 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Income (loss) before federal income taxes as adjusted | | $ | (2,149,821 | ) | | $ | (1,909,121 | ) | | $ | (2,791,140 | ) | | $ | 1,397,602 | |
| | | | | | | | | | | | | | | | |
Net income (loss) as previously reported | | $ | (1,331,077 | ) | | $ | (1,757,159 | ) | | $ | (2,577,756 | ) | | $ | 1,551,087 | |
Adjustment for interest income on residential loans sold | | | (599,745 | ) | | | (151,962 | ) | | | (188,206 | ) | | | (153,485 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) as adjusted | | $ | (1,930,822 | ) | | $ | (1,909,121 | ) | | $ | (2,765,962 | ) | | $ | 1,397,602 | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per share as previously reported | | $ | (0.05 | ) | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | 0.06 | |
Adjustment for interest income on residential loans sold | | | -0.03 | | | | 0.00 | | | | -0.01 | | | | -0.01 | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per share as adjusted | | $ | (0.08 | ) | | $ | (0.07 | ) | | $ | (0.11 | ) | | $ | 0.05 | |
| | | | | | | | | | | | | | | | |
7
Part I — FINANCIAL INFORMATION
NOTE 3 — SECURITIES
As of December 31, 2012 and June 30, 2012, respectively, the amortized cost and fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
| | | | | | | | | | | | | | | | |
| | December 31, 2012 | |
| | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
FNMA structured notes | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Trust preferred and corporate securities | | | 19,235,413 | | | | 930,789 | | | | (13,054 | ) | | | 20,153,148 | |
Mortgage-backed GSE securities | | | 19,322,768 | | | | 298,546 | | | | (13,354 | ) | | | 19,607,960 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 38,558,181 | | | $ | 1,229,335 | | | $ | (26,408 | ) | | $ | 39,761,108 | |
| | | | | | | | | | | | | | | | |
| |
| | June 30, 2012 | |
| | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
FNMA structured notes | | $ | 2,000,000 | | | $ | 9,320 | | | $ | — | | | $ | 2,009,320 | |
Trust preferred and corporate securities | | | 20,964,197 | | | | 344,230 | | | | (46,665 | ) | | | 21,261,762 | |
Mortgage-backed GSE securities | | | 15,093,864 | | | | 293,098 | | | | | | | | 15,386,962 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 38,058,061 | | | $ | 646,648 | | | $ | (46,665 | ) | | $ | 38,658,044 | |
| | | | | | | | | | | | | | | | |
Management performs a quarterly evaluation of investment securities for other-than-temporary impairment. At December 31, 2012 and June 30, 2012, respectively, the gross unrealized losses were in a loss position for less than 12 months. Management does not believe that any of these losses at December 31, 2012 or June 30, 2012 represent an other-than-temporary impairment. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized within net income in the period the other-then-temporary impairment is identified.
8
Part I — FINANCIAL INFORMATION
The amortized cost and fair value of securities available-for-sale, by contractual maturity, are shown below:
| | | | | | | | |
| | December 31, 2012 | |
| | Amortized | | | | |
| | Cost | | | Fair Value | |
One to five years | | $ | 980,465 | | | $ | 977,360 | |
Five to ten years | | | 5,031,225 | | | | 5,145,540 | |
Greater than 10 years | | | 13,223,722 | | | | 14,030,248 | |
Mortgage-backed GSE securities | | | 19,322,769 | | | | 19,607,960 | |
| | | | | | | | |
Total | | $ | 38,558,181 | | | $ | 39,761,108 | |
| | | | | | | | |
These mortgage-backed securities are backed by residential mortgage loans and do not mature on a single maturity date. Securities pledged as collateral for contingent funding at the Federal Home Loan Bank of Cincinnati were approximately $11.6 million.
NOTE 4 — LOANS RECEIVABLE
Loans receivable at December 31, 2012, and June 30, 2012 consisted of the following:
| | | | | | | | |
| | December 31, | | | June 30, | |
| | 2012 | | | 2012 | |
One-to-Four Family Loans: | | | | | | | | |
1-4 Family Owner Occupied | | $ | 63,539,236 | | | $ | 58,743,933 | |
1-4 Family Non-Owner Occupied | | | 30,432,720 | | | | 34,368,320 | |
1-4 Family Second Mortgage | | | 27,891,777 | | | | 29,202,145 | |
Home Equity Lines of Credit | | | 61,053,762 | | | | 65,908,899 | |
Home Equity Investment Lines of Credit | | | 4,357,795 | | | | 5,645,851 | |
One-to-Four Family Construction Loans: | | | | | | | | |
1-4 Family Construction | | | 2,246,614 | | | | 514,052 | |
1-4 Family Construction Models/Speculative | | | 748,141 | | | | 1,608,137 | |
Multi-Family Loans: | | | | | | | | |
Multi-Family | | | 63,381,151 | | | | 53,959,459 | |
Multi-Family Second Mortgage | | | 63,753 | | | | 145,642 | |
Multi-Family Construction | | | 863,526 | | | | 5,375,000 | |
Commercial Real Estate Loans: | | | | | | | | |
Commercial | | | 197,964,844 | | | | 198,287,457 | |
Commercial Second Mortgage | | | 4,617,198 | | | | 5,750,283 | |
Commercial Lines of Credit | | | 25,983,125 | | | | 22,335,619 | |
Commercial Construction | | | 9,914,225 | | | | 7,732,736 | |
Commercial and Industrial Loans | | | 52,599,121 | | | | 35,443,184 | |
Land Loans: | | | | | | | | |
Lot Loans | | | 8,063,269 | | | | 12,091,093 | |
Acquisition and Development Loans | | | 15,287,575 | | | | 19,093,006 | |
Consumer Loans | | | 1,341,127 | | | | 2,112,708 | |
| | | | | | | | |
Total loans receivable | | | 570,348,959 | | | | 558,317,524 | |
Net deferred loan origination fees | | | (633,145 | ) | | | (637,144 | ) |
Allowance for loan losses | | | (15,140,258 | ) | | | (16,052,865 | ) |
| | | | | | | | |
Total loans receivable, net | | $ | 554,575,556 | | | $ | 541,627,515 | |
| | | | | | | | |
9
Part I — FINANCIAL INFORMATION
The following table presents activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2012:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Beginning balance at September 30, 2012 | | $ | 5,689,939 | | | $ | 312,954 | | | $ | 1,136,178 | | | $ | 5,796,594 | | | $ | 1,230,094 | | | $ | 1,959,076 | | | $ | 10,805 | | | $ | 16,135,640 | |
Provision for loan losses | | | 1,053,045 | | | | 11,189 | | | | 1,122,341 | | | | (495,273 | ) | | | (120,845 | ) | | | (570,461 | ) | | | 4 | | | | 1,000,000 | |
Charge-offs | | | (1,435,386 | ) | | | 0 | | | | (605,364 | ) | | | (27,532 | ) | | | (28,436 | ) | | | 0 | | | | 0 | | | | (2,096,718 | ) |
Recoveries | | | 10,292 | | | | 0 | | | | 0 | | | | 57,735 | | | | 5,319 | | | | 27,990 | | | | 0 | | | | 101,336 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance at December 31, 2012 | | $ | 5,317,890 | | | $ | 324,143 | | | $ | 1,653,155 | | | $ | 5,331,524 | | | $ | 1,086,132 | | | $ | 1,416,605 | | | $ | 10,809 | | | $ | 15,140,258 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2012:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Beginning balance at June 30, 2012 | | $ | 5,765,276 | | | $ | 305,312 | | | $ | 1,903,138 | | | $ | 5,084,179 | | | $ | 928,043 | | | $ | 2,057,301 | | | $ | 9,616 | | | $ | 16,052,865 | |
Provision for loan losses | | | 1,676,824 | | | | 54,790 | | | | 355,381 | | | | 448,021 | | | | 192,121 | | | | (691,088 | ) | | | 13,951 | | | | 2,050,000 | |
Charge-offs | | | (2,177,071 | ) | | | (45,959 | ) | | | (605,364 | ) | | | (276,025 | ) | | | (40,936 | ) | | | (20,078 | ) | | | (13,000 | ) | | | (3,178,433 | ) |
Recoveries | | | 52,861 | | | | 10,000 | | | | — | | | | 75,349 | | | | 6,904 | | | | 70,470 | | | | 242 | | | | 215,826 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance at December 31, 2012 | | $ | 5,317,890 | | | $ | 324,143 | | | $ | 1,653,155 | | | $ | 5,331,524 | | | $ | 1,086,132 | | | $ | 1,416,605 | | | $ | 10,809 | | | $ | 15,140,258 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10
Part I — FINANCIAL INFORMATION
The following table presents activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2011:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Beginning balance at September 30, 2011 | | $ | 7,858,667 | | | $ | 1,196,984 | | | $ | 1,170,228 | | | $ | 8,338,763 | | | $ | 2,129,697 | | | $ | 8,590,912 | | | $ | 267,912 | | | $ | 29,553,163 | |
Provision for loan losses | | | 2,262,212 | | | | 182,120 | | | | 438,726 | | | | (752,786 | ) | | | (113,432 | ) | | | (178,528 | ) | | | 127,688 | | | | 1,966,000 | |
Charge-offs | | | (4,252,275 | ) | | | (848,596 | ) | | | (368,828 | ) | | | (2,160,663 | ) | | | (508,173 | ) | | | (6,095,981 | ) | | | 0 | | | | (14,234,516 | ) |
Recoveries | | | 35,526 | | | | 0 | | | | 0 | | | | 85,699 | | | | 51,931 | | | | 57,352 | | | | 0 | | | | 230,508 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance at December 31, 2011 | | $ | 5,904,130 | | | $ | 530,508 | | | $ | 1,240,126 | | | $ | 5,511,013 | | | $ | 1,560,023 | | | $ | 2,373,755 | | | $ | 395,600 | | | $ | 17,515,155 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2011:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Beginning balance at June 30, 2011 | | $ | 8,841,454 | | | $ | 1,266,740 | | | $ | 1,767,336 | | | $ | 8,458,942 | | | $ | 1,663,894 | | | $ | 7,891,305 | | | $ | 107,222 | | | $ | 29,996,893 | |
Provision for loan losses | | | 1,750,818 | | | | 221,686 | | | | 78,280 | | | | 197,111 | | | | 380,225 | | | | 549,502 | | | | 288,378 | | | | 3,466,000 | |
Charge-offs | | | (4,728,433 | ) | | | (957,918 | ) | | | (605,490 | ) | | | (3,250,011 | ) | | | (537,782 | ) | | | (6,124,403 | ) | | | — | | | | (16,204,037 | ) |
Recoveries | | | 40,291 | | | | — | | | | — | | | | 104,971 | | | | 53,686 | | | | 57,351 | | | | — | | | | 256,299 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance at December 31, 2011 | | $ | 5,904,130 | | | $ | 530,508 | | | $ | 1,240,126 | | | $ | 5,511,013 | | | $ | 1,560,023 | | | $ | 2,373,755 | | | $ | 395,600 | | | $ | 17,515,155 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11
Part I — FINANCIAL INFORMATION
The following table presents the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2012. The recorded investment in loans includes the unpaid principal balance and unamortized loan origination fees, but excludes accrued interest receivable which is not considered to be material.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending allowance balance attributable to loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 48,267 | | | $ | 101,716 | | | $ | 0 | | | $ | 98,725 | | | $ | 300,860 | | | $ | 252,000 | | | $ | 0 | | | $ | 801,568 | |
Collectively evaluated for impairment | | | 5,269,623 | | | | 222,427 | | | | 1,653,155 | | | | 5,232,799 | | | | 785,272 | | | | 1,164,605 | | | | 10,809 | | | | 14,338,690 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total ending allowance balance | | $ | 5,317,890 | | | $ | 324,143 | | | $ | 1,653,155 | | | $ | 5,331,524 | | | $ | 1,086,132 | | | $ | 1,416,605 | | | $ | 10,809 | | | $ | 15,140,258 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | 10,936,808 | | | $ | 827,652 | | | $ | 790,119 | | | $ | 11,342,376 | | | $ | 501,844 | | | $ | 5,734,960 | | | $ | 0 | | | $ | 30,133,759 | |
Loans collectively evaluated for impairment | | | 176,130,589 | | | | 2,163,778 | | | | 63,446,922 | | | | 226,872,279 | | | | 52,038,887 | | | | 17,589,962 | | | | 1,339,638 | | | | 539,582,055 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total ending loans balance | | $ | 187,067,397 | | | $ | 2,991,430 | | | $ | 64,237,041 | | | $ | 238,214,655 | | | $ | 52,540,731 | | | $ | 23,324,922 | | | $ | 1,339,638 | | | $ | 569,715,814 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12
Part I — FINANCIAL INFORMATION
The following table presents the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of June 30, 2012. The recorded investment in loans includes the unpaid principal balance and unamortized loan origination fees, but excludes accrued interest receivable which is not considered to be material.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | One-to-Four | | | | | | Commercial | | | Commercial | | | | | | | | | | |
| | One-to-Four | | | Family | | | Multi- | | | Real | | | and | | | | | | | | | | |
| | Family | | | Construction | | | Family | | | Estate | | | Industrial | | | Land | | | Consumer | | | Total | |
Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending allowance balance attributable to loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 665,033 | | | $ | 101,716 | | | $ | 0 | | | $ | 98,725 | | | $ | 300,860 | | | $ | 252,000 | | | $ | 0 | | | $ | 1,418,334 | |
Collectively evaluated for impairment | | | 5,100,243 | | | | 203,596 | | | | 1,903,138 | | | | 4,985,454 | | | | 627,183 | | | | 1,805,301 | | | | 9,616 | | | | 14,634,531 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total ending allowance balance | | $ | 5,765,276 | | | $ | 305,312 | | | $ | 1,903,138 | | | $ | 5,084,179 | | | $ | 928,043 | | | $ | 2,057,301 | | | $ | 9,616 | | | $ | 16,052,865 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment | | $ | 13,243,350 | | | $ | 880,749 | | | $ | 622,228 | | | $ | 11,902,730 | | | $ | 740,297 | | | $ | 7,189,109 | | | $ | 0 | | | $ | 34,578,463 | |
Loans collectively evaluated for impairment | | | 180,404,558 | | | | 1,239,018 | | | | 58,789,996 | | | | 221,936,205 | | | | 34,662,439 | | | | 23,959,404 | | | | 2,110,297 | | | | 523,101,917 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total ending loans balance | | $ | 193,647,908 | | | $ | 2,119,767 | | | $ | 59,412,224 | | | $ | 233,838,935 | | | $ | 35,402,736 | | | $ | 31,148,513 | | | $ | 2,110,297 | | | $ | 557,680,380 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13
Part I — FINANCIAL INFORMATION
The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2012 and the average recorded investment and interest income recognized by class for the six months ended December 31, 2012:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 | | | Three months ended December 31, 2012 | | | Six months ended December 31, 2012 | |
| | Unpaid | | | | | | Allowance for | | | Average | | | Interest | | | Cash Basis | | | Average | | | Interest | | | Cash Basis | |
| | Principal | | | Recorded | | | Loan Losses | | | Recorded | | | Income | | | Interest | | | Recorded | | | Income | | | Interest | |
| | Balance(1) | | | Investment | | | Allocated | | | Investment | | | Recognized | | | Recognized | | | Investment | | | Recognized | | | Recognized | |
With no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 5,968,794 | | | $ | 5,335,175 | | | $ | — | | | $ | 5,360,606 | | | $ | 18,738 | | | $ | 18,738 | | | $ | 5,205,370 | | | $ | 38,975 | | | $ | 38,975 | |
1-4 Family Non-Owner Occupied | | | 3,263,589 | | | | 1,865,897 | | | | — | | | | 2,149,860 | | | | 1,034 | | | | 1,034 | | | | 1,997,999 | | | | 2,320 | | | | 2,320 | |
1-4 Family Second Mortgage | | | 1,354,492 | | | | 937,921 | | | | — | | | | 1,103,597 | | | | 1,945 | | | | 1,945 | | | | 1,040,253 | | | | 3,898 | | | | 3,898 | |
Home Equity Lines of Credit | | | 2,605,295 | | | | 2,117,775 | | | | — | | | | 1,899,879 | | | | 57 | | | | 57 | | | | 1,933,521 | | | | 889 | | | | 889 | |
Home Equity Investment Lines of Credit | | | 585,037 | | | | 335,518 | | | | — | | | | 216,467 | | | | — | | | | — | | | | 246,229 | | | | 375 | | | | 375 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction Models/Speculative | | | 678,780 | | | | 306,868 | | | | — | | | | 323,334 | | | | — | | | | — | | | | 307,507 | | | | — | | | | — | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | 790,997 | | | | 790,119 | | | | — | | | | 570,867 | | | | 8,682 | | | | 8,682 | | | | 545,187 | | | | 19,664 | | | | 19,664 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 8,064,952 | | | | 7,763,645 | | | | — | | | | 8,763,178 | | | | 51,328 | | | | 51,328 | | | | 8,501,429 | | | | 100,935 | | | | 100,935 | |
Commercial Lines of Credit | | | 1,580,903 | | | | 1,579,148 | | | | — | | | | 936,296 | | | | 10,634 | | | | 10,634 | | | | 1,096,176 | | | | 22,908 | | | | 22,908 | |
Commercial Construction | | | 828,491 | | | | 643,888 | | | | — | | | | 643,869 | | | | — | | | | — | | | | 643,872 | | | | — | | | | — | |
Commercial and Industrial Loans | | | 554,260 | | | | 201,318 | | | | — | | | | 293,675 | | | | 64 | | | | 64 | | | | 220,622 | | | | 96 | | | | 96 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 4,199,470 | | | | 3,260,804 | | | | — | | | | 3,731,165 | | | | 11,285 | | | | 11,285 | | | | 3,757,472 | | | | 20,611 | | | | 20,611 | |
Acquisition and Development Loans | | | 4,955,309 | | | | 2,340,159 | | | | — | | | | 2,696,683 | | | | 16,310 | | | | 16,310 | | | | 2,357,474 | | | | 16,310 | | | | 16,310 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total with no related allowance recorded | | $ | 35,430,369 | | | $ | 27,478,235 | | | $ | — | | | $ | 28,689,476 | | | $ | 120,077 | | | $ | 120,077 | | | $ | 27,853,111 | | | $ | 226,981 | | | $ | 226,981 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 229,342 | | | $ | 229,087 | | | $ | 39,981 | | | $ | 230,786 | | | $ | 1,296 | | | $ | 1,296 | | | $ | 229,936 | | | $ | 2,602 | | | $ | 2,602 | |
1-4 Family Non-Owner Occupied | | | 115,563 | | | | 115,435 | | | | 8,286 | | | | 116,330 | | | | 908 | | | | 908 | | | | 115,882 | | | | 1,822 | | | | 1,822 | |
