China Digital Animation Development 10Q 2009 Q3 Quarterly report

U. S. Securities and Exchange Commission

Washington, D. C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File No. 0-50441



CHINA DIGITAL ANIMATION DEVELOPMENT, INC. (Name of Registrant in its Charter)

New York	84-1275578
(State of Other Jurisdiction of incorporation or organization)	(I.R.S.) Employer I.D. No.)

21 West 39^th Street, Suite 2A, New York, NY 10018
(Address of Principal Executive Offices)

Issuer's Telephone Number: (212) 391-2752

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes [ ] No [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer Accelerated filer _Non-accelerated filer Smaller reporting company [X]

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date:

May 19, 2009

Common Voting Stock: 20,000,000


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2009






		*PAGE*


	*FINANCIAL STATEMENTS:*

	*CONSOLIDATED BALANCE SHEETS*	2
	*CONSOLIDATED STATEMENTS OF INCOME*	3
	*CONSOLIDATED STATEMENTS OF CHANGE IN*	4
	*STOCKHOLDERS' EQUITY*
	*CONSOLIDATED STATEMENTS OF CASH FLOWS*	*5 – 6*

	*NOTES TO FINANCIAL STATEMENTS*	*7 - 15*


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2009 AND JUNE 30, 2008

	(Unaudited)
*ASSETS*	March 2009	June 2008
*Current Assets:*
Cash and cash equivalents	$ 5,287,952	$ 4,740,675
Accounts Receivable	758,586	815,933
Employee advances	95,034	236,950
Advanced to suppliers	389,397	680,522
Inventory	389,970	77,028
Prepaid Expenses	7,680	16,881
Total Current Assets	6,928,619	6,567,989

*Property, Plant & Equipment, net*	4,828,418	3,662,019

*Land use right and other intangible assets,*
*net of accumulated amortization*	433,822	416,138

Total Assets	12,190,859	10,646,146

*LIABILITIES AND STOCKHOLDERS' EQUITY*
*Current Liabilities:*
Accounts Payable	92,708	88,280
Advance from customers	108,055	27,606
Payroll payable	5,411	9,254
Tax Payable	90,838	485,493
Accrued expenses and other payable	309,504	369,382
Total Current Liabilities	606,515	980,015

*Long-Term Liabilities:*
Long Term Loan	-	-
Total Long-Term Liabilities	-	-

Total Liabilities	606,515	980,015

*Stockholders' Equity:*
Common Stock, par value $0.001, 500,000,000 authorized
20,000,000 shares issued and outstanding	20,000	20,000
Additional Paid in Capital	6,223,717	6,223,717
Accumulated other comprehensive income	1,822,484	1,645,487
Retained Earnings	3,518,143	1,712,668
Minority Interest	-	64,259
Total Stockholders' Equity	11,584,344	9,666,131

Total Liabilities and Stockholders' Equity	$ 12,190,859	$ 10,646,146

The accompanying notes are an integral part of these financial statements.

-2-


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

	Three Months Ended		Nine Months Ended
	March 31,		March 31,
	2009	2008	2009	2008

Revenues	$ 1,229,906	$ 763,912	$ 5,055,371	$ 2,423,640

Cost of Goods Sold	316,421	401,320	1,482,200	1,193,721

Gross Profit	913,485	362,592	3,573,171	1,229,919

Operating Expenses:
Sales Expenses	69,490	62,096	378,078	208,060
General and Administrative Expenses	227,663	164,059	794,483	382,063

Total Operating Expenses	297,152	226,155	1,172,561	590,123

Income from Operations before other Income
and (expenses)	616,333	136,437	2,400,610	639,796
Other Income and (Expense):
Interest income	1,211	234	15,190	7,998
Other expense	290	(6)	(694)	(249)
Total Other Income and (Expense)	1,501	229	14,496	7,749

Income Before Income Taxes	617,833	136,666	2,415,106	647,545

Provision For Income Taxes	154,458	18,256	612,363	90,815

Net Income (Loss)	463,375	118,410	1,802,743	556,730


Retained earnings	$ 463,375	$ 118,410	$ 1,802,743	$ 556,730

Basic and diluted income per common share	$ 0.02	$ 0.01	$ 0.09	$ 0.03

Weighted average number of common shares	20,000,000	20,000,000	20,000,000	20,000,000

The accompanying notes are an integral part of these financial statements.