1-4 Family Second Mortgage | | | — | | | | — | | | | — | | | | 164,449 | | | | — | | | | — | | | | 123,168 | | | | — | | | | — | |
Home Equity Lines of Credit | | | — | | | | — | | | | — | | | | 619,168 | | | | — | | | | — | | | | 481,327 | | | | — | | | | — | |
Home Equity Investment Lines of Credit | | | — | | | | — | | | | — | | | | 268,420 | | | | — | | | | — | | | | 198,983 | | | | — | | | | — | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction Models/Speculative | | | 521,363 | | | | 520,784 | | | | 101,716 | | | | 524,101 | | | | 6,951 | | | | 6,951 | | | | 523,271 | | | | 14,013 | | | | 14,013 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1,357,202 | | | | 1,355,695 | | | | 98,725 | | | | 1,355,663 | | | | 18,356 | | | | 18,356 | | | | 1,355,668 | | | | 37,731 | | | | 37,731 | |
Commercial and Industrial Loans | | | 300,860 | | | | 300,526 | | | | 300,860 | | | | 300,519 | | | | 3,927 | | | | 3,927 | | | | 300,520 | | | | 7,897 | | | | 7,897 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 134,146 | | | | 133,997 | | | | 252,000 | | | | 134,729 | | | | 2,020 | | | | 2,020 | | | | 134,364 | | | | 4,050 | | | | 4,050 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total with an allowance recorded | | $ | 2,658,476 | | | $ | 2,655,524 | | | $ | 801,568 | | | $ | 3,714,165 | | | $ | 33,458 | | | $ | 33,458 | | | $ | 3,463,119 | | | $ | 68,115 | | | $ | 68,115 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 38,088,045 | | | $ | 30,133,759 | | | $ | 801,568 | | | $ | 32,403,641 | | | $ | 153,535 | | | $ | 153,535 | | | $ | 31,316,230 | | | $ | 295,096 | | | $ | 295,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | There are $11.5 million of loans individually identified for impairment accruing interest. |
14
Part I — FINANCIAL INFORMATION
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2012:
| | | | | | | | | | | | |
| �� | June 30, 2012 | |
| | Unpaid | | | | | | Allowance for | |
| | Principal | | | Recorded | | | Loan Losses | |
| | Balance(1) | | | Investment | | | Allocated | |
With no related allowance recorded | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 6,380,803 | | | $ | 5,671,079 | | | $ | — | |
1-4 Family Non-Owner Occupied | | | 4,597,708 | | | | 2,453,581 | | | | — | |
1-4 Family Second Mortgage | | | 1,455,914 | | | | 1,230,284 | | | | — | |
Home Equity Lines of Credit | | | 1,834,685 | | | | 1,832,595 | | | | — | |
Home Equity Investment Lines of Credit | | | 157,120 | | | | 156,943 | | | | — | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | 678,779 | | | | 354,986 | | | | — | |
Multi-Family Loans: | | | | | | | | | | | | |
Multi-Family | | | 635,053 | | | | 622,228 | | | | — | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | |
Commercial | | | 10,902,253 | | | | 9,286,679 | | | | — | |
Commercial Second Mortgage | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | 617,240 | | | | 616,536 | | | | — | |
Commercial Construction | | | 828,490 | | | | 643,863 | | | | — | |
Commercial and Industrial Loans | | | 801,075 | | | | 439,781 | | | | — | |
Land Loans: | | | | | | | | | | | | |
Lot Loans | | | 5,235,050 | | | | 3,678,550 | | | | — | |
Acquisition and Development Loans | | | 5,986,575 | | | | 3,375,100 | | | | — | |
Consumer Loans | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Total with no related allowance recorded | | $ | 40,110,745 | | | $ | 30,362,205 | | | $ | — | |
| | | | | | | | | | | | |
With an allowance recorded | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 232,751 | | | $ | 232,485 | | | $ | 39,981 | |
1-4 Family Non-Owner Occupied | | | 117,360 | | | | 117,226 | | | | 8,286 | |
1-4 Family Second Mortgage | | | 247,293 | | | | 247,011 | | | | 14,685 | |
Home Equity Lines of Credit | | | 895,875 | | | | 894,852 | | | | 299,759 | |
Home Equity Investment Lines of Credit | | | 407,757 | | | | 407,293 | | | | 302,322 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | 526,363 | | | | 525,762 | | | | 101,716 | |
Multi-Family Loans: | | | | | | | | | | | | |
Multi-Family | | | — | | | | — | | | | — | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | |
Commercial | | | 1,357,202 | | | | 1,355,653 | | | | 98,725 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | — | | | | — | | | | — | |
Commercial Construction | | | — | | | | — | | | | — | |
Commercial and Industrial Loans | | | 300,860 | | | | 300,517 | | | | 300,860 | |
Land Loans: | | | | | | | | | | | | |
Lot Loans | | | 135,614 | | | | 135,459 | | | | 252,000 | |
Acquisition and Development Loans | | | — | | | | — | | | | — | |
Consumer Loans | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Total with an allowance recorded | | $ | 4,221,075 | | | $ | 4,216,258 | | | $ | 1,418,334 | |
| | | | | | | | | | | | |
Total loans evaluated for impairment | | $ | 44,331,820 | | | $ | 34,578,463 | | | $ | 1,418,334 | |
| | | | | | | | | | | | |
(1) | There are $13.9 million of loans individually identified for impairment accruing interest. |
15
Part I — FINANCIAL INFORMATION
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2011 | | | Three months ended December 31, 2011 | | | Six months ended December 31, 2011 | |
| | Unpaid | | | | | | Allowance for | | | Average | | | Interest | | | Cash Basis | | | Average | | | Interest | | | Cash Basis | |
| | Principal | | | Recorded | | | Loan Losses | | | Recorded | | | Income | | | Interest | | | Recorded | | | Income | | | Interest | |
| | Balance(1) | | | Investment | | | Allocated | | | Investment | | | Recognized | | | Recognized | | | Investment | | | Recognized | | | Recognized | |
With no related allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 4,127,635 | | | $ | 4,121,552 | | | $ | — | | | $ | 5,106,332 | | | $ | 54,961 | | | $ | 54,961 | | | $ | 5,777,675 | | | $ | 102,434 | | | $ | 102,434 | |
1-4 Family Non-Owner Occupied | | | 9,794,159 | | | | 5,972,547 | | | | — | | | | 4,406,714 | | | | 431 | | | | 431 | | | | 3,322,868 | | | | 7,726 | | | | 7,726 | |
1-4 Family Second Mortgage | | | 1,721,543 | | | | 1,509,445 | | | | — | | | | 1,512,262 | | | | 525 | | | | 525 | | | | 1,356,011 | | | | 632 | | | | 632 | |
Home Equity Lines of Credit | | | 931,227 | | | | 929,855 | | | | — | | | | 862,529 | | | | 1,283 | | | | 1,283 | | | | 888,297 | | | | 1,865 | | | | 1,865 | |
Home Equity Investment Lines of Credit | | | 195,615 | | | | 195,327 | | | | — | | | | 252,470 | | | | 3,888 | | | | 3,888 | | | | 212,873 | | | | 4,205 | | | | 4,205 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction Models/Speculative | | | 1,780,693 | | | | 929,473 | | | | — | | | | 553,035 | | | | 875 | | | | 875 | | | | 427,660 | | | | 2,197 | | | | 2,197 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | 1,009,214 | | | | 638,899 | | | | — | | | | 472,151 | | | | — | | | | — | | | | 1,029,494 | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 10,315,938 | | | | 8,351,813 | | | | — | | | | 7,803,394 | | | | — | | | | — | | | | 7,345,661 | | | | 25,577 | | | | 25,577 | |
Commercial Second Mortgage | | | 161,611 | | | | 133,314 | | | | — | | | | 351,926 | | | | — | | | | — | | | | 424,784 | | | | — | | | | — | |
Commercial Lines of Credit | | | 4,650,965 | | | | 4,644,111 | | | | — | | | | 3,631,479 | | | | — | | | | — | | | | 3,387,082 | | | | 2,186 | | | | 2,186 | |
Commercial Construction | | | 828,491 | | | | 643,587 | | | | — | | | | 506,491 | | | | — | | | | — | | | | 460,784 | | | | — | | | | — | |
Commercial and Industrial Loans | | | 6,138,581 | | | | 5,385,826 | | | | — | | | | 3,970,791 | | | | — | | | | — | | | | 3,166,703 | | | | — | | | | — | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 4,406,980 | | | | 3,210,086 | | | | — | | | | 2,276,039 | | | | 621 | | | | 621 | | | | 1,838,732 | | | | 1,428 | | | | 1,428 | |
Acquisition and Development Loans | | | 7,840,884 | | | | 2,923,748 | | | | — | | | | 1,516,694 | | | | 8,370 | | | | 8,370 | | | | 1,157,537 | | | | 8,370 | | | | 8,370 | |
Consumer Loans | | | — | | | | — | | | | — | | | | — | | | | 616 | | | | 616 | | | | — | | | | 616 | | | | 616 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total with no related allowance recorded | | $ | 53,903,536 | | | $ | 39,589,583 | | | $ | — | | | $ | 33,222,307 | | | $ | 71,570 | | | $ | 71,570 | | | $ | 30,796,161 | | | $ | 157,236 | | | $ | 157,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | — | | | $ | — | | | $ | — | | | $ | 814,174 | | | $ | — | | | $ | — | | | $ | 772,054 | | | $ | 719 | | | $ | 719 | |
1-4 Family Non-Owner Occupied | | | 119,114 | | | | 118,938 | | | | 1,900 | | | | 2,368,645 | | | | — | | | | — | | | | 3,204,972 | | | | 3,565 | | | | 3,565 | |
1-4 Family Second Mortgage | | | — | | | | — | | | | — | | | | 228,256 | | | | — | | | | — | | | | 240,977 | | | | — | | | | — | |
Home Equity Lines of Credit | | | 2,183,981 | | | | 2,180,763 | | | | 936,094 | | | | 2,253,074 | | | | — | | | | — | | | | 2,258,970 | | | | — | | | | — | |
Home Equity Investment Lines of Credit | | | 592,696 | | | | 591,823 | | | | 439,090 | | | | 468,496 | | | | — | | | | — | | | | 427,380 | | | | 1,286 | | | | 1,286 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction Models/Speculative | | | 526,363 | | | | 525,588 | | | | 101,716 | | | | 1,603,299 | | | | — | | | | — | | | | 2,067,299 | | | | — | | | | — | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | — | | | | — | | | | — | | | | 184,112 | | | | — | | | | — | | | | 245,475 | | | | — | | | | — | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,660 | | | | 1,660 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 3,358,796 | | | | 3,353,847 | | | | 207,254 | | | | 4,860,846 | | | | — | | | | — | | | | 6,108,217 | | | | 6,936 | | | | 6,936 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | 68,440 | | | | — | | | | — | | | | 45,627 | | | | — | | | | — | |
Commercial Lines of Credit | | | 195,706 | | | | 195,418 | | | | 195,706 | | | | 97,709 | | | | — | | | | — | | | | 65,139 | | | | — | | | | — | |
Commercial Construction | | | — | | | | — | | | | — | | | | 1,423,608 | | | | — | | | | — | | | | 2,097,742 | | | | — | | | | — | |
Commercial and Industrial Loans | | | 1,702,211 | | | | 1,699,703 | | | | 336,389 | | | | 2,487,062 | | | | — | | | | — | | | | 2,204,063 | | | | 2,920 | | | | 2,920 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 382,310 | | | | 381,746 | | | | 266,685 | | | | 1,789,263 | | | | 2,063 | | | | 2,063 | | | | 2,183,454 | | | | 8,805 | | | | 8,805 | |
Acquisition and Development Loans | | | — | | | | — | | | | — | | | | 4,794,352 | | | | — | | | | — | | | | 6,550,927 | | | | 24,176 | | | | 24,176 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total with an allowance recorded | | $ | 9,061,177 | | | $ | 9,047,826 | | | $ | 2,484,834 | | | $ | 23,441,336 | | | $ | 2,063 | | | $ | 2,063 | | | $ | 28,472,296 | | | $ | 50,067 | | | $ | 50,067 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 62,964,713 | | | $ | 48,637,409 | | | $ | 2,484,834 | | | $ | 56,663,643 | | | $ | 73,633 | | | $ | 73,633 | | | $ | 59,268,457 | | | $ | 207,203 | | | $ | 207,203 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | There are $19.0 million of loans individually identified for impairment accruing interest. |
16
Part I — FINANCIAL INFORMATION
Past Due and Non-Accrual Loans
The following table presents the recorded investment in non-accrual loans and loans past due over 90 days still on accrual by class of loan as of December 31, 2012 and June 30, 2012. Non-accrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
| | | | | | | | | | | | | | | | |
| | December 31, 2012 | | | June 30, 2012 | |
| | | | | Loans Past Due | | | | | | Loans Past Due | |
| | | | | Over 90 Days | | | | | | Over 90 Days | |
| | Nonaccrual(1) | | | Still Accruing(2) | | | Nonaccrual(1) | | | Still Accruing(2) | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 2,838,333 | | | $ | — | | | $ | 2,871,746 | | | $ | — | |
1-4 Family Non-Owner Occupied | | | 1,820,644 | | | | — | | | | 2,461,281 | | | | — | |
1-4 Family Second Mortgage | | | 524,420 | | | | — | | | | 566,444 | | | | — | |
Home Equity Lines of Credit | | | 2,120,667 | | | | — | | | | 2,727,447 | | | | — | |
Home Equity Investment Lines of Credit | | | 336,167 | | | | — | | | | 564,235 | | | | — | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | 307,622 | | | | — | | | | 355,355 | | | | — | |
Multi-Family Loans: | | | | | | | | | | | | | | | | |
Multi-Family | | | 499,920 | | | | — | | | | 324,602 | | | | — | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | |
Commercial | | | 3,346,164 | | | | — | | | | 3,310,170 | | | | — | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | 1,580,903 | | | | 216,783 | | | | 616,537 | | | | — | |
Commercial Construction | | | 644,808 | | | | — | | | | 644,072 | | | | — | |
Commercial and Industrial Loans | | | 200,000 | | | | 29,903 | | | | 437,729 | | | | — | |
Land Loans: | | | | | | | | | | | | | | | | |
Lot Loans | | | 2,582,940 | | | | — | | | | 3,815,778 | | | | — | |
Acquisition and Development Loans | | | 1,162,177 | | | | 382,580 | | | | 1,380,199 | | | | — | |
Consumer Loans | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Total | | $ | 17,964,765 | | | $ | 629,266 | | | $ | 20,075,595 | | | $ | — | |
| | | | | | | | | | | | | | | | |
(1) | Non-accrual status denotes loans which, in the opinion of management, the collection of additional interest is unlikely, or loans that meet the non-accrual criteria established by regulatory authorities. Payments received on a non-accrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on an assessment of the collectability of the principal balance of the loan. |
(2) | At December 31, 2012 and June 30, 2012, the Company had balances of approximately $4.8 million and $6.3 million, respectively, in loans that have matured and continue to make current payments. These loans are not considered past due as a result of their payment status being current. |
17
Part I — FINANCIAL INFORMATION
The following table presents the aging of the recorded investment in past due loans as of December 31, 2012 by class of loan. Performing loans are accruing loans less than 90 days past due. Nonperforming loans are all loans not accruing or greater than 90 days past due. At December 31, 2012, the Company had a balance of approximately $4.8 million in loans that were contractually past maturity but were not considered past due as a result of the payment status being current.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 90 Days Past Due | | | Total Past Due | | | Loans Not Past Due | | | Total | |
Performing Loans | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 798,568 | | | $ | 142,270 | | | $ | — | | | $ | 940,838 | | | $ | 59,689,530 | | | $ | 60,630,368 | |
1-4 Family Non-Owner Occupied | | | 313,332 | | | | 124,144 | | | | — | | | | 437,476 | | | | 28,140,818 | | | | 28,578,294 | |
1-4 Family Second Mortgage | | | 375,955 | | | | 17,591 | | | | — | | | | 393,546 | | | | 26,942,849 | | | | 27,336,395 | |
Home Equity Lines of Credit | | | 401,154 | | | | 25,567 | | | | — | | | | 426,721 | | | | 58,438,598 | | | | 58,865,319 | |
Home Equity Investment Lines of Credit | | | 315,757 | | | | — | | | | — | | | | 315,757 | | | | 3,701,033 | | | | 4,016,790 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | | | | — | | | | 2,244,120 | | | | 2,244,120 | |
1-4 Family Construction Models/Speculative | | | — | | | | — | | | | — | | | | — | | | | 439,688 | | | | 439,688 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | 267,804 | | | | — | | | | — | | | | 267,804 | | | | 62,543,067 | | | | 62,810,871 | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | 63,682 | | | | 63,682 | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | | | | 862,567 | | | | 862,567 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 2,225,432 | | | | 1,019,409 | | | | — | | | | 3,244,841 | | | | 191,154,078 | | | | 194,398,919 | |
Commercial Second Mortgage | | | 1,424,808 | | | | — | | | | — | | | | 1,424,808 | | | | 3,187,264 | | | | 4,612,072 | |
Commercial Lines of Credit | | | 194,278 | | | | — | | | | — | | | | 194,278 | | | | 23,932,414 | | | | 24,126,692 | |
Commercial Construction | | | — | | | | — | | | | — | | | | — | | | | 9,258,411 | | | | 9,258,411 | |
Commercial and Industrial Loans | | | | | | | | | | | | | | | | | | | 52,340,731 | | | | 52,340,731 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | — | | | | 15,440 | | | | — | | | | 15,440 | | | | 5,455,938 | | | | 5,471,378 | |
Acquisition and Development Loans | | | — | | | | — | | | | — | | | | — | | | | 13,725,847 | | | | 13,725,847 | |
Consumer Loans | | | — | | | | — | | | | — | | | | — | | | | 1,339,638 | | | | 1,339,638 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Performing Loans | | $ | 6,317,088 | | | $ | 1,344,421 | | | $ | — | | | $ | 7,661,509 | | | $ | 543,460,273 | | | $ | 551,121,782 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Nonperforming Loans | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | — | | | $ | — | | | $ | 2,603,408 | | | $ | 2,603,408 | | | $ | 234,925 | | | $ | 2,838,333 | |
1-4 Family Non-Owner Occupied | | | — | | | | — | | | | 1,544,010 | | | | 1,544,010 | | | | 276,634 | | | | 1,820,644 | |