-3-


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


				Accumulated
	Common Stock par value		Additional	Other				Total
	$0.0001		Paid in	Comprehensive	Retained	Comprehensive	Minority	Stockholders'
	Shares	Amount	Capital	Income	Earnings	Income	Interest	Equity
Balance- June 30, 2006	20,000,000	$20,000	$6,223,717	$ 229,263	$ 64,417	$ -	$ -	$ 6,537,397
Comprehensive income
Net income for the year					390,095	390,095		390,095
Other comprehensive income, net of tax
Foreign currency translation adjustment				345,723		345,723		345,723
Comprehensive income						735,818

Balance - June 30, 2007	20,000,000	20,000	6,223,717	574,986	454,512		-	7,273,215

Additional Capital
Comprehensive income
Net income for the year					1,258,156	1,258,156		1,258,156
Other comprehensive income, net of tax
Foreign currency translation adjustment				1,070,501		1,070,501		1,070,501
Comprehensive income						2,328,657
Minority interest							64,259	64,259

Balance - June 30, 2008	20,000,000	20,000	6,223,717	1,645,487	1,712,668		64,259	9,666,131

Additional Capital
Comprehensive income
Net income for the six months					1,802,743	1,802,743		1,802,743
Other comprehensive income, net of tax
Foreign currency translation adjustment				176,997		176,997		176,997
Increase in Minority Interest							(64,259)	(64,259)
Comprehensive income						1,979,740

Balance - March 31, 2009	20,000,000	$20,000	$6,223,717	$ 1,822,484	$ 3,515,411		$0	$11,581,612

The accompanying notes are an integral part of these financial statements.

-4-


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS PERIOD ENDED MARCH 31,


	2009	2008
*Cash Flows From Operating Activities:*
Net Income	$ 1,802,743	$ 556,730
Adjustments To Reconcile Net Income To Net Cash
Provided By Operating Activities:
Depreciation and Amortization Expense	300,933	174,531
Loss from Disposal of Fixed Assets
(Increase) or Decrease in Current Assets:
Accounts Receivable	57,347	(781,671)
Inventories	(312,942)	117,195
Prepaid Expenses	9,201	-
Advanced to Suppliers	291,125	(94,605)
Employee Advanced	141,916	(102,291)
Increase or (Decrease) in Current Liabilities:
Accounts Payable	4,428	17,003
Unearned Revenue	80,449	3,814
Taxes Payable	(394,655)	(117,183)
Payroll payable	(3,843)	-
Accrued Expenses and Other Payables	(59,878)	550,926
Minority interest	-	(12,629)

Net Cash Provided by Operating Activities	1,916,824	311,821

*Cash Flows From Investing Activities:*
Purchases of Property and Equipment	(1,500,558)	(436,531)
Additions to Construction in Process	-	-

Net Cash Used in Investing Activities	(1,500,558)	(436,531)





"Continued on next page"

The accompanying notes are an integral part of these financial statements.

-5-


CHINA DIGITAL ANIMATION DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS PERIOD ENDED MARCH 31,



*Cash Flows From Financing Activities:*	2009	2008

Proceeds Note Payable - Related Party	-	60,908

Net Cash Used in Financing Activities	-	60,908

Effect of exchange rate changes on cash and cash equivalents	128,279	585,088

Increase in Cash and Cash Equivalents	547,277	521,286

Cash and Cash Equivalents -Beginning Balance	4,740,675	2,393,202

Cash and Cash Equivalents - Ending Balance	$ 5,287,952	$ 2,914,490

Supplemental Disclosures of Cash Flow Information:
Cash Paid During The 3 Months Period for:

Interest Paid	-	-
Income Taxes Paid	$ 980,814	$ 163,946

The accompanying notes are an integral part of these financial statements.

-6-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

ORGANIZATION AND BASIS OF PRESENTATION

On January 30, 2009, Maui General Store, Inc. (the”Company”) changed its name to “China Digital Animation Development, Inc.” to reflect the reversed merger with Heilongjiang Hairong Science and Technology Development Co., Ltd. (“Hairong”).

On November 12, 2008 the Company acquired the outstanding capital stock of RDX Holdings Limited ("RDX"), a corporation organized under the laws of the British Virgin Islands. The acquisition was effected by a share exchange between Fu Qiang and Su Jianping, the shareholders of RDX, and The Company (the "Share Exchange"). In exchange for the capital stock of RDX, the Company issued 360,000,000 shares of its common stock to the Messrs. Fu and Su, the issued shares represented 72% of the outstanding shares of the Company before the reverse split took effect.