1-4 Family Second Mortgage | | | — | | | | — | | | | 478,541 | | | | 478,541 | | | | 45,879 | | | | 524,420 | |
Home Equity Lines of Credit | | | 75,913 | | | | — | | | | 1,809,490 | | | | 1,885,403 | | | | 235,264 | | | | 2,120,667 | |
Home Equity Investment Lines of Credit | | | — | | | | — | | | | 336,167 | | | | 336,167 | | | | — | | | | 336,167 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | — | | | | — | | | | 190,256 | | | | 190,256 | | | | 117,366 | | | | 307,622 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | — | | | | — | | | | — | | | | — | | | | 499,920 | | | | 499,920 | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | — | | | | — | | | | 3,226,328 | | | | 3,226,328 | | | | 119,836 | | | | 3,346,164 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | 117,768 | | | | — | | | | 997,000 | | | | 1,114,768 | | | | 712,821 | | | | 1,827,589 | |
Commercial Construction | | | — | | | | — | | | | 644,808 | | | | 644,808 | | | | — | | | | 644,808 | |
Commercial and Industrial Loans | | | — | | | | — | | | | — | | | | — | | | | 200,000 | | | | 200,000 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | — | | | | — | | | | 2,108,755 | | | | 2,108,755 | | | | 474,185 | | | | 2,582,940 | |
Acquisition and Development Loans | | | — | | | | — | | | | 1,544,757 | | | | 1,544,757 | | | | — | | | | 1,544,757 | |
Consumer Loans | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Nonperforming Loans | | | 193,681 | | | | — | | | | 15,483,520 | | | | 15,677,201 | | | | 2,916,830 | | | | 18,594,031 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 6,510,769 | | | $ | 1,344,421 | | | $ | 15,483,520 | | | $ | 23,338,710 | | | $ | 546,377,103 | | | $ | 569,715,813 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
18
Part I — FINANCIAL INFORMATION
The following table presents the aging of the recorded investment in past due loans as of June 30, 2012 by class of loan. Performing loans are accruing loans less than 90 days past due. Nonperforming loans are all loans not accruing. At June 30, 2012, the Company had a balance of approximately $6.3 million in loans that were contractually past maturity but were not considered past due as a result of the payment status being current.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 90 Days Past Due | | | Total Past Due | | | Loans Not Past Due | | | Total | |
Performing Loans | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 584,430 | | | $ | 0 | | | $ | 0 | | | $ | 584,430 | | | $ | 55,220,719 | | | $ | 55,805,149 | |
1-4 Family Non-Owner Occupied | | | 375,660 | | | | 303,667 | | | | — | | | | 679,327 | | | | 31,188,492 | | | | 31,867,819 | |
1-4 Family Second Mortgage | | | 14,221 | | | | — | | | | — | | | | 14,221 | | | | 28,588,155 | | | | 28,602,376 | |
Home Equity Lines of Credit | | | 114,558 | | | | 23,230 | | | | — | | | | 137,788 | | | | 62,968,449 | | | | 63,106,237 | |
Home Equity Investment Lines of Credit | | | 200,657 | | | | — | | | | — | | | | 200,657 | | | | 4,874,516 | | | | 5,075,173 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | 145,771 | | | | — | | | | 145,771 | | | | 367,695 | | | | 513,466 | |
1-4 Family Construction Models/Speculative | | | — | | | | — | | | | — | | | | — | | | | 1,250,946 | | | | 1,250,946 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | — | |
Multi-Family | | | — | | | | — | | | | — | | | | — | | | | 53,573,280 | | | | 53,573,280 | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | 145,476 | | | | 145,476 | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | | | | 5,368,866 | | | | 5,368,866 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 744,536 | | | | — | | | | — | | | | 744,536 | | | | 194,006,468 | | | | 194,751,004 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | 5,743,721 | | | | 5,743,721 | |
Commercial Lines of Credit | | | — | | | | — | | | | — | | | | — | | | | 21,693,593 | | | | 21,693,593 | |
Commercial Construction | | | — | | | | — | | | | — | | | | — | | | | 7,079,839 | | | | 7,079,839 | |
Commercial and Industrial Loans | | | — | | | | — | | | | — | | | | — | | | | 34,965,008 | | | | 34,965,007 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | — | | | | — | | | | — | | | | — | | | | 8,261,518 | | | | 8,261,518 | |
Acquisition and Development Loans | | | — | | | | — | | | | — | | | | — | | | | 17,691,018 | | | | 17,691,018 | |
Consumer Loans | | | — | | | | 58,394 | | | | — | | | | 58,394 | | | | 2,051,903 | | | | 2,110,297 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Performing Loans | | $ | 2,034,062 | | | $ | 531,062 | | | $ | — | | | $ | 2,565,124 | | | $ | 535,039,662 | | | $ | 537,604,785 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Nonperforming Loans | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 105,333 | | | $ | — | | | $ | 2,124,062 | | | $ | 2,229,395 | | | $ | 642,351 | | | $ | 2,871,746 | |
1-4 Family Non-Owner Occupied | | | — | | | | — | | | | 2,405,774 | | | | 2,405,774 | | | | 55,507 | | | | 2,461,281 | |
1-4 Family Second Mortgage | | | — | | | | — | | | | 499,154 | | | | 499,154 | | | | 67,290 | | | | 566,444 | |
Home Equity Lines of Credit | | | 14,607 | | | | — | | | | 2,371,962 | | | | 2,386,569 | | | | 340,878 | | | | 2,727,447 | |
Home Equity Investment Lines of Credit | | | — | | | | 134,195 | | | | 430,041 | | | | 564,236 | | | | — | | | | 564,236 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | — | | | | — | | | | 235,945 | | | | 235,945 | | | | 119,410 | | | | 355,355 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | — | | | | — | | | | 324,602 | | | | 324,602 | | | | — | | | | 324,602 | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | — | | | | — | | | | 3,166,992 | | | | 3,166,992 | | | | 143,178 | | | | 3,310,170 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | — | | | | 122,129 | | | | 494,407 | | | | 616,536 | | | | — | | | | 616,536 | |
Commercial Construction | | | — | | | | — | | | | 644,072 | | | | 644,072 | | | | — | | | | 644,072 | |
Commercial and Industrial Loans | | | — | | | | — | | | | 237,957 | | | | 237,957 | | | | 199,772 | | | | 437,729 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | — | | | | — | | | | 3,144,721 | | | | 3,144,721 | | | | 671,057 | | | | 3,815,778 | |
Acquisition and Development Loans | | | — | | | | — | | | | 1,380,199 | | | | 1,380,199 | | | | — | | | | 1,380,199 | |
Consumer Loans | | | — | | | | — | | | | | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Nonperforming Loans | | $ | 119,940 | | | $ | 256,324 | | | $ | 17,459,888 | | | $ | 17,836,152 | | | $ | 2,239,443 | | | $ | 20,075,595 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 2,154,002 | | | $ | 787,386 | | | $ | 17,459,888 | | | $ | 20,401,276 | | | $ | 537,279,105 | | | $ | 557,680,380 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
19
Part I — FINANCIAL INFORMATION
Troubled Debt Restructurings:
Included in loans individually impaired are loans with recorded investment of $12,432,285 and $15,590,705 for which the Company has allocated $138,706 and $153,391of specific reserves to customers whose terms have been modified in troubled debt restructurings as of December 31, 2012 and June 30, 2012, respectively. Included in troubled debt restructurings are $1,158,793 and $1,805,855 of restructured loans on non-accrual at December 31, 2012 and June 30, 2012, respectively. Of the restructured loans, both performing and non-accrual, two loans totaling $199,884 and two loans totaling $116,065 were not performing in accordance with their modified terms as of December 31, 2012 and June 30, 2012, respectively. There are no commitments to lend additional amounts at December 31, 2012 and June 30, 2012.
The following table presents the aggregate balance of loans by loan class whose terms have been modified in troubled debt restructurings as of December 31, 2012 and June 30, 2012:
| | | | | | | | | | | | | | | | |
| | Number of Loans | | | Outstanding Recorded Investment 12/31/2012 | | | Number of Loans | | | Outstanding Recorded Investment 6/30/2012 | |
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | | 18 | | | $ | 3,305,542 | | | | 20 | | | $ | 3,775,715 | |
1-4 Family Non-Owner Occupied | | | 1 | | | | 48,876 | | | | 1 | | | | 53,993 | |
1-4 Family Second Mortgage | | | 4 | | | | 415,004 | | | | 5 | | | | 912,147 | |
Home Equity Lines of Credit | | | 1 | | | | 63,781 | | | | 1 | | | | 63,782 | |
Home Equity Investment Lines of Credit | | | — | | | | — | | | | — | | | | — | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | — | | | | — | | | | — | | | | — | |
1-4 Family Construction Models/Speculative | | | — | | | | — | | �� | | — | | | | — | |
Multi-Family Loans: | | | | | | | | | | | | | | | | |
Multi-Family | | | 1 | | | | 291,077 | | | | 1 | | | | 297,979 | |
Multi-Family Second Mortgage | | | — | | | | — | | | | — | | | | — | |
Multi-Family Construction | | | — | | | | — | | | | — | | | | — | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | |
Commercial | | | 10 | | | | 6,305,916 | | | | 12 | | | | 8,264,020 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | | | | — | |
Commercial Lines of Credit | | | — | | | | — | | | | — | | | | — | |
Commercial Construction | | | — | | | | — | | | | — | | | | — | |
Commercial and Industrial Loans | | | 1 | | | | 1,933 | | | | 2 | | | | 40,696 | |
Land Loans: | | | | | | | | | | | | | | | | |
Lot Loans | | | — | | | | — | | | | — | | | | — | |
Acquisition and Development Loans | | | 2 | | | | 2,000,156 | | | | 2 | | | | 2,182,373 | |
Consumer Loans | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Total | | | 38 | | | $ | 12,432,285 | | | | 44 | | | $ | 15,590,705 | |
| | | | | | | | | | | | | | | | |
The summary of activity for troubled debt restructured loans for the three and six months ending December 31, 2012 were as follows:
| | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, 2012 | | | December 31, 2012 | |
Troubled Debt Restructurings: | | | | | | | | |
Beginning Balance | | $ | 15,345,654 | | | $ | 15,590,705 | |
Additions | | | — | | | | 2,100,541 | |
Charge-offs | | | (146,165 | ) | | | (149,853 | ) |
Payoffs or paydowns | | | (2,767,204 | ) | | | (5,109,108 | ) |
| | | | | | | | |
Ending Balance | | $ | 12,432,285 | | | $ | 12,432,285 | |
| | | | | | | | |
The summary of activity for troubled debt restructured loans for the three and six months ending December 31, 2011 was as follows:
20
Part I — FINANCIAL INFORMATION
| | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, 2011 | | | December 31, 2011 | |
Troubled Debt Restructurings: | | | | | | | | |
Beginning Balance | | $ | 15,964,012 | | | $ | 15,883,869 | |
Additions | | | 2,423,648 | | | | 2,763,159 | |
Charge-offs | | | (929,488 | ) | | | (929,488 | ) |
Payoffs or paydowns | | | (292,142 | ) | | | (551,510 | ) |
| | | | | | | | |
Ending Balance | | $ | 17,166,030 | | | $ | 17,166,030 | |
| | | | | | | | |
During the periods ended December 31, 2012 and June 30, 2012, the terms of certain loans to borrowers experiencing financial difficulty were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.
No loans were modified as troubled debt restructurings during the three months ended December 31, 2012. Thus there was no additional increase in the allowance for loan losses during the period due to troubled debt restructurings. The following table presents loans by class modified as troubled debt restructurings that occurred during the six-month period ended December 31, 2012:
| | | | | | | | | | | | |
| | Six months ended December 31, 2012 | |
| | Number of Loans | | | Pre-Modification Outstanding Recorded Investment | | | Post-Modification Outstanding Recorded Investment | |
Troubled Debt Restructurings: | | | | | | | | | | | | |
1-4 Family Owner Occupied | | | 1 | | | $ | 295,692 | | | $ | 161,655 | |
Commercial and Industrial | | | 1 | | | $ | 44,149 | | | $ | 38,229 | |
| | | | | | | | | | | | |
Total | | | 2 | | | $ | 339,841 | | | $ | 199,884 | |
| | | | | | | | | | | | |
The following table presents loans by class modified as troubled debt restructurings that occurred during the three and six-month period ended December 31, 2011:
21
Part I — FINANCIAL INFORMATION
| | | | | | | | | | | | |
| | Three months ended December 31, 2011 | |
| | | | | Pre-Modification | | | Post-Modification | |
| | Number | | | Outstanding Recorded | | | Outstanding Recorded | |
| | of Loans | | | Investment | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | | | | | |
1-4 Family Owner Occupied | | | — | | | $ | — | | | $ | — | |
1-4 Family Non-Owner Occupied | | | 1 | | | | 106,976 | | | | 106,976 | |
Commercial Real Estate | | | 2 | | | | 2,393,393 | | | | 1,500,000 | |
Commercial Second Mortgage | | | — | | | | — | | | | — | |
Acquisition and Development | | | 1 | | | | 816,672 | | | | 816,672 | |
| | | | | | | | | | | | |
Total | | | 4 | | | $ | 3,317,041 | | | $ | 2,423,648 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Six months ended December 31, 2011 | |
| | | | | Pre-Modification | | | Post-Modification | |
| | Number | | | Outstanding Recorded | | | Outstanding Recorded | |
| | of Loans | | | Investment | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | | | | | |
1-4 Family Owner Occupied | | | — | | | $ | — | | | $ | — | |
1-4 Family Non-Owner Occupied | | | 1 | | | | 106,976 | | | | 106,976 | |
Commercial Real Estate | | | 3 | | | | 2,437,542 | | | | 1,544,149 | |
Commercial Second Mortgage | | | 1 | | | | 295,362 | | | | 295,362 | |
Acquisition and Development | | | 1 | | | | 816,672 | | | | 816,672 | |
| | | | | | | | | | | | |
Total | | | 6 | | | $ | 3,656,552 | | | $ | 2,763,159 | |
| | | | | | | | | | | | |
The troubled debt restructurings described above resulted in an increase in the allowance for loan losses by $36,395 and resulted in charge offs of $893,393 during the period ended December 31, 2011.
During the three months ended December 31, 2012, two loans, modified as a troubled debt restructure, had a payment default within twelve months following the modification. The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended December 31, 2012:
| | | | | | | | |
| | Three months ended December 31, 2012 | |
| | Number | | | Outstanding Recorded | |
| | of Loans | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | |
1-4 Family Owner Occupied | | | 1 | | | $ | — | |
Commercial and Industrial | | | 1 | | | | — | |
| | | | | | | | |
Total | | | 2 | | | $ | — | |
| | | | | | | | |
Allocations and charge offs resulted in no recorded investment at period end on these loans. The recorded investment on the loans above prior to period end was $199,884.
22
Part I — FINANCIAL INFORMATION
During the six months ended December 31, 2012, three loans, modified as a troubled debt restructure, had a payment default within twelve months following the modification. The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the six months ended December 31, 2012:
| | | | | | | | |
| | Six months ended December 31, 2012 | |
| | Number | | | Outstanding Recorded | |
| | of Loans | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | |
1-4 Family Owner Occupied | | | 2 | | | $ | — | |
Commercial and Industrial | | | 1 | | | | — | |
| | | | | | | | |
Total | | | 3 | | | $ | — | |
| | | | | | | | |
Allocations and charge offs resulted in no recorded investment at period on these loans. The recorded investment on the loans above prior to period end was $311,828.
During the three months ended December 31, 2011, two loans, modified as a troubled debt restructure, had a payment default within twelve months following the modification. The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended December 31, 2011:
| | | | | | | | |
| | Three months ended December 31, 2011 | |
| | Number | | | Outstanding Recorded | |
| | of Loans | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | |
1-4 Family Non-Owner Occupied | | | 2 | | | $ | — | |
Commercial and Industrial | | | — | | | | — | |
| | | | | | | | |
Total | | | 2 | | | $ | — | |
| | | | | | | | |
Allocations and charge offs resulted in no recorded investment at period end on these loans. The recorded investment on the loans above prior to period end was $296,980.
23
Part I — FINANCIAL INFORMATION
During the six months ended December 31, 2011, seventeen loans, modified as a troubled debt restructure, had a payment default within twelve months following the modification. The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the six months ended December 31, 2011:
| | | | | | | | |
| | Six months ended December 31, 2011 | |
| | Number | | | Outstanding Recorded | |
| | of Loans | | | Investment | |
Troubled Debt Restructurings: | | | | | | | | |
1-4 Family Owner Occupied | | | 16 | | | $ | — | |
Home Equity Lines of Credit | | | 1 | | | | — | |
| | | | | | | | |
Total | | | 17 | | | $ | — | |
| | | | | | | | |
Allocations and charge offs resulted in no recorded investment at period on these loans. The recorded investment on the loans above prior to period end was $1,410,968.
For the purpose of this disclosure, a loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The troubled debt restructurings that subsequently defaulted described above did not result in increasing the allowance or result in charge offs during the period ending December 31, 2012.
Credit Quality Indicators
The Company categorizes loans into risk strata based on relevant borrower information about its ability to service debt. This information includes a review of current financial information, historic payment experience, credit documentation, relevant public information and other factors, as determined by credit underwriting guidelines. Through its analysis of individual borrowers, the Company classifies each loan as to its credit risk. All loans considered non-homogeneous, specifically those that are deemed commercial and industrial or commercial real estate loans, are subject to review by the Company, regardless of loan size. In practice, these loans are reviewed continually and changes to the risk rating, if necessary, occur on a quarterly basis. Loans that are considered homogeneous, or those which fall into the categories of one-to-four family loans or into consumer loans, are not individually reviewed or rated annually. The payment performance of the homogeneous loans serves as the clear credit indicator of classification into the categories of pass-rated loans or into substandard, non-accrual loans. Homogeneous loans that are less than 90 days past due are generally reported as pass-rated loans, unless the homogeneous loan is related to a rated commercial and industrial or commercial real estate loan. Homogeneous loans which are greater than 90 days past due are placed on non-accrual and rated substandard. Payment performance indicators are based on performance through December 31, 2012. The Company uses the following definitions for adverse risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that requires close attention. If left unattended, the potential weaknesses may result in further deterioration in the repayment prospects of the loan or the institution’s credit position at a future date.
Substandard. Loans classified as substandard are protected inadequately by the current financial means of the borrower or through the liquidation of pledged collateral. Loans classified as substandard have a well-defined weakness and without substantial intervention, there is a distinct possibility that the Company may incur a loss. As a matter of practice, if the Company feels that a loss is imminent, it designates nearly all of these loans to charge off. Accordingly, the Company uses the loan classification of doubtful (as defined hereafter), sparingly.
24
Part I — FINANCIAL INFORMATION
Doubtful. Loans classified as doubtful have all of the inherent weaknesses of those loans classified as substandard with the added structural weakness that the collection in full is highly unlikely. As such, this category is used sparingly by the Company.
As of December 31, 2012, and based on the most recent analysis performed by the Company, the risk category of loans by class of loan was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Special | | | | | | | | | | |
| | Pass(1) | | | Mention | | | Substandard | | | Doubtful | | | Total | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 60,359,963 | | | $ | 0 | | | $ | 3,108,738 | | | $ | 0 | | | $ | 63,468,701 | |
1-4 Family Non-Owner Occupied | | | 27,275,060 | | | | 1,101,957 | | | | 2,021,920 | | | | 0 | | | | 30,398,937 | |
1-4 Family Second Mortgage | | | 27,132,563 | | | | 203,831 | | | | 524,420 | | | | 0 | | | | 27,860,814 | |
Home Equity Lines of Credit | | | 58,815,734 | | | | 49,585 | | | | 2,120,667 | | | | 0 | | | | 60,985,986 | |
Home Equity Investment Lines of Credit | | | 3,771,086 | | | | 200,846 | | | | 381,026 | | | | 0 | | | | 4,352,958 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | 1,722,757 | | | | 0 | | | | 521,363 | | | | 0 | | | | 2,244,120 | |
1-4 Family Construction Models/Speculative | | | 439,687 | | | | 0 | | | | 307,623 | | | | 0 | | | | 747,310 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | 62,810,871 | | | | 0 | | | | 499,920 | | | | 0 | | | | 63,310,791 | |
Multi-Family Second Mortgage | | | 63,682 | | | | 0 | | | | 0 | | | | 0 | | | | 63,682 | |
Multi-Family Construction | | | 862,567 | | | | 0 | | | | 0 | | | | 0 | | | | 862,567 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 185,023,729 | | | | 2,741,116 | | | | 9,980,239 | | | | 0 | | | | 197,745,084 | |
Commercial Second Mortgage | | | 4,612,072 | | | | 0 | | | | 0 | | | | 0 | | | | 4,612,072 | |
Commercial Lines of Credit | | | 22,081,508 | | | | 0 | | | | 3,872,773 | | | | 0 | | | | 25,954,281 | |
Commercial Construction | | | 9,258,411 | | | | 0 | | | | 644,808 | | | | 0 | | | | 9,903,219 | |
Commercial and Industrial Loans | | | 51,425,238 | | | | 85,001 | | | | 1,030,492 | | | | 0 | | | | 52,540,731 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 5,433,465 | | | | 37,913 | | | | 2,582,940 | | | | 0 | | | | 8,054,318 | |
Acquisition and Development Loans | | | 12,909,175 | | | | 0 | | | | 2,361,429 | | | | 0 | | | | 15,270,604 | |
Consumer Loans | | | 1,339,638 | | | | 0 | | | | 0 | | | | 0 | | | | 1,339,638 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 535,337,206 | | | $ | 4,420,249 | | | $ | 29,958,358 | | | $ | 0 | | | $ | 569,715,813 | |
| | | | | | | | | | | | | | | | | | | | |
25
Part I — FINANCIAL INFORMATION
As of June 30, 2012, and based on the most recent analysis performed by the Company, the risk category of loans by class of loan were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Special | | | | | | | | | | |
| | Pass(1) | | | Mention | | | Substandard | | | Doubtful | | | Total | |
One-to-Four Family Loans: | | | | | | | | | | | | | | | | | | | | |
1-4 Family Owner Occupied | | $ | 55,526,297 | | | $ | 0 | | | $ | 3,150,598 | | | $ | 0 | | | $ | 58,676,895 | |
1-4 Family Non-Owner Occupied | | | 30,621,009 | | | | 1,117,122 | | | | 2,590,969 | | | | 0 | | | | 34,329,100 | |
1-4 Family Second Mortgage | | | 28,147,735 | | | | 206,701 | | | | 814,384 | | | | 0 | | | | 29,168,820 | |
Home Equity Lines of Credit | | | 63,030,206 | | | | 49,585 | | | | 2,753,893 | | | | 0 | | | | 65,833,684 | |
Home Equity Investment Lines of Credit | | | 4,828,651 | | | | 200,886 | | | | 609,872 | | | | 0 | | | | 5,639,409 | |
One-to-Four Family Construction Loans: | | | | | | | | | | | | | | | | | | | | |
1-4 Family Construction | | | 513,466 | | | | 0 | | | | 0 | | | | 0 | | | | 513,466 | |
1-4 Family Construction Models/Speculative | | | 724,177 | | | | 0 | | | | 882,124 | | | | 0 | | | | 1,606,301 | |
Multi-Family Loans: | | | | | | | | | | | | | | | | | | | | |
Multi-Family | | | 52,448,152 | | | | 1,124,756 | | | | 324,974 | | | | 0 | | | | 53,897,882 | |
Multi-Family Second Mortgage | | | 145,476 | | | | 0 | | | | 0 | | | | 0 | | | | 145,476 | |
Multi-Family Construction | | | 5,368,866 | | | | 0 | | | | 0 | | | | 0 | | | | 5,368,866 | |
Commercial Real Estate Loans: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 183,422,738 | | | | 3,100,295 | | | | 11,538,141 | | | | 0 | | | | 198,061,174 | |
Commercial Second Mortgage | | | 5,743,721 | | | | 0 | | | | 0 | | | | 0 | | | | 5,743,721 | |
Commercial Lines of Credit | | | 19,401,017 | | | | 0 | | | | 2,909,112 | | | | 0 | | | | 22,310,129 | |
Commercial Construction | | | 7,079,104 | | | | 0 | | | | 644,807 | | | | 0 | | | | 7,723,911 | |
Commercial and Industrial Loans | | | 34,042,381 | | | | 91,634 | | | | 1,268,721 | | | | 0 | | | | 35,402,736 | |
Land Loans: | | | | | | | | | | | | | | | | | | | | |
Lot Loans | | | 8,217,784 | | | | 39,374 | | | | 3,820,138 | | | | 0 | | | | 12,077,296 | |
Acquisition and Development Loans | | | 16,486,141 | | | | 0 | | | | 2,585,076 | | | | 0 | | | | 19,071,217 | |
Consumer Loans | | | 2,110,297 | | | | 0 | | | | 0 | | | | 0 | | | | 2,110,297 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 517,857,218 | | | $ | 5,930,353 | | | $ | 33,892,809 | | | $ | 0 | | | $ | 557,680,380 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | There are $2.6 million in non-homogeneous loans which are subject to individual review for risk rating included in the pass risk category based on payment status as they have not yet been individually reviewed. |
NOTE 5 — MORTGAGE BANKING ACTIVITIES
Loans held for sale at December 31, 2012 and June 30, 2012 were $30,088,784 and $25,062,786, respectively.
The Company utilizes the fair value option for accounting for its loans held for sale. The fair value of loans held for sale exceeded the unpaid principal balance of these loans by $1,126,583 and $738,742 as of December 31, 2012 and June 30, 2012, respectively. The gain on loans held for sale as of December 31, 2012 was reported as mortgage banking activities on the consolidated statement of operations. Interest on loans held for sale was reported in interest income.
The Company services real estate loans for investors that are not included in the accompanying consolidated financial statements. Mortgage servicing rights are established based on the fair value of servicing rights retained on loans originated by the Company and subsequently sold in the secondary market. Mortgage servicing rights are included in the consolidated statements of financial condition under the caption “Prepaid expenses and other assets.” At December 31, 2012 and June 30, 2012, the mortgage loan servicing portfolio was approximately $1.0 billion.
26
Part I — FINANCIAL INFORMATION
Originated mortgage servicing rights capitalized and amortized during the three- and six-month periods ended December 31, 2012 and 2011 were as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, | | | December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Servicing rights: | | | | | | | | | | | | | | | | |
Beginning of period | | $ | 6,839,097 | | | $ | 6,567,703 | | | $ | 6,867,334 | | | $ | 7,519,287 | |
Additions | | | 444,818 | | | | 1,086,152 | | | | 1,993,066 | | | | 1,606,415 | |
Amortized to expense | | | (1,005,997 | ) | | | (972,653 | ) | | | (1,978,303 | ) | | | (1,746,032 | ) |
Change in valuation allowance | | | (161,679 | ) | | | 15,392 | | | | (765,858 | ) | | | (683,076 | ) |
| | | | | | | | | | | | | | | | |
End of period | | $ | 6,116,239 | | | $ | 6,696,594 | | | $ | 6,116,239 | | | $ | 6,696,594 | |
| | | | | | | | | | | | | | | | |
Activity in the valuation allowance for mortgage servicing rights over the three- and six-month periods ended December 31, 2012, as compared with the same periods during 2011, were as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, | | | December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Balance, beginning of period | | $ | (1,420,660 | ) | | $ | (1,002,469 | ) | | $ | (816,481 | ) | | $ | (304,001 | ) |
Impairment charges | | | (161,679 | ) | | | 0 | | | | (765,858 | ) | | | (698,468 | ) |
Impairment recoveries | | | — | | | | 15,392 | | | | — | | | | 15,392 | |
| | | | | | | | | | | | | | | | |
Balance, end of period | | $ | (1,582,339 | ) | | $ | (987,077 | ) | | $ | (1,582,339 | ) | | $ | (987,077 | ) |
| | | | | | | | | | | | | | | | |
Mortgage banking activities net for the three and six months ended December 31, 2012 and 2011, consisted of the following:
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, | | | December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Mortgage loan servicing fees | | $ | 508,595 | | | $ | 635,106 | | | $ | 1,180,206 | | | $ | 1,289,683 | |
Amortization of mortgage loan servicing rights | | | (1,005,997 | ) | | | (972,653 | ) | | | (1,978,303 | ) | | | (1,746,033 | ) |
Impairment of mortgage loan servicing rights | | | (161,679 | ) | | | 15,392 | | | | (765,858 | ) | | | (683,076 | ) |
| | | | | | | | | | | | | | | | |
Mortgage loan servicing (loss), net | | | (659,081 | ) | | | (322,155 | ) | | | (1,563,955 | ) | | | (1,139,426 | ) |
Changes in fair value of loans held for sale | | | 475,875 | | | | (193,234 | ) | | | 388,241 | | | | 37,818 | |
Changes in fair value of mortgage banking derivatives | | | 189,546 | | | | (213,800 | ) | | | 757,477 | | | | 534,976 | |
Realized gains on sale of loans | | | 3,758,257 | | | | 2,536,211 | | | | 7,309,081 | | | | 3,383,819 | |
| | | | | | | | | | | | | | | | |
Gain on the sale of mortgage loans | | $ | 3,764,597 | | | $ | 1,807,022 | | | $ | 6,890,844 | | | $ | 2,817,187 | |
| | | | | | | | | | | | | | | | |
The above amounts do not include non-interest expense related to mortgage banking activities.
At December 31, 2012 and June 30, 2012, the Company had interest rate-lock commitments on $86,368,249 and $65,996,365, respectively, of loans intended for sale in the secondary market. These commitments are considered to be free-standing derivatives and the change in fair value is recorded in the consolidated financial statements. The fair value of these commitments as of December 31, 2012 and June
27
Part I — FINANCIAL INFORMATION
30, 2012 was estimated to be $2,504,056 and $1,773,453, respectively, as a reduction of accrued expenses and other liabilities in the consolidated statements of financial position. In order to mitigate the interest rate risk represented by these interest rate-lock commitments, the Company entered into contracts to sell mortgage loans of $90,000,000 and $69,150,472 as of December 31, 2012 and June 30, 2012, respectively. These contracts are also considered to be free-standing derivatives and the change in fair value is also recorded in the consolidated financial statements. The fair value of these contracts at December 31, 2012 and June 30, 2012 was estimated to be $(90,844) and $(117,718) respectively. These amounts were netted against the fair value of interest rate-lock commitments recorded in accrued expenses and other liabilities. Changes in fair value for both types of derivatives are reported in mortgage banking activities in the consolidated statements of operations.
NOTE 6 — STOCK BASED COMPENSATION
The 2010 Equity Incentive Plan (the “2010 Plan”) replaced the 2008 Equity Incentive Plan and all remaining available shares from the 2008 Equity Incentive Plan were available for distribution under the 2010 Plan. Generally, the Company can issue incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock and other stock-based compensation under the 2010 Plan. Generally, for incentive stock options, a percentage of the options awarded become exercisable on the date of grant and on each anniversary date of grant. The option period expires ten years from the date of grant, except for awards to individuals who own more than 10% of the Company’s outstanding common shares. Incentive stock options awarded to individuals owning more than 10% of the Company’s outstanding common shares may only be granted if the exercise price of such incentive stock options is at least 110% of the fair market value on the date of grant and the term of such options must expire not later than five years from the date of grant.
Previously, nonqualified stock options have been granted to directors, which vest immediately. The option period expires ten years from the date of grant and the exercise price is the market price at the date of grant.
For the six months ended December 31, 2012, and 2011, compensation expense of $80,716 and $61,005, respectively, was recognized in the income statement related to the vesting of option awards.
As of December 31, 2012, there was $482,289 of compensation expense related to unvested awards not yet recognized in the consolidated financial statements. The weighted-average period over which this expense is to be recognized is 2.5 years.
The aggregate intrinsic value of all options outstanding at December 31, 2012 was $186,856. The aggregate intrinsic value of all options that were exercisable at December 31, 2012 was $100,457.
Options outstanding at December 31, 2012 were as follows:
| | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
| | | | | Weighted | | | | | | Weighted | |
Range of | | | | | Average | | | | | | Average | |
Exercise | | | | | Remaining | | | | | | Exercise | |
Price | | Number | | | Life | | | Number | | | Price | |
$1.79 to $4.42 | | | 759,800 | | | | 8.58 | | | | 303,965 | | | $ | 2.15 | |
$8.32 to $13.64 | | | 141,221 | | | | 2.61 | | | | 159,259 | | | | 8.45 | |
| | | | | | | | | | | | | | | | |
Total | | | 901,021 | | | | 7.64 | | | | 463,224 | | | $ | 4.32 | |
| | | | | | | | | | | | | | | | |
28
Part I — FINANCIAL INFORMATION
A summary of stock-based compensation activity for the current fiscal year is as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | December 31, 2012 | | | December 31, 2012 | |
| | Total options outstanding | | | Total options outstanding | |
| | | | | Weighted- | | | | | | Weighted- | |
| | | | | Average | | | | | | Average | |
| | | | | Exercise | | | | | | Exercise | |
| | Shares | | | Price | | | Shares | | | Price | |
Options outstanding, beginning of period | | | 738,556 | | | $ | 4.28 | | | | 740,256 | | | $ | 4.15 | |
Forfeited | | | (35,600 | ) | | | 1.79 | | | | (42,800 | ) | | | 2.01 | |
Expired | | | (35,935 | ) | | | 8.38 | | | | (40,435 | ) | | | 8.63 | |
Exercised | | | (40,000 | ) | | | 1.90 | | | | (40,000 | ) | | | 1.90 | |
Granted | | | 274,000 | | | | 2.20 | | | | 284,000 | | | | 2.19 | |
| | | | | | | | | | | | | | | | |
Options outstanding, end of period | | | 901,021 | | | $ | 3.54 | | | | 901,021 | | | $ | 3.54 | |
| | | | | | | | | | | | | | | | |
Options exercisable, end of period | | | 463,224 | | | $ | 4.32 | | | | 463,224 | | | $ | 4.32 | |
| | | | | | | | | | | | | | | | |
The weighted-average remaining contractual life of options outstanding as of December 31, 2012 was 7.6 years. The weighted-average remaining contractual life of vested options outstanding as of December 31, 2012 was 5.7 years.
The fair value for stock options granted during the six months ended December 31, 2012, were determined at the date of grant using a Black-Scholes options-pricing model and the following assumptions:
| | | | |
| | December 31, | |
| | 2012 | |
Expected weighted average risk-free interest rate | | | 0.83 | % |
Expected weighted average life (in years) | | | 6.00 | |
Expected volatility | | | 56.75 | % |
Expected dividend yield | | | 0.00 | % |
The weighted-average fair value of these grants was $1.17 per option. The expected average risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the life of the option. The expected average life represents the weighted-average period of time that options granted are expected to be outstanding giving consideration to vesting schedules, historical exercise and forfeiture patterns. Expected volatility is based on historical volatilities of the Company’s common shares. The expected dividend yield is based on historical information.
There were 420,790 restricted shares issued to directors and executive officers with a weighted average fair value of $1.84 per share at December 31, 2012. During the six months ended December 31, 2012, the Company issued 77,937 restricted stock awards to directors of the Company in connection with the reinstitution of a directors’ compensation plan. This grant received prior approval from the OCC. The total fair value of restricted shares issued at December 31, 2012 was $1.84 per share. As of December 31, 2012, there was $349,847 of compensation expense related to unvested awards not yet recognized in the consolidated financial statements. The weighted-average period of time over which this expense is to be recognized was 1.55 years at December 31, 2012.