RDX is engaged in the business of managing the assets and operations of Hairong , a joint stock company organized under the laws of The People's Republic of China. Hairong is engaged in software design and the production and presentation of cultural events. Hairong operates its business primarily in the PRC with its headquarter in Harbin city, Heilongjiang province. On October 1, 2007, Hairong purchased 70% of the shareholders’ equity of an advisory consulting firm, Fortune Global Investment Advisory Co., Ltd (the “FGIA”). FGIA is mainly engaged in providing management system consulting services. Before the acquisition, FGIA had a negative accumulated shareholders’ equity of (-$11,327), Hairong had not paid any consideration or currency equivalents for this transaction. Although FGIA’s accumulated profit was negative by September 30, 2007, Hairong’s management believes it will make pro fit in the following months because of its rich potential customer resources. Its financial report was prepared and consolidated to Hairong’s financial report on October 1, 2007 and all the accounting principles and policies are the same as those of Hairong except income tax rate.

On January 1, 2009, the Company purchased the remaining 30% of the shareholders’ equity of FGIA without any consideration or currency equivalents under a transfer agreement. At the same time, the Company deregistered FGIA and set up it as a new department which will focus on the Trans World Finance website and generate advertising income from the website.

On June 27, 2008, RDX Holdings entered into five agreements with Hairong and with the equity owners in Hairong. Collectively, the agreements provide RDX exclusive control over the business of Hairong, the right to all revenues obtained by Hairong, and responsibility for all of the expenses incurred by Hairong. The relationship is one that is generally identified as "entrusted management."

-7-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim reporting

The accompanying consolidated unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Item 310 of Regulation S-B. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the quarter and nine months period ended March 31, 2009 are not necessarily indicative of the results that may be expected for the full year. The information included in the Form 10-Q should be read in conjunction with Management’s Discussion and Analysis and the financial statements and notes to thereto include in the Company’s Current Report on Form 8-K dated November 12, 2008.

Reclassification

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported total assets, liabilities, stockholders’ equity or net income.

Use of estimates

In preparing the financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting year. Significant estimates, required by management, include the recoverability of long-lived assets and the valuation of inventories. Actual results could differ from those estimates.

Concentration of credit risk

Financial instruments that potentially subject to significant concentrations of credit risk consist of cash and cash equivalents and accounts and other receivables. As of March 31, 2009, major banks located in the PRC held substantially all of the Company’s cash and cash equivalents. Hairong’s management believes they are all in credit quality. With respect to accounts receivable, the management extends credit based on

-8-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

Concentration of credit risk (continued)

an evaluation of the customer’s financial condition and customerpayment practices to minimize collection risk on account receivable.

Inventories

Inventories are stated at the lower of cost or market. Cost is determined on a first-in first-out basis and includes all expenditures incurred in bringing the goods to the point of sale and putting them in a saleable condition.

Advances to suppliers

Hairong and FGIA make advance payments to certain vendors for inventory purchases, construction projects and R&D expenses. The advances to suppliers were $389,397 as of March 31, 2009.

Construction in progress

Construction in progress represents direct costs of construction or acquisition and design fees incurred. Capitalization of these costs ceases and the construction in progress is transferred to plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. The useful life is 20 years.

Property and equipment

Property and equipment are stated at cost, net of accumulated depreciation. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized. Depreciation and amortization are provided using the straight-line method over the following estimated useful lives:

Buildings and improvements

40 years

Machinery, equipment and automobiles

5-10 years

Land use right

According to the law of China, the government owns all the land in China. Companies or individuals are authorized to possess and use the land only through land use rights granted by the

-9-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

Chinese government. Land use rights are being amortized using the straight-line method over the lease term of 50 years.

Income taxes

Hairong accounted for income tax under the provisions of SFAS No.109 "Accounting for Income Taxes", which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, whenever necessary, against net deferred tax assets when it is more likely than not that some portion or the entire deferred tax asset will not be realized. There are no deferred tax amounts at March 31, 2009.

Revenue recognition

The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin (“SAB”) 104. Sales revenue is recognized when the services are provided and the contracts are performed.

Fair value of financial instruments

The Company’s financial instruments include cash and cash equivalents, accounts receivable, advances to suppliers, other receivables, accounts payable, accrued expenses, taxes payable, notes payable and other loans payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.

Foreign currency translation

Hairong’s functional currency is the Renminbi (“RMB”). Foreign currency transactions are translated at the applicable rates of exchange in effect at the transaction dates. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates of exchange in effect at that date. Revenues and expenses are translated at the average exchange rates in effect during the reporting period.

Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity as "Accumulated Other Comprehensive Income".