29
Part I — FINANCIAL INFORMATION
A summary of changes in the Company’s restricted shares for the six months ended December 31, 2012 is as follows:
| | | | | | | | |
| | | | | Weighted- | |
| | | | | Average | |
| | | | | Grant-Date | |
Nonvested Shares | | Shares | | | Fair Value | |
Nonvested at July 1, 2012 | | | 162,333 | | | $ | 303,537 | |
Granted | | | 77,937 | | | | 157,433 | |
Vested | | | (54,667 | ) | | | (102,173 | ) |
Forfeited | | | (5,000 | ) | | | (8,950 | ) |
| | | | | | | | |
Nonvested at December 31, 2012 | | | 180,603 | | | $ | 349,847 | |
| | | | | | | | |
There were 1,977,563 shares available for future issuance under the 2010 Plan at December 31, 2012.
NOTE 7 — EARNINGS PER SHARE
The following tables disclose the income (loss) per share for the three and six months ended December 31, 2012 and December 31, 2011, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended December 31, | |
| | 2012 | | | 2011 (revised) | |
| | Income | | | | | | Per Share | | | Income | | | | | | Per Share | |
| | (Loss) | | | Shares | | | Amount | | | (Loss) | | | Shares | | | Amount | |
Basic EPS | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 2,665,762 | | | | 25,832,271 | | | $ | 0.10 | | | $ | (1,909,121 | ) | | | 25,669,718 | | | $ | (0.07 | ) |
Effect of dilutive securities - stock options and warrants | | $ | 0 | | | | 382197 | | | $ | 0.00 | | | $ | 0 | | | | 0 | | | $ | 0.00 | |
Diluted EPS | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 2,665,762 | | | | 26,214,468 | | | $ | 0.10 | | | $ | (1,909,121 | ) | | | 25,669,718 | | | $ | (0.07 | ) |
| |
| | Six months ended December 31, | |
| | 2012 | | | 2011 (revised) | |
| | Income | | | | | | Per Share | | | Income | | | | | | Per Share | |
| | (Loss) | | | Shares | | | Amount | | | (Loss) | | | Shares | | | Amount | |
Basic EPS | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 4,063,365 | | | | 25,923,342 | | | $ | 0.16 | | | $ | (2,765,962 | ) | | | 25,669,718 | | | $ | (0.11 | ) |
Effect of dilutive securities - stock options and warrants | | $ | 0 | | | | 382,197 | | | $ | 0.01 | | | $ | 0 | | | | 0 | | | $ | 0.00 | |
Diluted EPS | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 4,063,365 | | | | 26,305,539 | | | $ | 0.15 | | | $ | (2,765,962 | ) | | | 25,669,718 | | | $ | (0.11 | ) |
30
Part I — FINANCIAL INFORMATION
There were 468,561 and 753,460 options not considered in the diluted earnings per share calculation for the six months ended December 31, 2012 and 2011, respectively, because they were not dilutive as the exercise price is higher than the average stock price for the periods. There were 193,061 options not considered in the diluted earnings per share calculation for the three months ended December 31, 2012. There was no dilution attributable to stock options for the three and six months ended December 2011, since the Company was in a net loss position for the periods.
Also included for consideration in the diluted earnings per share calculation for the three and six-month period ended December 31, 2012 were warrants to acquire common shares issued as part of two separate exchange offerings. The warrants issued on September 3, 2009 include warrants to purchase 797,347 common shares, which expired on September 3, 2011. The warrants issued on March 16, 2010 include warrants to purchase 1,246,179 common shares and are exercisable at any time before March 16, 2015 at a price of $1.75 per share. The warrants issued on March 16, 2010 were considered for potential dilution for the three and six months ended December 31, 2012.
NOTE 8 – FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted market prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use to price an asset or liability.
The Company used the following methods and significant assumptions to estimate fair value.
Securities and mortgage-backed securities. The fair value of securities available for sale is determined by obtaining quoted market prices on nationally recognized securities exchanges, if available (Level 1 inputs). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities. The fair value of mortgage-backed securities is determined through matrix pricing. This is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
Loans held for sale at fair value. The fair value of loans held for sale, which consists of single-family residential loans, is determined using quoted secondary market prices, adjusted for specific attributes of that loan or other observable data, such as outstanding commitments from third-party investors (Level 2 inputs).
Mortgage banking pipeline derivatives. The fair value of loan commitments is measured using current market rates for the associated mortgage loans (Level 2 inputs). The fair value of mandatory forward sales contracts is measured using secondary market pricing for similar product types (Level 2 inputs).
31
Part I — FINANCIAL INFORMATION
Impaired loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available as well as type and status of the property. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Other real estate owned. Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data approach. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Appraisals for both collateral dependent impaired loans and other real estate owned are performed by certified general appraisers for commercial properties or certified residential appraisers for residential properties, whose qualifications and licenses have been reviewed and verified by the Company. When the appraisals are received, Credit Administration reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. The Company currently utilizes a 9% discount for selling costs and it is applied to all properties, regardless of size. This discount is supported by the Company’s most recent analysis. Also, an additional 10% discount is applied to properties with appraisals performed greater than 12 months ago.
Loan Servicing Rights.On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. If the carrying amount on an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).
32
Part I — FINANCIAL INFORMATION
Assets and liabilities measured at fair value on a recurring basis at December 31, 2012 and June 30, 2012, respectively, are summarized below:
| | | | | | | | | | | | | | | | |
| | | | | Quoted Prices in | | | | | | Significant | |
| | | | | Active Markets for | | | Significant Other | | | Unobservable | |
| | December 31, | | | Identical Assets | | | Observable Inputs | | | Inputs | |
| | 2012 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | | | | |
FNMA structured note | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Trust preferred securities | | | 20,153,148 | | | | — | | | | 20,153,148 | | | | — | |
Mortgage-backed GSE securities | | | 19,607,960 | | | | — | | | | 19,607,960 | | | | — | |
Loans held-for-sale | | | 30,088,784 | | | | — | | | | 30,088,784 | | | | — | |
Interest rate-lock commitments | | | 2,504,056 | | | | — | | | | 2,504,056 | | | | — | |
Liabilities: | | | | | | | | | | | | | | | | |
Mandatory forward sales contracts | | | (90,844 | ) | | | — | | | | (90,844 | ) | | | — | |
| | | | |
| | June 30, 2012 | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | | | | |
FNMA structured note | | $ | 2,009,320 | | | $ | — | | | $ | 2,009,320 | | | $ | — | |
Trust preferred securities | | | 21,261,762 | | | | — | | | | 21,261,762 | | | | — | |
Mortgage-backed GSE securities | | | 15,386,963 | | | | — | | | | 15,386,963 | | | | — | |
Loans held-for-sale | | | 25,062,786 | | | | — | | | | 25,062,786 | | | | — | |
Interest rate-lock commitments | | | 1,773,453 | | | | — | | | | 1,773,453 | | | | — | |
Liabilities: | | | | | | | | | | | | | | | | |
Mandatory forward sales contracts | | | (117,718 | ) | | | — | | | | (117,718 | ) | | | — | |
There were no transfers between Level 1 and Level 2 in the period ended December 31, 2012 or June 30, 2012. The Company’s policy is to transfer assets or liabilities from one level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs.
33
Part I — FINANCIAL INFORMATION
Assets measured at fair value on a nonrecurring basis at December 31, 2012 and June 30, 2012, respectively are summarized below:
| | | | | | | | | | | | | | | | |
| | | | | Quoted Prices in | | | | | | Significant | |
| | | | | Active Markets for | | | Significant Other | | | Unobservable | |
| | December 31, | | | Identical Assets | | | Observable Inputs | | | Inputs | |
| | 2012 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Impaired loans | | | | | | | | | | | | | | | | |
1-4 Family | | $ | 3,352,791 | | | $ | — | | | $ | — | | | $ | 3,352,791 | |
1-4 Family Construction | | | 711,619 | | | | — | | | | — | | | | 711,619 | |
Multi-Family | | | — | | | | — | | | | — | | | | — | |
Commercial Real Estate | | | 3,642,044 | | | | — | | | | — | | | | 3,642,044 | |
Commercial Non-Real Estate | | | 500,860 | | | | — | | | | — | | | | 500,860 | |
Land | | | 3,430,210 | | | | — | | | | — | | | | 3,430,210 | |
Real estate owned | | | | | | | | | | | | | | | | |
1-4 Family | | | 2,220,297 | | | | — | | | | — | | | | 2,220,297 | |
Commercial Real Estate | | | 2,037,153 | | | | — | | | | — | | | | 2,037,153 | |
Land | | | 3,486,387 | | | | — | | | | — | | | | 3,486,387 | |
Impaired mortgage servicing rights | | | 5,896,619 | | | | — | | | | 5,896,619 | | | | — | |
| | | | |
| | | | | Quoted Prices in | | | | | | Significant | |
| | | | | Active Markets for | | | Significant Other | | | Unobservable | |
| | June 30, | | | Identical Assets | | | Observable Inputs | | | Inputs | |
| | 2012 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Impaired loans | | | | | | | | | | | | | | | | |
1-4 Family | | $ | 4,033,385 | | | $ | — | | | $ | — | | | $ | 4,033,385 | |
1-4 Family Construction | | | 660,862 | | | | — | | | | — | | | | 660,862 | |
Multi-Family | | | 324,974 | | | | — | | | | — | | | | 324,974 | |
Commercial Real Estate | | | 5,688,747 | | | | — | | | | — | | | | 5,688,747 | |
Commercial Non-Real Estate | | | 238,229 | | | | — | | | | — | | | | 238,229 | |
Land | | | 4,223,074 | | | | — | | | | — | | | | 4,223,074 | |
Real estate owned | | | | | | | | | | | | | | | | |
1-4 Family | | | 2,042,573 | | | | — | | | | — | | | | 2,042,573 | |
Commercial Real Estate | | | 923,262 | | | | — | | | | — | | | | 923,262 | |
Land | | | 2,914,174 | | | | — | | | | — | | | | 2,914,174 | |
Impaired mortgage servicing rights | | | 6,499,157 | | | | — | | | | 6,499,157 | | | | — | |
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans had a principal balance of $22.1 million after the application of impaired charge-offs of $9.7 million, with a specific valuation allowance of $0.8 million at December 31, 2012. At June 30, 2012, impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans had a principal balance of $26.3 million after the application of impaired charge-offs of $9.7 million, with a specific valuation allowance of $1.4 million. The provision for loan losses related to changes in the fair value of impaired loans was $3.5 million and ($0.6) million for the six months ended December 31, 2012 and 2011, respectively.
Tranches of mortgage servicing rights carried at fair value totaled $5.9 million, which is made up of the outstanding balance of $7.5 million, net of a valuation allowance of $1.6 million at December 31, 2012. During the six months ended December 31, 2012 and 2011, the Company recognized an impairment charge of $.8 million and $.7 million respectively. During the three months ended December 31, 2012 the Company recognized an impairment of $ 0.2 million as compared to a small recovery for the three months ended December 31, 2011. Tranches of mortgage servicing rights carried at fair value
34
Part I — FINANCIAL INFORMATION
totaled $6.5 million, which is made up of the outstanding balance of $7.3 million, net of a valuation allowance of $0.8 million at June 30, 2012. Mortgage servicing rights are valued by an independent third party that is active in purchasing and selling these instruments. The value reflects the characteristics of the underlying loans discounted at a market multiple.
Other real estate owned which is maintained at fair value less costs to sell, had a net carrying amount of $7,743,837 and $7,733,578 at December 31, 2012, and June 30, 2012, respectively. The carrying amount of other real estate owned is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying amount exceeds the fair value, less estimated selling costs. For the six months ended December 31, 2012, the Company recognized a net loss of $117,041 on the disposal of other real estate owned compared to the loss of $243,957 recognized for the six months ended December 31, 2011. The Company also recorded a provision for other real estate owned losses of $453,462 and $874,823 for the six months ended December 31, 2012 and 2011, respectively. For the three months ended December 31, 2012 and December 31, 2011 the Company recognized a net loss of $.1 million and $.4 million respectively. The Company also recorded a provision for other real estate owned losses of $.2 million and $.8 million for the three months ended December 31, 2012 and December 31, 2011 respectively.
The direct write-downs recognized for the period are the result of obtaining updated appraisal valuations and reflect declining property values while holding the asset. The Company values all other real estate owned by obtaining updated appraisal valuations every twelve months. There have been no upward adjustments made in determining fair value.
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012:
| | | | | | | | | | |
| | Fair value at December 31, 2012 | | | Valuation Techniques | | Unobservable Inputs | | Range and Weighted Average |
Impaired loans | | $ | 11,637,524 | | | Appraisal value -
sales comparison approach | | Adjustment by management to reflect current conditions and selling costs | | 10-15% and 12% |
| | | | |
Real estate owned | | | 7,743,837 | | | Appraisal value - sales comparison approach | | Adjustment by management to reflect current conditions and selling costs | | 9-10% and 10% |
| | | | |
Impaired mortgage servicing rights | | | 5,896,619 | | | Discounted cash flow | | Discount Rate | | N/A |
The Company has elected the fair value option for loans held for sale. These loans are intended for sale and are hedged with derivative instruments, and the Company believes the fair value is the best indicator of the valuation of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans are 90 days or more past due or on nonaccrual as of December 31, 2012 and June 30, 2012.
35
Part I — FINANCIAL INFORMATION
As of December 31, 2012 and June 30, 2012, the aggregate fair value, contractual balance (including accrued interest), and gain or loss was as follows:
| | | | | | | | |
| | December 31, | | | June 30, | |
| | 2012 | | | 2012 | |
Aggregate fair value | | $ | 30,088,784 | | | $ | 25,062,786 | |
Contractual balance | | | 28,961,801 | | | | 24,324,044 | |
The total amount of gains (losses) from changes in fair value included in earnings for the six months ended December 31, 2012 and 2011 for loans held for sale were $388,244 and $37,818 respectively.
The carrying amounts and estimated fair values of financial instruments at December 31, 2012 are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at December 31, 2012 | |
| | Carrying Value | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (dollars in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Cash and amounts due from financial institutions | | $ | 18,245 | | | $ | 18,245 | | | $ | — | | | $ | — | | | $ | 18,245 | |
Interest-bearing deposits | | | 76,213 | | | | 76,213 | | | | — | | | | — | | | | 76,213 | |
Securities available for sale | | | 39,761 | | | | — | | | | 39,761 | | | | — | | | | 39,761 | |
Loans receivable, net | | | 554,576 | | | | — | | | | — | | | | 588,657 | | | | 588,657 | |
Loans receivable held for sale, net | | | 30,089 | | | | — | | | | 30,089 | | | | — | | | | 30,089 | |
Federal Home Loan Bank stock | | | 12,811 | | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
Accrued interest receivable | | | 2,231 | | | | — | | | | 108 | | | | 2,123 | | | | 2,231 | |
Commitments to make loans intended to be sold | | | 2,504 | | | | — | | | | 2,504 | | | | — | | | | 2,504 | |
Liabilities: | | | | | | | | | | | | | | | | | | | | |
Demand deposits and savings | | | (290,924 | ) | | | (290,924 | ) | | | — | | | | — | | | | (290,924 | ) |
Time deposits | | | (343,389 | ) | | | — | | | | (344,640 | ) | | | — | | | | (344,640 | ) |
Notes payable | | | (993 | ) | | | — | | | | (993 | ) | | | — | | | | (993 | ) |
Advances from the Federal Home Loan Bank | | | (35,000 | ) | | | — | | | | (36,963 | ) | | | — | | | | (36,963 | ) |
Mandatory forward sale contract | | | (91 | ) | | | (91 | ) | | | — | | | | — | | | | (91 | ) |
Accrued interest payable | | | (124 | ) | | | (117 | ) | | | (7 | ) | | | — | | | | (124 | ) |
36
Part I — FINANCIAL INFORMATION
The carrying amount and estimated fair values of financial instruments at June 30, 2012 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at June 30, 2012 | |
| | Carrying Value | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (dollars in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Cash and amounts due from financial institutions | | $ | 5,841 | | | $ | 5,841 | | | $ | 0 | | | $ | 0 | | | $ | 5,841 | |
Interest-bearing deposits | | | 114,270 | | | | 114,270 | | | | 0 | | | | 0 | | | | 114,270 | |
Securities available for sale | | | 38,658 | | | | 0 | | | | 38,658 | | | | 0 | | | | 38,658 | |
Loans receivable, net | | | 541,628 | | | | 0 | | | | 0 | | | | 569,603 | | | | 569,603 | |
Loans receivable held for sale, net | | | 25,063 | | | | 0 | | | | 25,063 | | | | 0 | | | | 25,063 | |
Federal Home Loan Bank stock | | | 12,811 | | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
Accrued interest receivable | | | 2,047 | | | | 0 | | | | 174 | | | | 1,873 | | | | 2,047 | |
Commitments to make loans intended to be sold | | | 1,773 | | | | 0 | | | | 1,773 | | | | 0 | | | | 1,773 | |
Liabilities: | | | | | | | | | | | | | | | | | | | | |
Demand deposits and savings | | | (271,412 | ) | | | (271,412 | ) | | | 0 | | | | 0 | | | | (271,412 | ) |
Time deposits | | | (384,567 | ) | | | 0 | | | | (385,872 | ) | | | 0 | | | | (385,872 | ) |
Notes payable | | | (1,046 | ) | | | 0 | | | | (1,046 | ) | | | 0 | | | | (1,046 | ) |
Advances from the Federal Home Loan Bank | | | (35,000 | ) | | | 0 | | | | (37,222 | ) | | | 0 | | | | (37,222 | ) |
Mandatory forward sale contract | | | (118 | ) | | | 0 | | | | (118 | ) | | | 0 | | | | (118 | ) |
Accrued interest payable | | | (120 | ) | | | (112 | ) | | | (8 | ) | | | 0 | | | | (120 | ) |
The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is involved in interpreting market data so as to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange and may not necessarily be the exit price. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The Company used the following methods and assumptions to estimate fair value for items not described above:
Cash and amounts due from financial institutions, interest-bearing deposits, and federal funds sold. The carrying amounts are a reasonable estimate of fair value because of the short maturity of these instruments and therefore are classified as Level 1.