-10-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

Gains and losses resulting from foreign currency translations are included in Accumulated Other Comprehensive Income.

Earnings (Loss) per share

Basic earnings (loss) per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. There are no common stock equivalents available in the computation of earnings (loss) per share at March 31, 2009.

Reserve Fund

Before June 20, 2006, Hairong was required to transfer 15% of its profit after taxation, as determined in accordance with Chinese accounting standards and regulations, to the surplus reserve fund. Subject to certain restrictions set out in the Chinese Companies Law, the surplus reserve fund may be distributed to stockholders in the form of share bonus issues and/or cash dividends. After June 30, 2006, such reserve is no longer mandatory under the Chinese Law.

New accounting pronouncements

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” The current GAAP hierarchy, as set forth in the American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles, has been criticized because (1) it is directed to the auditor rather than the entity, (2) it is complex, and (3) it ranks FASB Statements of Financial Accounting Concepts. The FASB believes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. Accordingly, the FASB concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to ac hieve that result. This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The adoption of FASB 162 is not expected to have a material impact on the Company’s financial position.

-11-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

New accounting pronouncements (continued)

In December 2007, the Financial Accounting Standards Board (“FASB”) simultaneously issued SFAS No. 141R, “Business Combinations (2007 Amendment),” and SFAS 160, Non-controlling Interests in Consolidated Financial Statements, an Amendment of ARB 51.” Both standards update United States guidance on accounting for “non-controlling interests,” sometimes referred to as minority interests, which interests represent a portion of a subsidiary not attributable, directly or indirectly, to a parent. FASB and the International Accounting Standards Board (“IASB”) have been working together to promote international convergence of accounting standards. Prior to promulgation of these new standards there were specific areas in accounting for business acquisitions in which conversion was not achieved. The objective of both standards is to improve the relevance, comparability, a nd transparency of the financial information that a reporting entity provides in “business combinations” and consolidated financial statements by establishing accounting and reporting standards. In business combinations it is accomplished by establishing principles and requirements concerning how an “acquirer” recognizes and measures identifiable assets acquired, liabilities assumed, and non-controlling interest in the acquiree, as well as goodwill acquired in the combination or gain from a bargain purchase; and determines information to be disclosed to enable users to evaluate the nature and effects of business combinations. In consolidated financial statements the standards require: identification of ownership interests held in subsidiaries by parties other than the parent be clearly identified, labeled and presented in consolidated financial position within equity (rather than “mezzanine” between liabilities and equity) separately from amounts attributed to the parent, with n et income attributable to the parent and to the minority interest clearly identified and presented on the face of consolidated statements of income. The standards also provide guidance in situations where the parent’s ownership interest in a subsidiary changes while the parent retains its controlling financial interest. The standard also provides guidance on recording a gain or loss based on fair value in situations involving deconsolidation of a subsidiary. Entities must provide sufficient disclosures that distinguish between interests of the parent and that of the non-controlling interest.

Both standards are effective for fiscal years and interims beginning on or after December 15, 2008. Earlier adoption is prohibited. The standards shall be applied prospectively as of the beginning of the fiscal year in which initially applied, except for the presentation and disclosure requirements, which shall be applied retrospectively for all periods presented. The Company does not anticipate that the adoption of SFAS No. 141R and No. 160 will have an impact on the

-12-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

Company's overall results of operations or financial position, unless the Company makes a business acquisition in which there is a non-controlling interest.

INVENTORIES


		March 31, 2009
Raw Materials		$348,382
Work in progress		41,588
		$389,970

No allowance for inventories was made for the nine months ended March 31, 2009.

4. PROPERTY AND EQUIPMENT, NET


		March 31, 2009
Machinery & Equipment		$1,108,902
Office Furniture & Equipment		215,321
Automobile		352,099
Buildings and Improvement		3,009,798
Subtotal		4,686,120
Less: Accumulated Depreciation		(1,262,756)
Construction in progress		1,459,796
Depreciation		(54,742)
Total property & equipment, net		$4,828,418

Depreciation expenses for the nine months period ended March 31, 2009 was $286,875.

-13-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

5. LAND USE RIGHT AND OTHER INTANGIBLES

Net land use right and other intangibles at March 31, 2009 was as follows:


		March 31, 2009
Cost of land use right and other intangibles		$775,222
Less: accumulated amortization		(341,400)
Land use right and other intangibles, net		$433,822

Amortization expense for the nine months period ended March 31, 2009 was $ 14,058.

6. INCOME TAXES

Since January 1, 2007, when a new Chinese Tax Law was enacted, Hairong has been subject to income tax at effective rate of 25 % on income reported in the statutory financial statements after appropriate tax adjustments.

The Company’s provisions for income taxes for the nine months ended March 31, 2009 as follows:



PRC only:		March 31, 2009
Current		$154,458
Deferred		0
		$154,458

7. STOCKHOLDERS’ EQUITY

As of March 31, 2009, 500,000,000 shares have been authorized and 20,000,000 shares are outstanding.

The Company implemented a 1-for-25 reverse split on January 30, 2009. Retroactive effect is being given to the reverse split in these financial statement. Income statements have retroactively used the new outstanding shares to calculate the EPS. Stated par value in the stockholders’ equity section has been reduced accordingly.

-14-

CHINA DIGITAL ANIMATION DEVELOPMENT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2009

CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS &nbs p; & nbsp; &nbs p; & nbsp; &nbs p; & nbsp; &nbs p; & nbsp; �� &nbs p; & nbsp; &nbs p; & nbsp; &nbs p; & nbsp; &nbs p;

The Company's operations are carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC's economy.

The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in the North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company's results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

-15-

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULT OF OPERATIONS

Outline of Our Business

On November 12, 2008 China Digital Animation Development Inc. (“China Digital”) acquired the outstanding capital stock of RDX Holdings Limited, a corporation organized under the laws of the British Virgin Islands (“RDX Holdings”). On June 27, 2008, RDX Holdings entered into five agreements with Heilongjiang Hairong Science and Technology Development Co Ltd., a joint stock company organized under the laws of The People’s Republic of China (“Hairong”), and with the equity owners in Hairong. Collectively, the agreements provide RDX Holdings exclusive control over the business of Hairong, the right to all revenues obtained by Hairong, and responsibility for all of the expenses incurred by Hairong. The relationship is one that is generally identified as “entrusted management.”

The accounting effect of the Entrusted Management Agreements is to cause the balance sheets and financial results of Hairong to be consolidated with those of RDX Holdings, with respect to which Hairong is now a variable interest entity. As a wholly-owned subsidiary of China Digital, the consolidated financial statements of RDX Holdings are further consolidated with the financial statements of China Digital. For that reason, the discussion below concerns the financial condition and results of operations of Hairong.

Hairong was organized in 1999. For its first seven years, Hairong was an IT company exclusively. During that period we developed a reputation in the Chinese business community for our ability to provide efficient solutions to complex integration problems.

During 2007 and 2008, however, Hairong expanded its business, so that it now offers services in three distinct market segments:

Business Networks and Software. Our team of 31 engineers and technicians offer business enterprises advanced network integration solutions.

Financial Information Delivery. With our Trans World Financial Website as the foundation, we offer investors and issuers a wide variety of financial data and information useful to individuals concerned with the international capital markets. Our subsidiary, Fortune Global Investment Advisory Co., Ltd (“FGIA”), takes the process one step further by offering issuers seeking access to international markets a complete package of the necessary professional and consulting services. On January 1, 2009, the Company acquired an additional 30% interest in FGIA, giving us 100% of the shareholders’ equity. We believe FGIA will benefit our overall business in the future because of its rich potential customer resources.

Cultural Productions. Commencing with this year’s Global Tour of Ice Sculpture, which is schedule to visit 10 cities worldwide, we intend to mine the rich cultural heritage of China to produce and distribute a wide variety of cultural entertainments.

-16-

Results of Operations – Three and Nine Month Periods Ended March 31, 2009

Entering 2009, Hairong continued its growth. Our revenue during the nine months ended March 31, 2009 totaled $55,055,371, an increase of 109% from revenue of $2,423,640 during the nine months ended March 31, 2008. Likewise, we realized $1,229,906 in revenue during the quarter ended March 31, 2009, a 61% increase from the revenue of $763,912 realized during the same period of 2008. The primary reason for the increases was the expansion of operations of Hairong. Whereas, at the beginning of fiscal 2008, most of our revenue arose from our systems and software business, by the time fiscal 2009 began on July 1, 2008, the systems and software business represented less than half of our revenue, being supplemented by revenue from our investor Website, Trans World Finance, from our Website design business, and from our management consulting subsidiary, FGIA. We expect that the transformation of our revenue components tha t commenced in fiscal 2008 will be fully realized in 2009, due to the rapid growth of the TWFW site and the initiation of our cultural development activities.