Loans receivable. For performing variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. For other performing loans receivable, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources adjusted to reflect differences in servicing and credit costs resulting in a Level 3 classification.
Federal Home Loan Bank stock. It was not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
37
Part I — FINANCIAL INFORMATION
Accrued interest receivable and accrued interest payable. The carrying amount is a reasonable estimate of the fair value. The fair value level classification is consistent with the related final instrument.
Demand deposits and time deposits.The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date resulting in a Level 1 classification. The fair value of fixed-maturity certificates of deposit is estimated using discounted cash flows and rates currently offered for deposits of similar remaining maturities resulting in a Level 2 classification.
Note payable. The carrying amount is a reasonable estimate of the fair value resulting in a Level 2 classification.
Federal Home Loan Bank Advance. The fair value of the Company’s FHLB debt is estimated based on the current rates offered to the Company for debt of the same remaining maturities resulting in a Level 2 classification.
NOTE 9 — NOTE PAYABLE
On November 24, 2008, one of the Company’s subsidiaries obtained a $1.4 million dollar loan from another financial institution with a principal balance of $992,778 as of December 31, 2012. The loan was a refinance of a line of credit loan and is collateralized by the Company’s Solon, Ohio headquarters building. The note carries a variable interest rate that adjusts to The Wall Street Journal published prime lending rate plus 50 basis points. The loan required the payment of interest only for nine months and then converted to an amortizing loan for a term of 15 years. At December 31, 2012, the interest rate was 3.8%.
NOTE 10 — REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements, which are now administered by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the Office of the Comptroller of the Currency (“OCC”). Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by banking regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Prompt corrective action regulations provide five classifications: well capitalized; adequately capitalized; undercapitalized; significantly undercapitalized; and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. The most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
Federal regulations require savings institutions to maintain certain minimum levels of regulatory capital. An institution that fails to comply with its regulatory capital requirements must obtain approval of a capital plan and can be subject to a capital directive and certain restrictions on its operations. At December 31, 2012, the adjusted total minimum regulatory capital regulations require institutions to have
38
Part I — FINANCIAL INFORMATION
a minimum tangible capital to adjusted total assets ratio of 1.5%; a minimum leverage ratio of core (Tier 1) capital to adjusted total assets of 4.0%; a minimum ratio of core (Tier 1) capital to risk-weighted assets of 4.0%; and a minimum ratio of total capital to risk-weighted assets of 8.0%. At December 31, 2012 and 2011, respectively, the Bank exceeded all of the aforementioned regulatory capital requirements. For more information, please see Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources.
On October 19, 2009, the Company and the Bank each entered into a Stipulation and Consent to the Issuance of Order to Cease and Desist with the Office of Thrift Supervision (the “OTS”), whereby the Company and the Bank each consented to the issuance of an Order to Cease and Desist (the “Company Order” and the “Bank Order”) without admitting or denying that grounds existed for the OTS to initiate an administrative proceeding against the Company or the Bank. Effective July 21, 2011, the OCC and the Federal Reserve Board succeeded to all powers, authorities, rights, and duties of the OTS relating to the enforcement of the Bank and Company Orders, respectively, as a result of the regulatory transition under the Dodd-Frank Wall Street Reform and Consumer Protection Act. On August 27, 2012, the Bank was released from the Bank Order. On December 15, 2012, the Company was released from the Company Order.
Regulations limit capital distributions by savings institutions. Generally, capital distributions are limited to undistributed net income for the current and prior two years.
39
Part I — FINANCIAL INFORMATION
At December 31, 2012, the Bank was in compliance with regulatory capital requirements as set forth below (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | To Be Well | | | | |
| | | | | | | | Required | | | Capitalized Under | | | Required Under | |
| | | | | | | | For Capital | | | Prompt Corrective | | | Regulatory | |
| | Actual | | | Adequacy Purposes | | | Action Regulations | | | Bank Order | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital to risk weighted assets | | $ | 81,834 | | | | 12.93 | % | | $ | 50,650 | | | | 8.00 | % | | $ | 63,312 | | | | 10.00 | % | | | N/A | | | | N/A | |
Tier 1 (Core) Capital to risk weighted assets | | | 73,831 | | | | 11.66 | % | | | 25,325 | | | | 4.00 | % | | | 37,987 | | | | 6.00 | % | | | N/A | | | | N/A | |
Tier 1 (Core) Capital to adjusted total assets | | | 73,831 | | | | 9.36 | % | | | 31,542 | | | | 4.00 | % | | | 39,428 | | | | 5.00 | % | | | N/A | | | | N/A | |
Tangible Capital to adjusted total assets | | | 73,831 | | | | 9.36 | % | | | 11,828 | | | | 1.50 | % | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
At June 30, 2012, the Bank was in compliance with regulatory capital requirements as set forth below (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REVISED | |
| | | | | | | | | | | | | | | To Be Well | | | | | |
| | | | | | | | Required | | | Capitalized Under | | | Required Under | |
| | | | | | | | For Capital | | | Prompt Corrective | | | Regulatory | |
| | Actual | | | Adequacy Purposes | | | Action Regulations | | | Bank Order | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital to risk weighted assets | | $ | 77,332 | | | | 13.00 | % | | $ | 47,605 | | | | 8.00 | % | | $ | 59,506 | | | | 10.00 | % | | $ | 71,407 | | | | 12.00 | % |
Tier 1 (Core) Capital to risk weighted assets | | | 69,787 | | | | 11.73 | % | | | 23,802 | | | | 4.00 | % | | | 35,704 | | | | 6.00 | % | | | N/A | | | | N/A | |
Tier 1 (Core) Capital to adjusted total assets | | | 69,787 | | | | 8.66 | % | | | 32,224 | | | | 4.00 | % | | | 40,280 | | | | 5.00 | % | | | 64,448 | | | | 8.00 | % |
Tangible Capital to adjusted total assets | | | 69,787 | | | | 8.66 | % | | | 12,084 | | | | 1.50 | % | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
NOTE 11 — FEDERAL INCOME TAXES
Management recorded net deferred tax assets at December 31, 2012 of $3.5 million. A valuation allowance is established to reduce the deferred tax asset if it is more likely than not that the related tax benefits will not be realized. A full valuation allowance was established as of June 30, 2011. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income, and projected future reversals of deferred tax items. Based on these criteria, the Company determined that it was necessary to carry a valuation allowance against deferred tax assets of $3.5 million at December 31, 2012 to reduce the carrying amount of the Company’s net deferred tax asset to zero. At June 30, 2012, the Company recorded a deferred tax asset of $4.8 million with a valuation allowance of $4.8 million reducing the carrying amount of the Company’s net deferred tax asset to zero.
40
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The following analysis discusses changes in financial condition and results of operations at and for the three and six months ended December 31, 2012 for the Company, the Bank, its principal and wholly-owned subsidiary, PVFSC, a wholly-owned real estate subsidiary, Mid Pines Land Company, a wholly-owned real estate subsidiary, and PVF Holdings, Inc., PVF Community Development and PVF Mortgage Corporation, three wholly-owned and currently inactive subsidiaries.
Forward-Looking Statements
When used in this Quarterly Report on Form 10-Q, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Additional factors that may affect the Company’s results are discussed under “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2012. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events except as and required by law.
Recent Adjustments to Financial Statements for Freddie Mac Interest
During the quarter ended December 31, 2012, the Company identified that it was not making appropriate adjustments with respect to interest on residential mortgage loans originated and sold into the secondary market. In these mortgage sales, interest was advanced by Freddie Mac for the period from the first day of the month until the date of settlement with Freddie Mac to ensure a whole payment is subsequently remitted by the Company to Freddie Mac. Such amounts should have been reversed monthly from interest income and included in the liability account of funds due Freddie Mac. It was determined that the adjustments to reverse interest income were not made beginning August 2011.
The Company is applying relevant guidance from the SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”) to assess the materiality of the interest income adjustments described above. It was determined, based upon the assessment, that the adjustment was immaterial to the previously reported amounts contained in the Company’s prior periodic filings. Although the interest income adjustments were immaterial to prior periods, recording the cumulative impact of the out-of period correction in the second quarter of 2013 would be material. Therefore the Company applied the guidance for accounting for changes and error corrections and revised the prior period financial statements presented per SAB 108.
Applying these revisions to the periods included in the accompanying consolidated financial statements reduced previously reported net income by $153,485 for the quarter ended September 30, 2012; $151,962 for the quarter ended December 31, 2011 and $188,206 for the six months ended December 31, 2011. The applicable effect on the prior year balance sheet and statement of operations related to the adjustment for interest income on residential loans is reflected in footnote 2 of the consolidated financial statements.
41
Financial Condition
FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | |
| | At or for the three months ended | |
(dollars in thousands except per share data) | | 12/31/2012 | | | 9/30/2012 | | | 6/30/2012 | | | 3/31/2012 | | | 12/31/2011 | |
| | | | | Revised | | | Revised | | | Revised | | | Revised | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 781,798 | | | $ | 779,123 | | | $ | 791,450 | | | $ | 806,472 | | | $ | 794,823 | |
Loans receivable | | | 569,716 | | | | 559,322 | | | | 557,680 | | | | 563,557 | | | | 564,036 | |
Allowance for loan losses | | | 15,140 | | | | 16,136 | | | | 16,053 | | | | 16,914 | | | | 17,515 | |
Loans receivable held for sale, net | | | 30,089 | | | | 19,766 | | | | 25,063 | | | | 16,386 | | | | 8,221 | |
Cash and cash equivalents | | | 94,458 | | | | 114,575 | | | | 120,110 | | | | 134,496 | | | | 151,850 | |
Securities available for sale | | | 39,761 | | | | 38,281 | | | | 38,658 | | | | 40,908 | | | | 22,595 | |
Deposits | | | 634,313 | | | | 646,150 | | | | 655,979 | | | | 667,198 | | | | 658,632 | |
Borrowings | | | 35,993 | | | | 36,019 | | | | 36,046 | | | | 36,073 | | | | 36,099 | |
Stockholders’ equity | | | 75,098 | | | | 72,077 | | | | 70,131 | | | | 69,385 | | | | 68,761 | |
Nonperforming loans | | | 18,594 | | | | 17,864 | | | | 19,900 | | | | 23,542 | | | | 30,313 | |
Other nonperforming assets | | | 7,744 | | | | 7,232 | | | | 7,734 | | | | 9,552 | | | | 9,995 | |
Tangible common equity ratio | | | 9.61 | % | | | 9.25 | % | | | 8.86 | % | | | 8.60 | % | | | 8.65 | % |
Book value per share | | $ | 2.90 | | | $ | 2.78 | | | $ | 2.72 | | | $ | 2.69 | | | $ | 2.68 | |
Common shares outstanding at period end | | | 25,927,214 | | | | 25,919,470 | | | | 25,820,424 | | | | 25,820,424 | | | | 25,669,718 | |
Operating Data: | | | | | | | | | | | | | | | | | | | | |
Interest income | | | 7,214 | | | | 7,258 | | | | 7,212 | | | $ | 7,345 | | | $ | 7,329 | |
Interest expense | | | 1,441 | | | | 1,596 | | | | 1,737 | | | | 1,861 | | | | 2,055 | |
| | | | | | | | | | | | | | | | | | | | |
Net interest income before provision for loan losses | | | 5,773 | | | | 5,662 | | | | 5,475 | | | | 5,484 | | | | 5,274 | |
Provision for loan losses | | | 1,000 | | | | 1,050 | | | | 1,500 | | | | 2,016 | | | | 1,966 | |
| | | | | | | | | | | | | | | | | | | | |
Net interest income (loss) after provision for loan losses | | | 4,773 | | | | 4,612 | | | | 3,975 | | | | 3,468 | | | | 3,308 | |
Non-interest income | | | 4,206 | | | | 3,291 | | | | 3,043 | | | | 3,275 | | | | 1,126 | |
Non-interest expense | | | 6,256 | | | | 6,505 | | | | 6,602 | | | | 6,518 | | | | 6,343 | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) before federal income taxes | | | 2,723 | | | | 1,398 | | | | 415 | | | | 225 | | | | (1,909 | ) |
Federal income tax expense (benefit) | | | 57 | | | | — | | | | (194 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 2,666 | | | $ | 1,398 | | | $ | 609 | | | $ | 225 | | | $ | (1,909 | ) |
| | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share | | $ | 0.10 | | | $ | 0.05 | | | $ | 0.02 | | | $ | 0.01 | | | $ | (0.07 | ) |
| | | | | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share | | $ | 0.10 | | | $ | 0.05 | | | $ | 0.02 | | | $ | 0.01 | | | $ | (0.07 | ) |
| | | | | | | | | | | | | | | | | | | | |
Performance Ratios: | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.37 | % | | | 0.70 | % | | | 0.30 | % | | | 0.11 | % | | | -0.97 | % |
Return on average equity | | | 14.49 | % | | | 7.98 | % | | | 4.71 | % | | | 2.42 | % | | | (10.07 | %) |
Net interest margin | | | 3.16 | % | | | 3.12 | % | | | 2.94 | % | | | 2.99 | % | | | 2.89 | % |
Interest rate spread | | | 3.13 | % | | | 3.07 | % | | | 2.88 | % | | | 2.91 | % | | | 2.82 | % |
Efficiency ratio | | | 61.09 | % | | | 69.21 | % | | | 72.38 | % | | | 69.55 | % | | | 83.75 | % |
Stockholders’ equity to total assets (all tangible) | | | 9.61 | % | | | 9.25 | % | | | 8.86 | % | | | 8.60 | % | | | 8.65 | % |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | |
Nonperforming assets to total assets | | | 3.37 | % | | | 3.22 | % | | | 3.49 | % | | | 4.10 | % | | | 5.07 | % |
Nonperforming loans to total loans | | | 3.26 | % | | | 3.19 | % | | | 3.57 | % | | | 4.18 | % | | | 5.37 | % |
Allowance for loan losses to total loans | | | 2.66 | % | | | 2.88 | % | | | 2.88 | % | | | 3.00 | % | | | 3.11 | % |
Allowance for loan losses to nonperforming loans | | | 81.42 | % | | | 90.32 | % | | | 80.67 | % | | | 71.85 | % | | | 57.78 | % |
Net charge-offs to average loans, annualized | | | 1.37 | % | | | 0.67 | % | | | 1.64 | % | | | 1.86 | % | | | 9.90 | % |
Park View Federal Regulatory Capital Ratios: | | | | | | | | | | | | | | | | | | | | |
Ratio of tangible capital to adjusted total assets | | | 9.36 | % | | | 9.06 | % | | | 8.66 | % | | | 8.50 | % | | | 8.24 | % |
Ratio of tier one (core) capital to adjusted total assets | | | 9.36 | % | | | 9.06 | % | | | 8.66 | % | | | 8.50 | % | | | 8.24 | % |
Ratio of tier one risk-based capital to risk-weighted assets | | | 11.66 | % | | | 11.94 | % | | | 11.73 | % | | | 11.60 | % | | | 11.37 | % |
Ratio of total risk-based capital to risk-weighted assets | | | 12.93 | % | | | 13.20 | % | | | 13.00 | % | | | 12.87 | % | | | 12.64 | % |
42
Consolidated assets of the Company were $781.8 million as of December 31, 2012, a decrease of approximately $9.7 million, or 1.2%, as compared to June 30, 2012. The Company’s regulatory capital ratios for Tier 1 (core) capital, Tier 1 risk-based capital, and total risk-based capital were 9.36%, 11.66%, and 12.93%, respectively, at December 31, 2012. At December 31, 2012, the Company’s cash and cash equivalents, which consist of cash, interest-bearing deposits and federal funds sold, totaled $94.5 million, a decrease of $25.7 million, or 21.4%, as compared to June 30, 2012. The change in the Company’s cash and cash equivalents consisted of increases in cash of $12.4 million and a decrease in interest bearing deposits of $38.1 million as the Company deployed a portion of its liquidity to fund the reduction in deposits and reduce its cost of funds.
The Company continued the origination of fixed-rate, single-family loans in its marketplace, with most originated for sale in the secondary market rather than for its portfolio. The origination and sale of fixed-rate loans has historically generated gains on sale and allowed the Company to increase its investment in loans serviced, without assuming the interest-rate risk associated with holding long-term fixed-rate assets, which facilitates the maintenance of stronger liquidity levels. Mortgage application volume has remained elevated in the current quarter, due to a low interest rate environment.
During the six months ended December 31, 2012, securities available for sale increased by $1.1 million the result of the purchases of $7.7 million in mortgage-backed securities and $3.9 million in corporate securities, which was offset by principal repayments, calls exercised, and the amortization of book premium.
Loans receivable increased by $12.9 million, or 2.39%, during the six months ended December 31, 2012. The Company continued its strategic focus on the origination of high quality commercial and industrial loans and select commercial real estate loans, experiencing growth in performing loans of approximately $13.6 million, or 2.5%, during this same period. During the quarter ended December 31, 2012, the Company recorded net charge-offs of $2.0 million. The desired decline in nonperforming loans, $1.5 million or 7.4% from June 30, 2012 is due to the successful disposition of problem and nonperforming loans combined with the results of problem loan charge-offs. The Company historically recognized specific impairment on individual loans through the use of specific valuation allowance, but did not charge off the impaired loan amount until the loan was disposed and removed from the loan accounting system. The loan balances were reported in the loan totals, including nonperforming loans, at the contractual amount and the specific allowance was included and reported as part of the allowance for loan losses. During the three months ended December 31, 2011, the Company implemented an enhanced loan accounting system, which provides for the systematic recording of charged-off loans for financial recognition without losing its ability to track the legal contractual amounts. As such, during the quarters ended March 31, 2012 and December 31, 2011, the Company charged off those loan amounts which had previously been specifically impaired through the use of a specific valuation allowance, totaling approximately $0.7 million and $11.8 million, respectively. In addition to reducing loan balances, including nonperforming loans, the implementation of this new enhanced loan accounting system had the impact of elevating reported charge-offs for the quarter ended December 31, 2011 and reducing the allowance for loan losses associated with specific valuation allowances this same period. The remaining decline in nonperforming loans was the result of net dispositions and transfers to other real estate owned. The Company continues to sell almost all new residential loan production in the secondary market in this interest rate environment, as the Company manages its interest rate and liquidity risk along with its capital ratios. As the Company continues to make meaningful progress in its problem asset resolution, it intends to continue accelerating the origination of commercial and industrial loans for its portfolio as part of its plan to diversify the balance sheet.