The addition of new business lines has produced a marked improvement in our profit margins. During the quarter ended March 31, 2008, when the systems and software business dominated our operations, we realized gross margin of only 47.4%. The primary reason for this was the level of competition in the Chinese IT industry. Chinese educational institutions have produced a plethora of graduates with training in network and software design. The result is intense competition, which leads to reduced margins. By contrast, during the quarter ended March 31, 2009, our gross margin reached 74.3%, reflecting the relative profitability of the new ventures we have undertaken. During the nine months ended March 31, 2009, our gross margin was 70.7%.

Hairong’s expansion into new business areas resulted in almost a doubling of our operating expenses, which rose from $590,123 (24% of revenue) for the nine months ended March 31, 2008 to $1,172,561 (23% of revenue) for the nine months ended March 31, 2009. During the quarter ended March 31, 2009, the increase was not as great, rising from $226,155 in the quarter ended March 31, 2008 to $297,152 in the quarter ended March 31, 2009. The increase in expenses reflects the expenses that attend entry into new business ventures. In addition, during November 2008 we established ourselves as a U.S. public company and opened an office in New York City. The expenses of those initiatives also increased our operating costs. As we expand in these new areas, we expect our operating expenses to increase as well. However, the ratio of operating expenses to revenue should decrease as our new operations experience the efficie ncies of size.

All of our operations take place in the People’s Republic of China, and all of our business transactions occur in Chinese Renminbi. As a result, our business was unaffected by fluctuations in international currency rates. During the current year, however, we plan to initiate our Great Wall Ice Tour, and bring it to several countries. In that situation, our revenue will be achieved in the currency of the host country, although our expenses will be primarily incurred in Renminbi. As a result, fluctuations in currency rates may affect our financial results. In particular, if current global economic conditions result in a strengthening of the value of Chinese currency, the result could be a reduction in the potential profitability of our Ice Tour.

-17-

Our revenue less expenses for the nine months ended March 31, 2009 yielded a net income before taxes of $2,415,106, more than tripling the net pre-tax income of $647,546 during the nine months ended March 31, 2008. The pre-tax income during the quarter ended March 31, 2009 ($617,833) more than quadrupled the net pre-tax income of $136,666 realized during the same period of 2008. For 2008 and subsequent years, moreover, the Government of China reduced the corporate tax rate from 33% to 25%. As a result, we recorded a lower effective tax rate during the nine months ended March 31, 2009 than during the earlier period. This improvement resulted in net income of $1,802,743 during the nine months ended March 31, 2009 ($463,375 for the three months ended March 31, 2009), compared to net income of $ 556,730 during the nine months ended March 31, 2008 ($118,410 for the quarter ended March 31, 2008).

Our business operates in Chinese Renminbi, but we report our results in our SEC filings in U.S. Dollars. The conversion of our accounts from RMB to Dollars results in translation adjustments, which are reported as a middle step between net income and comprehensive income. The net income is added to the retained earnings on our balance sheet; while the translation adjustment is added to a line item on our balance sheet labeled “accumulated other comprehensive income,” since it is more reflective of changes in the relative values of U.S. and Chinese currencies than of the success of our business. During the nine months ended March 31, 2009, the unrealized gain on foreign currency translations added $176,997 to our accumulated other comprehensive income.

Liquidity and Capital Resources

To date, our operations have been funded by capital contributions from Hairong’s management and employees. Approximately 54% of the capital contribution has been made by members of management and their business associates. The remaining 46% was contributed by the employees, acting through a trustee. The Company expects that in the future it will issue equity to the employees to compensate them for their financial contributions to the growth of Hairong, and to incentivize them for future loyalty to Hairong.

This program of internal financing has left us with a balance sheet that, at March 31, 2009, included no debt, either short-term or long-term. It also left us with working capital of $6,322,104 at March 31, 2009, including $5,287,952 in cash. Since our cash resources as of March 2009 exceeded our revenue for the recent nine months, we expect to be able to finance near-term operations without additional capital investment.

We expect to fund a number of capital improvements during calendar year 2009, including:

A significant upgrade to our Website’s infrastructure, in order to facilitate a rapid expansion of the user base;

Completion of the Software Research & Development Center; and

Purchase of new equipment for the networking systems business.

At present, we anticipate that we will finance these projects from our capital resources. However, if we are able to obtain financing on favorable terms, we may use external financing for one or more of the projects. Currently we have fixed assets with a book value of $4,828,418 on

-18-

which there is no lien. This provides us the ability to obtain secured debt financing, if we decided to preserve our working capital. Based on this experience, we anticipate that our capital resources will be adequate to fund our operations for the foreseeable future.

Our operations during the nine months ended March 31, 2009 yielded $1,916,824 in cash. During the nine months ended March 31, 2008 our operations yielded $311,821 in cash. In both periods, cash from operations was approximately equal to our net income. This occurred because the increase in our accounts receivable and inventories was offset by (a) our sizeable depreciation expense and (b) our ability to delay tax collections. Based on this experience, we expect that our capital resources will be adequate to fund our operations for the foreseeable future.

Risk Factors That May Affect Future Results

You should carefully consider the risks described below before buying our common stock. If any of the risks described below actually occurs, that event could cause the trading price of our stock to fall.

We have recently undertaken a number of new business ventures, and cannot fully anticipate the problems they may encounter.

Within the past eighteen months, Hairong’s business has expanded from its base in network engineering and software design to include management consulting, Website design, and cultural project management. Each of these new ventures carries with it the risks of the untested. Until we have more extensive experience in each of these areas, the problems that may arise and frustrate our business plan are not readily apparent. If these unforeseen problems become significant, the results could have a serious negative impact on our profitability.

We expect to issue a substantial portion of the Company’s equity to our employees.

The growth of Hairong was funded by our management, but also by our employees, who contributed approximately 46% of the capital used to develop Hairong to its current condition. The terms of that contribution have never been made concrete; but there is an expectation that shares in the U.S. public company that now has beneficial ownership of Hairong will be issued to our employees in compensation. That issuance, when it occurs, will dilute the interest of our existing shareholders in China Digital Animation Development Inc.

We rely on contractual arrangements with Hairong for our China operations, which may not be as effective in providing control over Hairong as direct ownership.

Because PRC regulations restrict our ability to provide Internet content and certain other services in China through a directly-owned subsidiary, our business is defined by a contractual relationship with Hairong, an entity in which China Digital Animation Development Inc. has no equity ownership interest. We will rely on contractual arrangements to control and operate this business. These contractual arrangements may not be as effective in providing control over Hairong as direct ownership. For example, if Hairong failed to perform under its agreements with us, we would have to rely on legal remedies under Chinese law, which we cannot be sure would be available. In addition, we cannot be certain that the individual equity owners of Hairong would always act in the best interests of China Digital Animation Development.

-19-

Our business and growth will suffer if we are unable to hire and retain key personnel that are in high demand.

Our future success depends on our ability to attract and retain highly skilled engineers, technical, marketing and customer service personnel, especially qualified personnel for our operations in China. Qualified individuals are in high demand in China, and there are insufficient experienced personnel to fill the demand. Therefore we may not be able to successfully attract or retain the personnel we need to succeed.

We may be subject to penalty if the content posted on our investor Website violates relevant laws.

The advertising laws and regulations promulgated by the Government of China require advertisers, advertising operators and advertising distributors, including online advertising publishers such as us, to insure that the content of the advertisements they prepare or distribute are fair and accurate and are in full compliance with applicable law. Violation of these laws or regulations may result in penalties, including fines, confiscation of advertising fees, orders to cease dissemination of the advertisements and orders to publish an advertisement correcting the misleading information. In circumstances involving serious violations, the PRC government may revoke a violator’s license for advertising business operations.

Under the PRC advertising laws and regulations, we are obligated to monitor the advertising content posted on our website. In addition, where a special government review is required for specific categories of advertisements before posting, we are obligated to confirm that such review has been performed and approval has been obtained. Our reputation could be hurt and our results of operations could be adversely affected if advertisements shown on our websites are provided to us by our advertising clients in violation of relevant PRC advertising laws and regulations, or if the supporting documentation and government approvals provided to us by our advertising clients in connection with such advertising content are not complete.

We have limited business insurance coverage.

The insurance industry in China is still at an early stage of development. Insurance companies in China offer limited business insurance products, and do not, to our knowledge, offer business liability insurance. As a result, we do not have any business liability insurance coverage for our operations. Moreover, while business disruption insurance is available, we have determined that the risks of disruption and cost of the insurance are such that we do not require it at this time. Any business disruption, litigation or natural disaster might result in substantial costs and diversion of resources.

Our bank deposits are not insured.

There is no insurance program in the PRC that protects bank deposits, in the way that bank deposits in the U.S. are given limited protection by the FDIC. If the bank in which we maintain our cash assets were to fail, it is likely that we would lose most or all of our deposits.

We may have difficulty establishing adequate management and financial controls in China.

-20-

The People’s Republic of China has only recently begun to adopt the management and financial reporting concepts and practices with which investors in the United States are familiar. We may have difficulty in hiring and retaining employees in China who have the experience necessary to implement the kind of management and financial controls that are expected of a United States public company. If we cannot establish such controls, we may experience difficulty in collecting financial data and preparing financial statements, books of account and corporate records and instituting business practices that meet U.S. standards.