The Company does not originate sub-prime loans and only originates Alt A loans for sale, without recourse, in the secondary market. The Company considers subprime borrowers typically to have weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs,
43
judgments and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. The Company also does not originate any hybrid loans, low-doc/no-doc loans or payment option ARMs. All one-to-four family loans are underwritten according to agency underwriting standards. Exceptions, if any, are submitted to the Company’s board loan committee for approval. Any exposure the Company may have to these types of loans is immaterial.
The increase of $5.0 million in loans receivable held for sale as of December 31, 2012 was the result of steady new loan originations and timing differences between the origination and the sale of loans. One-to-four family mortgage application volume has remained elevated in the current period as a result of lower interest rates, resulting in higher refinancing activity and related revenue.
For the six months ended December 31, 2012, other real estate owned increased slightly. The activity for the period consisted of the addition of properties totaling approximately $2.4 million, offset by the disposal of properties totaling $1.9 million. The Company realized a net loss of approximately $0.1 million on the disposition of these properties. The Company also recorded an impairment charge of $0.5 million on the carrying amount of real estate still in inventory at December 31, 2012, based on updated valuations and market conditions. At December 31, 2012, the Company held 49 properties, totaling $7.7 million in other real estate owned. The other real estate owned included 22 single-family properties, 21 land properties, and 6 commercial properties.
The Company generally seeks to fund loan activity and liquidity by generating deposits through its branch network and through the use of various borrowing facilities. Deposits decreased by $21.7 million, or 3.30%, which was a result of an increase of $19.5 million in non-maturing deposits partially offset by a decrease of $2.2 million in retail certificates of deposit. The decline in retail certificates of deposit was strategically directed as part of management’s relationship pricing initiative which targeted rate sensitive, non-relationship deposits for reduction coupled with an emphasis on increasing commercial deposits. Management will continue to modify its noncore deposit strategies to support the funding needs of the Company’s loan activities, while maintaining appropriate liquidity levels, as it executes its strategies to diversify its funding mix by expanding core deposit relationships and building business deposits.
The increase in advances from borrowers for taxes and insurance of $9.8 million for the period ended December 31, 2012 was attributable to timing differences between the collection and payment of taxes and insurance. The decrease of $2.7 million in accrued expenses and other liabilities was primarily the result of timing differences between the collection and remittance of funds received on loans serviced for investors.
44
PART I — FINANCIAL INFORMATION
Results of Operations: Three months ended December 31, 2012, compared to three months ended December 31, 2011.
The Company’s net income is dependent primarily on its net interest income, which is the difference between interest earned on its loans and investments and interest paid on interest-bearing liabilities. Net interest income is determined by: (i) the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities (“interest-rate spread”); and (ii) the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s interest-rate spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand, the collectability of loans, and deposit flows. Net interest income also includes amortization of loan origination fees, net of origination costs.
The Company’s net income is also affected by the generation of non-interest income, which primarily consists of loan servicing income, service fees on deposit accounts, and gains on the sale of loans held for sale. In addition, net income is affected by the level of operating expenses, loan loss provisions, and costs associated with the acquisition, maintenance and disposal of real estate.
The Company recognized a net profit for the three months ended December 31, 2012 of $2.7 million, or $0.10 per basic and diluted share, as compared to a net loss of $1.9 million, or $0.07 per basic and diluted share, for the prior-year comparable period. The increase in income is the result of an increase in net interest income of $0.5 million, an increase in mortgage banking activity of $2.0 million, a decrease in losses and provisions associated with other real estate owned of $0.9 million, a decrease in the provision for loan losses of $1.0 million, and a decrease in operating expenses of $0.1 million.
Net Interest Income
Despite lower interest earning assets and liabilities, net interest income for the three months ended December 31, 2012 increased by $0.5 million, as compared to the prior-year comparable period. Interest income decreased slightly with a larger decline realized in interest expense. Total interest income decreased $0.1 million during the current period compared with the same period in the prior year. A continued effort to replace nonperforming loans with performing loans as well as the change in mix of cash and available for sale securities to acquire better yielding assets limited the decline in yield during the ongoing low rate environment. Total interest expense declined $0.6 million from a year ago, partially due to a decline in deposits, but primarily due to the Company’s ability to lower the cost funds. The low interest rate environment has allowed more repricing opportunities augmenting a more rapid decline in cost of funds.
The following table presents comparative information for the three months ended December 31, 2012 and 2011, respectively, with respect to average balances and average yields and costs for interest-earning assets and interest-bearing liabilities:
45
PART I — FINANCIAL INFORMATION
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 | | | December 31, 2011 | |
| | Average | | | | | | Average | | | Average | | | | | | Average | |
| | Balance | | | Interest | | | Yield/Cost | | | Balance | | | Interest | | | Yield/Cost | |
| | (dollars in thousands) | |
Interest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Loans(1) | | $ | 584,515 | | | $ | 6,822 | | | | 4.67 | % | | $ | 581,805 | | | $ | 7,032 | | | | 4.83 | % |
Mortgage-backed securities | | | 18,179 | | | | 50 | | | | 1.09 | % | | | 13,119 | | | | 66 | | | | 2.01 | % |
Investments and other | | | 122,659 | | | | 343 | | | | 1.12 | % | | | 136,829 | | | | 231 | | | | 0.68 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 725,353 | | | | 7,215 | | | | 3.98 | % | | | 731,753 | | | | 7,329 | | | | 4.01 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-earning assets | | | 55,326 | | | | | | | | | | | | 55,661 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 780,679 | | | | | | | | | | | $ | 787,414 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 642,885 | | | $ | 1,170 | | | | 0.73 | % | | $ | 654,219 | | | $ | 1,783 | | | | 1.09 | % |
Borrowings | | | 36,002 | | | | 270 | | | | 3.00 | % | | | 36,108 | | | | 272 | | | | 3.01 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 678,887 | | | | 1,440 | | | | 0.85 | % | | | 690,327 | | | | 2,055 | | | | 1.19 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-bearing liabilities | | | 26,817 | | | | | | | | | | | | 27,329 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 705,704 | | | | | | | | | | | | 717,656 | | | | | | | | | |
Stockholders’ equity | | | 74,975 | | | | | | | | | | | | 69,758 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 780,679 | | | | | | | | | | | $ | 787,414 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 5,775 | | | | | | | | | | | $ | 5,274 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-rate spread | | | | | | | | | | | 3.13 | % | | | | | | | | | | | 2.82 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net yield on interest-earning assets | | | | | | | | | | | 3.16 | % | | | | | | | | | | | 2.89 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets to interest-bearing liabilities | | | 106.84 | % | | | | | | | | | | | 106.00 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Non-accruing loans are included in the average loan balances for the periods presented. |
46
PART I — FINANCIAL INFORMATION
Provision for Loan Losses and Asset Quality
For the three months ended December 31, 2012, a provision for loan losses of $1.0 million was recorded to bring the total allowance for loan losses to a level considered by management to be appropriate, based on management’s evaluation of relevant factors, including the risk characteristics and trends of the loan portfolio, historic and current loss experience, current economic conditions and underlying collateral valuations. This compares with the $2.0 million for the three months ended December 31, 2011.
The Company implemented an enhanced loan accounting system in December 2011 which provides for the systematic recording of charged-off loans for financial recognition without losing its ability to track the legal contractual amounts. The Company charged off those loan amounts which had previously been specifically impaired. Remaining specific impairments known in prior periods as specific valuation allowances are now tracked as specific allocations to the allowance. In addition to reducing loan balances, including nonperforming loans, this new enhanced loan accounting system had the impact of elevating reported charge-offs for the quarter ended December 31, 2011 and reducing the allowance for loan losses associated with specific reserves. The provision for loan losses for the current period reflects management’s judgments about the credit quality of the Company’s loan portfolio. As of December 31, 2012, the allowance for loan losses no longer consists of a specific valuation allowance and a general allowance, but within the allowance for loan losses there exists a specific component and a general component. Rather, the allowance for loan losses maintains specific allocations where appropriate on loans where known risks have been identified but no clear loss has been quantified or deemed appropriate to be taken.
The following is a breakdown of the allowance for loan losses:
| | | | | | | | |
| | December 31, 2012 | | | June 30, 2012 | |
Allowance | | $ | 14,338,690 | | | $ | 14,634,531 | |
Specific allocation | | | 801,568 | | | | 1,418,334 | |
| | | | | | | | |
Total allowance for loan losses | | $ | 15,140,258 | | | $ | 16,052,865 | |
| | | | | | | | |
The allowance for loan losses decreased to 2.7% of loans outstanding at December 31, 2012, and compared to 2.9% at June 30, 2012. The Company recorded net charge-offs of $2.0 million for the current quarter up from the $1.0 million recorded for the quarter ended September 30, 2012 and a decline from the $2.4 million recorded for the quarter ended June 30, 2012. The coverage ratio of the allowance for loan losses to nonperforming loans improved to 81.4% at December 31, 2012, compared with 80.7% at June 30, 2012, which is attributable to the ongoing reduction in nonperforming loan balances. Adversely classified assets continue to show reductions falling to $37.7 million at December 31, 2012 from $41.6 million at June 30, 2012. Trends continue to reflect directional improvement; management remains cautious due to continued uncertainty surrounding macroeconomic indicators and will continue to monitor these for future movements.
Management’s approach includes establishing a specific allocation by evaluating individual nonperforming loans for probable losses based on a systematic approach involving estimating the realizable value of the underlying collateral. Additionally, management establishes a general component for pools of performing loans segregated by collateral type. For the general allowance, management is applying a prudent loss factor based on historical loss experience, trends based on changes to nonperforming loans and foreclosure activity, and a subjective evaluation of the local population and economic environment. The loan portfolio is segregated into categories based on collateral type and a loss factor is applied to each category. The initial basis for each loss factor is the Company’s loss experience
47
PART I — FINANCIAL INFORMATION
for each category. Historical loss percentages were calculated previously based on transfers from the general reserve to the specific reserve, indicating a loss has been incurred, and now are calculated based upon actual net charge-offs for each risk category during the historical period and dividing the total by the average balance of each category. Presently, historical loss percentages are updated on a monthly basis using an 18-month rolling average. Subjective adjustments are made to the Company’s historical experience, including consideration of trends in delinquencies and classified loans, portfolio growth, national and local economic and business conditions including unemployment, bankruptcy and foreclosures and effectiveness of credit administration, as appropriate.
A provision for loan losses is recorded when necessary to bring the allowance to a level consistent with this analysis. Management believes it uses the best information available to make a determination as to the adequacy of the allowance for loan losses. The current provision for loan losses is allocated by loan portfolio segment and lower historical loss factors resulted in recoveries in certain loan portfolio segments in the current period and are illustrated as a negative provision in Note 3 – Loans Receivable. The current period provision for loan losses reflects the continued level of elevated charge-offs during the period.
The total allowance for loan losses decreased $1.0 million during the three months ended December 31, 2012. Net charge–offs for the quarter were $2.0 million. Of this, $0.6 million primarily in the one-to-four family segment was related to prior valuation allowances which had been specifically reserved for and included in the Company’s historical loss factors and accordingly the allowance did not need replenished for after recording these charge-offs. During the quarter $1.1 million was provided to multi-family and $1.1million to one-to-four family. The commercial real estate, commercial and industrial and land segments saw a release of reserves of $0.5 million and $0.1 million, and $0.6 million respectively, back into the general allocation based upon updated historical loss experience.
Nonperforming assets at December 31, 2012 and June 30, 2012 were as follows:
| | | | | | | | |
| | December 31, | | | June 30, | |
(Dollars in thousands) | | 2012 | | | 2012 | |
Loans on non-accruing status(1) | | | | | | | | |
Real estate mortgages: | | | | | | | | |
One-to-four family residential | | $ | 7,640 | | | $ | 9,191 | |
Commercial | | | 5,789 | | | | 4,571 | |
Multi-family residential | | | 500 | | | | 325 | |
Construction and land | | | 4,435 | | | | 5,551 | |
Non real estate | | | 230 | | | | 438 | |
| | | | | | | | |
Total loans on nonaccrual status | | $ | 18,594 | | | $ | 20,076 | |
| | | | | | | | |
Ratio of nonperforming loans to total loans | | | 3.26 | % | | | 3.60 | % |
| | | | | | | | |
Other nonperforming assets(2) | | $ | 7,744 | | | $ | 7,734 | |
| | | | | | | | |
Total nonperforming assets(3) | | $ | 26,338 | | | $ | 27,927 | |
| | | | | | | | |
Total nonperforming assets to total assets | | | 3.37 | % | | | 3.51 | % |
| | | | | | | | |
The levels of nonperforming loans at December 31, 2012 and June 30, 2012 were attributable to continued challenging local economic conditions. Residential markets nationally and locally have been adversely impacted by an elevated level of foreclosures, as a result of the problems faced by sub-prime borrowers and the resulting contraction of residential credit available to all but the most credit worthy borrowers. Land development projects nationally and locally have experienced slow sales and price decreases. The Company has significant exposure to the residential market in the Greater Cleveland, Ohio
48
PART I — FINANCIAL INFORMATION
area. As a result, the Company continues to experience an elevated, but improving level of nonperforming loans. Due to an increase in foreclosure activity in the area, the foreclosure process in Cuyahoga County, the Company’s primary market, remains elongated. As such, loans have remained past due for considerable periods prior to being collected, transferred to other real estate owned, or charged off.
Non-Interest Income
For the three months ended December 31, 2012, non-interest income increased by $3.1 million from the prior-year comparable period. The increase in the current period was attributed to an increase in mortgage banking activity of $2.0 million, a decrease in losses and provisions associated with other real estate owned of $0.9 million, and an increase in service charges and other fees of $0.3 million consistent with the prior year period, the Company did not sell the guaranteed portions on its Small Business Administration (“SBA”) loan originations during the quarter.
The Company pursues a strategy of originating long-term fixed-rate loans pursuant to FHLMC and FNMA guidelines and selling such loans to the FHLMC or the FNMA, while retaining the servicing rights of such loans. The majority of the mortgage lending activities in the current environment continues to involve refinancing and is highly correlated to interest rate movements and levels. The gains on loan origination and sales activities totaled $4.4 million for the current period, which represented an increase of $2.3 million compared with the prior-year period of $2.1 million. The high level of refinancing in the current period resulted in a loan servicing loss of $0.7 million compared to $0.3 million in the prior-year comparable quarter end. The Company recorded a valuation impairment charge against the book value of the mortgage loan servicing rights of $0.2 million for the three months ended December 31, 2012 and a small recovery for the comparable period in the prior year.
Gains and losses on the sale of other real estate owned, including write-downs, is recorded in non-interest income and was a net loss of $0.3 million for the quarter ended December 31, 2012, down from the net loss of $1.2 million for the same prior-year period.
Non-Interest Expense
Non-interest expense for the three months ended December 31, 2012 decreased by $0.1 million, or 1.4%, from the prior-year comparable period. This resulted from increased compensation of $0.5 million, offset by lower FDIC insurance of $0.2 million and other real estate owned expenses of $0.3 million.
The decrease to other real estate owned expense for the current period is attributable to a decline in the acquisition and maintenance of properties acquired through foreclosure as compared with last year, but remains elevated during the current period due to the activity levels associated with problem asset disposition. The decrease in FDIC insurance is related to the release of the Order.
Income Tax Expense
There was $0.1 million federal income tax provision recorded for the three months ended December 31, 2012, compared to a no federal income tax provision on the net loss for the prior-year comparable period. An ongoing analysis of the Company’s deferred tax asset has resulted in recognizing a valuation allowance of $3.5 million, resulting in a net deferred tax asset of $0 at December 31, 2012.
49
PART I — FINANCIAL INFORMATION
Results of Operations: Six months ended December 31, 2012, compared to six months ended December 31, 2011.
The Company recognized a net profit for the six months ended December 31, 2012 of $4.1 million, or $0.16 per basic and $0.15 per diluted share, as compared to a net loss of $2.8 million, or $0.11 per basic and diluted share, for the prior-year comparable period. The increase in income is the result of an increase in net interest income of $1.0 million, a decrease in the provision for loan losses, of $1.4 million, and an increase in noninterest income primarily associated with mortgage banking activity of $4.7 million, offset by an increase in operating expenses of $0.2 million.
Net Interest Income
Despite lower interest earning assets and liabilities, net interest income for the six months ended December 31, 2012 increased by $1.0 million, as compared to the prior-year comparable period. Interest income decreased while a larger decline was realized in interest expense. Total interest income decreased $0.2 million during the current period compared with the same period in the prior year. A continued effort to replace nonperforming loans with performing loans as well as the change in mix of cash and available for sale securities to acquire better yielding assets limited the decline in yield during the ongoing low rate environment. Total interest expense declined $1.2 million from a year ago, due to both a decline in deposits, the Board’s continued efforts to lower the cost of funds. The low interest rate environment has allowed more repricing opportunities, augmenting a more rapid decline in cost of funds.