We are also subject to the rules and regulations of the United States, including the SEC. We expect to incur significant costs associated with our public company reporting requirements, costs associated with applicable corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 and other rules implemented by the SEC. If we cannot assess our internal control over financial reporting as effective, or our independent registered public accountants are unable to provide an unqualified attestation report on such assessment, investor confidence and share value may be negatively impacted.

Our operations are subject to PRC laws and regulations that are sometimes vague and uncertain. Any changes in such PRC laws and regulations, or the interpretations thereof, may have a material and adverse effect on our business.

Our principal operating subsidiary, Hairong is required to comply with PRC laws and regulations. Unlike the common law system prevalent in the United States, decided legal cases have little value as precedent in China. There are substantial uncertainties regarding the interpretation and application of PRC laws and regulations, including but not limited to the laws and regulations governing our business and the enforcement and performance of our arrangements with customers in the event of the imposition of statutory liens, death, bankruptcy or criminal proceedings. The Chinese government has been developing a comprehensive system of commercial laws. However, because these laws and regulations are relatively new, and because of the limited volume of published cases and judicial interpretation and their lack of force as precedents, interpretation and enforcement of these laws and regulations involve significant uncertainties. New laws and regulations that affect existing and proposed future businesses may also be applied retroactively. We cannot predict what effect the interpretation of existing or new PRC laws or regulations may have on our businesses. If the relevant authorities find us in violation of PRC laws or regulations, they would have broad discretion in dealing with such a violation.

Capital outflow policies in China may hamper our ability to pay dividends to shareholders in the United States.

The People’s Republic of China has adopted currency and capital transfer regulations. These regulations require that we comply with complex regulations for the movement of capital. Although Chinese governmental policies were introduced in 1996 to allow the convertibility of RMB into foreign currency for current account items, conversion of RMB into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of the State Administration of Foreign Exchange. We may be unable to obtain all of the required conversion approvals for our operations, and Chinese regulatory authorities may impose greater restrictions on the convertibility of the RMB in the future. Because most of our future revenues will be in RMB, any inability to obtain the requisite approvals or any future restrictions on

-21-

currency exchanges will limit our ability to fund our business activities outside China or to pay dividends to our shareholders.

Our business development would be hindered if we lost the services of our Chairman.

Fu Qiang is the Chief Executive Officer of China Digital Animation Development and of its operating subsidiary, Hairong. Mr. Fu is responsible for strategizing not only our business plan but also the means of financing it. If Mr. Fu were to leave Hairong or become unable to fulfill his responsibilities, our business would be imperiled. At the very least, there would be a delay in the development of Hairong until a suitable replacement for Mr. Fu could be retained.

China Digital Animation Development is not likely to hold annual shareholder meetings in the next few years.

Management does not expect to hold annual meetings of shareholders in the next few years, due to the expense involved. The current members of the Board of Directors were appointed to that position by the previous directors. If other directors are added to the Board in the future, it is likely that the current directors will appoint them. As a result, the shareholders of China Digital Animation Development will have no effective means of exercising control over the operations of the Company.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2009. Pursuant to Rule13a-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, “disclosure controls and procedures” means controls and other procedures that are designed to insure that information required to be disclosed by the Company in the reports that it files with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time limits specified in the Commission’s rules. “Disclosure controls and procedures” include, without limitation, controls and procedures designed to insure that information the Company is required to disclose in the reports it files with the Co mmission is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure. Based on their evaluation, our Chief Executive Officer

-22-

and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures was effective as of March 31, 2009 for the purposes described in this paragraph.

Changes in Internal Controls. There was no change in internal controls over financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act or 1934) identified in connection with the evaluation described in the preceding paragraph that occurred during the Company’s third fiscal quarter that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 6.

Exhibits

31.1

Rule 13a-14(a) Certification – CEO

31.2

Rule 13a-14(a) Certification – CFO

Rule 13a-14(b) Certification

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

CHINA DIGITAL ANIMATION DEVELOPMENT INC.

Date: August 7, 2008

Date: May 20, 2009

By:/s/ Fu Qiang

Fu Qiang, Chief Executive Officer

By:/s/ Hu Yumie

Hu Yumei, Chief Executive Officer

-23-

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	7th grade Avg

China Digital Animation Development (MAUG) Inactive 10-Q2009 Q3 Quarterly report

Content analysis