50
PART I — FINANCIAL INFORMATION
The following table presents comparative information for the six months ended December 31, 2012 and 2011, respectively, with respect to average balances and average yields and costs for interest-earning assets and interest-bearing liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 | | | December 31, 2011 | |
| | Average | | | | | | Average | | | Average | | | | | | Average | |
| | Balance | | | Interest | | | Yield/Cost | | | Balance | | | Interest | | | Yield/Cost | |
| | (dollars in thousands) | |
Interest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Loans(1) | | $ | 581,803 | | | $ | 13,654 | | | | 4.69 | % | | $ | 583,279 | | | $ | 14,100 | | | | 4.90 | % |
Mortgage-backed securities | | | 17,210 | | | | 130 | | | | 1.51 | % | | | 9,015 | | | | 116 | | | | 2.57 | % |
Investments and other | | | 126,218 | | | | 688 | | | | 1.09 | % | | | 143,924 | | | | 476 | | | | 0.66 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 725,231 | | | | 14,472 | | | | 3.99 | % | | | 736,218 | | | | 14,692 | | | | 4.04 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-earning assets | | | 55,383 | | | | | | | | | | | | 51,077 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 780,614 | | | | | | | | | | | $ | 787,295 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 645,141 | | | $ | 2,496 | | | | 0.77 | % | | $ | 652,965 | | | $ | 3,732 | | | | 1.14 | % |
Borrowings | | | 36,015 | | | | 541 | | | | 3.01 | % | | | 36,122 | | | | 545 | | | | 3.02 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 681,156 | | | | 3,037 | | | | 0.89 | % | | | 689,087 | | | | 4,277 | | | | 1.24 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest-bearing liabilities | | | 25,706 | | | | | | | | | | | | 27,942 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 706,862 | | | | | | | | | | | | 717,029 | | | | | | | | | |
Stockholders’ equity | | | 73,752 | | | | | | | | | | | | 70,266 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 780,614 | | | | | | | | | | | $ | 787,295 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 11,435 | | | | | | | | | | | $ | 10,415 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-rate spread | | | | | | | | | | | 3.10 | % | | | | | | | | | | | 2.80 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net yield on interest-earning assets | | | | | | | | | | | 3.13 | % | | | | | | | | | | | 2.86 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets to interest-bearing liabilities | | | 106.47 | % | | | | | | | | | | | 106.84 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Non-accruing loans are included in the average loan balances for the periods presented. |
51
PART I — FINANCIAL INFORMATION
Provision for Loan Losses and Asset Quality
For the six months ended December 31, 2012, a provision for loan losses of $2.1 million was recorded to bring the total allowance for loan losses to a level considered by management to be appropriate, based on management’s evaluation of relevant factors, including the risk characteristics and trends of the loan portfolio, historic and current loss experience, current economic conditions and underlying collateral valuations. This compares with the $3.5 million for the six months ended December 31, 2011. The allowance for loan losses decreased to 2.7% of loans outstanding at December 31, 2012 as compared to 2.9% at June 30, 2012 and 3.10% at December 31, 2011. The Company recorded net charge-offs of $3.0 million for the six months ended December 31, 2012 as compared to the $16.0 million for the six months ended December 31, 2011.
The Company implemented an enhanced loan accounting system in December 2011 which provides for the systematic recording of charged-off loans for financial recognition without losing its ability to track the legal contractual amounts. The Company charged off those loan amounts which had previously been specifically impaired. Remaining specific impairments known in prior periods as specific valuation allowances are now tracked as specific allocations to the allowance. In addition to reducing loan balances, including nonperforming loans, this new enhanced loan accounting system had the impact of elevating reported charge-offs for the quarter ended December 31, 2011 and reducing the allowance for loan losses associated with specific reserves. The provision for loan losses for the current period reflects management’s judgments about the credit quality of the Company’s loan portfolio. As of December 31, 2012, the allowance for loan losses no longer consists of a specific component and a general component. Rather, the allowance for loan losses maintains specific allocations where appropriate on loans where known risks have been identified but no clear loss has been quantified or deemed appropriate to be taken.
The coverage ratio of allowance for loan losses to nonperforming loans improved to 81.4% as compared to 80.7% at June 30, 2012 and 57.8% at December 31, 2011. Directional improvement continues as historical experience and macroeconomic indicators are trending upward. Management will continue to monitor future movements.
The following is a breakdown of the allowance for loan losses:
| | | | | | | | |
| | December 31, 2012 | | | June 30, 2012 | |
Allowance | | $ | 14,338,690 | | | $ | 14,634,531 | |
Specific allocation | | | 801,568 | | | | 1,418,334 | |
| | | | | | | | |
Total allowance for loan losses | | $ | 15,140,258 | | | $ | 16,052,865 | |
| | | | | | | | |
Non-Interest Income
For the six months ended December 31, 2012, non-interest income increased by $4.7 million from the prior-year comparable period. The increase in the current period was primarily attributed to higher income from net mortgage banking activities of approximately $4.1 million, decreased provision for write downs and losses on the disposal of other real estate owned totaling $0.5 million and increased service charges relate to electronic banking. Also, the Company did not sell the guaranteed portions on its (“SBA”) loan originations during the period. This compares with SBA gains of $0.2 million for the six months ended December 31, 2011.
52
PART I — FINANCIAL INFORMATION
The Company pursues a strategy of originating long-term fixed-rate loans pursuant to FHLMC and FNMA guidelines and selling such loans to the FHLMC or the FNMA, while retaining the servicing rights of such loans. The majority of the mortgage lending activities in the current environment continues to involve refinancing and is highly correlated to interest rate movements and levels. The net gains on loan origination and sales activities totaled $8.5 million for the current period, which represented an increase of $4.5 million compared with the prior-year period of $4.0 million. The high level of refinancing in the current period resulted in a loan servicing loss of $1.6 million compared to $1.1 million in the prior-year comparable period. The Company recorded a valuation impairment charge against the book value of the mortgage loan servicing rights of $0.8 million and $0.7 million for the six months ended December 31, 2012 and 2011, respectively.
Gains and losses on the sale of other real estate owned, including write-downs, is recorded in non-interest income and was a net loss of $0.6 million for the six months ended December 31, 2012, down from the net loss of $1.1 million for the same prior-year period.
Non-Interest Expense
Non-interest expense for the six months ended December 31, 2012 increased by $0.2 million, or 1.8%, from the prior-year comparable period. This resulted from increased compensation of $0.7 million, and outside service costs of $0.2 million offset by lower other real estate owned expenses of $0.5 million and a decrease in FDIC insurance of $0.2 million.
The decrease to other real estate owned expense for the current period is attributable to a decline in the acquisition and maintenance of properties acquired through foreclosure as compared with last year, but remains elevated during the current period due to the activity levels associated with problem asset disposition. The increase in outside services was primarily due to increased cost associated with the migration to an outside service provider for information technology.
Income Tax Expense (Benefit)
There was a $57,000 federal income tax provision recorded for the six months ended December 31, 2012, compared to a $25,178 benefit on the net loss for the prior-year comparable period. An ongoing analysis of the Company’s deferred tax asset has resulted in recognizing a valuation allowance of $3.5 million, resulting in a net deferred tax asset of $0 at December 31, 2012.
Liquidity and Capital Resources
PVF’s stockholders’ equity totaled $75.1 million and $68.8 million for the quarters ended December 31, 2012 and 2011, respectively. On March 26, 2010, PVF completed a rights offering and an offering to a standby investor. Stockholders exercised subscription rights to purchase all 14,706,247 shares offered at a subscription price of $1.75 per share. Additionally, the standby investor purchased 2,436,610 shares at the subscription price of $1.75 per share. In total, PVF raised proceeds of $27,964,015, net of issuance costs. Upon completing the offering, PVF contributed approximately $20.0 million of the proceeds to the capital of Park View Federal to improve its regulatory capital position. At December 31, 2012, Park View Federal’s Tier 1 (core) capital ratio was 9.36% and its total risk-based capital ratio was 12.93%. The Bank’s primary regulator, the OCC, has implemented a statutory framework for capital requirements which establishes five categories of capital strength ranging from “well capitalized” to “critically undercapitalized.” An institution’s category depends upon its capital level in relation to relevant capital measures, including two risk-based capital measures, a tangible capital measure and a core/leverage capital measure. At December 31, 2012, the Bank was in compliance with all of the current applicable regulatory capital measurements to meet the definition of a well-capitalized institution, as demonstrated in the following table:
53
PART I — FINANCIAL INFORMATION
| | | | | | | | | | | | |
(In thousands) | | Park View Federal Capital | | | Percent of Assets(1) | | | Requirement for Well-Capitalized Institution | |
Tangible capital | | $ | 81,834 | | | | 9.36 | % | | | N/A | |
Tier-1 core capital | | | 73,831 | | | | 9.36 | % | | | 5.00 | % |
Tier-1 risk-based capital | | | 73,831 | | | | 11.66 | % | | | 6.00 | % |
Total risk-based capital | | | 73,831 | | | | 12.93 | % | | | 10.00 | % |
(1) | Tangible and core capital levels are shown as a percentage of total adjusted assets; risk-based capital levels are shown as a percentage of risk-weighted assets. |
Park View Federal’s liquidity measures its ability to fund loans and meet withdrawals of deposits and other cash outflows in a cost-effective manner. Park View Federal’s primary sources of funds for operations are deposits from its primary market area, principal and interest payments on loans and mortgage-backed securities, sales of loans, proceeds from maturing securities, and advances from the FHLB of Cincinnati. While loan and mortgage-backed securities payments and maturing securities are relatively stable sources of funds, deposit flows and loan and mortgage-backed securities prepayments are greatly influenced by prevailing interest rates, economic conditions and competition. FHLB advances may be used on a short-term basis to compensate for deposit outflows or on a long-term basis to support expanded lending and investment activities.
Park View Federal uses its capital resources principally to meet its ongoing commitment to fund existing and continuing loan commitments, fund maturing certificates of deposit and deposit withdrawals, repay borrowings, maintain its liquidity and meet operating expenses.
PVF’s ability to pay dividends depends, in part, on its receipt of dividends from Park View Federal because the Company has minimal sources of income other than distributions from the Bank. Federal regulations impose limitations upon all capital distributions, including cash dividends, by a savings institution, such as Park View Federal. Under the regulations, an application to and prior approval of federal regulators is required prior to any capital distribution if the institution does not meet the criteria for “expedited treatment” of applications under applicable regulations (i.e., generally, examination and Community Reinvestment Act ratings in the two top categories), the total capital distributions for the calendar year exceed net income for that year plus the amount of retained net income for the preceding two years, the institution would be undercapitalized following the distribution or the distribution would otherwise be contrary to a statute, regulation or agreement. If an application is not required, the institution must still provide prior notice to federal regulators of the capital distribution if, like Park View Federal, it is a subsidiary of a holding company.
The Company currently does not pay dividends on its common shares. The Company’s ability to pay dividends is also dependent, in part, on its receipt of dividends from Park View Federal. This restriction may adversely affect the market price for PVF’s common shares. PVF’s ability to pay dividends will depend on a number of factors, including capital requirements, its financial condition and results of operations including its ability to generate sufficient earnings to warrant the payment of dividends, tax considerations, statutory and regulatory limitations and general economic conditions. PVF has cash of approximately $0.7 million at the parent company level available to service its operating
54
PART I — FINANCIAL INFORMATION
expenses and for future investment in Park View Federal, if necessary. It has no debt obligations. PVF also derives its liquidity resources for operating obligations from its non subsidiaries which are sufficient to meet current operating obligations. Management believes its current liquidity levels are adequate to meet its operating obligations over the next twelve months.
Park View Federal maintains liquid assets sufficient to meet operational needs. Park View Federal’s most liquid assets are cash and cash equivalents, which are short-term, highly-liquid investments that are readily convertible to known amounts of cash. The levels of such assets are dependent upon Park View Federal’s operating, financing and investment activities at any given time. Management believes that the liquidity levels maintained are more than adequate to meet potential deposit outflows, repay maturing FHLB advances, fund new loan demand and cover normal operations.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices. The Company’s market risk is generally composed of interest rate risk.
Asset/Liability Management: The Company’s asset and liability committee (“ALCO”) monitors and considers methods of managing the rate sensitivity and repricing characteristics of the balance sheet components consistent with maintaining acceptable levels of changes in net portfolio value (“NPV”) and net interest income. The Company’s asset and liability management program is designed to minimize the impact of sudden and sustained changes in interest rates on NPV and net interest income.
The Company’s exposure to interest rate risk is reviewed on a quarterly basis by the ALCO and the Company’s Board of Directors. Exposure to interest rate risk is measured with the use of interest rate sensitivity analysis to determine the Company’s change in net interest income and NPV in the event of hypothetical changes in interest rates, while interest rate sensitivity gap analysis is used to determine the repricing characteristics of the Company’s assets and liabilities. If estimated changes to NPV and net interest income are not within the limits established by the Board, the Board may direct management to adjust its asset and liability mix to bring interest rate risk within Board-approved limits. At December 31, 2012, the Company remains in compliance with such policy limits. The results of the interest rate sensitivity modeling and measurement indicates that the Company remains in a liability sensitive position and not materially changed from June 30, 2012.
In order to reduce the exposure to interest rate fluctuations, the Company has developed strategies to manage its liquidity, shorten the effective maturity and increase the interest rate sensitivity of its asset base. Management has sought to decrease the average maturity of its assets by emphasizing the origination of adjustable-rate loans and loans with shorter balloon maturities which are retained by the Company for its portfolio. In addition, almost all fixed-rate mortgages are underwritten according to guidelines of the Freddie Mac or Fannie Mae, which are then sold directly for cash in the secondary market. The Company carefully monitors the maturity and repricing of its interest-earning assets and interest-bearing liabilities to minimize the effect of changing interest rates on its NPV. The Company’s interest rate risk position is the result of the repricing characteristics of assets and liabilities. The balance sheet is primarily comprised of interest-earning assets having a maturity and repricing period of one month to five years. These assets were funded primarily utilizing interest-bearing liabilities having a final maturity of two years or less.
55
PART I — FINANCIAL INFORMATION
Item 4. | Controls and Procedures. |
As of the end of the period covered by this Quarterly Report on Form 10-Q, management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures (as defined in Rule 13a-15e under the Securities Exchange Act of 1934, as amended) were not effective because of the material weakness described below in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934, as amended: (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms; and (ii) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers or persons performing similar functions, as appropriate, to allow timely decisions regarding disclosure.
Our management is responsible for establishing and maintaining an adequate system of internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability if financial reporting and the preparation of financial statements for external purposes in accordance with accosting principles generally accepted in the United States of America.
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. It should be noted that the design of the Company’s disclosure controls and procedures is based in part upon certain reasonable assumptions about the likelihood of future events, and there can be no reasonable assurance that any design of disclosure controls and procedures will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
A material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. Based upon our assessment, we believe that as of December 31, 2012, the Company’s internal control over financial reporting was not effective because management identified the following material weakness.
During the quarter ended December 31, 2012, the Company identified that it was not properly adjusting for the interest on residential mortgage loans originated and sold into the secondary market whereby interest was advance to Freddie Mac for the period from the first day of the month until the date of settlement with Freddie Mac to ensure a whole payment is subsequently remitted by the Company to Freddie Mac. Such amounts should have been reversed from interest income and included in the liability account of funds due Freddie Mac. It was determined that the adjustments were not made beginning August 2011.
As a result management determined that we were required to record a charge to interest income totaling $753,229, of this, $599, 745 relates to the prior fiscal year ended June 30, 2012 and the remaining $153,484 is related to the quarter ended September 30, 2012. We have adjusted our opening retained earnings for 2013 for the item described above as reflected in the consolidated financial statements contained in this form 10-Q and consider these adjustments to be immaterial in prior periods.
56
PART II — OTHER INFORMATION
Management determined that the control deficiency that lead to the adjustment to retained earnings, constituted a material weakness in the Company’s internal control over financial reporting. Promptly following the identification of the material weakness, management began taking the following steps to remediate this material weakness.
| • | | Management reviewed this material weakness with our audit committee, senior management and independent accounting firm |
| • | | Management has modified the procedures around the monthly Freddie Mac interest posting |
| • | | Management has further educated the appropriate parties involved in the process |
| • | | Management has strengthened the review of the accounts related to the Freddie Mac interest posting |
In additions to the steps take above management intends to continue to enhance the internal control process. Management believes these changes will contribute significantly to the remediation of the material weakness in internal control over financial reporting that was in existence at December 31, 2012. Additional changes will be implemented as necessary. Other than discussed above there were no significant changes in internal controls during the period covered by this report or, to our knowledge, in other factors that has materially affected or is reasonable likely to affect our, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. | Legal Proceedings. |
None.
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2012.
Item 2. | Unregistered Sale of Equity Securities and Use of Proceeds. |
| (c) | The Company did not repurchase its equity securities during the period ended December 31, 2012. |
Item 3. | Defaults Upon Senior Securities. |
None.
57
PART II — OTHER INFORMATION
Item 4. | Mine Safety Disclosures. |
None.
Item 5. | Other Information. |
None.
| | |
3.11 | | First Amended and Restated Articles of Incorporation, as amended |
| |
3.22 | | Code of Regulations, as amended and restated |
| |
43 | | Agreement to furnish instruments and agreements defining rights of holders of long-term debt |
| |
10.14 | | Stock Option Stock Appreciation Right Award Agreement |
| |
10.25 | | PVF Capital Corp. 2012 Incentive Plan |
| |
31.14 | | Rule 13a-14(a) Certification of Chief Executive Officer |
| |
31.24 | | Rule 13a-14(a) Certification of Chief Financial Officer |
| |
324 | | Section 1350 Certifications |
| |
101.INS6 | �� | XBRL Instance Document. |
| |
101.DEF6 | | XBRL Taxonomy Extension Definition Linkbase Document. |
| |
101.SCH6 | | XBRL Taxonomy Extension Schema Document. |
| |
101.CAL6 | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| |
101.LAB6 | | XBRL Taxonomy Extension Label Linkbase Document. |
| |
101.PRE6 | | XBRL Taxonomy Extension Presentation Linkbase Document. |
(1) | Incorporated by reference from Exhibit 3.1 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on February 10, 2010 (Commission File No. 333-163037). |
(2) | Incorporated by reference from Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 6, 2008 (Commission File No. 0-24948). |
(3) | Incorporated by reference from the Company’s Current Report on Form 8-K filed with Securities and Exchange Commission on December 6, 2011. |
(5) | Incorporated by reference from Company’s Current Report on Form 8-K filed with Securities and Exchange Commission on February 13, 2013. |
(6) | In accordance with Rule 406T of Regulation S-T, the XBRL (Extensible Business Reporting Language) information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing. |
58
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | |
| | | | | | PVF Capital Corp. |
| | | | | | (Registrant) |
| | | |
Date: February 13, 2013 | | | | | | /s/ Robert J. King, Jr. |
| | | | | | Robert J. King, Jr. |
| | | | | | President and Chief Executive Officer |
| | | | | | (Duly authorized officer) |
| | | |
| | | | | | /s/ James H. Nicholson |
| | | | | | James H. Nicholson |
| | | | | | Chief Financial Officer |
| | | | | | (Principal Financial Officer and Principal Accounting Officer) |